{ "ticker": { "uuid": "0f2f86b0-ab7a-4c8c-8d16-c70891831cd0", "symbol": "HAYD", "name": "Haydale plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/0f2f86b0-ab7a-4c8c-8d16-c70891831cd0/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f2f86b0-ab7a-4c8c-8d16-c70891831cd0/" }, "ticker_metadata": { "id": 28613, "uuid": "0f2f86b0-ab7a-4c8c-8d16-c70891831cd0", "symbol": "HAYD", "name": "Haydale plc", "asset_type": "equity", "market_cap": 25656542, "stock_exchange_id": 19, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Haydale plc, through its subsidiaries, engages in the manufacturing and commercialization of plasma functionalized graphene-based heating and thermal products in United Kingdom, Europe, the United States, China, Thailand, South Korea, Japan, and internationally. It also offers plasma functionalization for third parties. In addition, it provides graphene and other 2D materials; graphene underfloor heating; graphene inks; elastomer and rubber technology; led lighting; functionalized; and boron nitride. Further, it is involved in specialist plasma functionalization; and provision of grant funded advanced materials consultancy services. The company was formerly known as Haydale Graphene Industries plc and changed its name to Haydale plc in January 2026. Haydale plc was incorporated in 2010 and is headquartered in Ammanford, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0f2f86b0-ab7a-4c8c-8d16-c70891831cd0", "symbol": "HAYD", "name": "Haydale plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/0f2f86b0-ab7a-4c8c-8d16-c70891831cd0/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f2f86b0-ab7a-4c8c-8d16-c70891831cd0/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.25, "value": 0.23, "quality": 0.1, "momentum": 0.96, "coverage": 0.758, "confidence": 0.247, "delta": null }, "headline_factors": { "price": 0.33, "market_cap": 1240501666.14, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0037, "roe": -1.0767, "piotroski_f_score": 3, "momentum_12_1": 1, "volatility_252d": 1.087 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:22.457473+00:00", "batch_id": "" }, "size": { "price_close": 0.33, "market_cap": 1240501666.14, "market_cap_usd": 1240501666.14, "enterprise_value": 1240442666.14, "shares_outstanding": 3759095958, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 218.5906, "ptbv_ratio": 218.5906, "ps_ratio": 257.3655, "pcf_ratio": null, "pfcf_ratio": -356.2612, "ev_ebitda": null, "ev_ebit": -264.0925, "ev_sales": 257.3533, "ev_fcf": -356.2443, "earnings_yield": null, "fcf_yield": -0.0028, "price_to_sales": 257.3655, "price_to_book": 218.5906, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0039 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0037, "shareholder_yield": -0.0037, "debt_paydown_yield": 0.0, "total_yield": -0.0037 }, "quality": { "gross_margin": 0.5834, "operating_margin": -0.9745, "net_margin": -1.2676, "ebitda_margin": -0.9218, "fcf_margin": -0.7224, "roe": -1.0767, "roa": -0.5404, "roic": -0.6273, "roc_greenblatt": null, "asset_turnover": 0.4263, "cash_conversion": 0.5699, "accruals_ratio": -0.2783, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2628, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2487, "external_financing": 0.4872 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0133, "debt_to_assets": 0.1704, "interest_coverage": -11.9517, "current_ratio": 2.1455, "quick_ratio": 2.1455, "net_debt": -59000, "local_beta": 0.2066, "volatility_252d": 1.087, "volatility_60d": 1.6534, "max_drawdown_12m": -0.6922, "risk_adjusted_momentum": 0.9199 }, "growth": { "revenue_growth_1y": 0.1207, "revenue_growth_3y_cagr": 0.1841, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6443, "revenue_growth": 0.1207, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.127, "price_return_6m": -0.5217, "price_return_9m": -0.3714, "price_return_12m": 1, "price_return_12m_ex1m": 1, "momentum_6m": -0.5217, "momentum_12m": 1, "momentum_12_1": 1, "distance_from_52w_high": -0.6333, "distance_from_52w_low": 0.1913, "relative_strength": 0.8269 }, "raw_ttm": { "revenue_ttm": 4820000, "gross_profit_ttm": 2812000, "ebit_ttm": -4697000, "ebitda_ttm": -4443000, "net_income_ttm": -6110000, "eps_diluted_ttm": -0.0016, "operating_cash_flow_ttm": -2963000, "capital_expenditure_ttm": -519000, "fcf_ttm": -3482000, "dividends_paid_ttm": null, "share_repurchases_ttm": -446000, "shares_issued_ttm": 5063000, "interest_expense_ttm": 393000, "cash_and_equivalents": 1986000, "total_current_assets": 5102000, "total_current_liabilities": 2378000, "net_ppe": null, "total_assets": 11307000, "total_debt": 1927000, "total_equity": 5675000, "net_working_capital": 922000, "book_value_per_share": 0.0015, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0015 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 75, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 96, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 32, "rank_fcf_margin": 93, "rank_piotroski": 86, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6 }, "composites": { "value_composite": 77, "quality_composite": 90, "momentum_composite": 4, "growth_composite": 25, "yield_composite": 96, "svqf_composite": 44, "vc1_composite": 76, "vc2_composite": 84, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.1517, "os_score": 0.25, "value_percentile": 0.23, "quality_percentile": 0.1, "momentum_percentile": 0.96, "factor_coverage": 0.758, "signal_confidence": 0.247, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8740, "ticker_id": 28613, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:22.457473+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.33, "market_cap": 1240501666.14, "market_cap_usd": 1240501666.14, "enterprise_value": 1240442666.14, "shares_outstanding": 3759095958, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 218.59060196, "ptbv_ratio": 218.59060196, "ps_ratio": 257.3654909, "pcf_ratio": null, "pfcf_ratio": -356.26124817, "ev_ebitda": null, "ev_ebit": -264.09254123, "ev_sales": 257.35325024, "ev_fcf": -356.24430389, "earnings_yield": null, "fcf_yield": -0.00280706, "dividend_yield": 0, "buyback_yield": -0.00372188, "shareholder_yield": -0.00372188, "debt_paydown_yield": 8.06e-06, "total_yield": -0.00371382, "gross_margin": 0.58340249, "operating_margin": -0.97448133, "net_margin": -1.26763485, "ebitda_margin": -0.92178423, "fcf_margin": -0.72240664, "roe": -1.07665198, "roa": -0.54037322, "roic": -0.6272703, "roc_greenblatt": null, "asset_turnover": 0.4262846, "cash_conversion": 0.56988543, "accruals_ratio": -0.27832316, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.01327932, "debt_to_assets": 0.1704254, "interest_coverage": -11.95165394, "current_ratio": 2.14550042, "quick_ratio": 2.14550042, "net_debt": -59000, "revenue_growth_1y": 0.12066961, "revenue_growth_3y_cagr": 0.18413168, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.64432918, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.262834, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.12698413, "price_return_6m": -0.52173913, "price_return_9m": -0.37142857, "price_return_12m": 1, "price_return_12m_ex1m": 1, "distance_from_52w_high": -0.63333333, "distance_from_52w_low": 0.19133574, "relative_strength": 0.82685942, "local_beta": 0.2066, "volatility_252d": 1.087033, "volatility_60d": 1.65342, "max_drawdown_12m": -0.69222222, "revenue_ttm": 4820000, "gross_profit_ttm": 2812000, "ebit_ttm": -4697000, "ebitda_ttm": -4443000, "net_income_ttm": -6110000, "eps_diluted_ttm": -0.00162539, "operating_cash_flow_ttm": -2963000, "capital_expenditure_ttm": -519000, "fcf_ttm": -3482000, "dividends_paid_ttm": null, "share_repurchases_ttm": -446000, "shares_issued_ttm": 5063000, "interest_expense_ttm": 393000, "cash_and_equivalents": 1986000, "total_current_assets": 5102000, "total_current_liabilities": 2378000, "net_ppe": null, "total_assets": 11307000, "total_debt": 1927000, "total_equity": 5675000, "net_working_capital": 922000, "book_value_per_share": 0.00150967, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00150967, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 75, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 96, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 32, "rank_fcf_margin": 93, "rank_piotroski": 86, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6, "value_composite": 77, "quality_composite": 90, "momentum_composite": 4, "growth_composite": 25, "yield_composite": 96, "svqf_composite": 44, "vc1_composite": 76, "vc2_composite": 84, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.758, "signal_confidence": 0.247, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.33, "os": 0.25, "value": 0.23, "quality": 0.1, "momentum": 0.96, "confidence": 0.247, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0037, "roe": -1.0767, "momentum_12_1": 1, "complete_fields": { "id": 8740, "ticker_id": 28613, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:22.457473+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.33, "market_cap": 1240501666.14, "market_cap_usd": 1240501666.14, "enterprise_value": 1240442666.14, "shares_outstanding": 3759095958, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 218.59060196, "ptbv_ratio": 218.59060196, "ps_ratio": 257.3654909, "pcf_ratio": null, "pfcf_ratio": -356.26124817, "ev_ebitda": null, "ev_ebit": -264.09254123, "ev_sales": 257.35325024, "ev_fcf": -356.24430389, "earnings_yield": null, "fcf_yield": -0.00280706, "dividend_yield": 0, "buyback_yield": -0.00372188, "shareholder_yield": -0.00372188, "debt_paydown_yield": 8.06e-06, "total_yield": -0.00371382, "gross_margin": 0.58340249, "operating_margin": -0.97448133, "net_margin": -1.26763485, "ebitda_margin": -0.92178423, "fcf_margin": -0.72240664, "roe": -1.07665198, "roa": -0.54037322, "roic": -0.6272703, "roc_greenblatt": null, "asset_turnover": 0.4262846, "cash_conversion": 0.56988543, "accruals_ratio": -0.27832316, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.01327932, "debt_to_assets": 0.1704254, "interest_coverage": -11.95165394, "current_ratio": 2.14550042, "quick_ratio": 2.14550042, "net_debt": -59000, "revenue_growth_1y": 0.12066961, "revenue_growth_3y_cagr": 0.18413168, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.64432918, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.262834, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.12698413, "price_return_6m": -0.52173913, "price_return_9m": -0.37142857, "price_return_12m": 1, "price_return_12m_ex1m": 1, "distance_from_52w_high": -0.63333333, "distance_from_52w_low": 0.19133574, "relative_strength": 0.82685942, "local_beta": 0.2066, "volatility_252d": 1.087033, "volatility_60d": 1.65342, "max_drawdown_12m": -0.69222222, "revenue_ttm": 4820000, "gross_profit_ttm": 2812000, "ebit_ttm": -4697000, "ebitda_ttm": -4443000, "net_income_ttm": -6110000, "eps_diluted_ttm": -0.00162539, "operating_cash_flow_ttm": -2963000, "capital_expenditure_ttm": -519000, "fcf_ttm": -3482000, "dividends_paid_ttm": null, "share_repurchases_ttm": -446000, "shares_issued_ttm": 5063000, "interest_expense_ttm": 393000, "cash_and_equivalents": 1986000, "total_current_assets": 5102000, "total_current_liabilities": 2378000, "net_ppe": null, "total_assets": 11307000, "total_debt": 1927000, "total_equity": 5675000, "net_working_capital": 922000, "book_value_per_share": 0.00150967, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00150967, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 75, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 96, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 32, "rank_fcf_margin": 93, "rank_piotroski": 86, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 32, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6, "value_composite": 77, "quality_composite": 90, "momentum_composite": 4, "growth_composite": 25, "yield_composite": 96, "svqf_composite": 44, "vc1_composite": 76, "vc2_composite": 84, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.758, "signal_confidence": 0.247, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:05.469294+00:00", "is_restated": false, "income_statement": { "revenue": 4820000, "cost_of_revenue": 2008000, "gross_profit": 2812000, "ebit": -4697000, "ebitda": -4443000, "pretax_income": null, "tax_provision": null, "net_income": -6110000, "net_income_to_common": -6110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1717000, "total_current_assets": 5102000, "total_assets": 11307000, "short_term_debt": 14000, "long_term_debt": 1392000, "total_debt": 3415000, "total_liabilities": null, "total_equity": 5675000, "shares_outstanding": 1798462051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2963000, "capital_expenditure": -519000, "free_cash_flow": -3482000, "dividends_paid": null, "share_repurchases": -446000, "shares_issued": 5063000, "net_debt_issued": -10000 }, "complete_fields": { "id": 394443, "ticker_id": 28613, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:05.469294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4443000", "netIncome": "-6110000", "grossProfit": "2812000", "totalRevenue": "4820000", "costOfRevenue": "2008000", "interestExpense": "393000", "operatingIncome": "-4697000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1515000" }, "balance": { "totalDebt": "3415000", "totalAssets": "11307000", "longTermDebt": "1392000", "shortTermDebt": "14000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "1798462051", "totalCurrentAssets": "5102000", "totalShareholderEquity": "5675000", "totalCurrentLiabilities": "2378000", "cashAndShortTermInvestments": "1717000" }, "cashflow": { "freeCashFlow": "-3482000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5063000", "repaymentOfDebt": "-10000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-2963000", "repurchaseOfStock": "-446000", "capitalExpenditures": "-519000" } }, "revenue": 4820000, "cost_of_revenue": 2008000, "gross_profit": 2812000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4697000, "depreciation_amortisation": 1515000, "ebitda": -4443000, "interest_expense": 393000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6110000, "net_income_continuing_ops": null, "net_income_to_common": -6110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1717000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5102000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11307000, "short_term_debt": 14000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2378000, "long_term_debt": 1392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5675000, "shares_outstanding": 1798462051, "operating_cash_flow": -2963000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -446000, "shares_issued": 5063000, "net_debt_issued": -10000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4443000", "netIncome": "-6110000", "grossProfit": "2812000", "totalRevenue": "4820000", "costOfRevenue": "2008000", "interestExpense": "393000", "operatingIncome": "-4697000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1515000" }, "balance": { "totalDebt": "3415000", "totalAssets": "11307000", "longTermDebt": "1392000", "shortTermDebt": "14000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "1798462051", "totalCurrentAssets": "5102000", "totalShareholderEquity": "5675000", "totalCurrentLiabilities": "2378000", "cashAndShortTermInvestments": "1717000" }, "cashflow": { "freeCashFlow": "-3482000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5063000", "repaymentOfDebt": "-10000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-2963000", "repurchaseOfStock": "-446000", "capitalExpenditures": "-519000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:05.469294+00:00", "is_restated": false, "income_statement": { "revenue": 4301000, "cost_of_revenue": 1911000, "gross_profit": 2390000, "ebit": -5634000, "ebitda": -4083000, "pretax_income": null, "tax_provision": null, "net_income": -6165000, "net_income_to_common": -6165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1378000, "total_current_assets": 4527000, "total_assets": 12887000, "short_term_debt": 11000, "long_term_debt": 1363000, "total_debt": 3809000, "total_liabilities": null, "total_equity": 6972000, "shares_outstanding": 785852475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3664000, "capital_expenditure": -624000, "free_cash_flow": -4288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5510000, "net_debt_issued": -53000 }, "complete_fields": { "id": 394444, "ticker_id": 28613, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:05.469294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4083000", "netIncome": "-6165000", "grossProfit": "2390000", "totalRevenue": "4301000", "costOfRevenue": "1911000", "interestExpense": "407000", "operatingIncome": "-5634000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1551000" }, "balance": { "totalDebt": "3809000", "totalAssets": "12887000", "longTermDebt": "1363000", "shortTermDebt": "11000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "785852475", "totalCurrentAssets": "4527000", "totalShareholderEquity": "6972000", "totalCurrentLiabilities": "2013000", "cashAndShortTermInvestments": "1378000" }, "cashflow": { "freeCashFlow": "-4288000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "5510000", "repaymentOfDebt": "-53000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-3664000", "repurchaseOfStock": null, "capitalExpenditures": "-624000" } }, "revenue": 4301000, "cost_of_revenue": 1911000, "gross_profit": 2390000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5634000, "depreciation_amortisation": 1551000, "ebitda": -4083000, "interest_expense": 407000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6165000, "net_income_continuing_ops": null, "net_income_to_common": -6165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1378000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4527000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12887000, "short_term_debt": 11000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2013000, "long_term_debt": 1363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6972000, "shares_outstanding": 785852475, "operating_cash_flow": -3664000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5510000, "net_debt_issued": -53000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4083000", "netIncome": "-6165000", "grossProfit": "2390000", "totalRevenue": "4301000", "costOfRevenue": "1911000", "interestExpense": "407000", "operatingIncome": "-5634000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1551000" }, "balance": { "totalDebt": "3809000", "totalAssets": "12887000", "longTermDebt": "1363000", "shortTermDebt": "11000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "785852475", "totalCurrentAssets": "4527000", "totalShareholderEquity": "6972000", "totalCurrentLiabilities": "2013000", "cashAndShortTermInvestments": "1378000" }, "cashflow": { "freeCashFlow": "-4288000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "5510000", "repaymentOfDebt": "-53000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-3664000", "repurchaseOfStock": null, "capitalExpenditures": "-624000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:05.469294+00:00", "is_restated": false, "income_statement": { "revenue": 2901000, "cost_of_revenue": 1156000, "gross_profit": 1745000, "ebit": -4680000, "ebitda": -3747000, "pretax_income": null, "tax_provision": null, "net_income": -4809000, "net_income_to_common": -4809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1186000, "total_current_assets": 4441000, "total_assets": 14463000, "short_term_debt": 11000, "long_term_debt": 1341000, "total_debt": 4272000, "total_liabilities": null, "total_equity": 7048000, "shares_outstanding": 515242764, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2801000, "capital_expenditure": -1336000, "free_cash_flow": -4137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5103000, "net_debt_issued": -388000 }, "complete_fields": { "id": 394445, "ticker_id": 28613, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:05.469294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3747000", "netIncome": "-4809000", "grossProfit": "1745000", "totalRevenue": "2901000", "costOfRevenue": "1156000", "interestExpense": "187000", "operatingIncome": "-4680000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1308000" }, "balance": { "totalDebt": "4272000", "totalAssets": "14463000", "longTermDebt": "1341000", "shortTermDebt": "11000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "515242764", "totalCurrentAssets": "4441000", "totalShareholderEquity": "7048000", "totalCurrentLiabilities": "2278000", "cashAndShortTermInvestments": "1186000" }, "cashflow": { "freeCashFlow": "-4137000", "dividendsPaid": null, "issuanceOfDebt": "454000", "issuanceOfStock": "5103000", "repaymentOfDebt": "-842000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-2801000", "repurchaseOfStock": null, "capitalExpenditures": "-1336000" } }, "revenue": 2901000, "cost_of_revenue": 1156000, "gross_profit": 1745000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4680000, "depreciation_amortisation": 1308000, "ebitda": -3747000, "interest_expense": 187000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4809000, "net_income_continuing_ops": null, "net_income_to_common": -4809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1186000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4441000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14463000, "short_term_debt": 11000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2278000, "long_term_debt": 1341000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7048000, "shares_outstanding": 515242764, "operating_cash_flow": -2801000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5103000, "net_debt_issued": -388000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3747000", "netIncome": "-4809000", "grossProfit": "1745000", "totalRevenue": "2901000", "costOfRevenue": "1156000", "interestExpense": "187000", "operatingIncome": "-4680000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1308000" }, "balance": { "totalDebt": "4272000", "totalAssets": "14463000", "longTermDebt": "1341000", "shortTermDebt": "11000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "515242764", "totalCurrentAssets": "4441000", "totalShareholderEquity": "7048000", "totalCurrentLiabilities": "2278000", "cashAndShortTermInvestments": "1186000" }, "cashflow": { "freeCashFlow": "-4137000", "dividendsPaid": null, "issuanceOfDebt": "454000", "issuanceOfStock": "5103000", "repaymentOfDebt": "-842000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-2801000", "repurchaseOfStock": null, "capitalExpenditures": "-1336000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:05.469294+00:00", "is_restated": false, "income_statement": { "revenue": 2903000, "cost_of_revenue": 924000, "gross_profit": 1979000, "ebit": -3560000, "ebitda": -2288000, "pretax_income": null, "tax_provision": null, "net_income": -3408000, "net_income_to_common": -3408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1644000, "total_current_assets": 4646000, "total_assets": 13783000, "short_term_debt": 885000, "long_term_debt": 844000, "total_debt": 4464000, "total_liabilities": null, "total_equity": 6759000, "shares_outstanding": 429369026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1193000, "capital_expenditure": -480000, "free_cash_flow": -1673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2977000, "net_debt_issued": 581000 }, "complete_fields": { "id": 394446, "ticker_id": 28613, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:05.469294+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2288000", "netIncome": "-3408000", "grossProfit": "1979000", "totalRevenue": "2903000", "costOfRevenue": "924000", "interestExpense": "211000", "operatingIncome": "-3560000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1272000" }, "balance": { "totalDebt": "4464000", "totalAssets": "13783000", "longTermDebt": "844000", "shortTermDebt": "885000", "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": "429369026", "totalCurrentAssets": "4646000", "totalShareholderEquity": "6759000", "totalCurrentLiabilities": "2784000", "cashAndShortTermInvestments": "1644000" }, "cashflow": { "freeCashFlow": "-1673000", "dividendsPaid": null, "issuanceOfDebt": "800000", "issuanceOfStock": "2977000", "repaymentOfDebt": "-219000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": "-1193000", "repurchaseOfStock": null, "capitalExpenditures": "-480000" } }, "revenue": 2903000, "cost_of_revenue": 924000, "gross_profit": 1979000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3560000, "depreciation_amortisation": 1272000, "ebitda": -2288000, "interest_expense": 211000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3408000, "net_income_continuing_ops": null, "net_income_to_common": -3408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1644000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13783000, "short_term_debt": 885000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2784000, "long_term_debt": 844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6759000, "shares_outstanding": 429369026, "operating_cash_flow": -1193000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2977000, "net_debt_issued": 581000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2288000", "netIncome": "-3408000", "grossProfit": "1979000", "totalRevenue": "2903000", "costOfRevenue": "924000", "interestExpense": "211000", "operatingIncome": "-3560000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1272000" }, "balance": { "totalDebt": "4464000", "totalAssets": "13783000", "longTermDebt": "844000", "shortTermDebt": "885000", "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": "429369026", "totalCurrentAssets": "4646000", "totalShareholderEquity": "6759000", "totalCurrentLiabilities": "2784000", "cashAndShortTermInvestments": "1644000" }, "cashflow": { "freeCashFlow": "-1673000", "dividendsPaid": null, "issuanceOfDebt": "800000", "issuanceOfStock": "2977000", "repaymentOfDebt": "-219000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": "-1193000", "repurchaseOfStock": null, "capitalExpenditures": "-480000" } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:05.469294+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1986000, "total_current_assets": null, "total_assets": null, "short_term_debt": 184000, "long_term_debt": 1743000, "total_debt": 1927000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 3759095958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394442, "ticker_id": 28613, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:55:05.469294+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1927000", "totalAssets": null, "longTermDebt": "1743000", "shortTermDebt": "184000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3759095958", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1986000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1986000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 184000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 3759095958, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1927000", "totalAssets": null, "longTermDebt": "1743000", "shortTermDebt": "184000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3759095958", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1986000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }