{ "ticker": { "uuid": "0f260662-6442-4eb6-ad9b-1c71ee99ef7f", "symbol": "ORCL", "name": "Oracle Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/0f260662-6442-4eb6-ad9b-1c71ee99ef7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f260662-6442-4eb6-ad9b-1c71ee99ef7f/" }, "ticker_metadata": { "id": 3030, "uuid": "0f260662-6442-4eb6-ad9b-1c71ee99ef7f", "symbol": "ORCL", "name": "Oracle Corporation", "asset_type": "equity", "market_cap": 549209768000, "stock_exchange_id": 3, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Oracle is an American multinational computer technology corporation headquartered in Austin, Texas. The company was formerly headquartered in Redwood Shores, California until December 2020 when it moved its headquarters to Texas. The company sells database software and technology, cloud engineered systems, and enterprise software products, particularly its own brands of database management systems.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0f260662-6442-4eb6-ad9b-1c71ee99ef7f", "symbol": "ORCL", "name": "Oracle Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/0f260662-6442-4eb6-ad9b-1c71ee99ef7f/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f260662-6442-4eb6-ad9b-1c71ee99ef7f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.06, "quality": 0.93, "momentum": 0.71, "coverage": 0.97, "confidence": 0.956, "delta": null }, "headline_factors": { "price": 213.68, "market_cap": 622663520000, "pe_ratio": 38.4123, "earnings_yield": 0.026, "ebitda_to_ev": 0.0406, "shareholder_yield": 0.0091, "roe": 0.4211, "piotroski_f_score": 5, "momentum_12_1": 0.1373, "volatility_252d": 0.602 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:06.587478+00:00", "batch_id": "" }, "size": { "price_close": 213.68, "market_cap": 622663520000, "market_cap_usd": 622663520000, "enterprise_value": 722150520000, "shares_outstanding": 2914000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 38.4123, "pb_ratio": 16.1752, "ptbv_ratio": null, "ps_ratio": 9.7174, "pcf_ratio": 26.4805, "pfcf_ratio": 8.6765, "ev_ebitda": 24.64, "ev_ebit": 32.0728, "ev_sales": 11.27, "ev_fcf": 10.0629, "earnings_yield": 0.026, "fcf_yield": 0.0994, "price_to_sales": 9.7174, "price_to_book": 16.1752, "price_to_cashflow": 26.4805, "ebitda_to_ev": 0.0406, "sales_yield": 0.0887 }, "yield": { "dividend_yield": 0.0091, "buyback_yield": 0, "shareholder_yield": 0.0091, "debt_paydown_yield": null, "total_yield": 0.0091 }, "quality": { "gross_margin": 0.6644, "operating_margin": 0.3514, "net_margin": 0.253, "ebitda_margin": 0.4574, "fcf_margin": 1.12, "roe": 0.4211, "roa": 0.0661, "roic": 0.1443, "roc_greenblatt": null, "asset_turnover": 0.2613, "cash_conversion": 4.4271, "accruals_ratio": -0.0298, "sbc_to_revenue": 0.0946, "piotroski_f_score": 5, "altman_z_score": 2.4049, "earnings_stability_5y": 0.3052, "revenue_stability_5y": 0.1587, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1736, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.3563, "net_debt_to_ebitda": 3.3945, "debt_to_assets": 0.5625, "interest_coverage": 5.4413, "current_ratio": 1.347, "quick_ratio": 1.347, "net_debt": 99487000000, "local_beta": -0.0002, "volatility_252d": 0.602, "volatility_60d": 1.3131, "max_drawdown_12m": -0.5491, "risk_adjusted_momentum": 0.228 }, "growth": { "revenue_growth_1y": 0.1487, "revenue_growth_3y_cagr": 0.1059, "revenue_growth_5y_cagr": 0.08, "eps_growth_1y": 0.3331, "eps_growth_3y_cagr": 0.2281, "eps_growth_5y_cagr": 0.0419, "fcf_growth_1y": 1.0114, "book_value_growth_1y": 1.3144, "revenue_growth": 0.1487, "earnings_growth": 0.3331 }, "momentum": { "price_return_1m": 0.0905, "price_return_3m": 0.402, "price_return_6m": -0.0119, "price_return_9m": -0.0749, "price_return_12m": 0.2402, "price_return_12m_ex1m": 0.1373, "momentum_6m": -0.0119, "momentum_12m": 0.2402, "momentum_12_1": 0.1373, "distance_from_52w_high": -0.3023, "distance_from_52w_low": 0.5474, "relative_strength": 0.1402 }, "raw_ttm": { "revenue_ttm": 64077000000, "gross_profit_ttm": 42573000000, "ebit_ttm": 22516000000, "ebitda_ttm": 29308000000, "net_income_ttm": 16210000000, "eps_diluted_ttm": 5.5628, "operating_cash_flow_ttm": 23514000000, "capital_expenditure_ttm": 48250000000, "fcf_ttm": 71764000000, "dividends_paid_ttm": 5688000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4138000000, "cash_and_equivalents": 38455000000, "total_current_assets": 54874000000, "total_current_liabilities": 40737000000, "net_ppe": null, "total_assets": 245240000000, "total_debt": 137942000000, "total_equity": 38495000000, "net_working_capital": -11094000000, "book_value_per_share": 13.2104, "retained_earnings": -7092000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -27420000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 79, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 84, "rank_ev_ebitda": 82, "rank_ev_ebit": 85, "rank_earnings_yield": 78, "rank_fcf_yield": 40, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 6, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 26, "rank_fcf_margin": 4, "rank_piotroski": 62, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 39 }, "composites": { "value_composite": 94, "quality_composite": 7, "momentum_composite": 29, "growth_composite": 24, "yield_composite": 32, "svqf_composite": 89, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.2362, "os_score": 0.4, "value_percentile": 0.06, "quality_percentile": 0.93, "momentum_percentile": 0.71, "factor_coverage": 0.97, "signal_confidence": 0.956, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4690, "ticker_id": 3030, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:06.587478+00:00", "batch_id": "", "os_score_delta": null, "price_close": 213.68, "market_cap": 622663520000, "market_cap_usd": 622663520000, "enterprise_value": 722150520000, "shares_outstanding": 2914000000, "fx_rate_to_usd": null, "pe_ratio": 38.41230845, "pb_ratio": 16.17517911, "ptbv_ratio": null, "ps_ratio": 9.71742622, "pcf_ratio": 26.48054436, "pfcf_ratio": 8.67654423, "ev_ebitda": 24.64004777, "ev_ebit": 32.07277136, "ev_sales": 11.2700426, "ev_fcf": 10.06285213, "earnings_yield": 0.02603332, "fcf_yield": 0.0993754, "dividend_yield": 0.00913495, "buyback_yield": 0, "shareholder_yield": 0.00913495, "debt_paydown_yield": null, "total_yield": 0.00913495, "gross_margin": 0.66440376, "operating_margin": 0.35138973, "net_margin": 0.25297689, "ebitda_margin": 0.45738721, "fcf_margin": 1.11996504, "roe": 0.42109365, "roa": 0.06609852, "roic": 0.14431496, "roc_greenblatt": null, "asset_turnover": 0.26128282, "cash_conversion": 4.42714374, "accruals_ratio": -0.02978307, "sbc_to_revenue": 0.09463614, "debt_to_equity": 5.35625406, "net_debt_to_ebitda": 3.39453392, "debt_to_assets": 0.56247757, "interest_coverage": 5.44127598, "current_ratio": 1.34703095, "quick_ratio": 1.34703095, "net_debt": 99487000000, "revenue_growth_1y": 0.14868329, "revenue_growth_3y_cagr": 0.10588419, "revenue_growth_5y_cagr": 0.07998228, "eps_growth_1y": 0.33305921, "eps_growth_3y_cagr": 0.22814577, "eps_growth_5y_cagr": 0.04188616, "fcf_growth_1y": 1.01143562, "book_value_growth_1y": 1.31435704, "piotroski_f_score": 5, "altman_z_score": 2.40487207, "earnings_stability_5y": 0.305227, "revenue_stability_5y": 0.158657, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09048227, "price_return_3m": 0.4020335, "price_return_6m": -0.01188028, "price_return_9m": -0.07492629, "price_return_12m": 0.24017546, "price_return_12m_ex1m": 0.13727247, "distance_from_52w_high": -0.30228374, "distance_from_52w_low": 0.54739663, "relative_strength": 0.14021188, "local_beta": -0.0002, "volatility_252d": 0.601981, "volatility_60d": 1.313086, "max_drawdown_12m": -0.54910315, "revenue_ttm": 64077000000, "gross_profit_ttm": 42573000000, "ebit_ttm": 22516000000, "ebitda_ttm": 29308000000, "net_income_ttm": 16210000000, "eps_diluted_ttm": 5.56280027, "operating_cash_flow_ttm": 23514000000, "capital_expenditure_ttm": 48250000000, "fcf_ttm": 71764000000, "dividends_paid_ttm": 5688000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4138000000, "cash_and_equivalents": 38455000000, "total_current_assets": 54874000000, "total_current_liabilities": 40737000000, "net_ppe": null, "total_assets": 245240000000, "total_debt": 137942000000, "total_equity": 38495000000, "net_working_capital": -11094000000, "book_value_per_share": 13.21036376, "retained_earnings": -7092000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -27420000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 79, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 84, "rank_ev_ebitda": 82, "rank_ev_ebit": 85, "rank_earnings_yield": 78, "rank_fcf_yield": 40, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 6, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 26, "rank_fcf_margin": 4, "rank_piotroski": 62, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 39, "value_composite": 94, "quality_composite": 7, "momentum_composite": 29, "growth_composite": 24, "yield_composite": 32, "svqf_composite": 89, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 213.68, "os": 0.4, "value": 0.06, "quality": 0.93, "momentum": 0.71, "confidence": 0.956, "coverage": 0.97, "pe_ratio": 38.4123, "earnings_yield": 0.026, "shareholder_yield": 0.0091, "roe": 0.4211, "momentum_12_1": 0.1373, "complete_fields": { "id": 4690, "ticker_id": 3030, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:06.587478+00:00", "batch_id": "", "os_score_delta": null, "price_close": 213.68, "market_cap": 622663520000, "market_cap_usd": 622663520000, "enterprise_value": 722150520000, "shares_outstanding": 2914000000, "fx_rate_to_usd": null, "pe_ratio": 38.41230845, "pb_ratio": 16.17517911, "ptbv_ratio": null, "ps_ratio": 9.71742622, "pcf_ratio": 26.48054436, "pfcf_ratio": 8.67654423, "ev_ebitda": 24.64004777, "ev_ebit": 32.07277136, "ev_sales": 11.2700426, "ev_fcf": 10.06285213, "earnings_yield": 0.02603332, "fcf_yield": 0.0993754, "dividend_yield": 0.00913495, "buyback_yield": 0, "shareholder_yield": 0.00913495, "debt_paydown_yield": null, "total_yield": 0.00913495, "gross_margin": 0.66440376, "operating_margin": 0.35138973, "net_margin": 0.25297689, "ebitda_margin": 0.45738721, "fcf_margin": 1.11996504, "roe": 0.42109365, "roa": 0.06609852, "roic": 0.14431496, "roc_greenblatt": null, "asset_turnover": 0.26128282, "cash_conversion": 4.42714374, "accruals_ratio": -0.02978307, "sbc_to_revenue": 0.09463614, "debt_to_equity": 5.35625406, "net_debt_to_ebitda": 3.39453392, "debt_to_assets": 0.56247757, "interest_coverage": 5.44127598, "current_ratio": 1.34703095, "quick_ratio": 1.34703095, "net_debt": 99487000000, "revenue_growth_1y": 0.14868329, "revenue_growth_3y_cagr": 0.10588419, "revenue_growth_5y_cagr": 0.07998228, "eps_growth_1y": 0.33305921, "eps_growth_3y_cagr": 0.22814577, "eps_growth_5y_cagr": 0.04188616, "fcf_growth_1y": 1.01143562, "book_value_growth_1y": 1.31435704, "piotroski_f_score": 5, "altman_z_score": 2.40487207, "earnings_stability_5y": 0.305227, "revenue_stability_5y": 0.158657, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09048227, "price_return_3m": 0.4020335, "price_return_6m": -0.01188028, "price_return_9m": -0.07492629, "price_return_12m": 0.24017546, "price_return_12m_ex1m": 0.13727247, "distance_from_52w_high": -0.30228374, "distance_from_52w_low": 0.54739663, "relative_strength": 0.14021188, "local_beta": -0.0002, "volatility_252d": 0.601981, "volatility_60d": 1.313086, "max_drawdown_12m": -0.54910315, "revenue_ttm": 64077000000, "gross_profit_ttm": 42573000000, "ebit_ttm": 22516000000, "ebitda_ttm": 29308000000, "net_income_ttm": 16210000000, "eps_diluted_ttm": 5.56280027, "operating_cash_flow_ttm": 23514000000, "capital_expenditure_ttm": 48250000000, "fcf_ttm": 71764000000, "dividends_paid_ttm": 5688000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4138000000, "cash_and_equivalents": 38455000000, "total_current_assets": 54874000000, "total_current_liabilities": 40737000000, "net_ppe": null, "total_assets": 245240000000, "total_debt": 137942000000, "total_equity": 38495000000, "net_working_capital": -11094000000, "book_value_per_share": 13.21036376, "retained_earnings": -7092000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -27420000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 79, "rank_pb": 94, "rank_ptbv": 50, "rank_ps": 90, "rank_pcf": 84, "rank_ev_ebitda": 82, "rank_ev_ebit": 85, "rank_earnings_yield": 78, "rank_fcf_yield": 40, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 47, "rank_roe": 6, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 26, "rank_fcf_margin": 4, "rank_piotroski": 62, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 31, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 39, "value_composite": 94, "quality_composite": 7, "momentum_composite": 29, "growth_composite": 24, "yield_composite": 32, "svqf_composite": 89, "vc1_composite": 97, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "income_statement": { "revenue": 57399000000, "cost_of_revenue": 16927000000, "gross_profit": 40472000000, "ebit": 17738000000, "ebitda": 23912000000, "pretax_income": 14160000000, "tax_provision": 1717000000, "net_income": 12443000000, "net_income_to_common": 12443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10786000000, "total_current_assets": 24579000000, "total_assets": 168361000000, "short_term_debt": 7271000000, "long_term_debt": 85297000000, "total_debt": 92568000000, "total_liabilities": 147392000000, "total_equity": 20451000000, "shares_outstanding": 2866000000, "goodwill_and_intangibles": 66794000000 }, "cash_flow": { "operating_cash_flow": 20821000000, "capital_expenditure": 21215000000, "free_cash_flow": 42036000000, "dividends_paid": 4743000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310766, "ticker_id": 3030, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17738000000", "ebitda": "23912000000", "netIncome": "12443000000", "grossProfit": "40472000000", "depreciation": "None", "totalRevenue": "57399000000", "costOfRevenue": "16927000000", "interestIncome": "578000000", "incomeBeforeTax": "14160000000", "interestExpense": "3578000000", "operatingIncome": "17678000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "1717000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000000", "nonInterestIncome": "None", "operatingExpenses": "22794000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9860000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16927000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6174000000", "sellingGeneralAndAdministrative": "1602000000", "netIncomeFromContinuingOperations": "12443000000" }, "balance": { "goodwill": "62207000000", "inventory": "None", "commonStock": "37107000000", "currentDebt": "None", "investments": "None", "totalAssets": "168361000000", "longTermDebt": "85297000000", "shortTermDebt": "7271000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "4587000000", "reportedCurrency": "USD", "retainedEarnings": "-15481000000", "totalLiabilities": "147392000000", "otherCurrentAssets": "4818000000", "totalCurrentAssets": "24579000000", "currentLongTermDebt": "7271000000", "longTermInvestments": "None", "shortTermInvestments": "417000000", "currentNetReceivables": "8558000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143782000000", "currentAccountsPayable": "5113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104104000000", "totalShareholderEquity": "20451000000", "capitalLeaseObligations": "11536000000", "otherCurrentLiabilities": "10872000000", "totalCurrentLiabilities": "32643000000", "otherNonCurrentLiabilities": "7647000000", "totalNonCurrentLiabilities": "114749000000", "cashAndShortTermInvestments": "10786000000", "commonStockSharesOutstanding": "2866000000", "intangibleAssetsExcludingGoodwill": "4587000000", "cashAndCashEquivalentsAtCarryingValue": "10786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12443000000", "profitLoss": "None", "dividendPayout": "4743000000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20821000000", "capitalExpenditures": "21215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1098000000", "cashflowFromInvestment": "-21711000000", "stockBasedCompensation": "4674000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4743000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57399000000, "cost_of_revenue": 16927000000, "gross_profit": 40472000000, "research_and_development": 9860000000, "selling_general_admin": 1602000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17738000000, "depreciation_amortisation": 6174000000, "ebitda": 23912000000, "interest_expense": 3578000000, "interest_income": null, "other_non_operating": null, "pretax_income": 14160000000, "tax_provision": 1717000000, "effective_tax_rate": null, "net_income": 12443000000, "net_income_continuing_ops": 12443000000, "net_income_to_common": 12443000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10786000000, "short_term_investments": 417000000, "net_receivables": 8558000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24579000000, "net_ppe": null, "goodwill": 62207000000, "intangible_assets": 4587000000, "goodwill_and_intangibles": 66794000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143782000000, "total_assets": 168361000000, "short_term_debt": 7271000000, "accounts_payable": 5113000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32643000000, "long_term_debt": 85297000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114749000000, "total_liabilities": 147392000000, "total_debt": 92568000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15481000000, "total_equity": 20451000000, "shares_outstanding": 2866000000, "operating_cash_flow": 20821000000, "stock_based_compensation": 4674000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21215000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21711000000, "dividends_paid": 4743000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1098000000, "free_cash_flow": 42036000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17738000000", "ebitda": "23912000000", "netIncome": "12443000000", "grossProfit": "40472000000", "depreciation": "None", "totalRevenue": "57399000000", "costOfRevenue": "16927000000", "interestIncome": "578000000", "incomeBeforeTax": "14160000000", "interestExpense": "3578000000", "operatingIncome": "17678000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "1717000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000000", "nonInterestIncome": "None", "operatingExpenses": "22794000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9860000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16927000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6174000000", "sellingGeneralAndAdministrative": "1602000000", "netIncomeFromContinuingOperations": "12443000000" }, "balance": { "goodwill": "62207000000", "inventory": "None", "commonStock": "37107000000", "currentDebt": "None", "investments": "None", "totalAssets": "168361000000", "longTermDebt": "85297000000", "shortTermDebt": "7271000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "4587000000", "reportedCurrency": "USD", "retainedEarnings": "-15481000000", "totalLiabilities": "147392000000", "otherCurrentAssets": "4818000000", "totalCurrentAssets": "24579000000", "currentLongTermDebt": "7271000000", "longTermInvestments": "None", "shortTermInvestments": "417000000", "currentNetReceivables": "8558000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143782000000", "currentAccountsPayable": "5113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104104000000", "totalShareholderEquity": "20451000000", "capitalLeaseObligations": "11536000000", "otherCurrentLiabilities": "10872000000", "totalCurrentLiabilities": "32643000000", "otherNonCurrentLiabilities": "7647000000", "totalNonCurrentLiabilities": "114749000000", "cashAndShortTermInvestments": "10786000000", "commonStockSharesOutstanding": "2866000000", "intangibleAssetsExcludingGoodwill": "4587000000", "cashAndCashEquivalentsAtCarryingValue": "10786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12443000000", "profitLoss": "None", "dividendPayout": "4743000000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20821000000", "capitalExpenditures": "21215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1098000000", "cashflowFromInvestment": "-21711000000", "stockBasedCompensation": "4674000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4743000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "income_statement": { "revenue": 52961000000, "cost_of_revenue": 15143000000, "gross_profit": 37818000000, "ebit": 15255000000, "ebitda": 21394000000, "pretax_income": 11741000000, "tax_provision": 1274000000, "net_income": 10467000000, "net_income_to_common": 10467000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10454000000, "total_current_assets": 22554000000, "total_assets": 140976000000, "short_term_debt": 11905000000, "long_term_debt": 76264000000, "total_debt": 88169000000, "total_liabilities": 131737000000, "total_equity": 8704000000, "shares_outstanding": 2823000000, "goodwill_and_intangibles": 69120000000 }, "cash_flow": { "operating_cash_flow": 18673000000, "capital_expenditure": 6866000000, "free_cash_flow": 25539000000, "dividends_paid": 4391000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310771, "ticker_id": 3030, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15255000000", "ebitda": "21394000000", "netIncome": "10467000000", "grossProfit": "37818000000", "depreciation": "None", "totalRevenue": "52961000000", "costOfRevenue": "15143000000", "interestIncome": "451000000", "incomeBeforeTax": "11741000000", "interestExpense": "3514000000", "operatingIncome": "15353000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "1274000000", "reportedCurrency": "USD", "netInterestIncome": "-3063000000", "nonInterestIncome": "None", "operatingExpenses": "22465000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8915000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15143000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6139000000", "sellingGeneralAndAdministrative": "1548000000", "netIncomeFromContinuingOperations": "10467000000" }, "balance": { "goodwill": "62230000000", "inventory": "334000000", "commonStock": "32764000000", "currentDebt": "None", "investments": "None", "totalAssets": "140976000000", "longTermDebt": "76264000000", "shortTermDebt": "11905000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "6890000000", "reportedCurrency": "USD", "retainedEarnings": "-22628000000", "totalLiabilities": "131737000000", "otherCurrentAssets": "4019000000", "totalCurrentAssets": "22554000000", "currentLongTermDebt": "10605000000", "longTermInvestments": "None", "shortTermInvestments": "207000000", "currentNetReceivables": "7874000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118422000000", "currentAccountsPayable": "2357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94469000000", "totalShareholderEquity": "8704000000", "capitalLeaseObligations": "6255000000", "otherCurrentLiabilities": "7969000000", "totalCurrentLiabilities": "31544000000", "otherNonCurrentLiabilities": "9420000000", "totalNonCurrentLiabilities": "100193000000", "cashAndShortTermInvestments": "10454000000", "commonStockSharesOutstanding": "2823000000", "intangibleAssetsExcludingGoodwill": "6890000000", "cashAndCashEquivalentsAtCarryingValue": "10454000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10467000000", "profitLoss": "None", "dividendPayout": "4391000000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18673000000", "capitalExpenditures": "6866000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10554000000", "cashflowFromInvestment": "-7360000000", "stockBasedCompensation": "3974000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4391000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3242000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52961000000, "cost_of_revenue": 15143000000, "gross_profit": 37818000000, "research_and_development": 8915000000, "selling_general_admin": 1548000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15255000000, "depreciation_amortisation": 6139000000, "ebitda": 21394000000, "interest_expense": 3514000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11741000000, "tax_provision": 1274000000, "effective_tax_rate": null, "net_income": 10467000000, "net_income_continuing_ops": 10467000000, "net_income_to_common": 10467000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10454000000, "short_term_investments": 207000000, "net_receivables": 7874000000, "inventory": 334000000, "other_current_assets": null, "total_current_assets": 22554000000, "net_ppe": null, "goodwill": 62230000000, "intangible_assets": 6890000000, "goodwill_and_intangibles": 69120000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118422000000, "total_assets": 140976000000, "short_term_debt": 11905000000, "accounts_payable": 2357000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31544000000, "long_term_debt": 76264000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100193000000, "total_liabilities": 131737000000, "total_debt": 88169000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22628000000, "total_equity": 8704000000, "shares_outstanding": 2823000000, "operating_cash_flow": 18673000000, "stock_based_compensation": 3974000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6866000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7360000000, "dividends_paid": 4391000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10554000000, "free_cash_flow": 25539000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15255000000", "ebitda": "21394000000", "netIncome": "10467000000", "grossProfit": "37818000000", "depreciation": "None", "totalRevenue": "52961000000", "costOfRevenue": "15143000000", "interestIncome": "451000000", "incomeBeforeTax": "11741000000", "interestExpense": "3514000000", "operatingIncome": "15353000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "1274000000", "reportedCurrency": "USD", "netInterestIncome": "-3063000000", "nonInterestIncome": "None", "operatingExpenses": "22465000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8915000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15143000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6139000000", "sellingGeneralAndAdministrative": "1548000000", "netIncomeFromContinuingOperations": "10467000000" }, "balance": { "goodwill": "62230000000", "inventory": "334000000", "commonStock": "32764000000", "currentDebt": "None", "investments": "None", "totalAssets": "140976000000", "longTermDebt": "76264000000", "shortTermDebt": "11905000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "6890000000", "reportedCurrency": "USD", "retainedEarnings": "-22628000000", "totalLiabilities": "131737000000", "otherCurrentAssets": "4019000000", "totalCurrentAssets": "22554000000", "currentLongTermDebt": "10605000000", "longTermInvestments": "None", "shortTermInvestments": "207000000", "currentNetReceivables": "7874000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118422000000", "currentAccountsPayable": "2357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94469000000", "totalShareholderEquity": "8704000000", "capitalLeaseObligations": "6255000000", "otherCurrentLiabilities": "7969000000", "totalCurrentLiabilities": "31544000000", "otherNonCurrentLiabilities": "9420000000", "totalNonCurrentLiabilities": "100193000000", "cashAndShortTermInvestments": "10454000000", "commonStockSharesOutstanding": "2823000000", "intangibleAssetsExcludingGoodwill": "6890000000", "cashAndCashEquivalentsAtCarryingValue": "10454000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10467000000", "profitLoss": "None", "dividendPayout": "4391000000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18673000000", "capitalExpenditures": "6866000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10554000000", "cashflowFromInvestment": "-7360000000", "stockBasedCompensation": "3974000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4391000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3242000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "income_statement": { "revenue": 49954000000, "cost_of_revenue": 13564000000, "gross_profit": 36390000000, "ebit": 12631000000, "ebitda": 18739000000, "pretax_income": 9126000000, "tax_provision": 623000000, "net_income": 8503000000, "net_income_to_common": 8503000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9765000000, "total_current_assets": 21004000000, "total_assets": 134384000000, "short_term_debt": 4061000000, "long_term_debt": 86420000000, "total_debt": 90481000000, "total_liabilities": 132828000000, "total_equity": 1073000000, "shares_outstanding": 2766000000, "goodwill_and_intangibles": 72098000000 }, "cash_flow": { "operating_cash_flow": 17165000000, "capital_expenditure": 8695000000, "free_cash_flow": 25860000000, "dividends_paid": 3668000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310776, "ticker_id": 3030, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12631000000", "ebitda": "18739000000", "netIncome": "8503000000", "grossProfit": "36390000000", "depreciation": "None", "totalRevenue": "49954000000", "costOfRevenue": "13564000000", "interestIncome": "285000000", "incomeBeforeTax": "9126000000", "interestExpense": "3505000000", "operatingIncome": "13093000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "623000000", "reportedCurrency": "USD", "netInterestIncome": "-3505000000", "nonInterestIncome": "None", "operatingExpenses": "23297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8623000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13564000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6108000000", "sellingGeneralAndAdministrative": "1579000000", "netIncomeFromContinuingOperations": "8503000000" }, "balance": { "goodwill": "62261000000", "inventory": "298000000", "commonStock": "30215000000", "currentDebt": "None", "investments": "None", "totalAssets": "134384000000", "longTermDebt": "86420000000", "shortTermDebt": "4061000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "9837000000", "reportedCurrency": "USD", "retainedEarnings": "-27620000000", "totalLiabilities": "132828000000", "otherCurrentAssets": "3604000000", "totalCurrentAssets": "21004000000", "currentLongTermDebt": "4061000000", "longTermInvestments": "None", "shortTermInvestments": "422000000", "currentNetReceivables": "6915000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113380000000", "currentAccountsPayable": "1204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17069000000", "shortLongTermDebtTotal": "90481000000", "totalShareholderEquity": "1073000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8855000000", "totalCurrentLiabilities": "23090000000", "otherNonCurrentLiabilities": "6469000000", "totalNonCurrentLiabilities": "109738000000", "cashAndShortTermInvestments": "9765000000", "commonStockSharesOutstanding": "2766000000", "intangibleAssetsExcludingGoodwill": "9837000000", "cashAndCashEquivalentsAtCarryingValue": "9765000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8503000000", "profitLoss": "None", "dividendPayout": "3668000000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-870000000", "operatingCashflow": "17165000000", "capitalExpenditures": "8695000000", "changeInReceivables": "-151000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7910000000", "cashflowFromInvestment": "-36484000000", "stockBasedCompensation": "3547000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3668000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11409000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2503000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49954000000, "cost_of_revenue": 13564000000, "gross_profit": 36390000000, "research_and_development": 8623000000, "selling_general_admin": 1579000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12631000000, "depreciation_amortisation": 6108000000, "ebitda": 18739000000, "interest_expense": 3505000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9126000000, "tax_provision": 623000000, "effective_tax_rate": null, "net_income": 8503000000, "net_income_continuing_ops": 8503000000, "net_income_to_common": 8503000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9765000000, "short_term_investments": 422000000, "net_receivables": 6915000000, "inventory": 298000000, "other_current_assets": null, "total_current_assets": 21004000000, "net_ppe": null, "goodwill": 62261000000, "intangible_assets": 9837000000, "goodwill_and_intangibles": 72098000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113380000000, "total_assets": 134384000000, "short_term_debt": 4061000000, "accounts_payable": 1204000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23090000000, "long_term_debt": 86420000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109738000000, "total_liabilities": 132828000000, "total_debt": 90481000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27620000000, "total_equity": 1073000000, "shares_outstanding": 2766000000, "operating_cash_flow": 17165000000, "stock_based_compensation": 3547000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8695000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36484000000, "dividends_paid": 3668000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7910000000, "free_cash_flow": 25860000000, "net_change_in_cash": -11409000000 }, "raw_data": { "income": { "ebit": "12631000000", "ebitda": "18739000000", "netIncome": "8503000000", "grossProfit": "36390000000", "depreciation": "None", "totalRevenue": "49954000000", "costOfRevenue": "13564000000", "interestIncome": "285000000", "incomeBeforeTax": "9126000000", "interestExpense": "3505000000", "operatingIncome": "13093000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "623000000", "reportedCurrency": "USD", "netInterestIncome": "-3505000000", "nonInterestIncome": "None", "operatingExpenses": "23297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8623000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13564000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6108000000", "sellingGeneralAndAdministrative": "1579000000", "netIncomeFromContinuingOperations": "8503000000" }, "balance": { "goodwill": "62261000000", "inventory": "298000000", "commonStock": "30215000000", "currentDebt": "None", "investments": "None", "totalAssets": "134384000000", "longTermDebt": "86420000000", "shortTermDebt": "4061000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "9837000000", "reportedCurrency": "USD", "retainedEarnings": "-27620000000", "totalLiabilities": "132828000000", "otherCurrentAssets": "3604000000", "totalCurrentAssets": "21004000000", "currentLongTermDebt": "4061000000", "longTermInvestments": "None", "shortTermInvestments": "422000000", "currentNetReceivables": "6915000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113380000000", "currentAccountsPayable": "1204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17069000000", "shortLongTermDebtTotal": "90481000000", "totalShareholderEquity": "1073000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8855000000", "totalCurrentLiabilities": "23090000000", "otherNonCurrentLiabilities": "6469000000", "totalNonCurrentLiabilities": "109738000000", "cashAndShortTermInvestments": "9765000000", "commonStockSharesOutstanding": "2766000000", "intangibleAssetsExcludingGoodwill": "9837000000", "cashAndCashEquivalentsAtCarryingValue": "9765000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8503000000", "profitLoss": "None", "dividendPayout": "3668000000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-870000000", "operatingCashflow": "17165000000", "capitalExpenditures": "8695000000", "changeInReceivables": "-151000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7910000000", "cashflowFromInvestment": "-36484000000", "stockBasedCompensation": "3547000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3668000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11409000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2503000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "income_statement": { "revenue": 42440000000, "cost_of_revenue": 8877000000, "gross_profit": 33563000000, "ebit": 10404000000, "ebitda": 13526000000, "pretax_income": 7649000000, "tax_provision": 932000000, "net_income": 6717000000, "net_income_to_common": 6717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21383000000, "total_current_assets": 31633000000, "total_assets": 109297000000, "short_term_debt": 3749000000, "long_term_debt": 72110000000, "total_debt": 75859000000, "total_liabilities": 115065000000, "total_equity": -6220000000, "shares_outstanding": 2786000000, "goodwill_and_intangibles": 45251000000 }, "cash_flow": { "operating_cash_flow": 9539000000, "capital_expenditure": 4511000000, "free_cash_flow": 14050000000, "dividends_paid": 3457000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310781, "ticker_id": 3030, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10404000000", "ebitda": "13526000000", "netIncome": "6717000000", "grossProfit": "33563000000", "depreciation": "None", "totalRevenue": "42440000000", "costOfRevenue": "8877000000", "interestIncome": "94000000", "incomeBeforeTax": "7649000000", "interestExpense": "2755000000", "operatingIncome": "10926000000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "932000000", "reportedCurrency": "USD", "netInterestIncome": "-2755000000", "nonInterestIncome": "None", "operatingExpenses": "22637000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7219000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8877000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3122000000", "sellingGeneralAndAdministrative": "1317000000", "netIncomeFromContinuingOperations": "6717000000" }, "balance": { "goodwill": "43811000000", "inventory": "314000000", "commonStock": "26808000000", "currentDebt": "None", "investments": "None", "totalAssets": "109297000000", "longTermDebt": "72110000000", "shortTermDebt": "3749000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "1440000000", "reportedCurrency": "USD", "retainedEarnings": "-31336000000", "totalLiabilities": "115065000000", "otherCurrentAssets": "3464000000", "totalCurrentAssets": "31633000000", "currentLongTermDebt": "3749000000", "longTermInvestments": "None", "shortTermInvestments": "519000000", "currentNetReceivables": "5953000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77664000000", "currentAccountsPayable": "1317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9716000000", "shortLongTermDebtTotal": "75859000000", "totalShareholderEquity": "-6220000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6122000000", "totalCurrentLiabilities": "19511000000", "otherNonCurrentLiabilities": "5203000000", "totalNonCurrentLiabilities": "95554000000", "cashAndShortTermInvestments": "21383000000", "commonStockSharesOutstanding": "2786000000", "intangibleAssetsExcludingGoodwill": "1440000000", "cashAndCashEquivalentsAtCarryingValue": "21383000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6717000000", "profitLoss": "None", "dividendPayout": "3457000000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9539000000", "capitalExpenditures": "4511000000", "changeInReceivables": "-874000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29126000000", "cashflowFromInvestment": "11220000000", "stockBasedCompensation": "2613000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3457000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8367000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17341000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42440000000, "cost_of_revenue": 8877000000, "gross_profit": 33563000000, "research_and_development": 7219000000, "selling_general_admin": 1317000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10404000000, "depreciation_amortisation": 3122000000, "ebitda": 13526000000, "interest_expense": 2755000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7649000000, "tax_provision": 932000000, "effective_tax_rate": null, "net_income": 6717000000, "net_income_continuing_ops": 6717000000, "net_income_to_common": 6717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21383000000, "short_term_investments": 519000000, "net_receivables": 5953000000, "inventory": 314000000, "other_current_assets": null, "total_current_assets": 31633000000, "net_ppe": null, "goodwill": 43811000000, "intangible_assets": 1440000000, "goodwill_and_intangibles": 45251000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77664000000, "total_assets": 109297000000, "short_term_debt": 3749000000, "accounts_payable": 1317000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19511000000, "long_term_debt": 72110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95554000000, "total_liabilities": 115065000000, "total_debt": 75859000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31336000000, "total_equity": -6220000000, "shares_outstanding": 2786000000, "operating_cash_flow": 9539000000, "stock_based_compensation": 2613000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4511000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11220000000, "dividends_paid": 3457000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29126000000, "free_cash_flow": 14050000000, "net_change_in_cash": -8367000000 }, "raw_data": { "income": { "ebit": "10404000000", "ebitda": "13526000000", "netIncome": "6717000000", "grossProfit": "33563000000", "depreciation": "None", "totalRevenue": "42440000000", "costOfRevenue": "8877000000", "interestIncome": "94000000", "incomeBeforeTax": "7649000000", "interestExpense": "2755000000", "operatingIncome": "10926000000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "932000000", "reportedCurrency": "USD", "netInterestIncome": "-2755000000", "nonInterestIncome": "None", "operatingExpenses": "22637000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7219000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8877000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3122000000", "sellingGeneralAndAdministrative": "1317000000", "netIncomeFromContinuingOperations": "6717000000" }, "balance": { "goodwill": "43811000000", "inventory": "314000000", "commonStock": "26808000000", "currentDebt": "None", "investments": "None", "totalAssets": "109297000000", "longTermDebt": "72110000000", "shortTermDebt": "3749000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "1440000000", "reportedCurrency": "USD", "retainedEarnings": "-31336000000", "totalLiabilities": "115065000000", "otherCurrentAssets": "3464000000", "totalCurrentAssets": "31633000000", "currentLongTermDebt": "3749000000", "longTermInvestments": "None", "shortTermInvestments": "519000000", "currentNetReceivables": "5953000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77664000000", "currentAccountsPayable": "1317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9716000000", "shortLongTermDebtTotal": "75859000000", "totalShareholderEquity": "-6220000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6122000000", "totalCurrentLiabilities": "19511000000", "otherNonCurrentLiabilities": "5203000000", "totalNonCurrentLiabilities": "95554000000", "cashAndShortTermInvestments": "21383000000", "commonStockSharesOutstanding": "2786000000", "intangibleAssetsExcludingGoodwill": "1440000000", "cashAndCashEquivalentsAtCarryingValue": "21383000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6717000000", "profitLoss": "None", "dividendPayout": "3457000000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9539000000", "capitalExpenditures": "4511000000", "changeInReceivables": "-874000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29126000000", "cashflowFromInvestment": "11220000000", "stockBasedCompensation": "2613000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3457000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8367000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17341000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "income_statement": { "revenue": 40479000000, "cost_of_revenue": 7855000000, "gross_profit": 32624000000, "ebit": 15495000000, "ebitda": 18411000000, "pretax_income": 12999000000, "tax_provision": -747000000, "net_income": 13746000000, "net_income_to_common": 13746000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30098000000, "total_current_assets": 55567000000, "total_assets": 131107000000, "short_term_debt": 8250000000, "long_term_debt": 75995000000, "total_debt": 84245000000, "total_liabilities": 125155000000, "total_equity": 5238000000, "shares_outstanding": 3022000000, "goodwill_and_intangibles": 46365000000 }, "cash_flow": { "operating_cash_flow": 15887000000, "capital_expenditure": 2135000000, "free_cash_flow": 18022000000, "dividends_paid": 3063000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310786, "ticker_id": 3030, "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15495000000", "ebitda": "18411000000", "netIncome": "13746000000", "grossProfit": "32624000000", "depreciation": "None", "totalRevenue": "40479000000", "costOfRevenue": "7855000000", "interestIncome": "101000000", "incomeBeforeTax": "12999000000", "interestExpense": "2496000000", "operatingIncome": "15213000000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "-747000000", "reportedCurrency": "USD", "netInterestIncome": "-2496000000", "nonInterestIncome": "None", "operatingExpenses": "17411000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6527000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2916000000", "sellingGeneralAndAdministrative": "1254000000", "netIncomeFromContinuingOperations": "13464000000" }, "balance": { "goodwill": "43935000000", "inventory": "142000000", "commonStock": "26533000000", "currentDebt": "None", "investments": "None", "totalAssets": "131107000000", "longTermDebt": "75995000000", "shortTermDebt": "8250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "2430000000", "reportedCurrency": "USD", "retainedEarnings": "-20120000000", "totalLiabilities": "125155000000", "otherCurrentAssets": "3462000000", "totalCurrentAssets": "55567000000", "currentLongTermDebt": "8250000000", "longTermInvestments": "None", "shortTermInvestments": "16456000000", "currentNetReceivables": "5409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75540000000", "currentAccountsPayable": "745000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7049000000", "shortLongTermDebtTotal": "84245000000", "totalShareholderEquity": "5238000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5951000000", "totalCurrentLiabilities": "24164000000", "otherNonCurrentLiabilities": "17132000000", "totalNonCurrentLiabilities": "100991000000", "cashAndShortTermInvestments": "30098000000", "commonStockSharesOutstanding": "3022000000", "intangibleAssetsExcludingGoodwill": "2430000000", "cashAndCashEquivalentsAtCarryingValue": "30098000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13746000000", "profitLoss": "None", "dividendPayout": "3063000000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "-863000000", "operatingCashflow": "15887000000", "capitalExpenditures": "2135000000", "changeInReceivables": "141000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10378000000", "cashflowFromInvestment": "-13098000000", "stockBasedCompensation": "1837000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3063000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7589000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2916000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40479000000, "cost_of_revenue": 7855000000, "gross_profit": 32624000000, "research_and_development": 6527000000, "selling_general_admin": 1254000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15495000000, "depreciation_amortisation": 2916000000, "ebitda": 18411000000, "interest_expense": 2496000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12999000000, "tax_provision": -747000000, "effective_tax_rate": null, "net_income": 13746000000, "net_income_continuing_ops": 13464000000, "net_income_to_common": 13746000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30098000000, "short_term_investments": 16456000000, "net_receivables": 5409000000, "inventory": 142000000, "other_current_assets": null, "total_current_assets": 55567000000, "net_ppe": null, "goodwill": 43935000000, "intangible_assets": 2430000000, "goodwill_and_intangibles": 46365000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75540000000, "total_assets": 131107000000, "short_term_debt": 8250000000, "accounts_payable": 745000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24164000000, "long_term_debt": 75995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100991000000, "total_liabilities": 125155000000, "total_debt": 84245000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20120000000, "total_equity": 5238000000, "shares_outstanding": 3022000000, "operating_cash_flow": 15887000000, "stock_based_compensation": 1837000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13098000000, "dividends_paid": 3063000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10378000000, "free_cash_flow": 18022000000, "net_change_in_cash": -7589000000 }, "raw_data": { "income": { "ebit": "15495000000", "ebitda": "18411000000", "netIncome": "13746000000", "grossProfit": "32624000000", "depreciation": "None", "totalRevenue": "40479000000", "costOfRevenue": "7855000000", "interestIncome": "101000000", "incomeBeforeTax": "12999000000", "interestExpense": "2496000000", "operatingIncome": "15213000000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "-747000000", "reportedCurrency": "USD", "netInterestIncome": "-2496000000", "nonInterestIncome": "None", "operatingExpenses": "17411000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6527000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2916000000", "sellingGeneralAndAdministrative": "1254000000", "netIncomeFromContinuingOperations": "13464000000" }, "balance": { "goodwill": "43935000000", "inventory": "142000000", "commonStock": "26533000000", "currentDebt": "None", "investments": "None", "totalAssets": "131107000000", "longTermDebt": "75995000000", "shortTermDebt": "8250000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "2430000000", "reportedCurrency": "USD", "retainedEarnings": "-20120000000", "totalLiabilities": "125155000000", "otherCurrentAssets": "3462000000", "totalCurrentAssets": "55567000000", "currentLongTermDebt": "8250000000", "longTermInvestments": "None", "shortTermInvestments": "16456000000", "currentNetReceivables": "5409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75540000000", "currentAccountsPayable": "745000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7049000000", "shortLongTermDebtTotal": "84245000000", "totalShareholderEquity": "5238000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5951000000", "totalCurrentLiabilities": "24164000000", "otherNonCurrentLiabilities": "17132000000", "totalNonCurrentLiabilities": "100991000000", "cashAndShortTermInvestments": "30098000000", "commonStockSharesOutstanding": "3022000000", "intangibleAssetsExcludingGoodwill": "2430000000", "cashAndCashEquivalentsAtCarryingValue": "30098000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13746000000", "profitLoss": "None", "dividendPayout": "3063000000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "-863000000", "operatingCashflow": "15887000000", "capitalExpenditures": "2135000000", "changeInReceivables": "141000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10378000000", "cashflowFromInvestment": "-13098000000", "stockBasedCompensation": "1837000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3063000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7589000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2916000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "income_statement": { "revenue": 39068000000, "cost_of_revenue": 7938000000, "gross_profit": 31130000000, "ebit": 14058000000, "ebitda": 17026000000, "pretax_income": 12063000000, "tax_provision": 1928000000, "net_income": 10135000000, "net_income_to_common": 10135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37239000000, "total_current_assets": 52140000000, "total_assets": 115438000000, "short_term_debt": 2371000000, "long_term_debt": 69226000000, "total_debt": 71597000000, "total_liabilities": 102721000000, "total_equity": 12074000000, "shares_outstanding": 3294000000, "goodwill_and_intangibles": 47507000000 }, "cash_flow": { "operating_cash_flow": 13139000000, "capital_expenditure": 1564000000, "free_cash_flow": 14703000000, "dividends_paid": 3070000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310791, "ticker_id": 3030, "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14058000000", "ebitda": "17026000000", "netIncome": "10135000000", "grossProfit": "31130000000", "depreciation": "None", "totalRevenue": "39068000000", "costOfRevenue": "7938000000", "interestIncome": "527000000", "incomeBeforeTax": "12063000000", "interestExpense": "1995000000", "operatingIncome": "13896000000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "1928000000", "reportedCurrency": "USD", "netInterestIncome": "-1468000000", "nonInterestIncome": "None", "operatingExpenses": "17234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6067000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7938000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2968000000", "sellingGeneralAndAdministrative": "1181000000", "netIncomeFromContinuingOperations": "10135000000" }, "balance": { "goodwill": "43769000000", "inventory": "211000000", "commonStock": "26486000000", "currentDebt": "None", "investments": "None", "totalAssets": "115438000000", "longTermDebt": "69226000000", "shortTermDebt": "2371000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "3738000000", "reportedCurrency": "USD", "retainedEarnings": "-12696000000", "totalLiabilities": "102721000000", "otherCurrentAssets": "3321000000", "totalCurrentAssets": "52140000000", "currentLongTermDebt": "2371000000", "longTermInvestments": "None", "shortTermInvestments": "5818000000", "currentNetReceivables": "5551000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63298000000", "currentAccountsPayable": "637000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6244000000", "shortLongTermDebtTotal": "71597000000", "totalShareholderEquity": "12074000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6273000000", "totalCurrentLiabilities": "17200000000", "otherNonCurrentLiabilities": "16295000000", "totalNonCurrentLiabilities": "85521000000", "cashAndShortTermInvestments": "37239000000", "commonStockSharesOutstanding": "3294000000", "intangibleAssetsExcludingGoodwill": "3738000000", "cashAndCashEquivalentsAtCarryingValue": "37239000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10135000000", "profitLoss": "None", "dividendPayout": "3070000000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "221000000", "operatingCashflow": "13139000000", "capitalExpenditures": "1564000000", "changeInReceivables": "-690000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6132000000", "cashflowFromInvestment": "9843000000", "stockBasedCompensation": "1590000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3070000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16850000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19905000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2968000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39068000000, "cost_of_revenue": 7938000000, "gross_profit": 31130000000, "research_and_development": 6067000000, "selling_general_admin": 1181000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14058000000, "depreciation_amortisation": 2968000000, "ebitda": 17026000000, "interest_expense": 1995000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12063000000, "tax_provision": 1928000000, "effective_tax_rate": null, "net_income": 10135000000, "net_income_continuing_ops": 10135000000, "net_income_to_common": 10135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37239000000, "short_term_investments": 5818000000, "net_receivables": 5551000000, "inventory": 211000000, "other_current_assets": null, "total_current_assets": 52140000000, "net_ppe": null, "goodwill": 43769000000, "intangible_assets": 3738000000, "goodwill_and_intangibles": 47507000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63298000000, "total_assets": 115438000000, "short_term_debt": 2371000000, "accounts_payable": 637000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17200000000, "long_term_debt": 69226000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85521000000, "total_liabilities": 102721000000, "total_debt": 71597000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12696000000, "total_equity": 12074000000, "shares_outstanding": 3294000000, "operating_cash_flow": 13139000000, "stock_based_compensation": 1590000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1564000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9843000000, "dividends_paid": 3070000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6132000000, "free_cash_flow": 14703000000, "net_change_in_cash": 16850000000 }, "raw_data": { "income": { "ebit": "14058000000", "ebitda": "17026000000", "netIncome": "10135000000", "grossProfit": "31130000000", "depreciation": "None", "totalRevenue": "39068000000", "costOfRevenue": "7938000000", "interestIncome": "527000000", "incomeBeforeTax": "12063000000", "interestExpense": "1995000000", "operatingIncome": "13896000000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "1928000000", "reportedCurrency": "USD", "netInterestIncome": "-1468000000", "nonInterestIncome": "None", "operatingExpenses": "17234000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6067000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7938000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2968000000", "sellingGeneralAndAdministrative": "1181000000", "netIncomeFromContinuingOperations": "10135000000" }, "balance": { "goodwill": "43769000000", "inventory": "211000000", "commonStock": "26486000000", "currentDebt": "None", "investments": "None", "totalAssets": "115438000000", "longTermDebt": "69226000000", "shortTermDebt": "2371000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "3738000000", "reportedCurrency": "USD", "retainedEarnings": "-12696000000", "totalLiabilities": "102721000000", "otherCurrentAssets": "3321000000", "totalCurrentAssets": "52140000000", "currentLongTermDebt": "2371000000", "longTermInvestments": "None", "shortTermInvestments": "5818000000", "currentNetReceivables": "5551000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63298000000", "currentAccountsPayable": "637000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6244000000", "shortLongTermDebtTotal": "71597000000", "totalShareholderEquity": "12074000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6273000000", "totalCurrentLiabilities": "17200000000", "otherNonCurrentLiabilities": "16295000000", "totalNonCurrentLiabilities": "85521000000", "cashAndShortTermInvestments": "37239000000", "commonStockSharesOutstanding": "3294000000", "intangibleAssetsExcludingGoodwill": "3738000000", "cashAndCashEquivalentsAtCarryingValue": "37239000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10135000000", "profitLoss": "None", "dividendPayout": "3070000000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "221000000", "operatingCashflow": "13139000000", "capitalExpenditures": "1564000000", "changeInReceivables": "-690000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6132000000", "cashflowFromInvestment": "9843000000", "stockBasedCompensation": "1590000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3070000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16850000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19905000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2968000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "income_statement": { "revenue": 39506000000, "cost_of_revenue": 7995000000, "gross_profit": 31511000000, "ebit": 14350000000, "ebitda": 17269000000, "pretax_income": 12268000000, "tax_provision": 1185000000, "net_income": 11083000000, "net_income_to_common": 11083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20514000000, "total_current_assets": 46386000000, "total_assets": 108709000000, "short_term_debt": 4494000000, "long_term_debt": 51673000000, "total_debt": 56167000000, "total_liabilities": 86346000000, "total_equity": 21785000000, "shares_outstanding": 3732000000, "goodwill_and_intangibles": 49058000000 }, "cash_flow": { "operating_cash_flow": 14551000000, "capital_expenditure": 1660000000, "free_cash_flow": 16211000000, "dividends_paid": 2932000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310796, "ticker_id": 3030, "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14350000000", "ebitda": "17269000000", "netIncome": "11083000000", "grossProfit": "31511000000", "depreciation": "None", "totalRevenue": "39506000000", "costOfRevenue": "7995000000", "interestIncome": "1092000000", "incomeBeforeTax": "12268000000", "interestExpense": "2082000000", "operatingIncome": "13535000000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "1185000000", "reportedCurrency": "USD", "netInterestIncome": "-990000000", "nonInterestIncome": "None", "operatingExpenses": "17976000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6026000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2919000000", "sellingGeneralAndAdministrative": "1265000000", "netIncomeFromContinuingOperations": "10268000000" }, "balance": { "goodwill": "43779000000", "inventory": "320000000", "commonStock": "26909000000", "currentDebt": "None", "investments": "None", "totalAssets": "108709000000", "longTermDebt": "51673000000", "shortTermDebt": "4494000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "5279000000", "reportedCurrency": "USD", "retainedEarnings": "-3496000000", "totalLiabilities": "86346000000", "otherCurrentAssets": "3425000000", "totalCurrentAssets": "46386000000", "currentLongTermDebt": "4494000000", "longTermInvestments": "5000000", "shortTermInvestments": "17313000000", "currentNetReceivables": "5134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62323000000", "currentAccountsPayable": "580000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6252000000", "shortLongTermDebtTotal": "56167000000", "totalShareholderEquity": "21785000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8113000000", "totalCurrentLiabilities": "18630000000", "otherNonCurrentLiabilities": "16043000000", "totalNonCurrentLiabilities": "67716000000", "cashAndShortTermInvestments": "20514000000", "commonStockSharesOutstanding": "3732000000", "intangibleAssetsExcludingGoodwill": "5279000000", "cashAndCashEquivalentsAtCarryingValue": "20514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11083000000", "profitLoss": "None", "dividendPayout": "2932000000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14551000000", "capitalExpenditures": "1660000000", "changeInReceivables": "-272000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42056000000", "cashflowFromInvestment": "26557000000", "stockBasedCompensation": "1653000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2932000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-948000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36643000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2919000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39506000000, "cost_of_revenue": 7995000000, "gross_profit": 31511000000, "research_and_development": 6026000000, "selling_general_admin": 1265000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14350000000, "depreciation_amortisation": 2919000000, "ebitda": 17269000000, "interest_expense": 2082000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12268000000, "tax_provision": 1185000000, "effective_tax_rate": null, "net_income": 11083000000, "net_income_continuing_ops": 10268000000, "net_income_to_common": 11083000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20514000000, "short_term_investments": 17313000000, "net_receivables": 5134000000, "inventory": 320000000, "other_current_assets": null, "total_current_assets": 46386000000, "net_ppe": null, "goodwill": 43779000000, "intangible_assets": 5279000000, "goodwill_and_intangibles": 49058000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62323000000, "total_assets": 108709000000, "short_term_debt": 4494000000, "accounts_payable": 580000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18630000000, "long_term_debt": 51673000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67716000000, "total_liabilities": 86346000000, "total_debt": 56167000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3496000000, "total_equity": 21785000000, "shares_outstanding": 3732000000, "operating_cash_flow": 14551000000, "stock_based_compensation": 1653000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1660000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26557000000, "dividends_paid": 2932000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42056000000, "free_cash_flow": 16211000000, "net_change_in_cash": -948000000 }, "raw_data": { "income": { "ebit": "14350000000", "ebitda": "17269000000", "netIncome": "11083000000", "grossProfit": "31511000000", "depreciation": "None", "totalRevenue": "39506000000", "costOfRevenue": "7995000000", "interestIncome": "1092000000", "incomeBeforeTax": "12268000000", "interestExpense": "2082000000", "operatingIncome": "13535000000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "1185000000", "reportedCurrency": "USD", "netInterestIncome": "-990000000", "nonInterestIncome": "None", "operatingExpenses": "17976000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6026000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2919000000", "sellingGeneralAndAdministrative": "1265000000", "netIncomeFromContinuingOperations": "10268000000" }, "balance": { "goodwill": "43779000000", "inventory": "320000000", "commonStock": "26909000000", "currentDebt": "None", "investments": "None", "totalAssets": "108709000000", "longTermDebt": "51673000000", "shortTermDebt": "4494000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "5279000000", "reportedCurrency": "USD", "retainedEarnings": "-3496000000", "totalLiabilities": "86346000000", "otherCurrentAssets": "3425000000", "totalCurrentAssets": "46386000000", "currentLongTermDebt": "4494000000", "longTermInvestments": "5000000", "shortTermInvestments": "17313000000", "currentNetReceivables": "5134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62323000000", "currentAccountsPayable": "580000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6252000000", "shortLongTermDebtTotal": "56167000000", "totalShareholderEquity": "21785000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8113000000", "totalCurrentLiabilities": "18630000000", "otherNonCurrentLiabilities": "16043000000", "totalNonCurrentLiabilities": "67716000000", "cashAndShortTermInvestments": "20514000000", "commonStockSharesOutstanding": "3732000000", "intangibleAssetsExcludingGoodwill": "5279000000", "cashAndCashEquivalentsAtCarryingValue": "20514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11083000000", "profitLoss": "None", "dividendPayout": "2932000000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14551000000", "capitalExpenditures": "1660000000", "changeInReceivables": "-272000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42056000000", "cashflowFromInvestment": "26557000000", "stockBasedCompensation": "1653000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2932000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-948000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36643000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2919000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "income_statement": { "revenue": 39831000000, "cost_of_revenue": 8060000000, "gross_profit": 31771000000, "ebit": 14449000000, "ebitda": 17234000000, "pretax_income": 12424000000, "tax_provision": 8837000000, "net_income": 3587000000, "net_income_to_common": 3587000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21620000000, "total_current_assets": 76159000000, "total_assets": 137264000000, "short_term_debt": 4491000000, "long_term_debt": 56128000000, "total_debt": 60619000000, "total_liabilities": 91040000000, "total_equity": 46224000000, "shares_outstanding": 4238000000, "goodwill_and_intangibles": 50425000000 }, "cash_flow": { "operating_cash_flow": 15386000000, "capital_expenditure": 1736000000, "free_cash_flow": 17122000000, "dividends_paid": 3140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310801, "ticker_id": 3030, "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14449000000", "ebitda": "17234000000", "netIncome": "3587000000", "grossProfit": "31771000000", "depreciation": "None", "totalRevenue": "39831000000", "costOfRevenue": "8060000000", "interestIncome": "1201000000", "incomeBeforeTax": "12424000000", "interestExpense": "2025000000", "operatingIncome": "13264000000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "8837000000", "reportedCurrency": "USD", "netInterestIncome": "-824000000", "nonInterestIncome": "None", "operatingExpenses": "18077000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6084000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8060000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2785000000", "sellingGeneralAndAdministrative": "1282000000", "netIncomeFromContinuingOperations": "2588000000" }, "balance": { "goodwill": "43755000000", "inventory": "398000000", "commonStock": "28950000000", "currentDebt": "None", "investments": "None", "totalAssets": "137264000000", "longTermDebt": "56128000000", "shortTermDebt": "4491000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "6670000000", "reportedCurrency": "USD", "retainedEarnings": "18412000000", "totalLiabilities": "91040000000", "otherCurrentAssets": "3762000000", "totalCurrentAssets": "76159000000", "currentLongTermDebt": "4491000000", "longTermInvestments": "29000000", "shortTermInvestments": "45641000000", "currentNetReceivables": "5136000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61300000000", "currentAccountsPayable": "529000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5897000000", "shortLongTermDebtTotal": "60619000000", "totalShareholderEquity": "46224000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7676000000", "totalCurrentLiabilities": "19195000000", "otherNonCurrentLiabilities": "15717000000", "totalNonCurrentLiabilities": "71845000000", "cashAndShortTermInvestments": "21620000000", "commonStockSharesOutstanding": "4238000000", "intangibleAssetsExcludingGoodwill": "6670000000", "cashAndCashEquivalentsAtCarryingValue": "21620000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3587000000", "profitLoss": "None", "dividendPayout": "3140000000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-276000000", "operatingCashflow": "15386000000", "capitalExpenditures": "1736000000", "changeInReceivables": "-117000000", "changeInExchangeRate": "57000000", "cashflowFromFinancing": "-9982000000", "cashflowFromInvestment": "-5625000000", "stockBasedCompensation": "1607000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-164000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11853000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2785000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39831000000, "cost_of_revenue": 8060000000, "gross_profit": 31771000000, "research_and_development": 6084000000, "selling_general_admin": 1282000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14449000000, "depreciation_amortisation": 2785000000, "ebitda": 17234000000, "interest_expense": 2025000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12424000000, "tax_provision": 8837000000, "effective_tax_rate": null, "net_income": 3587000000, "net_income_continuing_ops": 2588000000, "net_income_to_common": 3587000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21620000000, "short_term_investments": 45641000000, "net_receivables": 5136000000, "inventory": 398000000, "other_current_assets": null, "total_current_assets": 76159000000, "net_ppe": null, "goodwill": 43755000000, "intangible_assets": 6670000000, "goodwill_and_intangibles": 50425000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61300000000, "total_assets": 137264000000, "short_term_debt": 4491000000, "accounts_payable": 529000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19195000000, "long_term_debt": 56128000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71845000000, "total_liabilities": 91040000000, "total_debt": 60619000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18412000000, "total_equity": 46224000000, "shares_outstanding": 4238000000, "operating_cash_flow": 15386000000, "stock_based_compensation": 1607000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1736000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5625000000, "dividends_paid": 3140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9982000000, "free_cash_flow": 17122000000, "net_change_in_cash": -164000000 }, "raw_data": { "income": { "ebit": "14449000000", "ebitda": "17234000000", "netIncome": "3587000000", "grossProfit": "31771000000", "depreciation": "None", "totalRevenue": "39831000000", "costOfRevenue": "8060000000", "interestIncome": "1201000000", "incomeBeforeTax": "12424000000", "interestExpense": "2025000000", "operatingIncome": "13264000000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "8837000000", "reportedCurrency": "USD", "netInterestIncome": "-824000000", "nonInterestIncome": "None", "operatingExpenses": "18077000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6084000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8060000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2785000000", "sellingGeneralAndAdministrative": "1282000000", "netIncomeFromContinuingOperations": "2588000000" }, "balance": { "goodwill": "43755000000", "inventory": "398000000", "commonStock": "28950000000", "currentDebt": "None", "investments": "None", "totalAssets": "137264000000", "longTermDebt": "56128000000", "shortTermDebt": "4491000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "6670000000", "reportedCurrency": "USD", "retainedEarnings": "18412000000", "totalLiabilities": "91040000000", "otherCurrentAssets": "3762000000", "totalCurrentAssets": "76159000000", "currentLongTermDebt": "4491000000", "longTermInvestments": "29000000", "shortTermInvestments": "45641000000", "currentNetReceivables": "5136000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61300000000", "currentAccountsPayable": "529000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5897000000", "shortLongTermDebtTotal": "60619000000", "totalShareholderEquity": "46224000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7676000000", "totalCurrentLiabilities": "19195000000", "otherNonCurrentLiabilities": "15717000000", "totalNonCurrentLiabilities": "71845000000", "cashAndShortTermInvestments": "21620000000", "commonStockSharesOutstanding": "4238000000", "intangibleAssetsExcludingGoodwill": "6670000000", "cashAndCashEquivalentsAtCarryingValue": "21620000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3587000000", "profitLoss": "None", "dividendPayout": "3140000000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-276000000", "operatingCashflow": "15386000000", "capitalExpenditures": "1736000000", "changeInReceivables": "-117000000", "changeInExchangeRate": "57000000", "cashflowFromFinancing": "-9982000000", "cashflowFromInvestment": "-5625000000", "stockBasedCompensation": "1607000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-164000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11853000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2785000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "income_statement": { "revenue": 17190000000, "cost_of_revenue": 6505000000, "gross_profit": 10685000000, "ebit": 5637000000, "ebitda": 8203000000, "pretax_income": 4469000000, "tax_provision": 695000000, "net_income": 3721000000, "net_income_to_common": 3721000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38455000000, "total_current_assets": 54874000000, "total_assets": 245240000000, "short_term_debt": 13224000000, "long_term_debt": 124718000000, "total_debt": 137942000000, "total_liabilities": 206189000000, "total_equity": 38495000000, "shares_outstanding": 2914000000, "goodwill_and_intangibles": 65915000000 }, "cash_flow": { "operating_cash_flow": 7151000000, "capital_expenditure": 18635000000, "free_cash_flow": 25786000000, "dividends_paid": 1437000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310762, "ticker_id": 3030, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5637000000", "ebitda": "8203000000", "netIncome": "3721000000", "grossProfit": "10685000000", "depreciation": "None", "totalRevenue": "17190000000", "costOfRevenue": "6505000000", "interestIncome": "196000000", "incomeBeforeTax": "4469000000", "interestExpense": "1180000000", "operatingIncome": "5637000000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "695000000", "reportedCurrency": "USD", "netInterestIncome": "-984000000", "nonInterestIncome": "None", "operatingExpenses": "5048000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2607000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2566000000", "sellingGeneralAndAdministrative": "389000000", "netIncomeFromContinuingOperations": "3721000000" }, "balance": { "goodwill": "62274000000", "inventory": "None", "commonStock": "41910000000", "currentDebt": "None", "investments": "None", "totalAssets": "245240000000", "longTermDebt": "124718000000", "shortTermDebt": "13224000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "3641000000", "reportedCurrency": "USD", "retainedEarnings": "-7092000000", "totalLiabilities": "206189000000", "otherCurrentAssets": "5023000000", "totalCurrentAssets": "54874000000", "currentLongTermDebt": "9887000000", "longTermInvestments": "None", "shortTermInvestments": "677000000", "currentNetReceivables": "10719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190366000000", "currentAccountsPayable": "9474000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162165000000", "totalShareholderEquity": "38495000000", "capitalLeaseObligations": "18512000000", "otherCurrentLiabilities": "-3244000000", "totalCurrentLiabilities": "40737000000", "otherNonCurrentLiabilities": "10820000000", "totalNonCurrentLiabilities": "165452000000", "cashAndShortTermInvestments": "38455000000", "commonStockSharesOutstanding": "2914000000", "intangibleAssetsExcludingGoodwill": "3641000000", "cashAndCashEquivalentsAtCarryingValue": "38455000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3721000000", "profitLoss": "None", "dividendPayout": "1437000000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7151000000", "capitalExpenditures": "18635000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31498000000", "cashflowFromInvestment": "-19544000000", "stockBasedCompensation": "2484000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1437000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2565000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17190000000, "cost_of_revenue": 6505000000, "gross_profit": 10685000000, "research_and_development": 2607000000, "selling_general_admin": 389000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5637000000, "depreciation_amortisation": 2566000000, "ebitda": 8203000000, "interest_expense": 1180000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4469000000, "tax_provision": 695000000, "effective_tax_rate": null, "net_income": 3721000000, "net_income_continuing_ops": 3721000000, "net_income_to_common": 3721000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38455000000, "short_term_investments": 677000000, "net_receivables": 10719000000, "inventory": null, "other_current_assets": null, "total_current_assets": 54874000000, "net_ppe": null, "goodwill": 62274000000, "intangible_assets": 3641000000, "goodwill_and_intangibles": 65915000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190366000000, "total_assets": 245240000000, "short_term_debt": 13224000000, "accounts_payable": 9474000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40737000000, "long_term_debt": 124718000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165452000000, "total_liabilities": 206189000000, "total_debt": 137942000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7092000000, "total_equity": 38495000000, "shares_outstanding": 2914000000, "operating_cash_flow": 7151000000, "stock_based_compensation": 2484000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18635000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19544000000, "dividends_paid": 1437000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31498000000, "free_cash_flow": 25786000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5637000000", "ebitda": "8203000000", "netIncome": "3721000000", "grossProfit": "10685000000", "depreciation": "None", "totalRevenue": "17190000000", "costOfRevenue": "6505000000", "interestIncome": "196000000", "incomeBeforeTax": "4469000000", "interestExpense": "1180000000", "operatingIncome": "5637000000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "695000000", "reportedCurrency": "USD", "netInterestIncome": "-984000000", "nonInterestIncome": "None", "operatingExpenses": "5048000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2607000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2566000000", "sellingGeneralAndAdministrative": "389000000", "netIncomeFromContinuingOperations": "3721000000" }, "balance": { "goodwill": "62274000000", "inventory": "None", "commonStock": "41910000000", "currentDebt": "None", "investments": "None", "totalAssets": "245240000000", "longTermDebt": "124718000000", "shortTermDebt": "13224000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "3641000000", "reportedCurrency": "USD", "retainedEarnings": "-7092000000", "totalLiabilities": "206189000000", "otherCurrentAssets": "5023000000", "totalCurrentAssets": "54874000000", "currentLongTermDebt": "9887000000", "longTermInvestments": "None", "shortTermInvestments": "677000000", "currentNetReceivables": "10719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190366000000", "currentAccountsPayable": "9474000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "162165000000", "totalShareholderEquity": "38495000000", "capitalLeaseObligations": "18512000000", "otherCurrentLiabilities": "-3244000000", "totalCurrentLiabilities": "40737000000", "otherNonCurrentLiabilities": "10820000000", "totalNonCurrentLiabilities": "165452000000", "cashAndShortTermInvestments": "38455000000", "commonStockSharesOutstanding": "2914000000", "intangibleAssetsExcludingGoodwill": "3641000000", "cashAndCashEquivalentsAtCarryingValue": "38455000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3721000000", "profitLoss": "None", "dividendPayout": "1437000000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7151000000", "capitalExpenditures": "18635000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31498000000", "cashflowFromInvestment": "-19544000000", "stockBasedCompensation": "2484000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1437000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2565000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "income_statement": { "revenue": 16058000000, "cost_of_revenue": 5374000000, "gross_profit": 10684000000, "ebit": 7399000000, "ebitda": 9509000000, "pretax_income": 6342000000, "tax_provision": 207000000, "net_income": 6135000000, "net_income_to_common": 6135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19241000000, "total_current_assets": 34366000000, "total_assets": 204984000000, "short_term_debt": 8091000000, "long_term_debt": 99984000000, "total_debt": 108075000000, "total_liabilities": 174527000000, "total_equity": 29951000000, "shares_outstanding": 2922000000, "goodwill_and_intangibles": 65967000000 }, "cash_flow": { "operating_cash_flow": 2066000000, "capital_expenditure": 12033000000, "free_cash_flow": 14099000000, "dividends_paid": 1435000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310763, "ticker_id": 3030, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7399000000", "ebitda": "9509000000", "netIncome": "6135000000", "grossProfit": "10684000000", "depreciation": "None", "totalRevenue": "16058000000", "costOfRevenue": "5374000000", "interestIncome": "192000000", "incomeBeforeTax": "6342000000", "interestExpense": "1057000000", "operatingIncome": "4731000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "-865000000", "nonInterestIncome": "None", "operatingExpenses": "5953000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2561000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5374000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2110000000", "sellingGeneralAndAdministrative": "409000000", "netIncomeFromContinuingOperations": "6135000000" }, "balance": { "goodwill": "62207000000", "inventory": "None", "commonStock": "40577000000", "currentDebt": "None", "investments": "None", "totalAssets": "204984000000", "longTermDebt": "99984000000", "shortTermDebt": "8091000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "3760000000", "reportedCurrency": "USD", "retainedEarnings": "-9355000000", "totalLiabilities": "174527000000", "otherCurrentAssets": "5160000000", "totalCurrentAssets": "34366000000", "currentLongTermDebt": "8091000000", "longTermInvestments": "None", "shortTermInvestments": "525000000", "currentNetReceivables": "9440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170618000000", "currentAccountsPayable": "10140000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124386000000", "totalShareholderEquity": "29951000000", "capitalLeaseObligations": "16311000000", "otherCurrentLiabilities": "-1261000000", "totalCurrentLiabilities": "37795000000", "otherNonCurrentLiabilities": "9552000000", "totalNonCurrentLiabilities": "136732000000", "cashAndShortTermInvestments": "19241000000", "commonStockSharesOutstanding": "2922000000", "intangibleAssetsExcludingGoodwill": "3760000000", "cashAndCashEquivalentsAtCarryingValue": "19241000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6135000000", "profitLoss": "None", "dividendPayout": "1435000000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2066000000", "capitalExpenditures": "12033000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14487000000", "cashflowFromInvestment": "-7714000000", "stockBasedCompensation": "1156000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1435000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16058000000, "cost_of_revenue": 5374000000, "gross_profit": 10684000000, "research_and_development": 2561000000, "selling_general_admin": 409000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7399000000, "depreciation_amortisation": 2110000000, "ebitda": 9509000000, "interest_expense": 1057000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6342000000, "tax_provision": 207000000, "effective_tax_rate": null, "net_income": 6135000000, "net_income_continuing_ops": 6135000000, "net_income_to_common": 6135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19241000000, "short_term_investments": 525000000, "net_receivables": 9440000000, "inventory": null, "other_current_assets": null, "total_current_assets": 34366000000, "net_ppe": null, "goodwill": 62207000000, "intangible_assets": 3760000000, "goodwill_and_intangibles": 65967000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170618000000, "total_assets": 204984000000, "short_term_debt": 8091000000, "accounts_payable": 10140000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37795000000, "long_term_debt": 99984000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136732000000, "total_liabilities": 174527000000, "total_debt": 108075000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9355000000, "total_equity": 29951000000, "shares_outstanding": 2922000000, "operating_cash_flow": 2066000000, "stock_based_compensation": 1156000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12033000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7714000000, "dividends_paid": 1435000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14487000000, "free_cash_flow": 14099000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7399000000", "ebitda": "9509000000", "netIncome": "6135000000", "grossProfit": "10684000000", "depreciation": "None", "totalRevenue": "16058000000", "costOfRevenue": "5374000000", "interestIncome": "192000000", "incomeBeforeTax": "6342000000", "interestExpense": "1057000000", "operatingIncome": "4731000000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "-865000000", "nonInterestIncome": "None", "operatingExpenses": "5953000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2561000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5374000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2110000000", "sellingGeneralAndAdministrative": "409000000", "netIncomeFromContinuingOperations": "6135000000" }, "balance": { "goodwill": "62207000000", "inventory": "None", "commonStock": "40577000000", "currentDebt": "None", "investments": "None", "totalAssets": "204984000000", "longTermDebt": "99984000000", "shortTermDebt": "8091000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "3760000000", "reportedCurrency": "USD", "retainedEarnings": "-9355000000", "totalLiabilities": "174527000000", "otherCurrentAssets": "5160000000", "totalCurrentAssets": "34366000000", "currentLongTermDebt": "8091000000", "longTermInvestments": "None", "shortTermInvestments": "525000000", "currentNetReceivables": "9440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170618000000", "currentAccountsPayable": "10140000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124386000000", "totalShareholderEquity": "29951000000", "capitalLeaseObligations": "16311000000", "otherCurrentLiabilities": "-1261000000", "totalCurrentLiabilities": "37795000000", "otherNonCurrentLiabilities": "9552000000", "totalNonCurrentLiabilities": "136732000000", "cashAndShortTermInvestments": "19241000000", "commonStockSharesOutstanding": "2922000000", "intangibleAssetsExcludingGoodwill": "3760000000", "cashAndCashEquivalentsAtCarryingValue": "19241000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6135000000", "profitLoss": "None", "dividendPayout": "1435000000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2066000000", "capitalExpenditures": "12033000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14487000000", "cashflowFromInvestment": "-7714000000", "stockBasedCompensation": "1156000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1435000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2111000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "income_statement": { "revenue": 14926000000, "cost_of_revenue": 4884000000, "gross_profit": 10042000000, "ebit": 4350000000, "ebitda": 4770000000, "pretax_income": 3427000000, "tax_provision": 500000000, "net_income": 2927000000, "net_income_to_common": 2927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10445000000, "total_current_assets": 24634000000, "total_assets": 180449000000, "short_term_debt": 9079000000, "long_term_debt": 82236000000, "total_debt": 91315000000, "total_liabilities": 155783000000, "total_equity": 24154000000, "shares_outstanding": 2909000000, "goodwill_and_intangibles": 66378000000 }, "cash_flow": { "operating_cash_flow": 8140000000, "capital_expenditure": 8502000000, "free_cash_flow": 16642000000, "dividends_paid": 1413000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310764, "ticker_id": 3030, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4350000000", "ebitda": "4770000000", "netIncome": "2927000000", "grossProfit": "10042000000", "depreciation": "None", "totalRevenue": "14926000000", "costOfRevenue": "4884000000", "interestIncome": "103000000", "incomeBeforeTax": "3427000000", "interestExpense": "923000000", "operatingIncome": "4277000000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "500000000", "reportedCurrency": "USD", "netInterestIncome": "-820000000", "nonInterestIncome": "None", "operatingExpenses": "5765000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2491000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4884000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000000", "sellingGeneralAndAdministrative": "376000000", "netIncomeFromContinuingOperations": "2927000000" }, "balance": { "goodwill": "62211000000", "inventory": "None", "commonStock": "39378000000", "currentDebt": "None", "investments": "None", "totalAssets": "180449000000", "longTermDebt": "82236000000", "shortTermDebt": "9079000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "4167000000", "reportedCurrency": "USD", "retainedEarnings": "-14054000000", "totalLiabilities": "155783000000", "otherCurrentAssets": "4786000000", "totalCurrentAssets": "24634000000", "currentLongTermDebt": "9079000000", "longTermInvestments": "None", "shortTermInvestments": "560000000", "currentNetReceivables": "8843000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155815000000", "currentAccountsPayable": "8203000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105409000000", "totalShareholderEquity": "24154000000", "capitalLeaseObligations": "14094000000", "otherCurrentLiabilities": "-89000000", "totalCurrentLiabilities": "39874000000", "otherNonCurrentLiabilities": "8996000000", "totalNonCurrentLiabilities": "115909000000", "cashAndShortTermInvestments": "10445000000", "commonStockSharesOutstanding": "2909000000", "intangibleAssetsExcludingGoodwill": "4167000000", "cashAndCashEquivalentsAtCarryingValue": "10445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2927000000", "profitLoss": "None", "dividendPayout": "1413000000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8140000000", "capitalExpenditures": "8502000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210000000", "cashflowFromInvestment": "-8718000000", "stockBasedCompensation": "1124000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1413000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1771000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14926000000, "cost_of_revenue": 4884000000, "gross_profit": 10042000000, "research_and_development": 2491000000, "selling_general_admin": 376000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4350000000, "depreciation_amortisation": 420000000, "ebitda": 4770000000, "interest_expense": 923000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3427000000, "tax_provision": 500000000, "effective_tax_rate": null, "net_income": 2927000000, "net_income_continuing_ops": 2927000000, "net_income_to_common": 2927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10445000000, "short_term_investments": 560000000, "net_receivables": 8843000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24634000000, "net_ppe": null, "goodwill": 62211000000, "intangible_assets": 4167000000, "goodwill_and_intangibles": 66378000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155815000000, "total_assets": 180449000000, "short_term_debt": 9079000000, "accounts_payable": 8203000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39874000000, "long_term_debt": 82236000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115909000000, "total_liabilities": 155783000000, "total_debt": 91315000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14054000000, "total_equity": 24154000000, "shares_outstanding": 2909000000, "operating_cash_flow": 8140000000, "stock_based_compensation": 1124000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8502000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8718000000, "dividends_paid": 1413000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 210000000, "free_cash_flow": 16642000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4350000000", "ebitda": "4770000000", "netIncome": "2927000000", "grossProfit": "10042000000", "depreciation": "None", "totalRevenue": "14926000000", "costOfRevenue": "4884000000", "interestIncome": "103000000", "incomeBeforeTax": "3427000000", "interestExpense": "923000000", "operatingIncome": "4277000000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "500000000", "reportedCurrency": "USD", "netInterestIncome": "-820000000", "nonInterestIncome": "None", "operatingExpenses": "5765000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2491000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4884000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000000", "sellingGeneralAndAdministrative": "376000000", "netIncomeFromContinuingOperations": "2927000000" }, "balance": { "goodwill": "62211000000", "inventory": "None", "commonStock": "39378000000", "currentDebt": "None", "investments": "None", "totalAssets": "180449000000", "longTermDebt": "82236000000", "shortTermDebt": "9079000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "4167000000", "reportedCurrency": "USD", "retainedEarnings": "-14054000000", "totalLiabilities": "155783000000", "otherCurrentAssets": "4786000000", "totalCurrentAssets": "24634000000", "currentLongTermDebt": "9079000000", "longTermInvestments": "None", "shortTermInvestments": "560000000", "currentNetReceivables": "8843000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155815000000", "currentAccountsPayable": "8203000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105409000000", "totalShareholderEquity": "24154000000", "capitalLeaseObligations": "14094000000", "otherCurrentLiabilities": "-89000000", "totalCurrentLiabilities": "39874000000", "otherNonCurrentLiabilities": "8996000000", "totalNonCurrentLiabilities": "115909000000", "cashAndShortTermInvestments": "10445000000", "commonStockSharesOutstanding": "2909000000", "intangibleAssetsExcludingGoodwill": "4167000000", "cashAndCashEquivalentsAtCarryingValue": "10445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2927000000", "profitLoss": "None", "dividendPayout": "1413000000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8140000000", "capitalExpenditures": "8502000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210000000", "cashflowFromInvestment": "-8718000000", "stockBasedCompensation": "1124000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1413000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1771000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "income_statement": { "revenue": 15903000000, "cost_of_revenue": 4740000000, "gross_profit": 11162000000, "ebit": 5130000000, "ebitda": 6826000000, "pretax_income": 4151000000, "tax_provision": 724000000, "net_income": 3427000000, "net_income_to_common": 3427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10786000000, "total_current_assets": 24579000000, "total_assets": 168361000000, "short_term_debt": 7271000000, "long_term_debt": 85297000000, "total_debt": 92568000000, "total_liabilities": 147392000000, "total_equity": 20451000000, "shares_outstanding": 2871000000, "goodwill_and_intangibles": 66794000000 }, "cash_flow": { "operating_cash_flow": 6157000000, "capital_expenditure": 9080000000, "free_cash_flow": 15237000000, "dividends_paid": 1403000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310765, "ticker_id": 3030, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5130000000", "ebitda": "6826000000", "netIncome": "3427000000", "grossProfit": "11162000000", "depreciation": "None", "totalRevenue": "15903000000", "costOfRevenue": "4740000000", "interestIncome": "160000000", "incomeBeforeTax": "4151000000", "interestExpense": "978000000", "operatingIncome": "5109000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "724000000", "reportedCurrency": "USD", "netInterestIncome": "-818000000", "nonInterestIncome": "None", "operatingExpenses": "6053000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2654000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4740000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1696000000", "sellingGeneralAndAdministrative": "467000000", "netIncomeFromContinuingOperations": "3427000000" }, "balance": { "goodwill": "62207000000", "inventory": "None", "commonStock": "37107000000", "currentDebt": "None", "investments": "None", "totalAssets": "168361000000", "longTermDebt": "85297000000", "shortTermDebt": "7271000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "4587000000", "reportedCurrency": "USD", "retainedEarnings": "-15481000000", "totalLiabilities": "147392000000", "otherCurrentAssets": "4818000000", "totalCurrentAssets": "24579000000", "currentLongTermDebt": "7271000000", "longTermInvestments": "None", "shortTermInvestments": "417000000", "currentNetReceivables": "8558000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143782000000", "currentAccountsPayable": "5113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104104000000", "totalShareholderEquity": "20451000000", "capitalLeaseObligations": "11536000000", "otherCurrentLiabilities": "603000000", "totalCurrentLiabilities": "32643000000", "otherNonCurrentLiabilities": "7647000000", "totalNonCurrentLiabilities": "114749000000", "cashAndShortTermInvestments": "10786000000", "commonStockSharesOutstanding": "2871000000", "intangibleAssetsExcludingGoodwill": "4587000000", "cashAndCashEquivalentsAtCarryingValue": "10786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3427000000", "profitLoss": "None", "dividendPayout": "1403000000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6157000000", "capitalExpenditures": "9080000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3814000000", "cashflowFromInvestment": "-9182000000", "stockBasedCompensation": "1300000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1403000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1696000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15903000000, "cost_of_revenue": 4740000000, "gross_profit": 11162000000, "research_and_development": 2654000000, "selling_general_admin": 467000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5130000000, "depreciation_amortisation": 1696000000, "ebitda": 6826000000, "interest_expense": 978000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4151000000, "tax_provision": 724000000, "effective_tax_rate": null, "net_income": 3427000000, "net_income_continuing_ops": 3427000000, "net_income_to_common": 3427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10786000000, "short_term_investments": 417000000, "net_receivables": 8558000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24579000000, "net_ppe": null, "goodwill": 62207000000, "intangible_assets": 4587000000, "goodwill_and_intangibles": 66794000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143782000000, "total_assets": 168361000000, "short_term_debt": 7271000000, "accounts_payable": 5113000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32643000000, "long_term_debt": 85297000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114749000000, "total_liabilities": 147392000000, "total_debt": 92568000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15481000000, "total_equity": 20451000000, "shares_outstanding": 2871000000, "operating_cash_flow": 6157000000, "stock_based_compensation": 1300000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9080000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9182000000, "dividends_paid": 1403000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3814000000, "free_cash_flow": 15237000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5130000000", "ebitda": "6826000000", "netIncome": "3427000000", "grossProfit": "11162000000", "depreciation": "None", "totalRevenue": "15903000000", "costOfRevenue": "4740000000", "interestIncome": "160000000", "incomeBeforeTax": "4151000000", "interestExpense": "978000000", "operatingIncome": "5109000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "724000000", "reportedCurrency": "USD", "netInterestIncome": "-818000000", "nonInterestIncome": "None", "operatingExpenses": "6053000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2654000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4740000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1696000000", "sellingGeneralAndAdministrative": "467000000", "netIncomeFromContinuingOperations": "3427000000" }, "balance": { "goodwill": "62207000000", "inventory": "None", "commonStock": "37107000000", "currentDebt": "None", "investments": "None", "totalAssets": "168361000000", "longTermDebt": "85297000000", "shortTermDebt": "7271000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "4587000000", "reportedCurrency": "USD", "retainedEarnings": "-15481000000", "totalLiabilities": "147392000000", "otherCurrentAssets": "4818000000", "totalCurrentAssets": "24579000000", "currentLongTermDebt": "7271000000", "longTermInvestments": "None", "shortTermInvestments": "417000000", "currentNetReceivables": "8558000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143782000000", "currentAccountsPayable": "5113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104104000000", "totalShareholderEquity": "20451000000", "capitalLeaseObligations": "11536000000", "otherCurrentLiabilities": "603000000", "totalCurrentLiabilities": "32643000000", "otherNonCurrentLiabilities": "7647000000", "totalNonCurrentLiabilities": "114749000000", "cashAndShortTermInvestments": "10786000000", "commonStockSharesOutstanding": "2871000000", "intangibleAssetsExcludingGoodwill": "4587000000", "cashAndCashEquivalentsAtCarryingValue": "10786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3427000000", "profitLoss": "None", "dividendPayout": "1403000000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6157000000", "capitalExpenditures": "9080000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3814000000", "cashflowFromInvestment": "-9182000000", "stockBasedCompensation": "1300000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1403000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1696000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "income_statement": { "revenue": 14130000000, "cost_of_revenue": 4195000000, "gross_profit": 9935000000, "ebit": 4340000000, "ebitda": 5891000000, "pretax_income": 3448000000, "tax_provision": 512000000, "net_income": 2936000000, "net_income_to_common": 2936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17406000000, "total_current_assets": 30116000000, "total_assets": 161378000000, "short_term_debt": 8167000000, "long_term_debt": 88109000000, "total_debt": 96276000000, "total_liabilities": 144117000000, "total_equity": 16730000000, "shares_outstanding": 2874000000, "goodwill_and_intangibles": 67302000000 }, "cash_flow": { "operating_cash_flow": 5933000000, "capital_expenditure": 5862000000, "free_cash_flow": 11795000000, "dividends_paid": 1119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310767, "ticker_id": 3030, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4340000000", "ebitda": "5891000000", "netIncome": "2936000000", "grossProfit": "9935000000", "depreciation": "None", "totalRevenue": "14130000000", "costOfRevenue": "4195000000", "interestIncome": "135000000", "incomeBeforeTax": "3448000000", "interestExpense": "892000000", "operatingIncome": "4358000000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "512000000", "reportedCurrency": "USD", "netInterestIncome": "-757000000", "nonInterestIncome": "None", "operatingExpenses": "5577000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2429000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4195000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1551000000", "sellingGeneralAndAdministrative": "390000000", "netIncomeFromContinuingOperations": "2936000000" }, "balance": { "goodwill": "62171000000", "inventory": "None", "commonStock": "35691000000", "currentDebt": "None", "investments": "None", "totalAssets": "161378000000", "longTermDebt": "88109000000", "shortTermDebt": "8167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "5131000000", "reportedCurrency": "USD", "retainedEarnings": "-17368000000", "totalLiabilities": "144117000000", "otherCurrentAssets": "4242000000", "totalCurrentAssets": "30116000000", "currentLongTermDebt": "8167000000", "longTermInvestments": "None", "shortTermInvestments": "417000000", "currentNetReceivables": "8051000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131262000000", "currentAccountsPayable": "2423000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96276000000", "totalShareholderEquity": "16730000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201000000", "totalCurrentLiabilities": "29623000000", "otherNonCurrentLiabilities": "14364000000", "totalNonCurrentLiabilities": "114494000000", "cashAndShortTermInvestments": "17406000000", "commonStockSharesOutstanding": "2874000000", "intangibleAssetsExcludingGoodwill": "5131000000", "cashAndCashEquivalentsAtCarryingValue": "17406000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2936000000", "profitLoss": "None", "dividendPayout": "1119000000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5933000000", "capitalExpenditures": "5862000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6559000000", "cashflowFromInvestment": "-5976000000", "stockBasedCompensation": "1198000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1551000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14130000000, "cost_of_revenue": 4195000000, "gross_profit": 9935000000, "research_and_development": 2429000000, "selling_general_admin": 390000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4340000000, "depreciation_amortisation": 1551000000, "ebitda": 5891000000, "interest_expense": 892000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3448000000, "tax_provision": 512000000, "effective_tax_rate": null, "net_income": 2936000000, "net_income_continuing_ops": 2936000000, "net_income_to_common": 2936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17406000000, "short_term_investments": 417000000, "net_receivables": 8051000000, "inventory": null, "other_current_assets": null, "total_current_assets": 30116000000, "net_ppe": null, "goodwill": 62171000000, "intangible_assets": 5131000000, "goodwill_and_intangibles": 67302000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131262000000, "total_assets": 161378000000, "short_term_debt": 8167000000, "accounts_payable": 2423000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29623000000, "long_term_debt": 88109000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114494000000, "total_liabilities": 144117000000, "total_debt": 96276000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17368000000, "total_equity": 16730000000, "shares_outstanding": 2874000000, "operating_cash_flow": 5933000000, "stock_based_compensation": 1198000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5862000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5976000000, "dividends_paid": 1119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6559000000, "free_cash_flow": 11795000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4340000000", "ebitda": "5891000000", "netIncome": "2936000000", "grossProfit": "9935000000", "depreciation": "None", "totalRevenue": "14130000000", "costOfRevenue": "4195000000", "interestIncome": "135000000", "incomeBeforeTax": "3448000000", "interestExpense": "892000000", "operatingIncome": "4358000000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "512000000", "reportedCurrency": "USD", "netInterestIncome": "-757000000", "nonInterestIncome": "None", "operatingExpenses": "5577000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2429000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4195000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1551000000", "sellingGeneralAndAdministrative": "390000000", "netIncomeFromContinuingOperations": "2936000000" }, "balance": { "goodwill": "62171000000", "inventory": "None", "commonStock": "35691000000", "currentDebt": "None", "investments": "None", "totalAssets": "161378000000", "longTermDebt": "88109000000", "shortTermDebt": "8167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "5131000000", "reportedCurrency": "USD", "retainedEarnings": "-17368000000", "totalLiabilities": "144117000000", "otherCurrentAssets": "4242000000", "totalCurrentAssets": "30116000000", "currentLongTermDebt": "8167000000", "longTermInvestments": "None", "shortTermInvestments": "417000000", "currentNetReceivables": "8051000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131262000000", "currentAccountsPayable": "2423000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96276000000", "totalShareholderEquity": "16730000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201000000", "totalCurrentLiabilities": "29623000000", "otherNonCurrentLiabilities": "14364000000", "totalNonCurrentLiabilities": "114494000000", "cashAndShortTermInvestments": "17406000000", "commonStockSharesOutstanding": "2874000000", "intangibleAssetsExcludingGoodwill": "5131000000", "cashAndCashEquivalentsAtCarryingValue": "17406000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2936000000", "profitLoss": "None", "dividendPayout": "1119000000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5933000000", "capitalExpenditures": "5862000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6559000000", "cashflowFromInvestment": "-5976000000", "stockBasedCompensation": "1198000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1551000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "income_statement": { "revenue": 14059000000, "cost_of_revenue": 4085000000, "gross_profit": 9974000000, "ebit": 4256000000, "ebitda": 5755000000, "pretax_income": 3390000000, "tax_provision": 239000000, "net_income": 3151000000, "net_income_to_common": 3151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10941000000, "total_current_assets": 23503000000, "total_assets": 148483000000, "short_term_debt": 8162000000, "long_term_debt": 80462000000, "total_debt": 88624000000, "total_liabilities": 134247000000, "total_equity": 13746000000, "shares_outstanding": 2869000000, "goodwill_and_intangibles": 67883000000 }, "cash_flow": { "operating_cash_flow": 1304000000, "capital_expenditure": 3970000000, "free_cash_flow": 5274000000, "dividends_paid": 1118000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310768, "ticker_id": 3030, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4256000000", "ebitda": "5755000000", "netIncome": "3151000000", "grossProfit": "9974000000", "depreciation": "None", "totalRevenue": "14059000000", "costOfRevenue": "4085000000", "interestIncome": "149000000", "incomeBeforeTax": "3390000000", "interestExpense": "866000000", "operatingIncome": "4220000000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "239000000", "reportedCurrency": "USD", "netInterestIncome": "-717000000", "nonInterestIncome": "None", "operatingExpenses": "5754000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2471000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4085000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1499000000", "sellingGeneralAndAdministrative": "387000000", "netIncomeFromContinuingOperations": "3151000000" }, "balance": { "goodwill": "62204000000", "inventory": "None", "commonStock": "34310000000", "currentDebt": "None", "investments": "None", "totalAssets": "148483000000", "longTermDebt": "80462000000", "shortTermDebt": "8162000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "5679000000", "reportedCurrency": "USD", "retainedEarnings": "-19045000000", "totalLiabilities": "134247000000", "otherCurrentAssets": "4015000000", "totalCurrentAssets": "23503000000", "currentLongTermDebt": "8162000000", "longTermInvestments": "None", "shortTermInvestments": "370000000", "currentNetReceivables": "8177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124980000000", "currentAccountsPayable": "2679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88624000000", "totalShareholderEquity": "13746000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-772000000", "totalCurrentLiabilities": "29052000000", "otherNonCurrentLiabilities": "12316000000", "totalNonCurrentLiabilities": "105195000000", "cashAndShortTermInvestments": "10941000000", "commonStockSharesOutstanding": "2869000000", "intangibleAssetsExcludingGoodwill": "5679000000", "cashAndCashEquivalentsAtCarryingValue": "10941000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3151000000", "profitLoss": "None", "dividendPayout": "1118000000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1304000000", "capitalExpenditures": "3970000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2938000000", "cashflowFromInvestment": "-3788000000", "stockBasedCompensation": "1169000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1118000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1499000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14059000000, "cost_of_revenue": 4085000000, "gross_profit": 9974000000, "research_and_development": 2471000000, "selling_general_admin": 387000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4256000000, "depreciation_amortisation": 1499000000, "ebitda": 5755000000, "interest_expense": 866000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3390000000, "tax_provision": 239000000, "effective_tax_rate": null, "net_income": 3151000000, "net_income_continuing_ops": 3151000000, "net_income_to_common": 3151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10941000000, "short_term_investments": 370000000, "net_receivables": 8177000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23503000000, "net_ppe": null, "goodwill": 62204000000, "intangible_assets": 5679000000, "goodwill_and_intangibles": 67883000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124980000000, "total_assets": 148483000000, "short_term_debt": 8162000000, "accounts_payable": 2679000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29052000000, "long_term_debt": 80462000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105195000000, "total_liabilities": 134247000000, "total_debt": 88624000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19045000000, "total_equity": 13746000000, "shares_outstanding": 2869000000, "operating_cash_flow": 1304000000, "stock_based_compensation": 1169000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3970000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3788000000, "dividends_paid": 1118000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2938000000, "free_cash_flow": 5274000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4256000000", "ebitda": "5755000000", "netIncome": "3151000000", "grossProfit": "9974000000", "depreciation": "None", "totalRevenue": "14059000000", "costOfRevenue": "4085000000", "interestIncome": "149000000", "incomeBeforeTax": "3390000000", "interestExpense": "866000000", "operatingIncome": "4220000000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "239000000", "reportedCurrency": "USD", "netInterestIncome": "-717000000", "nonInterestIncome": "None", "operatingExpenses": "5754000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2471000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4085000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1499000000", "sellingGeneralAndAdministrative": "387000000", "netIncomeFromContinuingOperations": "3151000000" }, "balance": { "goodwill": "62204000000", "inventory": "None", "commonStock": "34310000000", "currentDebt": "None", "investments": "None", "totalAssets": "148483000000", "longTermDebt": "80462000000", "shortTermDebt": "8162000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "5679000000", "reportedCurrency": "USD", "retainedEarnings": "-19045000000", "totalLiabilities": "134247000000", "otherCurrentAssets": "4015000000", "totalCurrentAssets": "23503000000", "currentLongTermDebt": "8162000000", "longTermInvestments": "None", "shortTermInvestments": "370000000", "currentNetReceivables": "8177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124980000000", "currentAccountsPayable": "2679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88624000000", "totalShareholderEquity": "13746000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-772000000", "totalCurrentLiabilities": "29052000000", "otherNonCurrentLiabilities": "12316000000", "totalNonCurrentLiabilities": "105195000000", "cashAndShortTermInvestments": "10941000000", "commonStockSharesOutstanding": "2869000000", "intangibleAssetsExcludingGoodwill": "5679000000", "cashAndCashEquivalentsAtCarryingValue": "10941000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3151000000", "profitLoss": "None", "dividendPayout": "1118000000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1304000000", "capitalExpenditures": "3970000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2938000000", "cashflowFromInvestment": "-3788000000", "stockBasedCompensation": "1169000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1118000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1499000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "income_statement": { "revenue": 13307000000, "cost_of_revenue": 3906000000, "gross_profit": 9401000000, "ebit": 4011000000, "ebitda": 5439000000, "pretax_income": 3169000000, "tax_provision": 240000000, "net_income": 2929000000, "net_income_to_common": 2929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10616000000, "total_current_assets": 23072000000, "total_assets": 144214000000, "short_term_debt": 9201000000, "long_term_debt": 75314000000, "total_debt": 84515000000, "total_liabilities": 132945000000, "total_equity": 10816000000, "shares_outstanding": 2851000000, "goodwill_and_intangibles": 68519000000 }, "cash_flow": { "operating_cash_flow": 7427000000, "capital_expenditure": 2303000000, "free_cash_flow": 9730000000, "dividends_paid": 1103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310769, "ticker_id": 3030, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4011000000", "ebitda": "5439000000", "netIncome": "2929000000", "grossProfit": "9401000000", "depreciation": "None", "totalRevenue": "13307000000", "costOfRevenue": "3906000000", "interestIncome": "133000000", "incomeBeforeTax": "3169000000", "interestExpense": "842000000", "operatingIncome": "3991000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "240000000", "reportedCurrency": "USD", "netInterestIncome": "-709000000", "nonInterestIncome": "None", "operatingExpenses": "5410000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2306000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3906000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1428000000", "sellingGeneralAndAdministrative": "358000000", "netIncomeFromContinuingOperations": "2929000000" }, "balance": { "goodwill": "62249000000", "inventory": "None", "commonStock": "33083000000", "currentDebt": "None", "investments": "None", "totalAssets": "144214000000", "longTermDebt": "75314000000", "shortTermDebt": "9201000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "6270000000", "reportedCurrency": "USD", "retainedEarnings": "-20939000000", "totalLiabilities": "132945000000", "otherCurrentAssets": "4140000000", "totalCurrentAssets": "23072000000", "currentLongTermDebt": "9201000000", "longTermInvestments": "None", "shortTermInvestments": "295000000", "currentNetReceivables": "8021000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121142000000", "currentAccountsPayable": "2207000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84515000000", "totalShareholderEquity": "10816000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1856000000", "totalCurrentLiabilities": "32045000000", "otherNonCurrentLiabilities": "11106000000", "totalNonCurrentLiabilities": "100900000000", "cashAndShortTermInvestments": "10616000000", "commonStockSharesOutstanding": "2851000000", "intangibleAssetsExcludingGoodwill": "6270000000", "cashAndCashEquivalentsAtCarryingValue": "10616000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2929000000", "profitLoss": "None", "dividendPayout": "1103000000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7427000000", "capitalExpenditures": "2303000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4585000000", "cashflowFromInvestment": "-2765000000", "stockBasedCompensation": "1007000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1428000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13307000000, "cost_of_revenue": 3906000000, "gross_profit": 9401000000, "research_and_development": 2306000000, "selling_general_admin": 358000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4011000000, "depreciation_amortisation": 1428000000, "ebitda": 5439000000, "interest_expense": 842000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3169000000, "tax_provision": 240000000, "effective_tax_rate": null, "net_income": 2929000000, "net_income_continuing_ops": 2929000000, "net_income_to_common": 2929000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10616000000, "short_term_investments": 295000000, "net_receivables": 8021000000, "inventory": null, "other_current_assets": null, "total_current_assets": 23072000000, "net_ppe": null, "goodwill": 62249000000, "intangible_assets": 6270000000, "goodwill_and_intangibles": 68519000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121142000000, "total_assets": 144214000000, "short_term_debt": 9201000000, "accounts_payable": 2207000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32045000000, "long_term_debt": 75314000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100900000000, "total_liabilities": 132945000000, "total_debt": 84515000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20939000000, "total_equity": 10816000000, "shares_outstanding": 2851000000, "operating_cash_flow": 7427000000, "stock_based_compensation": 1007000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2303000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2765000000, "dividends_paid": 1103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4585000000, "free_cash_flow": 9730000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4011000000", "ebitda": "5439000000", "netIncome": "2929000000", "grossProfit": "9401000000", "depreciation": "None", "totalRevenue": "13307000000", "costOfRevenue": "3906000000", "interestIncome": "133000000", "incomeBeforeTax": "3169000000", "interestExpense": "842000000", "operatingIncome": "3991000000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "240000000", "reportedCurrency": "USD", "netInterestIncome": "-709000000", "nonInterestIncome": "None", "operatingExpenses": "5410000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2306000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3906000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1428000000", "sellingGeneralAndAdministrative": "358000000", "netIncomeFromContinuingOperations": "2929000000" }, "balance": { "goodwill": "62249000000", "inventory": "None", "commonStock": "33083000000", "currentDebt": "None", "investments": "None", "totalAssets": "144214000000", "longTermDebt": "75314000000", "shortTermDebt": "9201000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "6270000000", "reportedCurrency": "USD", "retainedEarnings": "-20939000000", "totalLiabilities": "132945000000", "otherCurrentAssets": "4140000000", "totalCurrentAssets": "23072000000", "currentLongTermDebt": "9201000000", "longTermInvestments": "None", "shortTermInvestments": "295000000", "currentNetReceivables": "8021000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121142000000", "currentAccountsPayable": "2207000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84515000000", "totalShareholderEquity": "10816000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1856000000", "totalCurrentLiabilities": "32045000000", "otherNonCurrentLiabilities": "11106000000", "totalNonCurrentLiabilities": "100900000000", "cashAndShortTermInvestments": "10616000000", "commonStockSharesOutstanding": "2851000000", "intangibleAssetsExcludingGoodwill": "6270000000", "cashAndCashEquivalentsAtCarryingValue": "10616000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2929000000", "profitLoss": "None", "dividendPayout": "1103000000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7427000000", "capitalExpenditures": "2303000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4585000000", "cashflowFromInvestment": "-2765000000", "stockBasedCompensation": "1007000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1428000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "income_statement": { "revenue": 14287000000, "cost_of_revenue": 3924000000, "gross_profit": 10363000000, "ebit": 4660000000, "ebitda": 6214000000, "pretax_income": 3782000000, "tax_provision": 639000000, "net_income": 3144000000, "net_income_to_common": 3144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10454000000, "total_current_assets": 22554000000, "total_assets": 140976000000, "short_term_debt": 10605000000, "long_term_debt": 76264000000, "total_debt": 86869000000, "total_liabilities": 131737000000, "total_equity": 8704000000, "shares_outstanding": 2834000000, "goodwill_and_intangibles": 69120000000 }, "cash_flow": { "operating_cash_flow": 6081000000, "capital_expenditure": 2798000000, "free_cash_flow": 8879000000, "dividends_paid": 1102000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310770, "ticker_id": 3030, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4660000000", "ebitda": "6214000000", "netIncome": "3144000000", "grossProfit": "10363000000", "depreciation": "None", "totalRevenue": "14287000000", "costOfRevenue": "3924000000", "interestIncome": "71000000", "incomeBeforeTax": "3782000000", "interestExpense": "878000000", "operatingIncome": "4686000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "639000000", "reportedCurrency": "USD", "netInterestIncome": "-807000000", "nonInterestIncome": "None", "operatingExpenses": "5677000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2226000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3924000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1554000000", "sellingGeneralAndAdministrative": "402000000", "netIncomeFromContinuingOperations": "3144000000" }, "balance": { "goodwill": "62230000000", "inventory": "334000000", "commonStock": "32764000000", "currentDebt": "None", "investments": "None", "totalAssets": "140976000000", "longTermDebt": "76264000000", "shortTermDebt": "10605000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "6890000000", "reportedCurrency": "USD", "retainedEarnings": "-22628000000", "totalLiabilities": "131737000000", "otherCurrentAssets": "4019000000", "totalCurrentAssets": "22554000000", "currentLongTermDebt": "10605000000", "longTermInvestments": "None", "shortTermInvestments": "207000000", "currentNetReceivables": "7874000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118422000000", "currentAccountsPayable": "2357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93124000000", "totalShareholderEquity": "8704000000", "capitalLeaseObligations": "6255000000", "otherCurrentLiabilities": "-1548000000", "totalCurrentLiabilities": "31544000000", "otherNonCurrentLiabilities": "9420000000", "totalNonCurrentLiabilities": "100193000000", "cashAndShortTermInvestments": "10454000000", "commonStockSharesOutstanding": "2834000000", "intangibleAssetsExcludingGoodwill": "6890000000", "cashAndCashEquivalentsAtCarryingValue": "10454000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3143000000", "profitLoss": "None", "dividendPayout": "1102000000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "331000000", "operatingCashflow": "6081000000", "capitalExpenditures": "2798000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2274000000", "cashflowFromInvestment": "-2766000000", "stockBasedCompensation": "1047000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1102000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-327000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1554000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14287000000, "cost_of_revenue": 3924000000, "gross_profit": 10363000000, "research_and_development": 2226000000, "selling_general_admin": 402000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4660000000, "depreciation_amortisation": 1554000000, "ebitda": 6214000000, "interest_expense": 878000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3782000000, "tax_provision": 639000000, "effective_tax_rate": null, "net_income": 3144000000, "net_income_continuing_ops": 3144000000, "net_income_to_common": 3144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10454000000, "short_term_investments": 207000000, "net_receivables": 7874000000, "inventory": 334000000, "other_current_assets": null, "total_current_assets": 22554000000, "net_ppe": null, "goodwill": 62230000000, "intangible_assets": 6890000000, "goodwill_and_intangibles": 69120000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118422000000, "total_assets": 140976000000, "short_term_debt": 10605000000, "accounts_payable": 2357000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31544000000, "long_term_debt": 76264000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100193000000, "total_liabilities": 131737000000, "total_debt": 86869000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22628000000, "total_equity": 8704000000, "shares_outstanding": 2834000000, "operating_cash_flow": 6081000000, "stock_based_compensation": 1047000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2798000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2766000000, "dividends_paid": 1102000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2274000000, "free_cash_flow": 8879000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4660000000", "ebitda": "6214000000", "netIncome": "3144000000", "grossProfit": "10363000000", "depreciation": "None", "totalRevenue": "14287000000", "costOfRevenue": "3924000000", "interestIncome": "71000000", "incomeBeforeTax": "3782000000", "interestExpense": "878000000", "operatingIncome": "4686000000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "639000000", "reportedCurrency": "USD", "netInterestIncome": "-807000000", "nonInterestIncome": "None", "operatingExpenses": "5677000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2226000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3924000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1554000000", "sellingGeneralAndAdministrative": "402000000", "netIncomeFromContinuingOperations": "3144000000" }, "balance": { "goodwill": "62230000000", "inventory": "334000000", "commonStock": "32764000000", "currentDebt": "None", "investments": "None", "totalAssets": "140976000000", "longTermDebt": "76264000000", "shortTermDebt": "10605000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "6890000000", "reportedCurrency": "USD", "retainedEarnings": "-22628000000", "totalLiabilities": "131737000000", "otherCurrentAssets": "4019000000", "totalCurrentAssets": "22554000000", "currentLongTermDebt": "10605000000", "longTermInvestments": "None", "shortTermInvestments": "207000000", "currentNetReceivables": "7874000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118422000000", "currentAccountsPayable": "2357000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93124000000", "totalShareholderEquity": "8704000000", "capitalLeaseObligations": "6255000000", "otherCurrentLiabilities": "-1548000000", "totalCurrentLiabilities": "31544000000", "otherNonCurrentLiabilities": "9420000000", "totalNonCurrentLiabilities": "100193000000", "cashAndShortTermInvestments": "10454000000", "commonStockSharesOutstanding": "2834000000", "intangibleAssetsExcludingGoodwill": "6890000000", "cashAndCashEquivalentsAtCarryingValue": "10454000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3143000000", "profitLoss": "None", "dividendPayout": "1102000000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "331000000", "operatingCashflow": "6081000000", "capitalExpenditures": "2798000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2274000000", "cashflowFromInvestment": "-2766000000", "stockBasedCompensation": "1047000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1102000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-327000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1554000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "income_statement": { "revenue": 13280000000, "cost_of_revenue": 3869000000, "gross_profit": 9411000000, "ebit": 3741000000, "ebitda": 5298000000, "pretax_income": 2865000000, "tax_provision": 464000000, "net_income": 2401000000, "net_income_to_common": 2401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9481000000, "total_current_assets": 21063000000, "total_assets": 137082000000, "short_term_debt": 5510000000, "long_term_debt": 82470000000, "total_debt": 87980000000, "total_liabilities": 130900000000, "total_equity": 5623000000, "shares_outstanding": 2819000000, "goodwill_and_intangibles": 69851000000 }, "cash_flow": { "operating_cash_flow": 5475000000, "capital_expenditure": 1674000000, "free_cash_flow": 7149000000, "dividends_paid": 1099000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310772, "ticker_id": 3030, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3741000000", "ebitda": "5298000000", "netIncome": "2401000000", "grossProfit": "9411000000", "depreciation": "None", "totalRevenue": "13280000000", "costOfRevenue": "3869000000", "interestIncome": "111000000", "incomeBeforeTax": "2865000000", "interestExpense": "876000000", "operatingIncome": "3750000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "464000000", "reportedCurrency": "USD", "netInterestIncome": "-765000000", "nonInterestIncome": "None", "operatingExpenses": "5661000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2248000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3869000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1557000000", "sellingGeneralAndAdministrative": "377000000", "netIncomeFromContinuingOperations": "2401000000" }, "balance": { "goodwill": "62222000000", "inventory": "None", "commonStock": "31622000000", "currentDebt": "None", "investments": "None", "totalAssets": "137082000000", "longTermDebt": "82470000000", "shortTermDebt": "5510000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "7629000000", "reportedCurrency": "USD", "retainedEarnings": "-24533000000", "totalLiabilities": "130900000000", "otherCurrentAssets": "3862000000", "totalCurrentAssets": "21063000000", "currentLongTermDebt": "5510000000", "longTermInvestments": "None", "shortTermInvestments": "423000000", "currentNetReceivables": "7297000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116019000000", "currentAccountsPayable": "1658000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87980000000", "totalShareholderEquity": "5623000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1665000000", "totalCurrentLiabilities": "24885000000", "otherNonCurrentLiabilities": "8611000000", "totalNonCurrentLiabilities": "106015000000", "cashAndShortTermInvestments": "9481000000", "commonStockSharesOutstanding": "2819000000", "intangibleAssetsExcludingGoodwill": "7629000000", "cashAndCashEquivalentsAtCarryingValue": "9481000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2400000000", "profitLoss": "None", "dividendPayout": "1099000000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "909000000", "operatingCashflow": "5475000000", "capitalExpenditures": "1674000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2463000000", "cashflowFromInvestment": "-1783000000", "stockBasedCompensation": "1048000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1099000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-582000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1557000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13280000000, "cost_of_revenue": 3869000000, "gross_profit": 9411000000, "research_and_development": 2248000000, "selling_general_admin": 377000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3741000000, "depreciation_amortisation": 1557000000, "ebitda": 5298000000, "interest_expense": 876000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2865000000, "tax_provision": 464000000, "effective_tax_rate": null, "net_income": 2401000000, "net_income_continuing_ops": 2401000000, "net_income_to_common": 2401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9481000000, "short_term_investments": 423000000, "net_receivables": 7297000000, "inventory": null, "other_current_assets": null, "total_current_assets": 21063000000, "net_ppe": null, "goodwill": 62222000000, "intangible_assets": 7629000000, "goodwill_and_intangibles": 69851000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116019000000, "total_assets": 137082000000, "short_term_debt": 5510000000, "accounts_payable": 1658000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24885000000, "long_term_debt": 82470000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106015000000, "total_liabilities": 130900000000, "total_debt": 87980000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24533000000, "total_equity": 5623000000, "shares_outstanding": 2819000000, "operating_cash_flow": 5475000000, "stock_based_compensation": 1048000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1674000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1783000000, "dividends_paid": 1099000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2463000000, "free_cash_flow": 7149000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3741000000", "ebitda": "5298000000", "netIncome": "2401000000", "grossProfit": "9411000000", "depreciation": "None", "totalRevenue": "13280000000", "costOfRevenue": "3869000000", "interestIncome": "111000000", "incomeBeforeTax": "2865000000", "interestExpense": "876000000", "operatingIncome": "3750000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "464000000", "reportedCurrency": "USD", "netInterestIncome": "-765000000", "nonInterestIncome": "None", "operatingExpenses": "5661000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2248000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3869000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1557000000", "sellingGeneralAndAdministrative": "377000000", "netIncomeFromContinuingOperations": "2401000000" }, "balance": { "goodwill": "62222000000", "inventory": "None", "commonStock": "31622000000", "currentDebt": "None", "investments": "None", "totalAssets": "137082000000", "longTermDebt": "82470000000", "shortTermDebt": "5510000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "7629000000", "reportedCurrency": "USD", "retainedEarnings": "-24533000000", "totalLiabilities": "130900000000", "otherCurrentAssets": "3862000000", "totalCurrentAssets": "21063000000", "currentLongTermDebt": "5510000000", "longTermInvestments": "None", "shortTermInvestments": "423000000", "currentNetReceivables": "7297000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116019000000", "currentAccountsPayable": "1658000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87980000000", "totalShareholderEquity": "5623000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1665000000", "totalCurrentLiabilities": "24885000000", "otherNonCurrentLiabilities": "8611000000", "totalNonCurrentLiabilities": "106015000000", "cashAndShortTermInvestments": "9481000000", "commonStockSharesOutstanding": "2819000000", "intangibleAssetsExcludingGoodwill": "7629000000", "cashAndCashEquivalentsAtCarryingValue": "9481000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2400000000", "profitLoss": "None", "dividendPayout": "1099000000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "909000000", "operatingCashflow": "5475000000", "capitalExpenditures": "1674000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2463000000", "cashflowFromInvestment": "-1783000000", "stockBasedCompensation": "1048000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1099000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-582000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1557000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "income_statement": { "revenue": 12941000000, "cost_of_revenue": 3740000000, "gross_profit": 9201000000, "ebit": 3608000000, "ebitda": 5161000000, "pretax_income": 2720000000, "tax_provision": 217000000, "net_income": 2503000000, "net_income_to_common": 2503000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8244000000, "total_current_assets": 19289000000, "total_assets": 134324000000, "short_term_debt": 6321000000, "long_term_debt": 82468000000, "total_debt": 88789000000, "total_liabilities": 129946000000, "total_equity": 3866000000, "shares_outstanding": 2817000000, "goodwill_and_intangibles": 70609000000 }, "cash_flow": { "operating_cash_flow": 143000000, "capital_expenditure": 1080000000, "free_cash_flow": 1223000000, "dividends_paid": 1099000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310773, "ticker_id": 3030, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3608000000", "ebitda": "5161000000", "netIncome": "2503000000", "grossProfit": "9201000000", "depreciation": "None", "totalRevenue": "12941000000", "costOfRevenue": "3740000000", "interestIncome": "133000000", "incomeBeforeTax": "2720000000", "interestExpense": "888000000", "operatingIncome": "3622000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "217000000", "reportedCurrency": "USD", "netInterestIncome": "-888000000", "nonInterestIncome": "None", "operatingExpenses": "5579000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2226000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3740000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1553000000", "sellingGeneralAndAdministrative": "375000000", "netIncomeFromContinuingOperations": "2503000000" }, "balance": { "goodwill": "62231000000", "inventory": "None", "commonStock": "30724000000", "currentDebt": "None", "investments": "None", "totalAssets": "134324000000", "longTermDebt": "82468000000", "shortTermDebt": "6321000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "8378000000", "reportedCurrency": "USD", "retainedEarnings": "-25431000000", "totalLiabilities": "129946000000", "otherCurrentAssets": "3795000000", "totalCurrentAssets": "19289000000", "currentLongTermDebt": "6321000000", "longTermInvestments": "None", "shortTermInvestments": "446000000", "currentNetReceivables": "6804000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115035000000", "currentAccountsPayable": "1107000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18009000000", "shortLongTermDebtTotal": "88789000000", "totalShareholderEquity": "3866000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1945000000", "totalCurrentLiabilities": "24407000000", "otherNonCurrentLiabilities": "7781000000", "totalNonCurrentLiabilities": "105539000000", "cashAndShortTermInvestments": "8244000000", "commonStockSharesOutstanding": "2817000000", "intangibleAssetsExcludingGoodwill": "8378000000", "cashAndCashEquivalentsAtCarryingValue": "8244000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2503000000", "profitLoss": "None", "dividendPayout": "1099000000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-1578000000", "operatingCashflow": "143000000", "capitalExpenditures": "1080000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2289000000", "cashflowFromInvestment": "-1249000000", "stockBasedCompensation": "1029000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1099000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1123000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1553000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12941000000, "cost_of_revenue": 3740000000, "gross_profit": 9201000000, "research_and_development": 2226000000, "selling_general_admin": 375000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3608000000, "depreciation_amortisation": 1553000000, "ebitda": 5161000000, "interest_expense": 888000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2720000000, "tax_provision": 217000000, "effective_tax_rate": null, "net_income": 2503000000, "net_income_continuing_ops": 2503000000, "net_income_to_common": 2503000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8244000000, "short_term_investments": 446000000, "net_receivables": 6804000000, "inventory": null, "other_current_assets": null, "total_current_assets": 19289000000, "net_ppe": null, "goodwill": 62231000000, "intangible_assets": 8378000000, "goodwill_and_intangibles": 70609000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115035000000, "total_assets": 134324000000, "short_term_debt": 6321000000, "accounts_payable": 1107000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24407000000, "long_term_debt": 82468000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105539000000, "total_liabilities": 129946000000, "total_debt": 88789000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25431000000, "total_equity": 3866000000, "shares_outstanding": 2817000000, "operating_cash_flow": 143000000, "stock_based_compensation": 1029000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1080000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1249000000, "dividends_paid": 1099000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2289000000, "free_cash_flow": 1223000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3608000000", "ebitda": "5161000000", "netIncome": "2503000000", "grossProfit": "9201000000", "depreciation": "None", "totalRevenue": "12941000000", "costOfRevenue": "3740000000", "interestIncome": "133000000", "incomeBeforeTax": "2720000000", "interestExpense": "888000000", "operatingIncome": "3622000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "217000000", "reportedCurrency": "USD", "netInterestIncome": "-888000000", "nonInterestIncome": "None", "operatingExpenses": "5579000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2226000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3740000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1553000000", "sellingGeneralAndAdministrative": "375000000", "netIncomeFromContinuingOperations": "2503000000" }, "balance": { "goodwill": "62231000000", "inventory": "None", "commonStock": "30724000000", "currentDebt": "None", "investments": "None", "totalAssets": "134324000000", "longTermDebt": "82468000000", "shortTermDebt": "6321000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "8378000000", "reportedCurrency": "USD", "retainedEarnings": "-25431000000", "totalLiabilities": "129946000000", "otherCurrentAssets": "3795000000", "totalCurrentAssets": "19289000000", "currentLongTermDebt": "6321000000", "longTermInvestments": "None", "shortTermInvestments": "446000000", "currentNetReceivables": "6804000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115035000000", "currentAccountsPayable": "1107000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18009000000", "shortLongTermDebtTotal": "88789000000", "totalShareholderEquity": "3866000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1945000000", "totalCurrentLiabilities": "24407000000", "otherNonCurrentLiabilities": "7781000000", "totalNonCurrentLiabilities": "105539000000", "cashAndShortTermInvestments": "8244000000", "commonStockSharesOutstanding": "2817000000", "intangibleAssetsExcludingGoodwill": "8378000000", "cashAndCashEquivalentsAtCarryingValue": "8244000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2503000000", "profitLoss": "None", "dividendPayout": "1099000000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-1578000000", "operatingCashflow": "143000000", "capitalExpenditures": "1080000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2289000000", "cashflowFromInvestment": "-1249000000", "stockBasedCompensation": "1029000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1099000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1123000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1553000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "income_statement": { "revenue": 12453000000, "cost_of_revenue": 3610000000, "gross_profit": 8843000000, "ebit": 3247000000, "ebitda": 4722000000, "pretax_income": 2375000000, "tax_provision": -45000000, "net_income": 2420000000, "net_income_to_common": 2420000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11613000000, "total_current_assets": 22166000000, "total_assets": 136662000000, "short_term_debt": 4499000000, "long_term_debt": 84442000000, "total_debt": 88941000000, "total_liabilities": 133821000000, "total_equity": 2370000000, "shares_outstanding": 2823000000, "goodwill_and_intangibles": 71280000000 }, "cash_flow": { "operating_cash_flow": 6974000000, "capital_expenditure": 1314000000, "free_cash_flow": 8288000000, "dividends_paid": 1091000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310774, "ticker_id": 3030, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3247000000", "ebitda": "4722000000", "netIncome": "2420000000", "grossProfit": "8843000000", "depreciation": "None", "totalRevenue": "12453000000", "costOfRevenue": "3610000000", "interestIncome": "136000000", "incomeBeforeTax": "2375000000", "interestExpense": "872000000", "operatingIncome": "3296000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-45000000", "reportedCurrency": "USD", "netInterestIncome": "-872000000", "nonInterestIncome": "None", "operatingExpenses": "5547000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2216000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3610000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1475000000", "sellingGeneralAndAdministrative": "393000000", "netIncomeFromContinuingOperations": "2420000000" }, "balance": { "goodwill": "62206000000", "inventory": "None", "commonStock": "30295000000", "currentDebt": "None", "investments": "None", "totalAssets": "136662000000", "longTermDebt": "84442000000", "shortTermDebt": "4499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "9074000000", "reportedCurrency": "USD", "retainedEarnings": "-26428000000", "totalLiabilities": "133821000000", "otherCurrentAssets": "3564000000", "totalCurrentAssets": "22166000000", "currentLongTermDebt": "4499000000", "longTermInvestments": "None", "shortTermInvestments": "470000000", "currentNetReceivables": "6519000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114496000000", "currentAccountsPayable": "1034000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17644000000", "shortLongTermDebtTotal": "88941000000", "totalShareholderEquity": "2370000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2497000000", "totalCurrentLiabilities": "25357000000", "otherNonCurrentLiabilities": "7540000000", "totalNonCurrentLiabilities": "108464000000", "cashAndShortTermInvestments": "11613000000", "commonStockSharesOutstanding": "2823000000", "intangibleAssetsExcludingGoodwill": "9074000000", "cashAndCashEquivalentsAtCarryingValue": "11613000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2420000000", "profitLoss": "None", "dividendPayout": "1091000000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "338000000", "operatingCashflow": "6974000000", "capitalExpenditures": "1314000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3528000000", "cashflowFromInvestment": "-1562000000", "stockBasedCompensation": "849000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1091000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1210000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1475000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12453000000, "cost_of_revenue": 3610000000, "gross_profit": 8843000000, "research_and_development": 2216000000, "selling_general_admin": 393000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3247000000, "depreciation_amortisation": 1475000000, "ebitda": 4722000000, "interest_expense": 872000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2375000000, "tax_provision": -45000000, "effective_tax_rate": null, "net_income": 2420000000, "net_income_continuing_ops": 2420000000, "net_income_to_common": 2420000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11613000000, "short_term_investments": 470000000, "net_receivables": 6519000000, "inventory": null, "other_current_assets": null, "total_current_assets": 22166000000, "net_ppe": null, "goodwill": 62206000000, "intangible_assets": 9074000000, "goodwill_and_intangibles": 71280000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114496000000, "total_assets": 136662000000, "short_term_debt": 4499000000, "accounts_payable": 1034000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25357000000, "long_term_debt": 84442000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108464000000, "total_liabilities": 133821000000, "total_debt": 88941000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26428000000, "total_equity": 2370000000, "shares_outstanding": 2823000000, "operating_cash_flow": 6974000000, "stock_based_compensation": 849000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1314000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1562000000, "dividends_paid": 1091000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3528000000, "free_cash_flow": 8288000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3247000000", "ebitda": "4722000000", "netIncome": "2420000000", "grossProfit": "8843000000", "depreciation": "None", "totalRevenue": "12453000000", "costOfRevenue": "3610000000", "interestIncome": "136000000", "incomeBeforeTax": "2375000000", "interestExpense": "872000000", "operatingIncome": "3296000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-45000000", "reportedCurrency": "USD", "netInterestIncome": "-872000000", "nonInterestIncome": "None", "operatingExpenses": "5547000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2216000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3610000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1475000000", "sellingGeneralAndAdministrative": "393000000", "netIncomeFromContinuingOperations": "2420000000" }, "balance": { "goodwill": "62206000000", "inventory": "None", "commonStock": "30295000000", "currentDebt": "None", "investments": "None", "totalAssets": "136662000000", "longTermDebt": "84442000000", "shortTermDebt": "4499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "9074000000", "reportedCurrency": "USD", "retainedEarnings": "-26428000000", "totalLiabilities": "133821000000", "otherCurrentAssets": "3564000000", "totalCurrentAssets": "22166000000", "currentLongTermDebt": "4499000000", "longTermInvestments": "None", "shortTermInvestments": "470000000", "currentNetReceivables": "6519000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114496000000", "currentAccountsPayable": "1034000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17644000000", "shortLongTermDebtTotal": "88941000000", "totalShareholderEquity": "2370000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2497000000", "totalCurrentLiabilities": "25357000000", "otherNonCurrentLiabilities": "7540000000", "totalNonCurrentLiabilities": "108464000000", "cashAndShortTermInvestments": "11613000000", "commonStockSharesOutstanding": "2823000000", "intangibleAssetsExcludingGoodwill": "9074000000", "cashAndCashEquivalentsAtCarryingValue": "11613000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2420000000", "profitLoss": "None", "dividendPayout": "1091000000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "338000000", "operatingCashflow": "6974000000", "capitalExpenditures": "1314000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3528000000", "cashflowFromInvestment": "-1562000000", "stockBasedCompensation": "849000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1091000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1210000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1475000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "income_statement": { "revenue": 13836000000, "cost_of_revenue": 3730000000, "gross_profit": 10106000000, "ebit": 4064000000, "ebitda": 5650000000, "pretax_income": 3109000000, "tax_provision": -210000000, "net_income": 3319000000, "net_income_to_common": 3319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9765000000, "total_current_assets": 21004000000, "total_assets": 134384000000, "short_term_debt": 4061000000, "long_term_debt": 86420000000, "total_debt": 90481000000, "total_liabilities": 132828000000, "total_equity": 1073000000, "shares_outstanding": 2796000000, "goodwill_and_intangibles": 72098000000 }, "cash_flow": { "operating_cash_flow": 5647000000, "capital_expenditure": 1913000000, "free_cash_flow": 7560000000, "dividends_paid": 1082000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 310775, "ticker_id": 3030, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:58:42.862772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4064000000", "ebitda": "5650000000", "netIncome": "3319000000", "grossProfit": "10106000000", "depreciation": "None", "totalRevenue": "13836000000", "costOfRevenue": "3730000000", "interestIncome": "105000000", "incomeBeforeTax": "3109000000", "interestExpense": "955000000", "operatingIncome": "4140000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-210000000", "reportedCurrency": "USD", "netInterestIncome": "-955000000", "nonInterestIncome": "None", "operatingExpenses": "5966000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2226000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3730000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1586000000", "sellingGeneralAndAdministrative": "400000000", "netIncomeFromContinuingOperations": "3319000000" }, "balance": { "goodwill": "62261000000", "inventory": "298000000", "commonStock": "30215000000", "currentDebt": "None", "investments": "None", "totalAssets": "134384000000", "longTermDebt": "86420000000", "shortTermDebt": "4061000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "9837000000", "reportedCurrency": "USD", "retainedEarnings": "-27620000000", "totalLiabilities": "132828000000", "otherCurrentAssets": "3902000000", "totalCurrentAssets": "21004000000", "currentLongTermDebt": "4061000000", "longTermInvestments": "None", "shortTermInvestments": "422000000", "currentNetReceivables": "6915000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113380000000", "currentAccountsPayable": "1204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17069000000", "shortLongTermDebtTotal": "90481000000", "totalShareholderEquity": "1073000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2222000000", "totalCurrentLiabilities": "23090000000", "otherNonCurrentLiabilities": "6469000000", "totalNonCurrentLiabilities": "109738000000", "cashAndShortTermInvestments": "9765000000", "commonStockSharesOutstanding": "2796000000", "intangibleAssetsExcludingGoodwill": "9837000000", "cashAndCashEquivalentsAtCarryingValue": "9765000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3319000000", "profitLoss": "None", "dividendPayout": "1082000000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5647000000", "capitalExpenditures": "1913000000", "changeInReceivables": "-611000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2440000000", "cashflowFromInvestment": "-1612000000", "stockBasedCompensation": "964000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1082000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1595000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1586000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13836000000, "cost_of_revenue": 3730000000, "gross_profit": 10106000000, "research_and_development": 2226000000, "selling_general_admin": 400000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4064000000, "depreciation_amortisation": 1586000000, "ebitda": 5650000000, "interest_expense": 955000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3109000000, "tax_provision": -210000000, "effective_tax_rate": null, "net_income": 3319000000, "net_income_continuing_ops": 3319000000, "net_income_to_common": 3319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9765000000, "short_term_investments": 422000000, "net_receivables": 6915000000, "inventory": 298000000, "other_current_assets": null, "total_current_assets": 21004000000, "net_ppe": null, "goodwill": 62261000000, "intangible_assets": 9837000000, "goodwill_and_intangibles": 72098000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113380000000, "total_assets": 134384000000, "short_term_debt": 4061000000, "accounts_payable": 1204000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23090000000, "long_term_debt": 86420000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109738000000, "total_liabilities": 132828000000, "total_debt": 90481000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27620000000, "total_equity": 1073000000, "shares_outstanding": 2796000000, "operating_cash_flow": 5647000000, "stock_based_compensation": 964000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1913000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1612000000, "dividends_paid": 1082000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2440000000, "free_cash_flow": 7560000000, "net_change_in_cash": 1595000000 }, "raw_data": { "income": { "ebit": "4064000000", "ebitda": "5650000000", "netIncome": "3319000000", "grossProfit": "10106000000", "depreciation": "None", "totalRevenue": "13836000000", "costOfRevenue": "3730000000", "interestIncome": "105000000", "incomeBeforeTax": "3109000000", "interestExpense": "955000000", "operatingIncome": "4140000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-210000000", "reportedCurrency": "USD", "netInterestIncome": "-955000000", "nonInterestIncome": "None", "operatingExpenses": "5966000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2226000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3730000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1586000000", "sellingGeneralAndAdministrative": "400000000", "netIncomeFromContinuingOperations": "3319000000" }, "balance": { "goodwill": "62261000000", "inventory": "298000000", "commonStock": "30215000000", "currentDebt": "None", "investments": "None", "totalAssets": "134384000000", "longTermDebt": "86420000000", "shortTermDebt": "4061000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "9837000000", "reportedCurrency": "USD", "retainedEarnings": "-27620000000", "totalLiabilities": "132828000000", "otherCurrentAssets": "3902000000", "totalCurrentAssets": "21004000000", "currentLongTermDebt": "4061000000", "longTermInvestments": "None", "shortTermInvestments": "422000000", "currentNetReceivables": "6915000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113380000000", "currentAccountsPayable": "1204000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17069000000", "shortLongTermDebtTotal": "90481000000", "totalShareholderEquity": "1073000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2222000000", "totalCurrentLiabilities": "23090000000", "otherNonCurrentLiabilities": "6469000000", "totalNonCurrentLiabilities": "109738000000", "cashAndShortTermInvestments": "9765000000", "commonStockSharesOutstanding": "2796000000", "intangibleAssetsExcludingGoodwill": "9837000000", "cashAndCashEquivalentsAtCarryingValue": "9765000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3319000000", "profitLoss": "None", "dividendPayout": "1082000000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5647000000", "capitalExpenditures": "1913000000", "changeInReceivables": "-611000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2440000000", "cashflowFromInvestment": "-1612000000", "stockBasedCompensation": "964000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1082000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1595000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1586000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }