{ "ticker": { "uuid": "0f217140-0bc1-4bae-bc18-f987420c2681", "symbol": "ALT", "name": "Altitude Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0f217140-0bc1-4bae-bc18-f987420c2681/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f217140-0bc1-4bae-bc18-f987420c2681/" }, "ticker_metadata": { "id": 26563, "uuid": "0f217140-0bc1-4bae-bc18-f987420c2681", "symbol": "ALT", "name": "Altitude Group plc", "asset_type": "equity", "market_cap": 13536534, "stock_exchange_id": 19, "industry": "Software - Application", "sector": "Technology", "description": "Altitude Group plc provides end-to-end solutions for branded merchandise in corporate promotional products industry, print vertical markets, and the higher-education sector in North America, the United Kingdom, and Europe. The company offers patented technology platform to its network with a built-in supply chain, as well as combines an e-commerce trading platform with a cloud-based CRM and order management system for business intelligence requirements; e-commerce web solutions with in-built patented online designer and pre-loaded product databases; patented online design solutions; and virtual sample services that allow personalized design on a product with imprint technique. It also provides various services, such as supplier relations, negotiated group discounts, events and exhibitions, catalogues, artwork services, and marketing programmes. In addition, the company's technology platforms offer product search engines, order management tools, design applications, and e-commerce sites, as well as marketplace access and its proprietary ERP system. Altitude Group plc was incorporated in 2004 and is headquartered in London, United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0f217140-0bc1-4bae-bc18-f987420c2681", "symbol": "ALT", "name": "Altitude Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0f217140-0bc1-4bae-bc18-f987420c2681/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f217140-0bc1-4bae-bc18-f987420c2681/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.53, "value": 0.74, "quality": 0.26, "momentum": 0.26, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 19, "market_cap": 1390238702, "pe_ratio": 1172.208, "earnings_yield": 0.0009, "ebitda_to_ev": 0.0019, "shareholder_yield": 0, "roe": 0.0785, "piotroski_f_score": 6, "momentum_12_1": -0.1106, "volatility_252d": 0.4881 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:39.320993+00:00", "batch_id": "" }, "size": { "price_close": 19, "market_cap": 1390238702, "market_cap_usd": 1390238702, "enterprise_value": 1392814702, "shares_outstanding": 73170458, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1172.208, "pb_ratio": 91.9774, "ptbv_ratio": 91.9774, "ps_ratio": 37.3148, "pcf_ratio": 686.8768, "pfcf_ratio": -2797.261, "ev_ebitda": 527.9813, "ev_ebit": 1428.5279, "ev_sales": 37.384, "ev_fcf": -2802.4441, "earnings_yield": 0.0009, "fcf_yield": -0.0004, "price_to_sales": 37.3148, "price_to_book": 91.9774, "price_to_cashflow": 686.8768, "ebitda_to_ev": 0.0019, "sales_yield": 0.0267 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3801, "operating_margin": 0.0262, "net_margin": 0.0318, "ebitda_margin": 0.0708, "fcf_margin": -0.0133, "roe": 0.0785, "roa": 0.0479, "roic": 0.0413, "roc_greenblatt": null, "asset_turnover": 1.5035, "cash_conversion": -0.4191, "accruals_ratio": -0.0338, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3481, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5714, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9765, "debt_to_assets": 0.1312, "interest_coverage": 6.9643, "current_ratio": 1.505, "quick_ratio": 1.505, "net_debt": 2576000, "local_beta": 1.0196, "volatility_252d": 0.4881, "volatility_60d": 0.9242, "max_drawdown_12m": -0.3393, "risk_adjusted_momentum": -0.2265 }, "growth": { "revenue_growth_1y": 0.235, "revenue_growth_3y_cagr": 0.3344, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3274, "eps_growth_3y_cagr": 1.1035, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.1777, "book_value_growth_1y": 0.1107, "revenue_growth": 0.235, "earnings_growth": 0.3274 }, "momentum": { "price_return_1m": 0.027, "price_return_3m": -0.1556, "price_return_6m": -0.1556, "price_return_9m": -0.1364, "price_return_12m": -0.0865, "price_return_12m_ex1m": -0.1106, "momentum_6m": -0.1556, "momentum_12m": -0.0865, "momentum_12_1": -0.1106, "distance_from_52w_high": -0.3214, "distance_from_52w_low": 0.027, "relative_strength": -0.2597 }, "raw_ttm": { "revenue_ttm": 37257000, "gross_profit_ttm": 14161000, "ebit_ttm": 975000, "ebitda_ttm": 2638000, "net_income_ttm": 1186000, "eps_diluted_ttm": 0.0162, "operating_cash_flow_ttm": 2024000, "capital_expenditure_ttm": -2521000, "fcf_ttm": -497000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140000, "cash_and_equivalents": 675000, "total_current_assets": 13528000, "total_current_liabilities": 8989000, "net_ppe": null, "total_assets": 24781000, "total_debt": 3251000, "total_equity": 15115000, "net_working_capital": 6861000, "book_value_per_share": 0.2066, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2066 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 40, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 18, "rank_pcf": 45, "rank_ev_ebitda": 38, "rank_ev_ebit": 77, "rank_earnings_yield": 38, "rank_fcf_yield": 79, "rank_dividend_yield": 60, "rank_shareholder_yield": 65, "rank_total_yield": 73, "rank_roe": 44, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 60, "rank_fcf_margin": 73, "rank_piotroski": 27, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 62 }, "composites": { "value_composite": 26, "quality_composite": 74, "momentum_composite": 74, "growth_composite": 7, "yield_composite": 77, "svqf_composite": 18, "vc1_composite": 16, "vc2_composite": 19, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.4386, "os_score": 0.53, "value_percentile": 0.74, "quality_percentile": 0.26, "momentum_percentile": 0.26, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8338, "ticker_id": 26563, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:39.320993+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19, "market_cap": 1390238702, "market_cap_usd": 1390238702, "enterprise_value": 1392814702, "shares_outstanding": 73170458, "fx_rate_to_usd": null, "pe_ratio": 1172.2080118, "pb_ratio": 91.97741991, "ptbv_ratio": 91.97741991, "ps_ratio": 37.31483217, "pcf_ratio": 686.87682905, "pfcf_ratio": -2797.26096982, "ev_ebitda": 527.98131236, "ev_ebit": 1428.52789949, "ev_sales": 37.38397354, "ev_fcf": -2802.44406841, "earnings_yield": 0.00085309, "fcf_yield": -0.00035683, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38008965, "operating_margin": 0.02616958, "net_margin": 0.03183294, "ebitda_margin": 0.07080549, "fcf_margin": -0.01333978, "roe": 0.0784651, "roa": 0.04785925, "roic": 0.04133458, "roc_greenblatt": null, "asset_turnover": 1.50345022, "cash_conversion": -0.41905565, "accruals_ratio": -0.03381623, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.97649735, "debt_to_assets": 0.13118922, "interest_coverage": 6.96428571, "current_ratio": 1.5049505, "quick_ratio": 1.5049505, "net_debt": 2576000, "revenue_growth_1y": 0.23498409, "revenue_growth_3y_cagr": 0.33443041, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.32744411, "eps_growth_3y_cagr": 1.10353894, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.17772512, "book_value_growth_1y": 0.11067243, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.348076, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02702703, "price_return_3m": -0.15555556, "price_return_6m": -0.15555556, "price_return_9m": -0.13636364, "price_return_12m": -0.08653842, "price_return_12m_ex1m": -0.11057688, "distance_from_52w_high": -0.32142857, "distance_from_52w_low": 0.02702703, "relative_strength": -0.259679, "local_beta": 1.0196, "volatility_252d": 0.488091, "volatility_60d": 0.924215, "max_drawdown_12m": -0.33928571, "revenue_ttm": 37257000, "gross_profit_ttm": 14161000, "ebit_ttm": 975000, "ebitda_ttm": 2638000, "net_income_ttm": 1186000, "eps_diluted_ttm": 0.01620873, "operating_cash_flow_ttm": 2024000, "capital_expenditure_ttm": -2521000, "fcf_ttm": -497000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140000, "cash_and_equivalents": 675000, "total_current_assets": 13528000, "total_current_liabilities": 8989000, "net_ppe": null, "total_assets": 24781000, "total_debt": 3251000, "total_equity": 15115000, "net_working_capital": 6861000, "book_value_per_share": 0.20657244, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.20657244, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 40, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 18, "rank_pcf": 45, "rank_ev_ebitda": 38, "rank_ev_ebit": 77, "rank_earnings_yield": 38, "rank_fcf_yield": 79, "rank_dividend_yield": 60, "rank_shareholder_yield": 65, "rank_total_yield": 73, "rank_roe": 44, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 60, "rank_fcf_margin": 73, "rank_piotroski": 27, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 62, "value_composite": 26, "quality_composite": 74, "momentum_composite": 74, "growth_composite": 7, "yield_composite": 77, "svqf_composite": 18, "vc1_composite": 16, "vc2_composite": 19, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19, "os": 0.53, "value": 0.74, "quality": 0.26, "momentum": 0.26, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 1172.208, "earnings_yield": 0.0009, "shareholder_yield": 0, "roe": 0.0785, "momentum_12_1": -0.1106, "complete_fields": { "id": 8338, "ticker_id": 26563, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:39.320993+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19, "market_cap": 1390238702, "market_cap_usd": 1390238702, "enterprise_value": 1392814702, "shares_outstanding": 73170458, "fx_rate_to_usd": null, "pe_ratio": 1172.2080118, "pb_ratio": 91.97741991, "ptbv_ratio": 91.97741991, "ps_ratio": 37.31483217, "pcf_ratio": 686.87682905, "pfcf_ratio": -2797.26096982, "ev_ebitda": 527.98131236, "ev_ebit": 1428.52789949, "ev_sales": 37.38397354, "ev_fcf": -2802.44406841, "earnings_yield": 0.00085309, "fcf_yield": -0.00035683, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38008965, "operating_margin": 0.02616958, "net_margin": 0.03183294, "ebitda_margin": 0.07080549, "fcf_margin": -0.01333978, "roe": 0.0784651, "roa": 0.04785925, "roic": 0.04133458, "roc_greenblatt": null, "asset_turnover": 1.50345022, "cash_conversion": -0.41905565, "accruals_ratio": -0.03381623, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.97649735, "debt_to_assets": 0.13118922, "interest_coverage": 6.96428571, "current_ratio": 1.5049505, "quick_ratio": 1.5049505, "net_debt": 2576000, "revenue_growth_1y": 0.23498409, "revenue_growth_3y_cagr": 0.33443041, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.32744411, "eps_growth_3y_cagr": 1.10353894, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.17772512, "book_value_growth_1y": 0.11067243, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.348076, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02702703, "price_return_3m": -0.15555556, "price_return_6m": -0.15555556, "price_return_9m": -0.13636364, "price_return_12m": -0.08653842, "price_return_12m_ex1m": -0.11057688, "distance_from_52w_high": -0.32142857, "distance_from_52w_low": 0.02702703, "relative_strength": -0.259679, "local_beta": 1.0196, "volatility_252d": 0.488091, "volatility_60d": 0.924215, "max_drawdown_12m": -0.33928571, "revenue_ttm": 37257000, "gross_profit_ttm": 14161000, "ebit_ttm": 975000, "ebitda_ttm": 2638000, "net_income_ttm": 1186000, "eps_diluted_ttm": 0.01620873, "operating_cash_flow_ttm": 2024000, "capital_expenditure_ttm": -2521000, "fcf_ttm": -497000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 140000, "cash_and_equivalents": 675000, "total_current_assets": 13528000, "total_current_liabilities": 8989000, "net_ppe": null, "total_assets": 24781000, "total_debt": 3251000, "total_equity": 15115000, "net_working_capital": 6861000, "book_value_per_share": 0.20657244, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.20657244, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 40, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 18, "rank_pcf": 45, "rank_ev_ebitda": 38, "rank_ev_ebit": 77, "rank_earnings_yield": 38, "rank_fcf_yield": 79, "rank_dividend_yield": 60, "rank_shareholder_yield": 65, "rank_total_yield": 73, "rank_roe": 44, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 60, "rank_fcf_margin": 73, "rank_piotroski": 27, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 62, "value_composite": 26, "quality_composite": 74, "momentum_composite": 74, "growth_composite": 7, "yield_composite": 77, "svqf_composite": 18, "vc1_composite": 16, "vc2_composite": 19, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:39.452754+00:00", "is_restated": false, "income_statement": { "revenue": 37257000, "cost_of_revenue": 23096000, "gross_profit": 14161000, "ebit": 975000, "ebitda": 2638000, "pretax_income": null, "tax_provision": null, "net_income": 1186000, "net_income_to_common": 1186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 676000, "total_current_assets": 10993000, "total_assets": 21750000, "short_term_debt": 188000, "long_term_debt": 50000, "total_debt": 238000, "total_liabilities": null, "total_equity": 15230000, "shares_outstanding": 72469730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2024000, "capital_expenditure": -2521000, "free_cash_flow": -497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391167, "ticker_id": 26563, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:39.452754+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2638000", "netIncome": "1186000", "grossProfit": "14161000", "totalRevenue": "37257000", "costOfRevenue": "23096000", "interestExpense": "140000", "operatingIncome": "975000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2077000" }, "balance": { "totalDebt": "238000", "totalAssets": "21750000", "longTermDebt": "50000", "shortTermDebt": "188000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72469730", "totalCurrentAssets": "10993000", "totalShareholderEquity": "15230000", "totalCurrentLiabilities": "5980000", "cashAndShortTermInvestments": "676000" }, "cashflow": { "freeCashFlow": "-497000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2024000", "repurchaseOfStock": null, "capitalExpenditures": "-2521000" } }, "revenue": 37257000, "cost_of_revenue": 23096000, "gross_profit": 14161000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 975000, "depreciation_amortisation": 2077000, "ebitda": 2638000, "interest_expense": 140000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1186000, "net_income_continuing_ops": null, "net_income_to_common": 1186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 676000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10993000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21750000, "short_term_debt": 188000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5980000, "long_term_debt": 50000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15230000, "shares_outstanding": 72469730, "operating_cash_flow": 2024000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2638000", "netIncome": "1186000", "grossProfit": "14161000", "totalRevenue": "37257000", "costOfRevenue": "23096000", "interestExpense": "140000", "operatingIncome": "975000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2077000" }, "balance": { "totalDebt": "238000", "totalAssets": "21750000", "longTermDebt": "50000", "shortTermDebt": "188000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72469730", "totalCurrentAssets": "10993000", "totalShareholderEquity": "15230000", "totalCurrentLiabilities": "5980000", "cashAndShortTermInvestments": "676000" }, "cashflow": { "freeCashFlow": "-497000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2024000", "repurchaseOfStock": null, "capitalExpenditures": "-2521000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:39.452754+00:00", "is_restated": false, "income_statement": { "revenue": 30168000, "cost_of_revenue": 17133000, "gross_profit": 13035000, "ebit": 470000, "ebitda": 1766000, "pretax_income": null, "tax_provision": null, "net_income": 877000, "net_income_to_common": 877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1541000, "total_current_assets": 9167000, "total_assets": 18301000, "short_term_debt": 242000, "long_term_debt": 242000, "total_debt": 484000, "total_liabilities": null, "total_equity": 13460000, "shares_outstanding": 71135730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2681000, "capital_expenditure": -2259000, "free_cash_flow": 422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 391169, "ticker_id": 26563, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:39.452754+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1766000", "netIncome": "877000", "grossProfit": "13035000", "totalRevenue": "30168000", "costOfRevenue": "17133000", "interestExpense": "105000", "operatingIncome": "470000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1666000" }, "balance": { "totalDebt": "484000", "totalAssets": "18301000", "longTermDebt": "242000", "shortTermDebt": "242000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "71135730", "totalCurrentAssets": "9167000", "totalShareholderEquity": "13460000", "totalCurrentLiabilities": "4599000", "cashAndShortTermInvestments": "1541000" }, "cashflow": { "freeCashFlow": "422000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2681000", "repurchaseOfStock": null, "capitalExpenditures": "-2259000" } }, "revenue": 30168000, "cost_of_revenue": 17133000, "gross_profit": 13035000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470000, "depreciation_amortisation": 1666000, "ebitda": 1766000, "interest_expense": 105000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 877000, "net_income_continuing_ops": null, "net_income_to_common": 877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1541000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18301000, "short_term_debt": 242000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4599000, "long_term_debt": 242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13460000, "shares_outstanding": 71135730, "operating_cash_flow": 2681000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1766000", "netIncome": "877000", "grossProfit": "13035000", "totalRevenue": "30168000", "costOfRevenue": "17133000", "interestExpense": "105000", "operatingIncome": "470000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1666000" }, "balance": { "totalDebt": "484000", "totalAssets": "18301000", "longTermDebt": "242000", "shortTermDebt": "242000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "71135730", "totalCurrentAssets": "9167000", "totalShareholderEquity": "13460000", "totalCurrentLiabilities": "4599000", "cashAndShortTermInvestments": "1541000" }, "cashflow": { "freeCashFlow": "422000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2681000", "repurchaseOfStock": null, "capitalExpenditures": "-2259000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:39.452754+00:00", "is_restated": false, "income_statement": { "revenue": 23235738.53, "cost_of_revenue": 12578335.93, "gross_profit": 10657402.59, "ebit": 390131.53, "ebitda": 1665799.71, "pretax_income": null, "tax_provision": null, "net_income": 483019.99, "net_income_to_common": 483019.99, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1452775.51, "total_current_assets": 8850412.42, "total_assets": 17169502.86, "short_term_debt": 219216.76, "long_term_debt": 478065.94, "total_debt": 697282.7, "total_liabilities": null, "total_equity": 11680414.16, "shares_outstanding": 70847830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1919694.83, "capital_expenditure": -1368556.64, "free_cash_flow": 551138.19, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 391170, "ticker_id": 26563, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:39.452754+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1665799.707711", "netIncome": "483019.989596", "grossProfit": "10657402.590969", "totalRevenue": "23235738.525179", "costOfRevenue": "12578335.93421", "interestExpense": "76787.793218", "operatingIncome": "390131.530059", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1400757.96983" }, "balance": { "totalDebt": "697282.70293", "totalAssets": "17169502.860965", "longTermDebt": "478065.938421", "shortTermDebt": "219216.764509", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "70847830", "totalCurrentAssets": "8850412.42476", "totalShareholderEquity": "11680414.158678", "totalCurrentLiabilities": "4581258.824404", "cashAndShortTermInvestments": "1452775.507171" }, "cashflow": { "freeCashFlow": "551138.193258", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1919694.830448", "repurchaseOfStock": null, "capitalExpenditures": "-1368556.63719" } }, "revenue": 23235738.5252, "cost_of_revenue": 12578335.9342, "gross_profit": 10657402.591, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 390131.5301, "depreciation_amortisation": 1400757.9698, "ebitda": 1665799.7077, "interest_expense": 76787.7932, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 483019.9896, "net_income_continuing_ops": null, "net_income_to_common": 483019.9896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1452775.5072, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8850412.4248, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17169502.861, "short_term_debt": 219216.7645, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4581258.8244, "long_term_debt": 478065.9384, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 697282.7029, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11680414.1587, "shares_outstanding": 70847830, "operating_cash_flow": 1919694.8304, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1368556.6372, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 551138.1933, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1665799.707711", "netIncome": "483019.989596", "grossProfit": "10657402.590969", "totalRevenue": "23235738.525179", "costOfRevenue": "12578335.93421", "interestExpense": "76787.793218", "operatingIncome": "390131.530059", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1400757.96983" }, "balance": { "totalDebt": "697282.70293", "totalAssets": "17169502.860965", "longTermDebt": "478065.938421", "shortTermDebt": "219216.764509", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "70847830", "totalCurrentAssets": "8850412.42476", "totalShareholderEquity": "11680414.158678", "totalCurrentLiabilities": "4581258.824404", "cashAndShortTermInvestments": "1452775.507171" }, "cashflow": { "freeCashFlow": "551138.193258", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1919694.830448", "repurchaseOfStock": null, "capitalExpenditures": "-1368556.63719" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:39.452754+00:00", "is_restated": false, "income_statement": { "revenue": 15679062.62, "cost_of_revenue": 7600457.13, "gross_profit": 8078605.49, "ebit": 197039.16, "ebitda": 1261050.61, "pretax_income": null, "tax_provision": null, "net_income": 127418.66, "net_income_to_common": 127418.66, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1184862.14, "total_current_assets": 6368305.59, "total_assets": 14826539.86, "short_term_debt": 202293.54, "long_term_debt": 704086.59, "total_debt": 906380.13, "total_liabilities": null, "total_equity": 10646682.52, "shares_outstanding": 70681164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -298185.93, "capital_expenditure": -1119182.42, "free_cash_flow": -1417368.34, "dividends_paid": null, "share_repurchases": null, "shares_issued": 57798.15, "net_debt_issued": null }, "complete_fields": { "id": 391171, "ticker_id": 26563, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:39.452754+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1261050.612792", "netIncome": "127418.655668", "grossProfit": "8078605.488197", "totalRevenue": "15679062.619044", "costOfRevenue": "7600457.130847", "interestExpense": "95892.390348", "operatingIncome": "197039.158249", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1371392.541411" }, "balance": { "totalDebt": "906380.127944", "totalAssets": "14826539.861022", "longTermDebt": "704086.592142", "shortTermDebt": "202293.535802", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "70681164", "totalCurrentAssets": "6368305.594598", "totalShareholderEquity": "10646682.517372", "totalCurrentLiabilities": "2997622.394157", "cashAndShortTermInvestments": "1184862.138269" }, "cashflow": { "freeCashFlow": "-1417368.345002", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "57798.153086", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-298185.92615", "repurchaseOfStock": null, "capitalExpenditures": "-1119182.418853" } }, "revenue": 15679062.619, "cost_of_revenue": 7600457.1308, "gross_profit": 8078605.4882, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197039.1582, "depreciation_amortisation": 1371392.5414, "ebitda": 1261050.6128, "interest_expense": 95892.3903, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 127418.6557, "net_income_continuing_ops": null, "net_income_to_common": 127418.6557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1184862.1383, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6368305.5946, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14826539.861, "short_term_debt": 202293.5358, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2997622.3942, "long_term_debt": 704086.5921, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 906380.1279, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10646682.5174, "shares_outstanding": 70681164, "operating_cash_flow": -298185.9262, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1119182.4189, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 57798.1531, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1417368.345, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1261050.612792", "netIncome": "127418.655668", "grossProfit": "8078605.488197", "totalRevenue": "15679062.619044", "costOfRevenue": "7600457.130847", "interestExpense": "95892.390348", "operatingIncome": "197039.158249", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1371392.541411" }, "balance": { "totalDebt": "906380.127944", "totalAssets": "14826539.861022", "longTermDebt": "704086.592142", "shortTermDebt": "202293.535802", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "70681164", "totalCurrentAssets": "6368305.594598", "totalShareholderEquity": "10646682.517372", "totalCurrentLiabilities": "2997622.394157", "cashAndShortTermInvestments": "1184862.138269" }, "cashflow": { "freeCashFlow": "-1417368.345002", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "57798.153086", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-298185.92615", "repurchaseOfStock": null, "capitalExpenditures": "-1119182.418853" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:39.452754+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675000, "total_current_assets": 13528000, "total_assets": 24781000, "short_term_debt": 2997000, "long_term_debt": 254000, "total_debt": 3251000, "total_liabilities": null, "total_equity": 15115000, "shares_outstanding": 73170458, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391165, "ticker_id": 26563, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:39.452754+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3251000", "totalAssets": "24781000", "longTermDebt": "254000", "shortTermDebt": "2997000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "73170458", "totalCurrentAssets": "13528000", "totalShareholderEquity": "15115000", "totalCurrentLiabilities": "8989000", "cashAndShortTermInvestments": "675000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 675000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13528000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24781000, "short_term_debt": 2997000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8989000, "long_term_debt": 254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15115000, "shares_outstanding": 73170458, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3251000", "totalAssets": "24781000", "longTermDebt": "254000", "shortTermDebt": "2997000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "73170458", "totalCurrentAssets": "13528000", "totalShareholderEquity": "15115000", "totalCurrentLiabilities": "8989000", "cashAndShortTermInvestments": "675000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:39.452754+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 676000, "total_current_assets": 10993000, "total_assets": 21750000, "short_term_debt": null, "long_term_debt": 50000, "total_debt": 238000, "total_liabilities": null, "total_equity": 15230000, "shares_outstanding": 72469730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391166, "ticker_id": 26563, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:39.452754+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "238000", "totalAssets": "21750000", "longTermDebt": "50000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72469730", "totalCurrentAssets": "10993000", "totalShareholderEquity": "15230000", "totalCurrentLiabilities": "5980000", "cashAndShortTermInvestments": "676000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 676000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10993000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21750000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5980000, "long_term_debt": 50000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15230000, "shares_outstanding": 72469730, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "238000", "totalAssets": "21750000", "longTermDebt": "50000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72469730", "totalCurrentAssets": "10993000", "totalShareholderEquity": "15230000", "totalCurrentLiabilities": "5980000", "cashAndShortTermInvestments": "676000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:39.452754+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 418857.98, "total_current_assets": 11512572.43, "total_assets": 21202510.47, "short_term_debt": 1199031.14, "long_term_debt": 183334.0, "total_debt": 1382365.14, "total_liabilities": null, "total_equity": 14019029.27, "shares_outstanding": 72469730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391168, "ticker_id": 26563, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:31:39.452754+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1382365.142452", "totalAssets": "21202510.471449", "longTermDebt": "183334.002436", "shortTermDebt": "1199031.140016", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "72469730", "totalCurrentAssets": "11512572.430313", "totalShareholderEquity": "14019029.26653", "totalCurrentLiabilities": "7000147.202484", "cashAndShortTermInvestments": "418857.976367" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 418857.9764, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11512572.4303, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21202510.4714, "short_term_debt": 1199031.14, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7000147.2025, "long_term_debt": 183334.0024, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1382365.1425, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14019029.2665, "shares_outstanding": 72469730, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1382365.142452", "totalAssets": "21202510.471449", "longTermDebt": "183334.002436", "shortTermDebt": "1199031.140016", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "72469730", "totalCurrentAssets": "11512572.430313", "totalShareholderEquity": "14019029.26653", "totalCurrentLiabilities": "7000147.202484", "cashAndShortTermInvestments": "418857.976367" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }