{ "ticker": { "uuid": "0f25bed6-9445-4547-8358-a19a23c2e459", "symbol": "SMIN", "name": "Smiths Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/0f25bed6-9445-4547-8358-a19a23c2e459/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f25bed6-9445-4547-8358-a19a23c2e459/" }, "ticker_metadata": { "id": 31040, "uuid": "0f25bed6-9445-4547-8358-a19a23c2e459", "symbol": "SMIN", "name": "Smiths Group plc", "asset_type": "equity", "market_cap": 7413663232, "stock_exchange_id": 19, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Smiths Group plc operates as an industrial technology company in Americas, Europe, the Asia Pacific, and internationally. The company operates through four segments: John Crane, Smiths Detection, Flex-Tek, and Smiths Interconnect. The John Crane business offers mechanical seals, seal support systems, power transmission couplings, and specialized filtration systems. The Flex-Tek business offers engineered components, flexible hosing, and rigid tubing that heat and move fluids and gases. The Smiths Detection business provides sensors and systems that detect and identify explosives, narcotics, weapons, chemical agents, biohazards, and contraband. The Smiths Interconnect business provides specialized electronic and radio frequency board-level and waveguide devices, connectors, cables, test sockets, and sub-systems used in secure connectivity applications. It serves general industrial, safety and security, energy, and aerospace markets. The company was formerly known as Smiths Industries and changed its name to Smiths Group plc in 2000. Smiths Group plc was founded in 1851 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0f25bed6-9445-4547-8358-a19a23c2e459", "symbol": "SMIN", "name": "Smiths Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/0f25bed6-9445-4547-8358-a19a23c2e459/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f25bed6-9445-4547-8358-a19a23c2e459/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.41, "coverage": 0.424, "confidence": 0.399, "delta": null }, "headline_factors": { "price": 2506, "market_cap": 788983619522, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 0, "momentum_12_1": 0.1161, "volatility_252d": 0.2449 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": false, "completeness_score": 0.2143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:07.179759+00:00", "batch_id": "" }, "size": { "price_close": 2506, "market_cap": 788983619522, "market_cap_usd": 788983619522, "enterprise_value": 789850619522, "shares_outstanding": 314837837, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 476.4394, "ptbv_ratio": 476.4394, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 476.4394, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1013, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.2928, "interest_coverage": null, "current_ratio": 3.0367, "quick_ratio": 3.0367, "net_debt": 867000000, "local_beta": 1.3226, "volatility_252d": 0.2449, "volatility_60d": 0.6113, "max_drawdown_12m": -0.2287, "risk_adjusted_momentum": 0.4741 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0125, "price_return_3m": -0.0339, "price_return_6m": 0.0566, "price_return_9m": 0.0639, "price_return_12m": 0.1301, "price_return_12m_ex1m": 0.1161, "momentum_6m": 0.0566, "momentum_12m": 0.1301, "momentum_12_1": 0.1161, "distance_from_52w_high": -0.0873, "distance_from_52w_low": 0.1833, "relative_strength": -0.0431 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 345000000, "total_current_assets": 3058000000, "total_current_liabilities": 1007000000, "net_ppe": null, "total_assets": 4139000000, "total_debt": 1212000000, "total_equity": 1656000000, "net_working_capital": 1719000000, "book_value_per_share": 5.2599, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.2599 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 58, "vc2_composite": 59, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.4099, "os_score": 0.33, "value_percentile": 0.42, "quality_percentile": 0.4, "momentum_percentile": 0.41, "factor_coverage": 0.424, "signal_confidence": 0.399, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9178, "ticker_id": 31040, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:07.179759+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2506, "market_cap": 788983619522, "market_cap_usd": 788983619522, "enterprise_value": 789850619522, "shares_outstanding": 314837837, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 476.43938377, "ptbv_ratio": 476.43938377, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.29282435, "interest_coverage": null, "current_ratio": 3.0367428, "quick_ratio": 3.0367428, "net_debt": 867000000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.101327, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01252525, "price_return_3m": -0.03386361, "price_return_6m": 0.05655896, "price_return_9m": 0.06387703, "price_return_12m": 0.13006961, "price_return_12m_ex1m": 0.1160903, "distance_from_52w_high": -0.08734241, "distance_from_52w_low": 0.18326616, "relative_strength": -0.04307097, "local_beta": 1.3226, "volatility_252d": 0.244878, "volatility_60d": 0.611258, "max_drawdown_12m": -0.22869628, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 345000000, "total_current_assets": 3058000000, "total_current_liabilities": 1007000000, "net_ppe": null, "total_assets": 4139000000, "total_debt": 1212000000, "total_equity": 1656000000, "net_working_capital": 1719000000, "book_value_per_share": 5.25985064, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.25985064, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 58, "vc2_composite": 59, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.424, "signal_confidence": 0.399, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2506, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.41, "confidence": 0.399, "coverage": 0.424, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": 0.1161, "complete_fields": { "id": 9178, "ticker_id": 31040, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:07.179759+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2506, "market_cap": 788983619522, "market_cap_usd": 788983619522, "enterprise_value": 789850619522, "shares_outstanding": 314837837, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 476.43938377, "ptbv_ratio": 476.43938377, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.29282435, "interest_coverage": null, "current_ratio": 3.0367428, "quick_ratio": 3.0367428, "net_debt": 867000000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.101327, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01252525, "price_return_3m": -0.03386361, "price_return_6m": 0.05655896, "price_return_9m": 0.06387703, "price_return_12m": 0.13006961, "price_return_12m_ex1m": 0.1160903, "distance_from_52w_high": -0.08734241, "distance_from_52w_low": 0.18326616, "relative_strength": -0.04307097, "local_beta": 1.3226, "volatility_252d": 0.244878, "volatility_60d": 0.611258, "max_drawdown_12m": -0.22869628, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 345000000, "total_current_assets": 3058000000, "total_current_liabilities": 1007000000, "net_ppe": null, "total_assets": 4139000000, "total_debt": 1212000000, "total_equity": 1656000000, "net_working_capital": 1719000000, "book_value_per_share": 5.25985064, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.25985064, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 58, "vc2_composite": 59, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.424, "signal_confidence": 0.399, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:09.542362+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397842, "ticker_id": 31040, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:09.542362+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:09.542362+00:00", "is_restated": false, "income_statement": { "revenue": 2778000000, "cost_of_revenue": 1742000000, "gross_profit": 1036000000, "ebit": 527000000, "ebitda": 534000000, "pretax_income": null, "tax_provision": null, "net_income": 250000000, "net_income_to_common": 250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459000000, "total_current_assets": 1956000000, "total_assets": 4232000000, "short_term_debt": 2000000, "long_term_debt": 534000000, "total_debt": 659000000, "total_liabilities": null, "total_equity": 2230000000, "shares_outstanding": 343709064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 418000000, "capital_expenditure": -86000000, "free_cash_flow": 332000000, "dividends_paid": -147000000, "share_repurchases": -90000000, "shares_issued": 2000000, "net_debt_issued": null }, "complete_fields": { "id": 397844, "ticker_id": 31040, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:09.542362+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "534000000", "netIncome": "250000000", "grossProfit": "1036000000", "totalRevenue": "2778000000", "costOfRevenue": "1742000000", "interestExpense": "72000000", "operatingIncome": "527000000", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135000000" }, "balance": { "totalDebt": "659000000", "totalAssets": "4232000000", "longTermDebt": "534000000", "shortTermDebt": "2000000", "fiscalDateEnding": "2024-07-31", "totalLiabilities": null, "sharesOutstanding": "343709064", "totalCurrentAssets": "1956000000", "totalShareholderEquity": "2230000000", "totalCurrentLiabilities": "947000000", "cashAndShortTermInvestments": "459000000" }, "cashflow": { "freeCashFlow": "332000000", "dividendsPaid": "-147000000", "issuanceOfDebt": null, "issuanceOfStock": "2000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-07-31", "operatingCashflow": "418000000", "repurchaseOfStock": "-90000000", "capitalExpenditures": "-86000000" } }, "revenue": 2778000000, "cost_of_revenue": 1742000000, "gross_profit": 1036000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 527000000, "depreciation_amortisation": 135000000, "ebitda": 534000000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 250000000, "net_income_continuing_ops": null, "net_income_to_common": 250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 459000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1956000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4232000000, "short_term_debt": 2000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 947000000, "long_term_debt": 534000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 659000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2230000000, "shares_outstanding": 343709064, "operating_cash_flow": 418000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -86000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -147000000, "share_repurchases": -90000000, "shares_issued": 2000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 332000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "534000000", "netIncome": "250000000", "grossProfit": "1036000000", "totalRevenue": "2778000000", "costOfRevenue": "1742000000", "interestExpense": "72000000", "operatingIncome": "527000000", "fiscalDateEnding": "2024-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135000000" }, "balance": { "totalDebt": "659000000", "totalAssets": "4232000000", "longTermDebt": "534000000", "shortTermDebt": "2000000", "fiscalDateEnding": "2024-07-31", "totalLiabilities": null, "sharesOutstanding": "343709064", "totalCurrentAssets": "1956000000", "totalShareholderEquity": "2230000000", "totalCurrentLiabilities": "947000000", "cashAndShortTermInvestments": "459000000" }, "cashflow": { "freeCashFlow": "332000000", "dividendsPaid": "-147000000", "issuanceOfDebt": null, "issuanceOfStock": "2000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-07-31", "operatingCashflow": "418000000", "repurchaseOfStock": "-90000000", "capitalExpenditures": "-86000000" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:09.542362+00:00", "is_restated": false, "income_statement": { "revenue": 3037000000, "cost_of_revenue": 1919000000, "gross_profit": 1118000000, "ebit": 448000000, "ebitda": 580000000, "pretax_income": null, "tax_provision": null, "net_income": 231000000, "net_income_to_common": 231000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285000000, "total_current_assets": 1746000000, "total_assets": 4381000000, "short_term_debt": 3000000, "long_term_debt": 534000000, "total_debt": 654000000, "total_liabilities": null, "total_equity": 2384000000, "shares_outstanding": 347560061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 293000000, "capital_expenditure": -81000000, "free_cash_flow": 212000000, "dividends_paid": -143000000, "share_repurchases": -231000000, "shares_issued": 0, "net_debt_issued": -527000000 }, "complete_fields": { "id": 397845, "ticker_id": 31040, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:09.542362+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "580000000", "netIncome": "231000000", "grossProfit": "1118000000", "totalRevenue": "3037000000", "costOfRevenue": "1919000000", "interestExpense": "85000000", "operatingIncome": "448000000", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135000000" }, "balance": { "totalDebt": "654000000", "totalAssets": "4381000000", "longTermDebt": "534000000", "shortTermDebt": "3000000", "fiscalDateEnding": "2023-07-31", "totalLiabilities": null, "sharesOutstanding": "347560061", "totalCurrentAssets": "1746000000", "totalShareholderEquity": "2384000000", "totalCurrentLiabilities": "898000000", "cashAndShortTermInvestments": "285000000" }, "cashflow": { "freeCashFlow": "212000000", "dividendsPaid": "-143000000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-527000000", "fiscalDateEnding": "2023-07-31", "operatingCashflow": "293000000", "repurchaseOfStock": "-231000000", "capitalExpenditures": "-81000000" } }, "revenue": 3037000000, "cost_of_revenue": 1919000000, "gross_profit": 1118000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 448000000, "depreciation_amortisation": 135000000, "ebitda": 580000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 231000000, "net_income_continuing_ops": null, "net_income_to_common": 231000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1746000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4381000000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 898000000, "long_term_debt": 534000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 654000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2384000000, "shares_outstanding": 347560061, "operating_cash_flow": 293000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -143000000, "share_repurchases": -231000000, "shares_issued": 0, "net_debt_issued": -527000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 212000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "580000000", "netIncome": "231000000", "grossProfit": "1118000000", "totalRevenue": "3037000000", "costOfRevenue": "1919000000", "interestExpense": "85000000", "operatingIncome": "448000000", "fiscalDateEnding": "2023-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135000000" }, "balance": { "totalDebt": "654000000", "totalAssets": "4381000000", "longTermDebt": "534000000", "shortTermDebt": "3000000", "fiscalDateEnding": "2023-07-31", "totalLiabilities": null, "sharesOutstanding": "347560061", "totalCurrentAssets": "1746000000", "totalShareholderEquity": "2384000000", "totalCurrentLiabilities": "898000000", "cashAndShortTermInvestments": "285000000" }, "cashflow": { "freeCashFlow": "212000000", "dividendsPaid": "-143000000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-527000000", "fiscalDateEnding": "2023-07-31", "operatingCashflow": "293000000", "repurchaseOfStock": "-231000000", "capitalExpenditures": "-81000000" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:09.542362+00:00", "is_restated": false, "income_statement": { "revenue": 2566000000, "cost_of_revenue": 1605000000, "gross_profit": 961000000, "ebit": 152000000, "ebitda": 287000000, "pretax_income": null, "tax_provision": null, "net_income": 1033000000, "net_income_to_common": 1033000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1056000000, "total_current_assets": 2418000000, "total_assets": 5223000000, "short_term_debt": 509000000, "long_term_debt": 538000000, "total_debt": 1166000000, "total_liabilities": null, "total_equity": 2699000000, "shares_outstanding": 362356159, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 279000000, "capital_expenditure": -88000000, "free_cash_flow": 191000000, "dividends_paid": -150000000, "share_repurchases": -527000000, "shares_issued": 2000000, "net_debt_issued": -295000000 }, "complete_fields": { "id": 397846, "ticker_id": 31040, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:09.542362+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "287000000", "netIncome": "1033000000", "grossProfit": "961000000", "totalRevenue": "2566000000", "costOfRevenue": "1605000000", "interestExpense": "55000000", "operatingIncome": "152000000", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129000000" }, "balance": { "totalDebt": "1166000000", "totalAssets": "5223000000", "longTermDebt": "538000000", "shortTermDebt": "509000000", "fiscalDateEnding": "2022-07-31", "totalLiabilities": null, "sharesOutstanding": "362356159", "totalCurrentAssets": "2418000000", "totalShareholderEquity": "2699000000", "totalCurrentLiabilities": "1399000000", "cashAndShortTermInvestments": "1056000000" }, "cashflow": { "freeCashFlow": "191000000", "dividendsPaid": "-150000000", "issuanceOfDebt": null, "issuanceOfStock": "2000000", "repaymentOfDebt": "-295000000", "fiscalDateEnding": "2022-07-31", "operatingCashflow": "279000000", "repurchaseOfStock": "-527000000", "capitalExpenditures": "-88000000" } }, "revenue": 2566000000, "cost_of_revenue": 1605000000, "gross_profit": 961000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152000000, "depreciation_amortisation": 129000000, "ebitda": 287000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1033000000, "net_income_continuing_ops": null, "net_income_to_common": 1033000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1056000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2418000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5223000000, "short_term_debt": 509000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1399000000, "long_term_debt": 538000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1166000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2699000000, "shares_outstanding": 362356159, "operating_cash_flow": 279000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -88000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -150000000, "share_repurchases": -527000000, "shares_issued": 2000000, "net_debt_issued": -295000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 191000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "287000000", "netIncome": "1033000000", "grossProfit": "961000000", "totalRevenue": "2566000000", "costOfRevenue": "1605000000", "interestExpense": "55000000", "operatingIncome": "152000000", "fiscalDateEnding": "2022-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "129000000" }, "balance": { "totalDebt": "1166000000", "totalAssets": "5223000000", "longTermDebt": "538000000", "shortTermDebt": "509000000", "fiscalDateEnding": "2022-07-31", "totalLiabilities": null, "sharesOutstanding": "362356159", "totalCurrentAssets": "2418000000", "totalShareholderEquity": "2699000000", "totalCurrentLiabilities": "1399000000", "cashAndShortTermInvestments": "1056000000" }, "cashflow": { "freeCashFlow": "191000000", "dividendsPaid": "-150000000", "issuanceOfDebt": null, "issuanceOfStock": "2000000", "repaymentOfDebt": "-295000000", "fiscalDateEnding": "2022-07-31", "operatingCashflow": "279000000", "repurchaseOfStock": "-527000000", "capitalExpenditures": "-88000000" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:09.542362+00:00", "is_restated": false, "income_statement": { "revenue": 2406000000, "cost_of_revenue": 1491000000, "gross_profit": 915000000, "ebit": 313000000, "ebitda": 430000000, "pretax_income": null, "tax_provision": null, "net_income": 284000000, "net_income_to_common": 284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405000000, "total_current_assets": 2736000000, "total_assets": 5337000000, "short_term_debt": 9000000, "long_term_debt": 1372000000, "total_debt": 1502000000, "total_liabilities": null, "total_equity": 2402000000, "shares_outstanding": 396377114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 535000000, "capital_expenditure": -117000000, "free_cash_flow": 418000000, "dividends_paid": -185000000, "share_repurchases": -16000000, "shares_issued": 2000000, "net_debt_issued": null }, "complete_fields": { "id": 397847, "ticker_id": 31040, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:09.542362+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "430000000", "netIncome": "284000000", "grossProfit": "915000000", "totalRevenue": "2406000000", "costOfRevenue": "1491000000", "interestExpense": "51000000", "operatingIncome": "313000000", "fiscalDateEnding": "2021-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139000000" }, "balance": { "totalDebt": "1502000000", "totalAssets": "5337000000", "longTermDebt": "1372000000", "shortTermDebt": "9000000", "fiscalDateEnding": "2021-07-31", "totalLiabilities": null, "sharesOutstanding": "396377114", "totalCurrentAssets": "2736000000", "totalShareholderEquity": "2402000000", "totalCurrentLiabilities": "987000000", "cashAndShortTermInvestments": "405000000" }, "cashflow": { "freeCashFlow": "418000000", "dividendsPaid": "-185000000", "issuanceOfDebt": null, "issuanceOfStock": "2000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-07-31", "operatingCashflow": "535000000", "repurchaseOfStock": "-16000000", "capitalExpenditures": "-117000000" } }, "revenue": 2406000000, "cost_of_revenue": 1491000000, "gross_profit": 915000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 313000000, "depreciation_amortisation": 139000000, "ebitda": 430000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 284000000, "net_income_continuing_ops": null, "net_income_to_common": 284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2736000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5337000000, "short_term_debt": 9000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 987000000, "long_term_debt": 1372000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1502000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2402000000, "shares_outstanding": 396377114, "operating_cash_flow": 535000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -117000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -185000000, "share_repurchases": -16000000, "shares_issued": 2000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 418000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "430000000", "netIncome": "284000000", "grossProfit": "915000000", "totalRevenue": "2406000000", "costOfRevenue": "1491000000", "interestExpense": "51000000", "operatingIncome": "313000000", "fiscalDateEnding": "2021-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139000000" }, "balance": { "totalDebt": "1502000000", "totalAssets": "5337000000", "longTermDebt": "1372000000", "shortTermDebt": "9000000", "fiscalDateEnding": "2021-07-31", "totalLiabilities": null, "sharesOutstanding": "396377114", "totalCurrentAssets": "2736000000", "totalShareholderEquity": "2402000000", "totalCurrentLiabilities": "987000000", "cashAndShortTermInvestments": "405000000" }, "cashflow": { "freeCashFlow": "418000000", "dividendsPaid": "-185000000", "issuanceOfDebt": null, "issuanceOfStock": "2000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-07-31", "operatingCashflow": "535000000", "repurchaseOfStock": "-16000000", "capitalExpenditures": "-117000000" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:09.542362+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345000000, "total_current_assets": 3058000000, "total_assets": 4139000000, "short_term_debt": 13000000, "long_term_debt": 1112000000, "total_debt": 1212000000, "total_liabilities": null, "total_equity": 1656000000, "shares_outstanding": 314837837, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397841, "ticker_id": 31040, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:09.542362+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1212000000", "totalAssets": "4139000000", "longTermDebt": "1112000000", "shortTermDebt": "13000000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "314837837", "totalCurrentAssets": "3058000000", "totalShareholderEquity": "1656000000", "totalCurrentLiabilities": "1007000000", "cashAndShortTermInvestments": "345000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3058000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4139000000, "short_term_debt": 13000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1007000000, "long_term_debt": 1112000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1212000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1656000000, "shares_outstanding": 314837837, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1212000000", "totalAssets": "4139000000", "longTermDebt": "1112000000", "shortTermDebt": "13000000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "314837837", "totalCurrentAssets": "3058000000", "totalShareholderEquity": "1656000000", "totalCurrentLiabilities": "1007000000", "cashAndShortTermInvestments": "345000000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:09.542362+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392000000, "total_current_assets": 1940000000, "total_assets": 4291000000, "short_term_debt": 8000000, "long_term_debt": 536000000, "total_debt": 675000000, "total_liabilities": null, "total_equity": 2272000000, "shares_outstanding": 341223885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397843, "ticker_id": 31040, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:20:09.542362+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "675000000", "totalAssets": "4291000000", "longTermDebt": "536000000", "shortTermDebt": "8000000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "341223885", "totalCurrentAssets": "1940000000", "totalShareholderEquity": "2272000000", "totalCurrentLiabilities": "959000000", "cashAndShortTermInvestments": "392000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1940000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4291000000, "short_term_debt": 8000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 959000000, "long_term_debt": 536000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 675000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2272000000, "shares_outstanding": 341223885, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "675000000", "totalAssets": "4291000000", "longTermDebt": "536000000", "shortTermDebt": "8000000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "341223885", "totalCurrentAssets": "1940000000", "totalShareholderEquity": "2272000000", "totalCurrentLiabilities": "959000000", "cashAndShortTermInvestments": "392000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }