{ "ticker": { "uuid": "0eedb6c1-bdac-41e1-9e42-8c4238a71e81", "symbol": "MAMATA", "name": "MAMATA MACHINERY LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/0eedb6c1-bdac-41e1-9e42-8c4238a71e81/", "api_url": "https://sharemaestro.com/factors/api/tickers/0eedb6c1-bdac-41e1-9e42-8c4238a71e81/" }, "ticker_metadata": { "id": 14430, "uuid": "0eedb6c1-bdac-41e1-9e42-8c4238a71e81", "symbol": "MAMATA", "name": "MAMATA MACHINERY LIMITED", "asset_type": "equity", "market_cap": 10062129152, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Mamata Machinery Limited manufacture and sells plastic bag and pouch making systems in India and internationally. The company offers bag and pouch making machines, such as side and bottom seal bag makers, universal bag makers, servo wicketers, center seal and three side seal pouch makers; stand-up zipper and in-line spout makers; back seam woven sack maker; and vega plus and flat bottom pouch making systems. It also provides packaging machinery, including horizontal form fill and seal machines, pick-fill-seal machines, multi-lane sachet packaging machines, pre-made pouch filling machine, and vertical form fill seal machines. In addition, the company offers co-extrusion blown film machinery and attachments comprising mono and 3-layer film lines, and 5- and 7-layer lines. Mamata Machinery Limited was incorporated in 1979 and is headquartered in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0eedb6c1-bdac-41e1-9e42-8c4238a71e81", "symbol": "MAMATA", "name": "MAMATA MACHINERY LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/0eedb6c1-bdac-41e1-9e42-8c4238a71e81/", "api_url": "https://sharemaestro.com/factors/api/tickers/0eedb6c1-bdac-41e1-9e42-8c4238a71e81/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.02, "value": 0.07, "quality": 0.18, "momentum": 0.31, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 370.15, "market_cap": 9108577022.35, "pe_ratio": 60.5165, "earnings_yield": 0.0165, "ebitda_to_ev": 0.0271, "shareholder_yield": 0.0014, "roe": 0.0813, "piotroski_f_score": 3, "momentum_12_1": -0.0611, "volatility_252d": 0.4389 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.305646+00:00", "batch_id": "" }, "size": { "price_close": 370.15, "market_cap": 9108577022.3532, "market_cap_usd": 9108577022.3532, "enterprise_value": 9069942022.3532, "shares_outstanding": 24607800, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 60.5165, "pb_ratio": 4.9217, "ptbv_ratio": 4.9217, "ps_ratio": 3.9092, "pcf_ratio": 373.6086, "pfcf_ratio": -198.9598, "ev_ebitda": 36.9308, "ev_ebit": 51.4359, "ev_sales": 3.8927, "ev_fcf": -198.1159, "earnings_yield": 0.0165, "fcf_yield": -0.005, "price_to_sales": 3.9092, "price_to_book": 4.9217, "price_to_cashflow": 373.6086, "ebitda_to_ev": 0.0271, "sales_yield": 0.2569 }, "yield": { "dividend_yield": 0.0014, "buyback_yield": 0, "shareholder_yield": 0.0014, "debt_paydown_yield": 0, "total_yield": 0.0014 }, "quality": { "gross_margin": 0.5458, "operating_margin": 0.0757, "net_margin": 0.0646, "ebitda_margin": 0.1054, "fcf_margin": -0.0196, "roe": 0.0813, "roa": 0.0562, "roic": 0.073, "roc_greenblatt": null, "asset_turnover": 0.8707, "cash_conversion": -0.3042, "accruals_ratio": 0.0471, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.2841, "revenue_stability_5y": 0.1016, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4752, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1573, "debt_to_assets": 0.0311, "interest_coverage": 26.6246, "current_ratio": 2.1359, "quick_ratio": 2.1359, "net_debt": -38635000, "local_beta": 1.1602, "volatility_252d": 0.4389, "volatility_60d": 0.8461, "max_drawdown_12m": -0.3787, "risk_adjusted_momentum": -0.1392 }, "growth": { "revenue_growth_1y": -0.0848, "revenue_growth_3y_cagr": 0.0553, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6307, "eps_growth_3y_cagr": -0.1255, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0652, "book_value_growth_1y": 0.0813, "revenue_growth": -0.0848, "earnings_growth": -0.6307 }, "momentum": { "price_return_1m": -0.1231, "price_return_3m": -0.083, "price_return_6m": -0.1197, "price_return_9m": -0.0827, "price_return_12m": -0.1766, "price_return_12m_ex1m": -0.0611, "momentum_6m": -0.1197, "momentum_12m": -0.1766, "momentum_12_1": -0.0611, "distance_from_52w_high": -0.2827, "distance_from_52w_low": 0.1546, "relative_strength": -0.069 }, "raw_ttm": { "revenue_ttm": 2330017000, "gross_profit_ttm": 1271686000, "ebit_ttm": 176335000, "ebitda_ttm": 245593000, "net_income_ttm": 150514000, "eps_diluted_ttm": 6.1165, "operating_cash_flow_ttm": 24380000, "capital_expenditure_ttm": -70161000, "fcf_ttm": -45781000, "dividends_paid_ttm": -12304000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6623000, "cash_and_equivalents": 121966000, "total_current_assets": 1552290000, "total_current_liabilities": 726746000, "net_ppe": null, "total_assets": 2676109000, "total_debt": 83331000, "total_equity": 1850700000, "net_working_capital": 715230000, "book_value_per_share": 75.2079, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 75.2079 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 83, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 68, "rank_pcf": 98, "rank_ev_ebitda": 87, "rank_ev_ebit": 86, "rank_earnings_yield": 83, "rank_fcf_yield": 62, "rank_dividend_yield": 44, "rank_shareholder_yield": 40, "rank_total_yield": 50, "rank_roe": 65, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 27, "rank_fcf_margin": 64, "rank_piotroski": 92, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 64 }, "composites": { "value_composite": 93, "quality_composite": 82, "momentum_composite": 69, "growth_composite": 98, "yield_composite": 34, "svqf_composite": 87, "vc1_composite": 93, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1122, "os_score": 0.02, "value_percentile": 0.07, "quality_percentile": 0.18, "momentum_percentile": 0.31, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6483, "ticker_id": 14430, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.305646+00:00", "batch_id": "", "os_score_delta": null, "price_close": 370.15, "market_cap": 9108577022.3532, "market_cap_usd": 9108577022.3532, "enterprise_value": 9069942022.3532, "shares_outstanding": 24607800, "fx_rate_to_usd": null, "pe_ratio": 60.51647702, "pb_ratio": 4.92169289, "ptbv_ratio": 4.92169289, "ps_ratio": 3.909232, "pcf_ratio": 373.60857352, "pfcf_ratio": -198.95976546, "ev_ebitda": 36.93078395, "ev_ebit": 51.43585801, "ev_sales": 3.89265058, "ev_fcf": -198.11585641, "earnings_yield": 0.01652443, "fcf_yield": -0.00504755, "dividend_yield": 0.00135081, "buyback_yield": 0, "shareholder_yield": 0.00135081, "debt_paydown_yield": 0, "total_yield": 0.00135081, "gross_margin": 0.545784, "operating_margin": 0.07567971, "net_margin": 0.06459781, "ebitda_margin": 0.10540395, "fcf_margin": -0.01964835, "roe": 0.08132815, "roa": 0.0562436, "roic": 0.07298372, "roc_greenblatt": null, "asset_turnover": 0.87067343, "cash_conversion": -0.3041644, "accruals_ratio": 0.04713336, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.15731312, "debt_to_assets": 0.03113887, "interest_coverage": 26.6246414, "current_ratio": 2.13594571, "quick_ratio": 2.13594571, "net_debt": -38635000, "revenue_growth_1y": -0.08475281, "revenue_growth_3y_cagr": 0.0552935, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.63067493, "eps_growth_3y_cagr": -0.12548762, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.06524642, "book_value_growth_1y": 0.08128794, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.284062, "revenue_stability_5y": 0.101583, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12307513, "price_return_3m": -0.08299269, "price_return_6m": -0.11973842, "price_return_9m": -0.08268435, "price_return_12m": -0.17664777, "price_return_12m_ex1m": -0.06109149, "distance_from_52w_high": -0.28271453, "distance_from_52w_low": 0.15455392, "relative_strength": -0.06896803, "local_beta": 1.1602, "volatility_252d": 0.438921, "volatility_60d": 0.846058, "max_drawdown_12m": -0.37873367, "revenue_ttm": 2330017000, "gross_profit_ttm": 1271686000, "ebit_ttm": 176335000, "ebitda_ttm": 245593000, "net_income_ttm": 150514000, "eps_diluted_ttm": 6.1165159, "operating_cash_flow_ttm": 24380000, "capital_expenditure_ttm": -70161000, "fcf_ttm": -45781000, "dividends_paid_ttm": -12304000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6623000, "cash_and_equivalents": 121966000, "total_current_assets": 1552290000, "total_current_liabilities": 726746000, "net_ppe": null, "total_assets": 2676109000, "total_debt": 83331000, "total_equity": 1850700000, "net_working_capital": 715230000, "book_value_per_share": 75.20786092, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 75.20786092, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 83, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 68, "rank_pcf": 98, "rank_ev_ebitda": 87, "rank_ev_ebit": 86, "rank_earnings_yield": 83, "rank_fcf_yield": 62, "rank_dividend_yield": 44, "rank_shareholder_yield": 40, "rank_total_yield": 50, "rank_roe": 65, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 27, "rank_fcf_margin": 64, "rank_piotroski": 92, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 64, "value_composite": 93, "quality_composite": 82, "momentum_composite": 69, "growth_composite": 98, "yield_composite": 34, "svqf_composite": 87, "vc1_composite": 93, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 370.15, "os": 0.02, "value": 0.07, "quality": 0.18, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 60.5165, "earnings_yield": 0.0165, "shareholder_yield": 0.0014, "roe": 0.0813, "momentum_12_1": -0.0611, "complete_fields": { "id": 6483, "ticker_id": 14430, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:45.305646+00:00", "batch_id": "", "os_score_delta": null, "price_close": 370.15, "market_cap": 9108577022.3532, "market_cap_usd": 9108577022.3532, "enterprise_value": 9069942022.3532, "shares_outstanding": 24607800, "fx_rate_to_usd": null, "pe_ratio": 60.51647702, "pb_ratio": 4.92169289, "ptbv_ratio": 4.92169289, "ps_ratio": 3.909232, "pcf_ratio": 373.60857352, "pfcf_ratio": -198.95976546, "ev_ebitda": 36.93078395, "ev_ebit": 51.43585801, "ev_sales": 3.89265058, "ev_fcf": -198.11585641, "earnings_yield": 0.01652443, "fcf_yield": -0.00504755, "dividend_yield": 0.00135081, "buyback_yield": 0, "shareholder_yield": 0.00135081, "debt_paydown_yield": 0, "total_yield": 0.00135081, "gross_margin": 0.545784, "operating_margin": 0.07567971, "net_margin": 0.06459781, "ebitda_margin": 0.10540395, "fcf_margin": -0.01964835, "roe": 0.08132815, "roa": 0.0562436, "roic": 0.07298372, "roc_greenblatt": null, "asset_turnover": 0.87067343, "cash_conversion": -0.3041644, "accruals_ratio": 0.04713336, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.15731312, "debt_to_assets": 0.03113887, "interest_coverage": 26.6246414, "current_ratio": 2.13594571, "quick_ratio": 2.13594571, "net_debt": -38635000, "revenue_growth_1y": -0.08475281, "revenue_growth_3y_cagr": 0.0552935, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.63067493, "eps_growth_3y_cagr": -0.12548762, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.06524642, "book_value_growth_1y": 0.08128794, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.284062, "revenue_stability_5y": 0.101583, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12307513, "price_return_3m": -0.08299269, "price_return_6m": -0.11973842, "price_return_9m": -0.08268435, "price_return_12m": -0.17664777, "price_return_12m_ex1m": -0.06109149, "distance_from_52w_high": -0.28271453, "distance_from_52w_low": 0.15455392, "relative_strength": -0.06896803, "local_beta": 1.1602, "volatility_252d": 0.438921, "volatility_60d": 0.846058, "max_drawdown_12m": -0.37873367, "revenue_ttm": 2330017000, "gross_profit_ttm": 1271686000, "ebit_ttm": 176335000, "ebitda_ttm": 245593000, "net_income_ttm": 150514000, "eps_diluted_ttm": 6.1165159, "operating_cash_flow_ttm": 24380000, "capital_expenditure_ttm": -70161000, "fcf_ttm": -45781000, "dividends_paid_ttm": -12304000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6623000, "cash_and_equivalents": 121966000, "total_current_assets": 1552290000, "total_current_liabilities": 726746000, "net_ppe": null, "total_assets": 2676109000, "total_debt": 83331000, "total_equity": 1850700000, "net_working_capital": 715230000, "book_value_per_share": 75.20786092, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 75.20786092, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 83, "rank_pb": 73, "rank_ptbv": 73, "rank_ps": 68, "rank_pcf": 98, "rank_ev_ebitda": 87, "rank_ev_ebit": 86, "rank_earnings_yield": 83, "rank_fcf_yield": 62, "rank_dividend_yield": 44, "rank_shareholder_yield": 40, "rank_total_yield": 50, "rank_roe": 65, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 27, "rank_fcf_margin": 64, "rank_piotroski": 92, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 64, "value_composite": 93, "quality_composite": 82, "momentum_composite": 69, "growth_composite": 98, "yield_composite": 34, "svqf_composite": 87, "vc1_composite": 93, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:10.187428+00:00", "is_restated": false, "income_statement": { "revenue": 2330018000, "cost_of_revenue": 1058330000, "gross_profit": 1271688000, "ebit": 178662000, "ebitda": 247921000, "pretax_income": null, "tax_provision": null, "net_income": 150514000, "net_income_to_common": 150514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121966000, "total_current_assets": 1552290000, "total_assets": 2676109000, "short_term_debt": 11652000, "long_term_debt": 67749000, "total_debt": 83331000, "total_liabilities": null, "total_equity": 1850700000, "shares_outstanding": 24607800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24380000, "capital_expenditure": -70161000, "free_cash_flow": -45781000, "dividends_paid": -12304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 41766000 }, "complete_fields": { "id": 372421, "ticker_id": 14430, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:10.187428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "247921000", "netIncome": "150514000", "grossProfit": "1271688000", "totalRevenue": "2330018000", "costOfRevenue": "1058330000", "interestExpense": "8950000", "operatingIncome": "178662000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43001000" }, "balance": { "totalDebt": "83331000", "totalAssets": "2676109000", "longTermDebt": "67749000", "shortTermDebt": "11652000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24607800", "totalCurrentAssets": "1552290000", "totalShareholderEquity": "1850700000", "totalCurrentLiabilities": "726746000", "cashAndShortTermInvestments": "121966000" }, "cashflow": { "freeCashFlow": "-45781000", "dividendsPaid": "-12304000", "issuanceOfDebt": "49924000", "issuanceOfStock": null, "repaymentOfDebt": "-8158000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "24380000", "repurchaseOfStock": null, "capitalExpenditures": "-70161000" } }, "revenue": 2330018000, "cost_of_revenue": 1058330000, "gross_profit": 1271688000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178662000, "depreciation_amortisation": 43001000, "ebitda": 247921000, "interest_expense": 8950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 150514000, "net_income_continuing_ops": null, "net_income_to_common": 150514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121966000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1552290000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2676109000, "short_term_debt": 11652000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 726746000, "long_term_debt": 67749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 83331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1850700000, "shares_outstanding": 24607800, "operating_cash_flow": 24380000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -70161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12304000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 41766000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -45781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "247921000", "netIncome": "150514000", "grossProfit": "1271688000", "totalRevenue": "2330018000", "costOfRevenue": "1058330000", "interestExpense": "8950000", "operatingIncome": "178662000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43001000" }, "balance": { "totalDebt": "83331000", "totalAssets": "2676109000", "longTermDebt": "67749000", "shortTermDebt": "11652000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24607800", "totalCurrentAssets": "1552290000", "totalShareholderEquity": "1850700000", "totalCurrentLiabilities": "726746000", "cashAndShortTermInvestments": "121966000" }, "cashflow": { "freeCashFlow": "-45781000", "dividendsPaid": "-12304000", "issuanceOfDebt": "49924000", "issuanceOfStock": null, "repaymentOfDebt": "-8158000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "24380000", "repurchaseOfStock": null, "capitalExpenditures": "-70161000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:10.187428+00:00", "is_restated": false, "income_statement": { "revenue": 2545780000, "cost_of_revenue": 998667000, "gross_profit": 1547113000, "ebit": 512649000, "ebitda": 594254000, "pretax_income": null, "tax_provision": null, "net_income": 407538000, "net_income_to_common": 407538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539360000, "total_current_assets": 1902590000, "total_assets": 2591430000, "short_term_debt": 16000000, "long_term_debt": 18560000, "total_debt": 52530000, "total_liabilities": null, "total_equity": 1711570000, "shares_outstanding": 24607800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 721227000, "capital_expenditure": -19564000, "free_cash_flow": 701663000, "dividends_paid": -12304000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -39111000 }, "complete_fields": { "id": 372426, "ticker_id": 14430, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:10.187428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "594254000", "netIncome": "407538000", "grossProfit": "1547113000", "totalRevenue": "2545780000", "costOfRevenue": "998667000", "interestExpense": "7885000", "operatingIncome": "512649000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33120000" }, "balance": { "totalDebt": "52530000", "totalAssets": "2591430000", "longTermDebt": "18560000", "shortTermDebt": "16000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24607800", "totalCurrentAssets": "1902590000", "totalShareholderEquity": "1711570000", "totalCurrentLiabilities": "842380000", "cashAndShortTermInvestments": "539360000" }, "cashflow": { "freeCashFlow": "701663000", "dividendsPaid": "-12304000", "issuanceOfDebt": "11508000", "issuanceOfStock": null, "repaymentOfDebt": "-50619000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "721227000", "repurchaseOfStock": "0", "capitalExpenditures": "-19564000" } }, "revenue": 2545780000, "cost_of_revenue": 998667000, "gross_profit": 1547113000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 512649000, "depreciation_amortisation": 33120000, "ebitda": 594254000, "interest_expense": 7885000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 407538000, "net_income_continuing_ops": null, "net_income_to_common": 407538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539360000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1902590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2591430000, "short_term_debt": 16000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 842380000, "long_term_debt": 18560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1711570000, "shares_outstanding": 24607800, "operating_cash_flow": 721227000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12304000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -39111000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 701663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "594254000", "netIncome": "407538000", "grossProfit": "1547113000", "totalRevenue": "2545780000", "costOfRevenue": "998667000", "interestExpense": "7885000", "operatingIncome": "512649000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33120000" }, "balance": { "totalDebt": "52530000", "totalAssets": "2591430000", "longTermDebt": "18560000", "shortTermDebt": "16000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24607800", "totalCurrentAssets": "1902590000", "totalShareholderEquity": "1711570000", "totalCurrentLiabilities": "842380000", "cashAndShortTermInvestments": "539360000" }, "cashflow": { "freeCashFlow": "701663000", "dividendsPaid": "-12304000", "issuanceOfDebt": "11508000", "issuanceOfStock": null, "repaymentOfDebt": "-50619000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "721227000", "repurchaseOfStock": "0", "capitalExpenditures": "-19564000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:10.187428+00:00", "is_restated": false, "income_statement": { "revenue": 2341480000, "cost_of_revenue": 1028310000, "gross_profit": 1313170000, "ebit": 434990000, "ebitda": 509320000, "pretax_income": null, "tax_provision": null, "net_income": 356240000, "net_income_to_common": 356240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20100000, "total_current_assets": 1215120000, "total_assets": 2378410000, "short_term_debt": 90230000, "long_term_debt": 19580000, "total_debt": 134710000, "total_liabilities": null, "total_equity": 1318820000, "shares_outstanding": 24607800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 402260000, "capital_expenditure": -13080000, "free_cash_flow": 389180000, "dividends_paid": -1370000, "share_repurchases": -321920000, "shares_issued": null, "net_debt_issued": -97250000 }, "complete_fields": { "id": 372428, "ticker_id": 14430, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:10.187428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "509320000", "netIncome": "356240000", "grossProfit": "1313170000", "totalRevenue": "2341480000", "costOfRevenue": "1028310000", "interestExpense": "10870000", "operatingIncome": "434990000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34130000" }, "balance": { "totalDebt": "134710000", "totalAssets": "2378410000", "longTermDebt": "19580000", "shortTermDebt": "90230000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "24607800", "totalCurrentAssets": "1215120000", "totalShareholderEquity": "1318820000", "totalCurrentLiabilities": "1012700000", "cashAndShortTermInvestments": "20100000" }, "cashflow": { "freeCashFlow": "389180000", "dividendsPaid": "-1370000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-97250000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "402260000", "repurchaseOfStock": "-321920000", "capitalExpenditures": "-13080000" } }, "revenue": 2341480000, "cost_of_revenue": 1028310000, "gross_profit": 1313170000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 434990000, "depreciation_amortisation": 34130000, "ebitda": 509320000, "interest_expense": 10870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 356240000, "net_income_continuing_ops": null, "net_income_to_common": 356240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1215120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2378410000, "short_term_debt": 90230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1012700000, "long_term_debt": 19580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 134710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1318820000, "shares_outstanding": 24607800, "operating_cash_flow": 402260000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1370000, "share_repurchases": -321920000, "shares_issued": null, "net_debt_issued": -97250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 389180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "509320000", "netIncome": "356240000", "grossProfit": "1313170000", "totalRevenue": "2341480000", "costOfRevenue": "1028310000", "interestExpense": "10870000", "operatingIncome": "434990000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34130000" }, "balance": { "totalDebt": "134710000", "totalAssets": "2378410000", "longTermDebt": "19580000", "shortTermDebt": "90230000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "24607800", "totalCurrentAssets": "1215120000", "totalShareholderEquity": "1318820000", "totalCurrentLiabilities": "1012700000", "cashAndShortTermInvestments": "20100000" }, "cashflow": { "freeCashFlow": "389180000", "dividendsPaid": "-1370000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-97250000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "402260000", "repurchaseOfStock": "-321920000", "capitalExpenditures": "-13080000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:10.187428+00:00", "is_restated": false, "income_statement": { "revenue": 1982620000, "cost_of_revenue": 932260000, "gross_profit": 1050360000, "ebit": 281190000, "ebitda": 325900000, "pretax_income": null, "tax_provision": null, "net_income": 225050000, "net_income_to_common": 225050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51670000, "total_current_assets": 992350000, "total_assets": 2284680000, "short_term_debt": 158170000, "long_term_debt": 20050000, "total_debt": 199130000, "total_liabilities": null, "total_equity": 1278740000, "shares_outstanding": 24607800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 171700000, "capital_expenditure": -10440000, "free_cash_flow": 161260000, "dividends_paid": -1490000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 372429, "ticker_id": 14430, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:10.187428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "325900000", "netIncome": "225050000", "grossProfit": "1050360000", "totalRevenue": "1982620000", "costOfRevenue": "932260000", "interestExpense": "6440000", "operatingIncome": "281190000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34260000" }, "balance": { "totalDebt": "199130000", "totalAssets": "2284680000", "longTermDebt": "20050000", "shortTermDebt": "158170000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "24607800", "totalCurrentAssets": "992350000", "totalShareholderEquity": "1278740000", "totalCurrentLiabilities": "962220000", "cashAndShortTermInvestments": "51670000" }, "cashflow": { "freeCashFlow": "161260000", "dividendsPaid": "-1490000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "171700000", "repurchaseOfStock": "0", "capitalExpenditures": "-10440000" } }, "revenue": 1982620000, "cost_of_revenue": 932260000, "gross_profit": 1050360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281190000, "depreciation_amortisation": 34260000, "ebitda": 325900000, "interest_expense": 6440000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 225050000, "net_income_continuing_ops": null, "net_income_to_common": 225050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 992350000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2284680000, "short_term_debt": 158170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 962220000, "long_term_debt": 20050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 199130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1278740000, "shares_outstanding": 24607800, "operating_cash_flow": 171700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1490000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 161260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "325900000", "netIncome": "225050000", "grossProfit": "1050360000", "totalRevenue": "1982620000", "costOfRevenue": "932260000", "interestExpense": "6440000", "operatingIncome": "281190000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34260000" }, "balance": { "totalDebt": "199130000", "totalAssets": "2284680000", "longTermDebt": "20050000", "shortTermDebt": "158170000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "24607800", "totalCurrentAssets": "992350000", "totalShareholderEquity": "1278740000", "totalCurrentLiabilities": "962220000", "cashAndShortTermInvestments": "51670000" }, "cashflow": { "freeCashFlow": "161260000", "dividendsPaid": "-1490000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "171700000", "repurchaseOfStock": "0", "capitalExpenditures": "-10440000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:10.187428+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372430, "ticker_id": 14430, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:10.187428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:10.187428+00:00", "is_restated": false, "income_statement": { "revenue": 737520000, "cost_of_revenue": 358671000, "gross_profit": 378849000, "ebit": 25172000, "ebitda": 16169000, "pretax_income": null, "tax_provision": null, "net_income": 87000, "net_income_to_common": 87000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121966000, "total_current_assets": 1552290000, "total_assets": 2676109000, "short_term_debt": 11652000, "long_term_debt": 67749000, "total_debt": 83331000, "total_liabilities": null, "total_equity": 1850700000, "shares_outstanding": 24607800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372420, "ticker_id": 14430, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:10.187428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16169000", "netIncome": "87000", "grossProfit": "378849000", "totalRevenue": "737520000", "costOfRevenue": "358671000", "interestExpense": "3090000", "operatingIncome": "25172000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12547000" }, "balance": { "totalDebt": "83331000", "totalAssets": "2676109000", "longTermDebt": "67749000", "shortTermDebt": "11652000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24607800", "totalCurrentAssets": "1552290000", "totalShareholderEquity": "1850700000", "totalCurrentLiabilities": "726746000", "cashAndShortTermInvestments": "121966000" } }, "revenue": 737520000, "cost_of_revenue": 358671000, "gross_profit": 378849000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25172000, "depreciation_amortisation": 12547000, "ebitda": 16169000, "interest_expense": 3090000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 87000, "net_income_continuing_ops": null, "net_income_to_common": 87000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121966000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1552290000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2676109000, "short_term_debt": 11652000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 726746000, "long_term_debt": 67749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 83331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1850700000, "shares_outstanding": 24607800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16169000", "netIncome": "87000", "grossProfit": "378849000", "totalRevenue": "737520000", "costOfRevenue": "358671000", "interestExpense": "3090000", "operatingIncome": "25172000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12547000" }, "balance": { "totalDebt": "83331000", "totalAssets": "2676109000", "longTermDebt": "67749000", "shortTermDebt": "11652000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24607800", "totalCurrentAssets": "1552290000", "totalShareholderEquity": "1850700000", "totalCurrentLiabilities": "726746000", "cashAndShortTermInvestments": "121966000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:10.187428+00:00", "is_restated": false, "income_statement": { "revenue": 672154000, "cost_of_revenue": 339959000, "gross_profit": 332195000, "ebit": 72217000, "ebitda": 109219000, "pretax_income": null, "tax_provision": null, "net_income": 78662000, "net_income_to_common": 78662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372422, "ticker_id": 14430, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:10.187428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "109219000", "netIncome": "78662000", "grossProfit": "332195000", "totalRevenue": "672154000", "costOfRevenue": "339959000", "interestExpense": "1480000", "operatingIncome": "72217000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12127000" } }, "revenue": 672154000, "cost_of_revenue": 339959000, "gross_profit": 332195000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72217000, "depreciation_amortisation": 12127000, "ebitda": 109219000, "interest_expense": 1480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 78662000, "net_income_continuing_ops": null, "net_income_to_common": 78662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "109219000", "netIncome": "78662000", "grossProfit": "332195000", "totalRevenue": "672154000", "costOfRevenue": "339959000", "interestExpense": "1480000", "operatingIncome": "72217000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12127000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:10.187428+00:00", "is_restated": false, "income_statement": { "revenue": 533708000, "cost_of_revenue": 214296000, "gross_profit": 319412000, "ebit": 56134000, "ebitda": 74267000, "pretax_income": null, "tax_provision": null, "net_income": 45302000, "net_income_to_common": 45302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188941000, "total_current_assets": 1617061000, "total_assets": 2723340000, "short_term_debt": 7988000, "long_term_debt": 54770000, "total_debt": 72591000, "total_liabilities": null, "total_equity": 1766578000, "shares_outstanding": 24607800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372423, "ticker_id": 14430, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:10.187428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "74267000", "netIncome": "45302000", "grossProfit": "319412000", "totalRevenue": "533708000", "costOfRevenue": "214296000", "interestExpense": "830000", "operatingIncome": "56134000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10151000" }, "balance": { "totalDebt": "72591000", "totalAssets": "2723340000", "longTermDebt": "54770000", "shortTermDebt": "7988000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "24607800", "totalCurrentAssets": "1617061000", "totalShareholderEquity": "1766578000", "totalCurrentLiabilities": "881245000", "cashAndShortTermInvestments": "188941000" } }, "revenue": 533708000, "cost_of_revenue": 214296000, "gross_profit": 319412000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56134000, "depreciation_amortisation": 10151000, "ebitda": 74267000, "interest_expense": 830000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45302000, "net_income_continuing_ops": null, "net_income_to_common": 45302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188941000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1617061000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2723340000, "short_term_debt": 7988000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 881245000, "long_term_debt": 54770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 72591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1766578000, "shares_outstanding": 24607800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "74267000", "netIncome": "45302000", "grossProfit": "319412000", "totalRevenue": "533708000", "costOfRevenue": "214296000", "interestExpense": "830000", "operatingIncome": "56134000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10151000" }, "balance": { "totalDebt": "72591000", "totalAssets": "2723340000", "longTermDebt": "54770000", "shortTermDebt": "7988000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "24607800", "totalCurrentAssets": "1617061000", "totalShareholderEquity": "1766578000", "totalCurrentLiabilities": "881245000", "cashAndShortTermInvestments": "188941000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:10.187428+00:00", "is_restated": false, "income_statement": { "revenue": 386635000, "cost_of_revenue": 145405000, "gross_profit": 241230000, "ebit": 22812000, "ebitda": 45938000, "pretax_income": null, "tax_provision": null, "net_income": 26463000, "net_income_to_common": 26463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372424, "ticker_id": 14430, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:10.187428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45938000", "netIncome": "26463000", "grossProfit": "241230000", "totalRevenue": "386635000", "costOfRevenue": "145405000", "interestExpense": "1223000", "operatingIncome": "22812000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8175000" } }, "revenue": 386635000, "cost_of_revenue": 145405000, "gross_profit": 241230000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22812000, "depreciation_amortisation": 8175000, "ebitda": 45938000, "interest_expense": 1223000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26463000, "net_income_continuing_ops": null, "net_income_to_common": 26463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45938000", "netIncome": "26463000", "grossProfit": "241230000", "totalRevenue": "386635000", "costOfRevenue": "145405000", "interestExpense": "1223000", "operatingIncome": "22812000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8175000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:10.187428+00:00", "is_restated": false, "income_statement": { "revenue": 1110431000, "cost_of_revenue": 397699000, "gross_profit": 712732000, "ebit": 358144000, "ebitda": 380158000, "pretax_income": null, "tax_provision": null, "net_income": 271171000, "net_income_to_common": 271171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539360000, "total_current_assets": 1902590000, "total_assets": 2591430000, "short_term_debt": 16000000, "long_term_debt": 18560000, "total_debt": 52530000, "total_liabilities": null, "total_equity": 1711570000, "shares_outstanding": 24607800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372425, "ticker_id": 14430, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:10.187428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "380158000", "netIncome": "271171000", "grossProfit": "712732000", "totalRevenue": "1110431000", "costOfRevenue": "397699000", "interestExpense": "1615000", "operatingIncome": "358144000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8612000" }, "balance": { "totalDebt": "52530000", "totalAssets": "2591430000", "longTermDebt": "18560000", "shortTermDebt": "16000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24607800", "totalCurrentAssets": "1902590000", "totalShareholderEquity": "1711570000", "totalCurrentLiabilities": "842380000", "cashAndShortTermInvestments": "539360000" } }, "revenue": 1110431000, "cost_of_revenue": 397699000, "gross_profit": 712732000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 358144000, "depreciation_amortisation": 8612000, "ebitda": 380158000, "interest_expense": 1615000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 271171000, "net_income_continuing_ops": null, "net_income_to_common": 271171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539360000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1902590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2591430000, "short_term_debt": 16000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 842380000, "long_term_debt": 18560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1711570000, "shares_outstanding": 24607800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "380158000", "netIncome": "271171000", "grossProfit": "712732000", "totalRevenue": "1110431000", "costOfRevenue": "397699000", "interestExpense": "1615000", "operatingIncome": "358144000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8612000" }, "balance": { "totalDebt": "52530000", "totalAssets": "2591430000", "longTermDebt": "18560000", "shortTermDebt": "16000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24607800", "totalCurrentAssets": "1902590000", "totalShareholderEquity": "1711570000", "totalCurrentLiabilities": "842380000", "cashAndShortTermInvestments": "539360000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:10.187428+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372427, "ticker_id": 14430, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:10.187428+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }