{ "ticker": { "uuid": "0f393c45-2201-45e3-96ab-e0041eaa7d68", "symbol": "DOO", "name": "BRP Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Recreational Vehicles", "page_url": "https://sharemaestro.com/factors/ticker/0f393c45-2201-45e3-96ab-e0041eaa7d68/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f393c45-2201-45e3-96ab-e0041eaa7d68/" }, "ticker_metadata": { "id": 35671, "uuid": "0f393c45-2201-45e3-96ab-e0041eaa7d68", "symbol": "DOO", "name": "BRP Inc.", "asset_type": "equity", "market_cap": 5845710336, "stock_exchange_id": 42, "industry": "Recreational Vehicles", "sector": "Consumer Cyclical", "description": "BRP Inc., together with its subsidiaries, designs, develops, manufactures, and sells powersports vehicles and marine products in the United States, Canada, Europe, Asia Pacific, Latin America, and internationally. It operate4s through two segments, Powersports and Marine. The Powersports segment offers year-round products, such as all-terrain vehicles, side-by-side vehicles, and three-wheeled and two vehicles; seasonal products, including snowmobiles, personal watercraft, and pontoons; and OEM engines, which includes parts, accessories and apparel (PA&A), engines for karts, recreational aircraft and jet boats, and other services. The Marine segment includes boats, pontoons, related PA&A, and other services. It offers its products under SKI-DOO, LYNX, CAN-AM, SEA-DOO, QUINTREX, ROTAX brands. The company was formerly known as J.A. Bombardier (J.A.B.) Inc. and changed its name to BRP Inc. in April 2013. BRP Inc. was founded in 1937 and is headquartered in Valcourt, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0f393c45-2201-45e3-96ab-e0041eaa7d68", "symbol": "DOO", "name": "BRP Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Recreational Vehicles", "page_url": "https://sharemaestro.com/factors/ticker/0f393c45-2201-45e3-96ab-e0041eaa7d68/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f393c45-2201-45e3-96ab-e0041eaa7d68/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.86, "value": 0.77, "quality": 0.93, "momentum": 0.36, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 84.63, "market_cap": 6207308404.75, "pe_ratio": 22.9137, "earnings_yield": 0.0874, "ebitda_to_ev": 0.1194, "shareholder_yield": 0.0178, "roe": 0.3889, "piotroski_f_score": 6, "momentum_12_1": 0.2329, "volatility_252d": 0.4657 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.543379+00:00", "batch_id": "" }, "size": { "price_close": 84.63, "market_cap": 6207308404.7507, "market_cap_usd": 6207308404.7507, "enterprise_value": 8438408404.7507, "shares_outstanding": 73346433, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.9137, "pb_ratio": 8.9109, "ptbv_ratio": 8.9109, "ps_ratio": 0.6907, "pcf_ratio": 4.4909, "pfcf_ratio": 5.9841, "ev_ebitda": 8.3764, "ev_ebit": 11.4466, "ev_sales": 0.9389, "ev_fcf": 8.135, "earnings_yield": 0.0874, "fcf_yield": 0.1229, "price_to_sales": 0.6907, "price_to_book": 8.9109, "price_to_cashflow": 4.4909, "ebitda_to_ev": 0.1194, "sales_yield": 1.0651 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0073, "shareholder_yield": 0.0178, "debt_paydown_yield": 0.064, "total_yield": 0.0818 }, "quality": { "gross_margin": 0.2285, "operating_margin": 0.082, "net_margin": 0.0301, "ebitda_margin": 0.1121, "fcf_margin": 0.1154, "roe": 0.3889, "roa": 0.0402, "roic": 0.1892, "roc_greenblatt": 0.3097, "asset_turnover": 1.3322, "cash_conversion": 3.8291, "accruals_ratio": -0.1647, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.6376, "revenue_stability_5y": 0.1185, "eps_surprise_avg": 51.2125, "sue_score": 1.234, "gross_profit_to_assets": 0.3045, "external_financing": 0.0214 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.2088, "debt_to_assets": 0.4331, "interest_coverage": 3.9634, "current_ratio": 1.2977, "quick_ratio": 1.2977, "net_debt": 2225100000, "local_beta": 1.4257, "volatility_252d": 0.4657, "volatility_60d": 1.1133, "max_drawdown_12m": -0.3216, "risk_adjusted_momentum": 0.5001 }, "growth": { "revenue_growth_1y": 0.0683, "revenue_growth_3y_cagr": -0.0559, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3037, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.3281, "book_value_growth_1y": 1.5004, "revenue_growth": 0.0683, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0839, "price_return_3m": -0.049, "price_return_6m": -0.1989, "price_return_9m": -0.0598, "price_return_12m": 0.3363, "price_return_12m_ex1m": 0.2329, "momentum_6m": -0.1989, "momentum_12m": 0.3363, "momentum_12_1": 0.2329, "distance_from_52w_high": -0.241, "distance_from_52w_low": 0.3278, "relative_strength": 0.0342 }, "raw_ttm": { "revenue_ttm": 8987600000, "gross_profit_ttm": 2054100000, "ebit_ttm": 737200000, "ebitda_ttm": 1007400000, "net_income_ttm": 270900000, "eps_diluted_ttm": 3.6934, "operating_cash_flow_ttm": 1382200000, "capital_expenditure_ttm": -344900000, "fcf_ttm": 1037300000, "dividends_paid_ttm": -65500000, "share_repurchases_ttm": -94800000, "shares_issued_ttm": 49500000, "interest_expense_ttm": 186000000, "cash_and_equivalents": 696800000, "total_current_assets": 3497700000, "total_current_liabilities": 2695400000, "net_ppe": 2225600000, "total_assets": 6746400000, "total_debt": 2921900000, "total_equity": 696600000, "net_working_capital": 154600000, "book_value_per_share": 9.4974, "retained_earnings": null, "preferred_stock": null, "minority_interest": 6000000, "tangible_book_value": null, "tangible_book_per_share": 9.4974 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 59, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 15, "rank_pcf": 15, "rank_ev_ebitda": 34, "rank_ev_ebit": 24, "rank_earnings_yield": 24, "rank_fcf_yield": 9, "rank_dividend_yield": 17, "rank_shareholder_yield": 51, "rank_total_yield": 25, "rank_roe": 7, "rank_roc": 23, "rank_roic": 15, "rank_gross_margin": 80, "rank_fcf_margin": 43, "rank_piotroski": 34, "rank_accruals": 10, "rank_sue": 15, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 49 }, "composites": { "value_composite": 23, "quality_composite": 7, "momentum_composite": 64, "growth_composite": 36, "yield_composite": 13, "svqf_composite": 10, "vc1_composite": 30, "vc2_composite": 31, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 14, "quality_value_composite": 0.8462, "os_score": 0.86, "value_percentile": 0.77, "quality_percentile": 0.93, "momentum_percentile": 0.36, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11142, "ticker_id": 35671, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.543379+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.63, "market_cap": 6207308404.7507, "market_cap_usd": 6207308404.7507, "enterprise_value": 8438408404.7507, "shares_outstanding": 73346433, "fx_rate_to_usd": null, "pe_ratio": 22.91365229, "pb_ratio": 8.91086478, "ptbv_ratio": 8.91086478, "ps_ratio": 0.6906525, "pcf_ratio": 4.49089018, "pfcf_ratio": 5.98410142, "ev_ebitda": 8.37642288, "ev_ebit": 11.44656593, "ev_sales": 0.93889452, "ev_fcf": 8.13497388, "earnings_yield": 0.08736245, "fcf_yield": 0.12292602, "dividend_yield": 0, "buyback_yield": 0.00729785, "shareholder_yield": 0.01784993, "debt_paydown_yield": 0.06397298, "total_yield": 0.0818229, "gross_margin": 0.22854822, "operating_margin": 0.08202412, "net_margin": 0.03014153, "ebitda_margin": 0.11208777, "fcf_margin": 0.11541457, "roe": 0.38888889, "roa": 0.04015475, "roic": 0.18923914, "roc_greenblatt": 0.30972187, "asset_turnover": 1.33220681, "cash_conversion": 3.82908822, "accruals_ratio": -0.16472489, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.20875521, "debt_to_assets": 0.43310506, "interest_coverage": 3.96344086, "current_ratio": 1.29765526, "quick_ratio": 1.29765526, "net_debt": 2225100000, "revenue_growth_1y": 0.06830404, "revenue_growth_3y_cagr": -0.05591504, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.30373481, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.32811306, "book_value_growth_1y": 1.50039906, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.63761, "revenue_stability_5y": 0.118549, "eps_surprise_avg": 51.2125, "sue_score": 1.234, "price_return_1m": 0.08388825, "price_return_3m": -0.04898327, "price_return_6m": -0.19885548, "price_return_9m": -0.05984642, "price_return_12m": 0.33633188, "price_return_12m_ex1m": 0.23290559, "distance_from_52w_high": -0.24102448, "distance_from_52w_low": 0.32782415, "relative_strength": 0.03422547, "local_beta": 1.4257, "volatility_252d": 0.465748, "volatility_60d": 1.113335, "max_drawdown_12m": -0.32164824, "revenue_ttm": 8987600000, "gross_profit_ttm": 2054100000, "ebit_ttm": 737200000, "ebitda_ttm": 1007400000, "net_income_ttm": 270900000, "eps_diluted_ttm": 3.69343114, "operating_cash_flow_ttm": 1382200000, "capital_expenditure_ttm": -344900000, "fcf_ttm": 1037300000, "dividends_paid_ttm": -65500000, "share_repurchases_ttm": -94800000, "shares_issued_ttm": 49500000, "interest_expense_ttm": 186000000, "cash_and_equivalents": 696800000, "total_current_assets": 3497700000, "total_current_liabilities": 2695400000, "net_ppe": 2225600000, "total_assets": 6746400000, "total_debt": 2921900000, "total_equity": 696600000, "net_working_capital": 154600000, "book_value_per_share": 9.49739437, "retained_earnings": null, "preferred_stock": null, "minority_interest": 6000000, "tangible_book_value": null, "tangible_book_per_share": 9.49739437, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 15, "rank_pcf": 15, "rank_ev_ebitda": 34, "rank_ev_ebit": 24, "rank_earnings_yield": 24, "rank_fcf_yield": 9, "rank_dividend_yield": 17, "rank_shareholder_yield": 51, "rank_total_yield": 25, "rank_roe": 7, "rank_roc": 23, "rank_roic": 15, "rank_gross_margin": 80, "rank_fcf_margin": 43, "rank_piotroski": 34, "rank_accruals": 10, "rank_sue": 15, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 49, "value_composite": 23, "quality_composite": 7, "momentum_composite": 64, "growth_composite": 36, "yield_composite": 13, "svqf_composite": 10, "vc1_composite": 30, "vc2_composite": 31, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.63, "os": 0.86, "value": 0.77, "quality": 0.93, "momentum": 0.36, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 22.9137, "earnings_yield": 0.0874, "shareholder_yield": 0.0178, "roe": 0.3889, "momentum_12_1": 0.2329, "complete_fields": { "id": 11142, "ticker_id": 35671, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.543379+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.63, "market_cap": 6207308404.7507, "market_cap_usd": 6207308404.7507, "enterprise_value": 8438408404.7507, "shares_outstanding": 73346433, "fx_rate_to_usd": null, "pe_ratio": 22.91365229, "pb_ratio": 8.91086478, "ptbv_ratio": 8.91086478, "ps_ratio": 0.6906525, "pcf_ratio": 4.49089018, "pfcf_ratio": 5.98410142, "ev_ebitda": 8.37642288, "ev_ebit": 11.44656593, "ev_sales": 0.93889452, "ev_fcf": 8.13497388, "earnings_yield": 0.08736245, "fcf_yield": 0.12292602, "dividend_yield": 0, "buyback_yield": 0.00729785, "shareholder_yield": 0.01784993, "debt_paydown_yield": 0.06397298, "total_yield": 0.0818229, "gross_margin": 0.22854822, "operating_margin": 0.08202412, "net_margin": 0.03014153, "ebitda_margin": 0.11208777, "fcf_margin": 0.11541457, "roe": 0.38888889, "roa": 0.04015475, "roic": 0.18923914, "roc_greenblatt": 0.30972187, "asset_turnover": 1.33220681, "cash_conversion": 3.82908822, "accruals_ratio": -0.16472489, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.20875521, "debt_to_assets": 0.43310506, "interest_coverage": 3.96344086, "current_ratio": 1.29765526, "quick_ratio": 1.29765526, "net_debt": 2225100000, "revenue_growth_1y": 0.06830404, "revenue_growth_3y_cagr": -0.05591504, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.30373481, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.32811306, "book_value_growth_1y": 1.50039906, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.63761, "revenue_stability_5y": 0.118549, "eps_surprise_avg": 51.2125, "sue_score": 1.234, "price_return_1m": 0.08388825, "price_return_3m": -0.04898327, "price_return_6m": -0.19885548, "price_return_9m": -0.05984642, "price_return_12m": 0.33633188, "price_return_12m_ex1m": 0.23290559, "distance_from_52w_high": -0.24102448, "distance_from_52w_low": 0.32782415, "relative_strength": 0.03422547, "local_beta": 1.4257, "volatility_252d": 0.465748, "volatility_60d": 1.113335, "max_drawdown_12m": -0.32164824, "revenue_ttm": 8987600000, "gross_profit_ttm": 2054100000, "ebit_ttm": 737200000, "ebitda_ttm": 1007400000, "net_income_ttm": 270900000, "eps_diluted_ttm": 3.69343114, "operating_cash_flow_ttm": 1382200000, "capital_expenditure_ttm": -344900000, "fcf_ttm": 1037300000, "dividends_paid_ttm": -65500000, "share_repurchases_ttm": -94800000, "shares_issued_ttm": 49500000, "interest_expense_ttm": 186000000, "cash_and_equivalents": 696800000, "total_current_assets": 3497700000, "total_current_liabilities": 2695400000, "net_ppe": 2225600000, "total_assets": 6746400000, "total_debt": 2921900000, "total_equity": 696600000, "net_working_capital": 154600000, "book_value_per_share": 9.49739437, "retained_earnings": null, "preferred_stock": null, "minority_interest": 6000000, "tangible_book_value": null, "tangible_book_per_share": 9.49739437, "universe_ticker_count": 524, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 15, "rank_pcf": 15, "rank_ev_ebitda": 34, "rank_ev_ebit": 24, "rank_earnings_yield": 24, "rank_fcf_yield": 9, "rank_dividend_yield": 17, "rank_shareholder_yield": 51, "rank_total_yield": 25, "rank_roe": 7, "rank_roc": 23, "rank_roic": 15, "rank_gross_margin": 80, "rank_fcf_margin": 43, "rank_piotroski": 34, "rank_accruals": 10, "rank_sue": 15, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 49, "value_composite": 23, "quality_composite": 7, "momentum_composite": 64, "growth_composite": 36, "yield_composite": 13, "svqf_composite": 10, "vc1_composite": 30, "vc2_composite": 31, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 14, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "income_statement": { "revenue": 8442700000, "cost_of_revenue": 6555400000, "gross_profit": 1887300000, "ebit": 617800000, "ebitda": 1007900000, "pretax_income": null, "tax_provision": null, "net_income": 291600000, "net_income_to_common": 291600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427100000, "total_current_assets": 3269500000, "total_assets": 6322800000, "short_term_debt": 49200000, "long_term_debt": 2393100000, "total_debt": 2679700000, "total_liabilities": null, "total_equity": 604100000, "shares_outstanding": 73122989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1212500000, "capital_expenditure": -341200000, "free_cash_flow": 871300000, "dividends_paid": -62900000, "share_repurchases": -50300000, "shares_issued": 24000000, "net_debt_issued": -396000000 }, "complete_fields": { "id": 420481, "ticker_id": 35671, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1007900000", "netIncome": "291600000", "grossProfit": "1887300000", "totalRevenue": "8442700000", "costOfRevenue": "6555400000", "interestExpense": "188600000", "operatingIncome": "617800000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": "434700000", "depreciationAndAmortization": "453800000" }, "balance": { "totalDebt": "2679700000", "totalAssets": "6322800000", "longTermDebt": "2393100000", "shortTermDebt": "49200000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": "6600000", "totalLiabilities": null, "sharesOutstanding": "73122989", "totalCurrentAssets": "3269500000", "totalShareholderEquity": "604100000", "totalCurrentLiabilities": "2569900000", "propertyPlantEquipmentNet": "2029000000", "cashAndShortTermInvestments": "427100000" }, "cashflow": { "freeCashFlow": "871300000", "dividendsPaid": "-62900000", "issuanceOfDebt": "700000", "issuanceOfStock": "24000000", "repaymentOfDebt": "-396700000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "1212500000", "repurchaseOfStock": "-50300000", "capitalExpenditures": "-341200000" } }, "revenue": 8442700000, "cost_of_revenue": 6555400000, "gross_profit": 1887300000, "research_and_development": 434700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 617800000, "depreciation_amortisation": 453800000, "ebitda": 1007900000, "interest_expense": 188600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 291600000, "net_income_continuing_ops": null, "net_income_to_common": 291600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3269500000, "net_ppe": 2029000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6322800000, "short_term_debt": 49200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2569900000, "long_term_debt": 2393100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2679700000, "preferred_stock": null, "minority_interest": 6600000, "retained_earnings": null, "total_equity": 604100000, "shares_outstanding": 73122989, "operating_cash_flow": 1212500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -341200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -62900000, "share_repurchases": -50300000, "shares_issued": 24000000, "net_debt_issued": -396000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 871300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1007900000", "netIncome": "291600000", "grossProfit": "1887300000", "totalRevenue": "8442700000", "costOfRevenue": "6555400000", "interestExpense": "188600000", "operatingIncome": "617800000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": "434700000", "depreciationAndAmortization": "453800000" }, "balance": { "totalDebt": "2679700000", "totalAssets": "6322800000", "longTermDebt": "2393100000", "shortTermDebt": "49200000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": "6600000", "totalLiabilities": null, "sharesOutstanding": "73122989", "totalCurrentAssets": "3269500000", "totalShareholderEquity": "604100000", "totalCurrentLiabilities": "2569900000", "propertyPlantEquipmentNet": "2029000000", "cashAndShortTermInvestments": "427100000" }, "cashflow": { "freeCashFlow": "871300000", "dividendsPaid": "-62900000", "issuanceOfDebt": "700000", "issuanceOfStock": "24000000", "repaymentOfDebt": "-396700000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "1212500000", "repurchaseOfStock": "-50300000", "capitalExpenditures": "-341200000" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "income_statement": { "revenue": 7902900000, "cost_of_revenue": 6125000000, "gross_profit": 1777900000, "ebit": 641600000, "ebitda": 772700000, "pretax_income": null, "tax_provision": null, "net_income": -213100000, "net_income_to_common": -213100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180700000, "total_current_assets": 3167400000, "total_assets": 6293400000, "short_term_debt": 53800000, "long_term_debt": 2871300000, "total_debt": 3130400000, "total_liabilities": null, "total_equity": 241300000, "shares_outstanding": 73031757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 688200000, "capital_expenditure": -426400000, "free_cash_flow": 261800000, "dividends_paid": -61900000, "share_repurchases": -215100000, "shares_issued": 14200000, "net_debt_issued": -108500000 }, "complete_fields": { "id": 420486, "ticker_id": 35671, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "772700000", "netIncome": "-213100000", "grossProfit": "1777900000", "totalRevenue": "7902900000", "costOfRevenue": "6125000000", "interestExpense": "190100000", "operatingIncome": "641600000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": "391100000", "depreciationAndAmortization": "427600000" }, "balance": { "totalDebt": "3130400000", "totalAssets": "6293400000", "longTermDebt": "2871300000", "shortTermDebt": "53800000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": "5500000", "totalLiabilities": null, "sharesOutstanding": "73031757", "totalCurrentAssets": "3167400000", "totalShareholderEquity": "241300000", "totalCurrentLiabilities": "2414400000", "propertyPlantEquipmentNet": "2121600000", "cashAndShortTermInvestments": "180700000" }, "cashflow": { "freeCashFlow": "261800000", "dividendsPaid": "-61900000", "issuanceOfDebt": "3600000", "issuanceOfStock": "14200000", "repaymentOfDebt": "-112100000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "688200000", "repurchaseOfStock": "-215100000", "capitalExpenditures": "-426400000" } }, "revenue": 7902900000, "cost_of_revenue": 6125000000, "gross_profit": 1777900000, "research_and_development": 391100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 641600000, "depreciation_amortisation": 427600000, "ebitda": 772700000, "interest_expense": 190100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -213100000, "net_income_continuing_ops": null, "net_income_to_common": -213100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3167400000, "net_ppe": 2121600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6293400000, "short_term_debt": 53800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2414400000, "long_term_debt": 2871300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3130400000, "preferred_stock": null, "minority_interest": 5500000, "retained_earnings": null, "total_equity": 241300000, "shares_outstanding": 73031757, "operating_cash_flow": 688200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -426400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -61900000, "share_repurchases": -215100000, "shares_issued": 14200000, "net_debt_issued": -108500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 261800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "772700000", "netIncome": "-213100000", "grossProfit": "1777900000", "totalRevenue": "7902900000", "costOfRevenue": "6125000000", "interestExpense": "190100000", "operatingIncome": "641600000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": "391100000", "depreciationAndAmortization": "427600000" }, "balance": { "totalDebt": "3130400000", "totalAssets": "6293400000", "longTermDebt": "2871300000", "shortTermDebt": "53800000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": "5500000", "totalLiabilities": null, "sharesOutstanding": "73031757", "totalCurrentAssets": "3167400000", "totalShareholderEquity": "241300000", "totalCurrentLiabilities": "2414400000", "propertyPlantEquipmentNet": "2121600000", "cashAndShortTermInvestments": "180700000" }, "cashflow": { "freeCashFlow": "261800000", "dividendsPaid": "-61900000", "issuanceOfDebt": "3600000", "issuanceOfStock": "14200000", "repaymentOfDebt": "-112100000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "688200000", "repurchaseOfStock": "-215100000", "capitalExpenditures": "-426400000" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "income_statement": { "revenue": 9963000000, "cost_of_revenue": 7329000000, "gross_profit": 2634000000, "ebit": 1429400000, "ebitda": 1777900000, "pretax_income": null, "tax_provision": null, "net_income": 743400000, "net_income_to_common": 743400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491800000, "total_current_assets": 3528800000, "total_assets": 6775500000, "short_term_debt": 58100000, "long_term_debt": 2705000000, "total_debt": 2951400000, "total_liabilities": null, "total_equity": 808900000, "shares_outstanding": 74956469, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1658100000, "capital_expenditure": -585800000, "free_cash_flow": 1072300000, "dividends_paid": -55600000, "share_repurchases": -446200000, "shares_issued": 18200000, "net_debt_issued": -132500000 }, "complete_fields": { "id": 420488, "ticker_id": 35671, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1777900000", "netIncome": "743400000", "grossProfit": "2634000000", "totalRevenue": "9963000000", "costOfRevenue": "7329000000", "interestExpense": "180800000", "operatingIncome": "1429400000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": "401900000", "depreciationAndAmortization": "391700000" }, "balance": { "totalDebt": "2951400000", "totalAssets": "6775500000", "longTermDebt": "2705000000", "shortTermDebt": "58100000", "preferredStock": null, "fiscalDateEnding": "2024-01-31", "minorityInterest": "5000000", "totalLiabilities": null, "sharesOutstanding": "74956469", "totalCurrentAssets": "3528800000", "totalShareholderEquity": "808900000", "totalCurrentLiabilities": "2505100000", "propertyPlantEquipmentNet": "2174000000", "cashAndShortTermInvestments": "491800000" }, "cashflow": { "freeCashFlow": "1072300000", "dividendsPaid": "-55600000", "issuanceOfDebt": "3300000", "issuanceOfStock": "18200000", "repaymentOfDebt": "-135800000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "1658100000", "repurchaseOfStock": "-446200000", "capitalExpenditures": "-585800000" } }, "revenue": 9963000000, "cost_of_revenue": 7329000000, "gross_profit": 2634000000, "research_and_development": 401900000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1429400000, "depreciation_amortisation": 391700000, "ebitda": 1777900000, "interest_expense": 180800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 743400000, "net_income_continuing_ops": null, "net_income_to_common": 743400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3528800000, "net_ppe": 2174000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6775500000, "short_term_debt": 58100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2505100000, "long_term_debt": 2705000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2951400000, "preferred_stock": null, "minority_interest": 5000000, "retained_earnings": null, "total_equity": 808900000, "shares_outstanding": 74956469, "operating_cash_flow": 1658100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -585800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -55600000, "share_repurchases": -446200000, "shares_issued": 18200000, "net_debt_issued": -132500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1072300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1777900000", "netIncome": "743400000", "grossProfit": "2634000000", "totalRevenue": "9963000000", "costOfRevenue": "7329000000", "interestExpense": "180800000", "operatingIncome": "1429400000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": "401900000", "depreciationAndAmortization": "391700000" }, "balance": { "totalDebt": "2951400000", "totalAssets": "6775500000", "longTermDebt": "2705000000", "shortTermDebt": "58100000", "preferredStock": null, "fiscalDateEnding": "2024-01-31", "minorityInterest": "5000000", "totalLiabilities": null, "sharesOutstanding": "74956469", "totalCurrentAssets": "3528800000", "totalShareholderEquity": "808900000", "totalCurrentLiabilities": "2505100000", "propertyPlantEquipmentNet": "2174000000", "cashAndShortTermInvestments": "491800000" }, "cashflow": { "freeCashFlow": "1072300000", "dividendsPaid": "-55600000", "issuanceOfDebt": "3300000", "issuanceOfStock": "18200000", "repaymentOfDebt": "-135800000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "1658100000", "repurchaseOfStock": "-446200000", "capitalExpenditures": "-585800000" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "income_statement": { "revenue": 10033400000, "cost_of_revenue": 7534000000, "gross_profit": 2499400000, "ebit": 1361200000, "ebitda": 1590500000, "pretax_income": null, "tax_provision": null, "net_income": 863900000, "net_income_to_common": 863900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202300000, "total_current_assets": 3380600000, "total_assets": 6464600000, "short_term_debt": 88400000, "long_term_debt": 2730800000, "total_debt": 3016100000, "total_liabilities": null, "total_equity": 534900000, "shares_outstanding": 78906708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 649500000, "capital_expenditure": -659400000, "free_cash_flow": -9900000, "dividends_paid": -50800000, "share_repurchases": -305500000, "shares_issued": 10800000, "net_debt_issued": 633600000 }, "complete_fields": { "id": 420489, "ticker_id": 35671, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1590500000", "netIncome": "863900000", "grossProfit": "2499400000", "totalRevenue": "10033400000", "costOfRevenue": "7534000000", "interestExpense": "114200000", "operatingIncome": "1361200000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": "367700000", "depreciationAndAmortization": "310400000" }, "balance": { "totalDebt": "3016100000", "totalAssets": "6464600000", "longTermDebt": "2730800000", "shortTermDebt": "88400000", "preferredStock": null, "fiscalDateEnding": "2023-01-31", "minorityInterest": "5200000", "totalLiabilities": null, "sharesOutstanding": "78906708", "totalCurrentAssets": "3380600000", "totalShareholderEquity": "534900000", "totalCurrentLiabilities": "2483300000", "propertyPlantEquipmentNet": "1990700000", "cashAndShortTermInvestments": "202300000" }, "cashflow": { "freeCashFlow": "-9900000", "dividendsPaid": "-50800000", "issuanceOfDebt": "920900000", "issuanceOfStock": "10800000", "repaymentOfDebt": "-287300000", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "649500000", "repurchaseOfStock": "-305500000", "capitalExpenditures": "-659400000" } }, "revenue": 10033400000, "cost_of_revenue": 7534000000, "gross_profit": 2499400000, "research_and_development": 367700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1361200000, "depreciation_amortisation": 310400000, "ebitda": 1590500000, "interest_expense": 114200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 863900000, "net_income_continuing_ops": null, "net_income_to_common": 863900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3380600000, "net_ppe": 1990700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6464600000, "short_term_debt": 88400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2483300000, "long_term_debt": 2730800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3016100000, "preferred_stock": null, "minority_interest": 5200000, "retained_earnings": null, "total_equity": 534900000, "shares_outstanding": 78906708, "operating_cash_flow": 649500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -659400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50800000, "share_repurchases": -305500000, "shares_issued": 10800000, "net_debt_issued": 633600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1590500000", "netIncome": "863900000", "grossProfit": "2499400000", "totalRevenue": "10033400000", "costOfRevenue": "7534000000", "interestExpense": "114200000", "operatingIncome": "1361200000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": "367700000", "depreciationAndAmortization": "310400000" }, "balance": { "totalDebt": "3016100000", "totalAssets": "6464600000", "longTermDebt": "2730800000", "shortTermDebt": "88400000", "preferredStock": null, "fiscalDateEnding": "2023-01-31", "minorityInterest": "5200000", "totalLiabilities": null, "sharesOutstanding": "78906708", "totalCurrentAssets": "3380600000", "totalShareholderEquity": "534900000", "totalCurrentLiabilities": "2483300000", "propertyPlantEquipmentNet": "1990700000", "cashAndShortTermInvestments": "202300000" }, "cashflow": { "freeCashFlow": "-9900000", "dividendsPaid": "-50800000", "issuanceOfDebt": "920900000", "issuanceOfStock": "10800000", "repaymentOfDebt": "-287300000", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "649500000", "repurchaseOfStock": "-305500000", "capitalExpenditures": "-659400000" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420490, "ticker_id": 35671, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "income_statement": { "revenue": 2391800000, "cost_of_revenue": 1830200000, "gross_profit": 561600000, "ebit": 222300000, "ebitda": 325600000, "pretax_income": null, "tax_provision": null, "net_income": 129500000, "net_income_to_common": 129500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 696800000, "total_current_assets": 3497700000, "total_assets": 6746400000, "short_term_debt": 49100000, "long_term_debt": 2394400000, "total_debt": 2921900000, "total_liabilities": null, "total_equity": 696600000, "shares_outstanding": 73346433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 425500000, "capital_expenditure": -58200000, "free_cash_flow": 367300000, "dividends_paid": -18200000, "share_repurchases": -44500000, "shares_issued": 25500000, "net_debt_issued": -21300000 }, "complete_fields": { "id": 420479, "ticker_id": 35671, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "325600000", "netIncome": "129500000", "grossProfit": "561600000", "totalRevenue": "2391800000", "costOfRevenue": "1830200000", "interestExpense": "42000000", "operatingIncome": "222300000", "fiscalDateEnding": "2026-04-30", "researchAndDevelopment": "118800000", "depreciationAndAmortization": "108800000" }, "balance": { "totalDebt": "2921900000", "totalAssets": "6746400000", "longTermDebt": "2394400000", "shortTermDebt": "49100000", "preferredStock": null, "fiscalDateEnding": "2026-04-30", "minorityInterest": "6000000", "totalLiabilities": null, "sharesOutstanding": "73346433", "totalCurrentAssets": "3497700000", "totalShareholderEquity": "696600000", "totalCurrentLiabilities": "2695400000", "propertyPlantEquipmentNet": "2225600000", "cashAndShortTermInvestments": "696800000" }, "cashflow": { "freeCashFlow": "367300000", "dividendsPaid": "-18200000", "issuanceOfDebt": null, "issuanceOfStock": "25500000", "repaymentOfDebt": "-21300000", "fiscalDateEnding": "2026-04-30", "operatingCashflow": "425500000", "repurchaseOfStock": "-44500000", "capitalExpenditures": "-58200000" } }, "revenue": 2391800000, "cost_of_revenue": 1830200000, "gross_profit": 561600000, "research_and_development": 118800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222300000, "depreciation_amortisation": 108800000, "ebitda": 325600000, "interest_expense": 42000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 129500000, "net_income_continuing_ops": null, "net_income_to_common": 129500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 696800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3497700000, "net_ppe": 2225600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6746400000, "short_term_debt": 49100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2695400000, "long_term_debt": 2394400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2921900000, "preferred_stock": null, "minority_interest": 6000000, "retained_earnings": null, "total_equity": 696600000, "shares_outstanding": 73346433, "operating_cash_flow": 425500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -58200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18200000, "share_repurchases": -44500000, "shares_issued": 25500000, "net_debt_issued": -21300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 367300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "325600000", "netIncome": "129500000", "grossProfit": "561600000", "totalRevenue": "2391800000", "costOfRevenue": "1830200000", "interestExpense": "42000000", "operatingIncome": "222300000", "fiscalDateEnding": "2026-04-30", "researchAndDevelopment": "118800000", "depreciationAndAmortization": "108800000" }, "balance": { "totalDebt": "2921900000", "totalAssets": "6746400000", "longTermDebt": "2394400000", "shortTermDebt": "49100000", "preferredStock": null, "fiscalDateEnding": "2026-04-30", "minorityInterest": "6000000", "totalLiabilities": null, "sharesOutstanding": "73346433", "totalCurrentAssets": "3497700000", "totalShareholderEquity": "696600000", "totalCurrentLiabilities": "2695400000", "propertyPlantEquipmentNet": "2225600000", "cashAndShortTermInvestments": "696800000" }, "cashflow": { "freeCashFlow": "367300000", "dividendsPaid": "-18200000", "issuanceOfDebt": null, "issuanceOfStock": "25500000", "repaymentOfDebt": "-21300000", "fiscalDateEnding": "2026-04-30", "operatingCashflow": "425500000", "repurchaseOfStock": "-44500000", "capitalExpenditures": "-58200000" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "income_statement": { "revenue": 2457300000, "cost_of_revenue": 1903700000, "gross_profit": 553600000, "ebit": 217400000, "ebitda": 208500000, "pretax_income": null, "tax_provision": null, "net_income": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427100000, "total_current_assets": 3269500000, "total_assets": 6322800000, "short_term_debt": 49200000, "long_term_debt": 2393100000, "total_debt": 2679700000, "total_liabilities": null, "total_equity": 604100000, "shares_outstanding": 73122989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 428200000, "capital_expenditure": -123000000, "free_cash_flow": 305200000, "dividends_paid": -15800000, "share_repurchases": -50300000, "shares_issued": 11400000, "net_debt_issued": -32600000 }, "complete_fields": { "id": 420480, "ticker_id": 35671, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "208500000", "netIncome": "48000000", "grossProfit": "553600000", "totalRevenue": "2457300000", "costOfRevenue": "1903700000", "interestExpense": "44800000", "operatingIncome": "217400000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": "123200000", "depreciationAndAmortization": "116500000" }, "balance": { "totalDebt": "2679700000", "totalAssets": "6322800000", "longTermDebt": "2393100000", "shortTermDebt": "49200000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": "6600000", "totalLiabilities": null, "sharesOutstanding": "73122989", "totalCurrentAssets": "3269500000", "totalShareholderEquity": "604100000", "totalCurrentLiabilities": "2569900000", "propertyPlantEquipmentNet": "2029000000", "cashAndShortTermInvestments": "427100000" }, "cashflow": { "freeCashFlow": "305200000", "dividendsPaid": "-15800000", "issuanceOfDebt": "0", "issuanceOfStock": "11400000", "repaymentOfDebt": "-32600000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "428200000", "repurchaseOfStock": "-50300000", "capitalExpenditures": "-123000000" } }, "revenue": 2457300000, "cost_of_revenue": 1903700000, "gross_profit": 553600000, "research_and_development": 123200000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217400000, "depreciation_amortisation": 116500000, "ebitda": 208500000, "interest_expense": 44800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48000000, "net_income_continuing_ops": null, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3269500000, "net_ppe": 2029000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6322800000, "short_term_debt": 49200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2569900000, "long_term_debt": 2393100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2679700000, "preferred_stock": null, "minority_interest": 6600000, "retained_earnings": null, "total_equity": 604100000, "shares_outstanding": 73122989, "operating_cash_flow": 428200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -123000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15800000, "share_repurchases": -50300000, "shares_issued": 11400000, "net_debt_issued": -32600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 305200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "208500000", "netIncome": "48000000", "grossProfit": "553600000", "totalRevenue": "2457300000", "costOfRevenue": "1903700000", "interestExpense": "44800000", "operatingIncome": "217400000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": "123200000", "depreciationAndAmortization": "116500000" }, "balance": { "totalDebt": "2679700000", "totalAssets": "6322800000", "longTermDebt": "2393100000", "shortTermDebt": "49200000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": "6600000", "totalLiabilities": null, "sharesOutstanding": "73122989", "totalCurrentAssets": "3269500000", "totalShareholderEquity": "604100000", "totalCurrentLiabilities": "2569900000", "propertyPlantEquipmentNet": "2029000000", "cashAndShortTermInvestments": "427100000" }, "cashflow": { "freeCashFlow": "305200000", "dividendsPaid": "-15800000", "issuanceOfDebt": "0", "issuanceOfStock": "11400000", "repaymentOfDebt": "-32600000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "428200000", "repurchaseOfStock": "-50300000", "capitalExpenditures": "-123000000" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "income_statement": { "revenue": 2250300000, "cost_of_revenue": 1709100000, "gross_profit": 541200000, "ebit": 205300000, "ebitda": 277200000, "pretax_income": null, "tax_provision": null, "net_income": 69100000, "net_income_to_common": 69100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250100000, "total_current_assets": 3250600000, "total_assets": 6511400000, "short_term_debt": 50100000, "long_term_debt": 2488400000, "total_debt": 2786200000, "total_liabilities": null, "total_equity": 568900000, "shares_outstanding": 73354347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 411200000, "capital_expenditure": -84300000, "free_cash_flow": 326900000, "dividends_paid": -15800000, "share_repurchases": 0, "shares_issued": 12000000, "net_debt_issued": -303600000 }, "complete_fields": { "id": 420482, "ticker_id": 35671, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "277200000", "netIncome": "69100000", "grossProfit": "541200000", "totalRevenue": "2250300000", "costOfRevenue": "1709100000", "interestExpense": "52400000", "operatingIncome": "205300000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": "110100000", "depreciationAndAmortization": "117800000" }, "balance": { "totalDebt": "2786200000", "totalAssets": "6511400000", "longTermDebt": "2488400000", "shortTermDebt": "50100000", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": "7900000", "totalLiabilities": null, "sharesOutstanding": "73354347", "totalCurrentAssets": "3250600000", "totalShareholderEquity": "568900000", "totalCurrentLiabilities": "2645300000", "propertyPlantEquipmentNet": "2120200000", "cashAndShortTermInvestments": "250100000" }, "cashflow": { "freeCashFlow": "326900000", "dividendsPaid": "-15800000", "issuanceOfDebt": null, "issuanceOfStock": "12000000", "repaymentOfDebt": "-303600000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "411200000", "repurchaseOfStock": "0", "capitalExpenditures": "-84300000" } }, "revenue": 2250300000, "cost_of_revenue": 1709100000, "gross_profit": 541200000, "research_and_development": 110100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205300000, "depreciation_amortisation": 117800000, "ebitda": 277200000, "interest_expense": 52400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 69100000, "net_income_continuing_ops": null, "net_income_to_common": 69100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3250600000, "net_ppe": 2120200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6511400000, "short_term_debt": 50100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2645300000, "long_term_debt": 2488400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2786200000, "preferred_stock": null, "minority_interest": 7900000, "retained_earnings": null, "total_equity": 568900000, "shares_outstanding": 73354347, "operating_cash_flow": 411200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -84300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15800000, "share_repurchases": 0, "shares_issued": 12000000, "net_debt_issued": -303600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 326900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "277200000", "netIncome": "69100000", "grossProfit": "541200000", "totalRevenue": "2250300000", "costOfRevenue": "1709100000", "interestExpense": "52400000", "operatingIncome": "205300000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": "110100000", "depreciationAndAmortization": "117800000" }, "balance": { "totalDebt": "2786200000", "totalAssets": "6511400000", "longTermDebt": "2488400000", "shortTermDebt": "50100000", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": "7900000", "totalLiabilities": null, "sharesOutstanding": "73354347", "totalCurrentAssets": "3250600000", "totalShareholderEquity": "568900000", "totalCurrentLiabilities": "2645300000", "propertyPlantEquipmentNet": "2120200000", "cashAndShortTermInvestments": "250100000" }, "cashflow": { "freeCashFlow": "326900000", "dividendsPaid": "-15800000", "issuanceOfDebt": null, "issuanceOfStock": "12000000", "repaymentOfDebt": "-303600000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "411200000", "repurchaseOfStock": "0", "capitalExpenditures": "-84300000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "income_statement": { "revenue": 1888200000, "cost_of_revenue": 1490500000, "gross_profit": 397700000, "ebit": 92200000, "ebitda": 196100000, "pretax_income": null, "tax_provision": null, "net_income": 24300000, "net_income_to_common": 24300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271600000, "total_current_assets": 3043700000, "total_assets": 6289900000, "short_term_debt": 46600000, "long_term_debt": 2736400000, "total_debt": 3035500000, "total_liabilities": null, "total_equity": 485600000, "shares_outstanding": 73051084, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117300000, "capital_expenditure": -79400000, "free_cash_flow": 37900000, "dividends_paid": -15700000, "share_repurchases": 0, "shares_issued": 600000, "net_debt_issued": -39600000 }, "complete_fields": { "id": 420483, "ticker_id": 35671, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "196100000", "netIncome": "24300000", "grossProfit": "397700000", "totalRevenue": "1888200000", "costOfRevenue": "1490500000", "interestExpense": "46800000", "operatingIncome": "92200000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": "96400000", "depreciationAndAmortization": "113000000" }, "balance": { "totalDebt": "3035500000", "totalAssets": "6289900000", "longTermDebt": "2736400000", "shortTermDebt": "46600000", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": "8000000", "totalLiabilities": null, "sharesOutstanding": "73051084", "totalCurrentAssets": "3043700000", "totalShareholderEquity": "485600000", "totalCurrentLiabilities": "2266800000", "propertyPlantEquipmentNet": "2132400000", "cashAndShortTermInvestments": "271600000" }, "cashflow": { "freeCashFlow": "37900000", "dividendsPaid": "-15700000", "issuanceOfDebt": null, "issuanceOfStock": "600000", "repaymentOfDebt": "-39600000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "117300000", "repurchaseOfStock": "0", "capitalExpenditures": "-79400000" } }, "revenue": 1888200000, "cost_of_revenue": 1490500000, "gross_profit": 397700000, "research_and_development": 96400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92200000, "depreciation_amortisation": 113000000, "ebitda": 196100000, "interest_expense": 46800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24300000, "net_income_continuing_ops": null, "net_income_to_common": 24300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3043700000, "net_ppe": 2132400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6289900000, "short_term_debt": 46600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2266800000, "long_term_debt": 2736400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3035500000, "preferred_stock": null, "minority_interest": 8000000, "retained_earnings": null, "total_equity": 485600000, "shares_outstanding": 73051084, "operating_cash_flow": 117300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -79400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15700000, "share_repurchases": 0, "shares_issued": 600000, "net_debt_issued": -39600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 37900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "196100000", "netIncome": "24300000", "grossProfit": "397700000", "totalRevenue": "1888200000", "costOfRevenue": "1490500000", "interestExpense": "46800000", "operatingIncome": "92200000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": "96400000", "depreciationAndAmortization": "113000000" }, "balance": { "totalDebt": "3035500000", "totalAssets": "6289900000", "longTermDebt": "2736400000", "shortTermDebt": "46600000", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": "8000000", "totalLiabilities": null, "sharesOutstanding": "73051084", "totalCurrentAssets": "3043700000", "totalShareholderEquity": "485600000", "totalCurrentLiabilities": "2266800000", "propertyPlantEquipmentNet": "2132400000", "cashAndShortTermInvestments": "271600000" }, "cashflow": { "freeCashFlow": "37900000", "dividendsPaid": "-15700000", "issuanceOfDebt": null, "issuanceOfStock": "600000", "repaymentOfDebt": "-39600000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "117300000", "repurchaseOfStock": "0", "capitalExpenditures": "-79400000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "income_statement": { "revenue": 1846900000, "cost_of_revenue": 1452100000, "gross_profit": 394800000, "ebit": 102400000, "ebitda": 326100000, "pretax_income": null, "tax_provision": null, "net_income": 150200000, "net_income_to_common": 150200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314100000, "total_current_assets": 3194800000, "total_assets": 6342200000, "short_term_debt": 53600000, "long_term_debt": 2744300000, "total_debt": 3011700000, "total_liabilities": null, "total_equity": 464100000, "shares_outstanding": 73032034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 255800000, "capital_expenditure": -54500000, "free_cash_flow": 201300000, "dividends_paid": -15600000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -20900000 }, "complete_fields": { "id": 420484, "ticker_id": 35671, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "326100000", "netIncome": "150200000", "grossProfit": "394800000", "totalRevenue": "1846900000", "costOfRevenue": "1452100000", "interestExpense": "44600000", "operatingIncome": "102400000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": "105000000", "depreciationAndAmortization": "106500000" }, "balance": { "totalDebt": "3011700000", "totalAssets": "6342200000", "longTermDebt": "2744300000", "shortTermDebt": "53600000", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": "5400000", "totalLiabilities": null, "sharesOutstanding": "73032034", "totalCurrentAssets": "3194800000", "totalShareholderEquity": "464100000", "totalCurrentLiabilities": "2381200000", "propertyPlantEquipmentNet": "2106700000", "cashAndShortTermInvestments": "314100000" }, "cashflow": { "freeCashFlow": "201300000", "dividendsPaid": "-15600000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-20900000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "255800000", "repurchaseOfStock": "0", "capitalExpenditures": "-54500000" } }, "revenue": 1846900000, "cost_of_revenue": 1452100000, "gross_profit": 394800000, "research_and_development": 105000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102400000, "depreciation_amortisation": 106500000, "ebitda": 326100000, "interest_expense": 44600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 150200000, "net_income_continuing_ops": null, "net_income_to_common": 150200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3194800000, "net_ppe": 2106700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6342200000, "short_term_debt": 53600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2381200000, "long_term_debt": 2744300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3011700000, "preferred_stock": null, "minority_interest": 5400000, "retained_earnings": null, "total_equity": 464100000, "shares_outstanding": 73032034, "operating_cash_flow": 255800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15600000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -20900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 201300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "326100000", "netIncome": "150200000", "grossProfit": "394800000", "totalRevenue": "1846900000", "costOfRevenue": "1452100000", "interestExpense": "44600000", "operatingIncome": "102400000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": "105000000", "depreciationAndAmortization": "106500000" }, "balance": { "totalDebt": "3011700000", "totalAssets": "6342200000", "longTermDebt": "2744300000", "shortTermDebt": "53600000", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": "5400000", "totalLiabilities": null, "sharesOutstanding": "73032034", "totalCurrentAssets": "3194800000", "totalShareholderEquity": "464100000", "totalCurrentLiabilities": "2381200000", "propertyPlantEquipmentNet": "2106700000", "cashAndShortTermInvestments": "314100000" }, "cashflow": { "freeCashFlow": "201300000", "dividendsPaid": "-15600000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-20900000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "255800000", "repurchaseOfStock": "0", "capitalExpenditures": "-54500000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14800000 }, "complete_fields": { "id": 420485, "ticker_id": 35671, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "-14800000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "-14800000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15200000 }, "complete_fields": { "id": 420487, "ticker_id": 35671, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:38:09.623019+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "15200000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "15200000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }