{ "ticker": { "uuid": "0f499a62-b278-4f69-a7e8-ab85bc4e5701", "symbol": "RAL", "name": "Ralliant Corporation Common Stock", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/0f499a62-b278-4f69-a7e8-ab85bc4e5701/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f499a62-b278-4f69-a7e8-ab85bc4e5701/" }, "ticker_metadata": { "id": 3311, "uuid": "0f499a62-b278-4f69-a7e8-ab85bc4e5701", "symbol": "RAL", "name": "Ralliant Corporation Common Stock", "asset_type": "equity", "market_cap": 6925304000, "stock_exchange_id": 3, "industry": "Electronic Components", "sector": "Technology", "description": "None", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0f499a62-b278-4f69-a7e8-ab85bc4e5701", "symbol": "RAL", "name": "Ralliant Corporation Common Stock", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/0f499a62-b278-4f69-a7e8-ab85bc4e5701/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f499a62-b278-4f69-a7e8-ab85bc4e5701/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.63, "quality": 0.63, "momentum": 0.64, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 60.17, "market_cap": 6811244000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0482, "shareholder_yield": 0.0017, "roe": -0.7935, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.4777 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:21.644948+00:00", "batch_id": "" }, "size": { "price_close": 60.17, "market_cap": 6811244000, "market_cap_usd": 6811244000, "enterprise_value": 7691544000, "shares_outstanding": 113200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.3508, "ptbv_ratio": null, "ps_ratio": 3.2104, "pcf_ratio": 19.8059, "pfcf_ratio": 17.6366, "ev_ebitda": 20.7487, "ev_ebit": 30.4736, "ev_sales": 3.6254, "ev_fcf": 19.916, "earnings_yield": null, "fcf_yield": 0.0502, "price_to_sales": 3.2104, "price_to_book": 4.3508, "price_to_cashflow": 19.8059, "ebitda_to_ev": 0.0482, "sales_yield": 0.2758 }, "yield": { "dividend_yield": 0.0017, "buyback_yield": 0, "shareholder_yield": 0.0017, "debt_paydown_yield": null, "total_yield": 0.0017 }, "quality": { "gross_margin": 0.4621, "operating_margin": 0.119, "net_margin": -0.5855, "ebitda_margin": 0.1747, "fcf_margin": 0.182, "roe": -0.7935, "roa": -0.336, "roic": 0.0774, "roc_greenblatt": null, "asset_turnover": 0.5739, "cash_conversion": -0.3109, "accruals_ratio": -0.429, "sbc_to_revenue": 0.0287, "piotroski_f_score": 3, "altman_z_score": 2.3356, "earnings_stability_5y": 4.0779, "revenue_stability_5y": 0.0211, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2652, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3614, "net_debt_to_ebitda": 2.3747, "debt_to_assets": 0.3106, "interest_coverage": 7.8142, "current_ratio": 1.6054, "quick_ratio": 1.0504, "net_debt": 880300000, "local_beta": 0, "volatility_252d": 0.4777, "volatility_60d": 1.1287, "max_drawdown_12m": -0.2645, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0126, "revenue_growth_3y_cagr": -0.0033, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2321, "book_value_growth_1y": -0.5672, "revenue_growth": 0.0126, "earnings_growth": null }, "momentum": { "price_return_1m": 0.274, "price_return_3m": 0.3494, "price_return_6m": 0.18, "price_return_9m": 0.3948, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.18, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0275, "distance_from_52w_low": 0.5242, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 2121600000, "gross_profit_ttm": 980300000, "ebit_ttm": 252400000, "ebitda_ttm": 370700000, "net_income_ttm": -1242200000, "eps_diluted_ttm": -10.9735, "operating_cash_flow_ttm": 343900000, "capital_expenditure_ttm": 42300000, "fcf_ttm": 386200000, "dividends_paid_ttm": 11300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32299999, "cash_and_equivalents": 268000000, "total_current_assets": 929500000, "total_current_liabilities": 579000000, "net_ppe": null, "total_assets": 3696800000, "total_debt": 1148300000, "total_equity": 1565500000, "net_working_capital": 612900000, "book_value_per_share": 13.8295, "retained_earnings": -1306700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -814300000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.63, "os_score": 0.78, "value_percentile": 0.63, "quality_percentile": 0.63, "momentum_percentile": 0.64, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4819, "ticker_id": 3311, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:21.644948+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.17, "market_cap": 6811244000, "market_cap_usd": 6811244000, "enterprise_value": 7691544000, "shares_outstanding": 113200000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.35084254, "ptbv_ratio": null, "ps_ratio": 3.21042798, "pcf_ratio": 19.80588543, "pfcf_ratio": 17.63657172, "ev_ebitda": 20.74870245, "ev_ebit": 30.47362916, "ev_sales": 3.62535068, "ev_fcf": 19.91596064, "earnings_yield": null, "fcf_yield": 0.05021098, "dividend_yield": 0.00165902, "buyback_yield": 0, "shareholder_yield": 0.00165902, "debt_paydown_yield": null, "total_yield": 0.00165902, "gross_margin": 0.46205694, "operating_margin": 0.11896682, "net_margin": -0.58550151, "ebitda_margin": 0.17472662, "fcf_margin": 0.18203243, "roe": -0.79348451, "roa": -0.33602034, "roic": 0.07739799, "roc_greenblatt": null, "asset_turnover": 0.57390175, "cash_conversion": -0.31090002, "accruals_ratio": -0.42904674, "sbc_to_revenue": 0.02865762, "debt_to_equity": 1.36141808, "net_debt_to_ebitda": 2.37469652, "debt_to_assets": 0.31062, "interest_coverage": 7.81424173, "current_ratio": 1.60535406, "quick_ratio": 1.05043178, "net_debt": 880300000, "revenue_growth_1y": 0.0125519, "revenue_growth_3y_cagr": -0.00334499, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.23205409, "book_value_growth_1y": -0.56723846, "piotroski_f_score": 3, "altman_z_score": 2.33561918, "earnings_stability_5y": 4.077904, "revenue_stability_5y": 0.0211, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2739784, "price_return_3m": 0.34939359, "price_return_6m": 0.17995431, "price_return_9m": 0.39479681, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.02747697, "distance_from_52w_low": 0.52421338, "relative_strength": null, "local_beta": 0, "volatility_252d": 0.477694, "volatility_60d": 1.128681, "max_drawdown_12m": -0.26447029, "revenue_ttm": 2121600000, "gross_profit_ttm": 980300000, "ebit_ttm": 252400000, "ebitda_ttm": 370700000, "net_income_ttm": -1242200000, "eps_diluted_ttm": -10.97349823, "operating_cash_flow_ttm": 343900000, "capital_expenditure_ttm": 42300000, "fcf_ttm": 386200000, "dividends_paid_ttm": 11300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32299999, "cash_and_equivalents": 268000000, "total_current_assets": 929500000, "total_current_liabilities": 579000000, "net_ppe": null, "total_assets": 3696800000, "total_debt": 1148300000, "total_equity": 1565500000, "net_working_capital": 612900000, "book_value_per_share": 13.8295053, "retained_earnings": -1306700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -814300000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 60.17, "os": 0.78, "value": 0.63, "quality": 0.63, "momentum": 0.64, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0017, "roe": -0.7935, "momentum_12_1": null, "complete_fields": { "id": 4819, "ticker_id": 3311, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:21.644948+00:00", "batch_id": "", "os_score_delta": null, "price_close": 60.17, "market_cap": 6811244000, "market_cap_usd": 6811244000, "enterprise_value": 7691544000, "shares_outstanding": 113200000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.35084254, "ptbv_ratio": null, "ps_ratio": 3.21042798, "pcf_ratio": 19.80588543, "pfcf_ratio": 17.63657172, "ev_ebitda": 20.74870245, "ev_ebit": 30.47362916, "ev_sales": 3.62535068, "ev_fcf": 19.91596064, "earnings_yield": null, "fcf_yield": 0.05021098, "dividend_yield": 0.00165902, "buyback_yield": 0, "shareholder_yield": 0.00165902, "debt_paydown_yield": null, "total_yield": 0.00165902, "gross_margin": 0.46205694, "operating_margin": 0.11896682, "net_margin": -0.58550151, "ebitda_margin": 0.17472662, "fcf_margin": 0.18203243, "roe": -0.79348451, "roa": -0.33602034, "roic": 0.07739799, "roc_greenblatt": null, "asset_turnover": 0.57390175, "cash_conversion": -0.31090002, "accruals_ratio": -0.42904674, "sbc_to_revenue": 0.02865762, "debt_to_equity": 1.36141808, "net_debt_to_ebitda": 2.37469652, "debt_to_assets": 0.31062, "interest_coverage": 7.81424173, "current_ratio": 1.60535406, "quick_ratio": 1.05043178, "net_debt": 880300000, "revenue_growth_1y": 0.0125519, "revenue_growth_3y_cagr": -0.00334499, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.23205409, "book_value_growth_1y": -0.56723846, "piotroski_f_score": 3, "altman_z_score": 2.33561918, "earnings_stability_5y": 4.077904, "revenue_stability_5y": 0.0211, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2739784, "price_return_3m": 0.34939359, "price_return_6m": 0.17995431, "price_return_9m": 0.39479681, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.02747697, "distance_from_52w_low": 0.52421338, "relative_strength": null, "local_beta": 0, "volatility_252d": 0.477694, "volatility_60d": 1.128681, "max_drawdown_12m": -0.26447029, "revenue_ttm": 2121600000, "gross_profit_ttm": 980300000, "ebit_ttm": 252400000, "ebitda_ttm": 370700000, "net_income_ttm": -1242200000, "eps_diluted_ttm": -10.97349823, "operating_cash_flow_ttm": 343900000, "capital_expenditure_ttm": 42300000, "fcf_ttm": 386200000, "dividends_paid_ttm": 11300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32299999, "cash_and_equivalents": 268000000, "total_current_assets": 929500000, "total_current_liabilities": 579000000, "net_ppe": null, "total_assets": 3696800000, "total_debt": 1148300000, "total_equity": 1565500000, "net_working_capital": 612900000, "book_value_per_share": 13.8295053, "retained_earnings": -1306700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -814300000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 37, "svqf_composite": 32, "vc1_composite": 37, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "income_statement": { "revenue": 2068800000, "cost_of_revenue": 1115400000, "gross_profit": 953400000, "ebit": 258700000, "ebitda": 374200000, "pretax_income": -1216400000, "tax_provision": 6100000, "net_income": -1222500000, "net_income_to_common": -1222500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318800000, "total_current_assets": 976100000, "total_assets": 3821600000, "short_term_debt": 530400000, "long_term_debt": 618400000, "total_debt": 1148800000, "total_liabilities": 2187300000, "total_equity": 1634300000, "shares_outstanding": 113400000, "goodwill_and_intangibles": 2467600000 }, "cash_flow": { "operating_cash_flow": 397600000, "capital_expenditure": 39200000, "free_cash_flow": 436800000, "dividends_paid": 11300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320089, "ticker_id": 3311, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "258700000", "ebitda": "374200000", "netIncome": "-1222500000", "grossProfit": "953400000", "depreciation": "None", "totalRevenue": "2068800000", "costOfRevenue": "1115400000", "interestIncome": "32300000", "incomeBeforeTax": "-1216400000", "interestExpense": "32299999", "operatingIncome": "258700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6100000", "reportedCurrency": "USD", "netInterestIncome": "-32300000", "nonInterestIncome": "None", "operatingExpenses": "694700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1115400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115500000", "sellingGeneralAndAdministrative": "616600000", "netIncomeFromContinuingOperations": "-1222500000" }, "balance": { "goodwill": "1672400000", "inventory": "301600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3821600000", "longTermDebt": "618400000", "shortTermDebt": "530400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "795200000", "reportedCurrency": "USD", "retainedEarnings": "-1345300000", "totalLiabilities": "2187300000", "otherCurrentAssets": "70400000", "totalCurrentAssets": "976100000", "currentLongTermDebt": "530400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2845500000", "currentAccountsPayable": "263700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214200000", "shortLongTermDebtTotal": "1148800000", "totalShareholderEquity": "1634300000", "capitalLeaseObligations": "74200000", "otherCurrentLiabilities": "365600000", "totalCurrentLiabilities": "1159700000", "otherNonCurrentLiabilities": "19600000", "totalNonCurrentLiabilities": "1027600000", "cashAndShortTermInvestments": "318800000", "commonStockSharesOutstanding": "113400000", "intangibleAssetsExcludingGoodwill": "795200000", "cashAndCashEquivalentsAtCarryingValue": "318800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1222500000", "profitLoss": "None", "dividendPayout": "11300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "397600000", "capitalExpenditures": "39200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54700000", "cashflowFromInvestment": "-37700000", "stockBasedCompensation": "56200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2068800000, "cost_of_revenue": 1115400000, "gross_profit": 953400000, "research_and_development": 165000000, "selling_general_admin": 616600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 258700000, "depreciation_amortisation": 115500000, "ebitda": 374200000, "interest_expense": 32299999, "interest_income": null, "other_non_operating": null, "pretax_income": -1216400000, "tax_provision": 6100000, "effective_tax_rate": null, "net_income": -1222500000, "net_income_continuing_ops": -1222500000, "net_income_to_common": -1222500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318800000, "short_term_investments": null, "net_receivables": 285300000, "inventory": 301600000, "other_current_assets": null, "total_current_assets": 976100000, "net_ppe": null, "goodwill": 1672400000, "intangible_assets": 795200000, "goodwill_and_intangibles": 2467600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2845500000, "total_assets": 3821600000, "short_term_debt": 530400000, "accounts_payable": 263700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1159700000, "long_term_debt": 618400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1027600000, "total_liabilities": 2187300000, "total_debt": 1148800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1345300000, "total_equity": 1634300000, "shares_outstanding": 113400000, "operating_cash_flow": 397600000, "stock_based_compensation": 56200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37700000, "dividends_paid": 11300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54700000, "free_cash_flow": 436800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "258700000", "ebitda": "374200000", "netIncome": "-1222500000", "grossProfit": "953400000", "depreciation": "None", "totalRevenue": "2068800000", "costOfRevenue": "1115400000", "interestIncome": "32300000", "incomeBeforeTax": "-1216400000", "interestExpense": "32299999", "operatingIncome": "258700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6100000", "reportedCurrency": "USD", "netInterestIncome": "-32300000", "nonInterestIncome": "None", "operatingExpenses": "694700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1115400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115500000", "sellingGeneralAndAdministrative": "616600000", "netIncomeFromContinuingOperations": "-1222500000" }, "balance": { "goodwill": "1672400000", "inventory": "301600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3821600000", "longTermDebt": "618400000", "shortTermDebt": "530400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "795200000", "reportedCurrency": "USD", "retainedEarnings": "-1345300000", "totalLiabilities": "2187300000", "otherCurrentAssets": "70400000", "totalCurrentAssets": "976100000", "currentLongTermDebt": "530400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2845500000", "currentAccountsPayable": "263700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214200000", "shortLongTermDebtTotal": "1148800000", "totalShareholderEquity": "1634300000", "capitalLeaseObligations": "74200000", "otherCurrentLiabilities": "365600000", "totalCurrentLiabilities": "1159700000", "otherNonCurrentLiabilities": "19600000", "totalNonCurrentLiabilities": "1027600000", "cashAndShortTermInvestments": "318800000", "commonStockSharesOutstanding": "113400000", "intangibleAssetsExcludingGoodwill": "795200000", "cashAndCashEquivalentsAtCarryingValue": "318800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1222500000", "profitLoss": "None", "dividendPayout": "11300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "397600000", "capitalExpenditures": "39200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54700000", "cashflowFromInvestment": "-37700000", "stockBasedCompensation": "56200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "income_statement": { "revenue": 2154700000, "cost_of_revenue": 1042600000, "gross_profit": 1112100000, "ebit": 395300000, "ebitda": 508300000, "pretax_income": 365100000, "tax_provision": 62100000, "net_income": 303000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 618600000, "total_assets": 4719400000, "short_term_debt": 12000000, "long_term_debt": null, "total_debt": 12000000, "total_liabilities": 956600000, "total_equity": 3762800000, "shares_outstanding": 112990276, "goodwill_and_intangibles": 3749600000 }, "cash_flow": { "operating_cash_flow": 454500000, "capital_expenditure": 34300000, "free_cash_flow": 488800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320094, "ticker_id": 3311, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "395300000", "ebitda": "508300000", "netIncome": "303000000", "grossProfit": "1112100000", "depreciation": "None", "totalRevenue": "2154700000", "costOfRevenue": "1042600000", "interestIncome": "None", "incomeBeforeTax": "365100000", "interestExpense": "66300000", "operatingIncome": "458400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "62100000", "reportedCurrency": "USD", "netInterestIncome": "-66300000", "nonInterestIncome": "None", "operatingExpenses": "653700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1042600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "553300000", "netIncomeFromContinuingOperations": "303000000" }, "balance": { "goodwill": "2940000000", "inventory": "282900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4719400000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "809600000", "reportedCurrency": "USD", "retainedEarnings": "4254100000", "totalLiabilities": "956600000", "otherCurrentAssets": "41900000", "totalCurrentAssets": "618600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4100800000", "currentAccountsPayable": "254600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200200000", "shortLongTermDebtTotal": "71700000", "totalShareholderEquity": "3762800000", "capitalLeaseObligations": "71700000", "otherCurrentLiabilities": "118600000", "totalCurrentLiabilities": "533700000", "otherNonCurrentLiabilities": "15600000", "totalNonCurrentLiabilities": "422900000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "112990276", "intangibleAssetsExcludingGoodwill": "809600000", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "16700000", "operatingCashflow": "454500000", "capitalExpenditures": "34300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1261100000", "cashflowFromInvestment": "-1707300000", "stockBasedCompensation": "24500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2154700000, "cost_of_revenue": 1042600000, "gross_profit": 1112100000, "research_and_development": 163500000, "selling_general_admin": 553300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395300000, "depreciation_amortisation": 113000000, "ebitda": 508300000, "interest_expense": 66300000, "interest_income": null, "other_non_operating": null, "pretax_income": 365100000, "tax_provision": 62100000, "effective_tax_rate": null, "net_income": 303000000, "net_income_continuing_ops": 303000000, "net_income_to_common": 303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": 293800000, "inventory": 282900000, "other_current_assets": null, "total_current_assets": 618600000, "net_ppe": null, "goodwill": 2940000000, "intangible_assets": 809600000, "goodwill_and_intangibles": 3749600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4100800000, "total_assets": 4719400000, "short_term_debt": 12000000, "accounts_payable": 254600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 533700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422900000, "total_liabilities": 956600000, "total_debt": 12000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4254100000, "total_equity": 3762800000, "shares_outstanding": 112990276, "operating_cash_flow": 454500000, "stock_based_compensation": 24500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1707300000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1261100000, "free_cash_flow": 488800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "395300000", "ebitda": "508300000", "netIncome": "303000000", "grossProfit": "1112100000", "depreciation": "None", "totalRevenue": "2154700000", "costOfRevenue": "1042600000", "interestIncome": "None", "incomeBeforeTax": "365100000", "interestExpense": "66300000", "operatingIncome": "458400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "62100000", "reportedCurrency": "USD", "netInterestIncome": "-66300000", "nonInterestIncome": "None", "operatingExpenses": "653700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1042600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "553300000", "netIncomeFromContinuingOperations": "303000000" }, "balance": { "goodwill": "2940000000", "inventory": "282900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4719400000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "809600000", "reportedCurrency": "USD", "retainedEarnings": "4254100000", "totalLiabilities": "956600000", "otherCurrentAssets": "41900000", "totalCurrentAssets": "618600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4100800000", "currentAccountsPayable": "254600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200200000", "shortLongTermDebtTotal": "71700000", "totalShareholderEquity": "3762800000", "capitalLeaseObligations": "71700000", "otherCurrentLiabilities": "118600000", "totalCurrentLiabilities": "533700000", "otherNonCurrentLiabilities": "15600000", "totalNonCurrentLiabilities": "422900000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "112990276", "intangibleAssetsExcludingGoodwill": "809600000", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "16700000", "operatingCashflow": "454500000", "capitalExpenditures": "34300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1261100000", "cashflowFromInvestment": "-1707300000", "stockBasedCompensation": "24500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "income_statement": { "revenue": 2155700000, "cost_of_revenue": 1036000000, "gross_profit": 1119700000, "ebit": 511800000, "ebitda": 542500000, "pretax_income": 509800000, "tax_provision": 93000000, "net_income": 416800000, "net_income_to_common": 416800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 612400000, "total_assets": 3060900000, "short_term_debt": 10800000, "long_term_debt": null, "total_debt": 10800000, "total_liabilities": 800200000, "total_equity": 2260700000, "shares_outstanding": 112700000, "goodwill_and_intangibles": 2108300000 }, "cash_flow": { "operating_cash_flow": 461800000, "capital_expenditure": 29200000, "free_cash_flow": 491000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320098, "ticker_id": 3311, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "511800000", "ebitda": "542500000", "netIncome": "416800000", "grossProfit": "1119700000", "depreciation": "None", "totalRevenue": "2155700000", "costOfRevenue": "1036000000", "interestIncome": "None", "incomeBeforeTax": "509800000", "interestExpense": "0", "operatingIncome": "511800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "607900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1036000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30700000", "sellingGeneralAndAdministrative": "446400000", "netIncomeFromContinuingOperations": "416800000" }, "balance": { "goodwill": "1856500000", "inventory": "273300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3060900000", "longTermDebt": "None", "shortTermDebt": "10800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "251800000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "800200000", "otherCurrentAssets": "43100000", "totalCurrentAssets": "612400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "296000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2448500000", "currentAccountsPayable": "233200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207200000", "shortLongTermDebtTotal": "47100000", "totalShareholderEquity": "2260700000", "capitalLeaseObligations": "47100000", "otherCurrentLiabilities": "145400000", "totalCurrentLiabilities": "554800000", "otherNonCurrentLiabilities": "11500000", "totalNonCurrentLiabilities": "245400000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "112700000", "intangibleAssetsExcludingGoodwill": "251800000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10300000", "operatingCashflow": "461800000", "capitalExpenditures": "29200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-431700000", "cashflowFromInvestment": "-22400000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2155700000, "cost_of_revenue": 1036000000, "gross_profit": 1119700000, "research_and_development": 161500000, "selling_general_admin": 446400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 511800000, "depreciation_amortisation": 30700000, "ebitda": 542500000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 509800000, "tax_provision": 93000000, "effective_tax_rate": null, "net_income": 416800000, "net_income_continuing_ops": 416800000, "net_income_to_common": 416800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 296000000, "inventory": 273300000, "other_current_assets": null, "total_current_assets": 612400000, "net_ppe": null, "goodwill": 1856500000, "intangible_assets": 251800000, "goodwill_and_intangibles": 2108300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2448500000, "total_assets": 3060900000, "short_term_debt": 10800000, "accounts_payable": 233200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 554800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245400000, "total_liabilities": 800200000, "total_debt": 10800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2260700000, "shares_outstanding": 112700000, "operating_cash_flow": 461800000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -431700000, "free_cash_flow": 491000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "511800000", "ebitda": "542500000", "netIncome": "416800000", "grossProfit": "1119700000", "depreciation": "None", "totalRevenue": "2155700000", "costOfRevenue": "1036000000", "interestIncome": "None", "incomeBeforeTax": "509800000", "interestExpense": "0", "operatingIncome": "511800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "607900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1036000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30700000", "sellingGeneralAndAdministrative": "446400000", "netIncomeFromContinuingOperations": "416800000" }, "balance": { "goodwill": "1856500000", "inventory": "273300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3060900000", "longTermDebt": "None", "shortTermDebt": "10800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "251800000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "800200000", "otherCurrentAssets": "43100000", "totalCurrentAssets": "612400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "296000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2448500000", "currentAccountsPayable": "233200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "207200000", "shortLongTermDebtTotal": "47100000", "totalShareholderEquity": "2260700000", "capitalLeaseObligations": "47100000", "otherCurrentLiabilities": "145400000", "totalCurrentLiabilities": "554800000", "otherNonCurrentLiabilities": "11500000", "totalNonCurrentLiabilities": "245400000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "112700000", "intangibleAssetsExcludingGoodwill": "251800000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416800000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10300000", "operatingCashflow": "461800000", "capitalExpenditures": "29200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-431700000", "cashflowFromInvestment": "-22400000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "income_statement": { "revenue": 2089700000, "cost_of_revenue": 1041500000, "gross_profit": 1048200000, "ebit": 473800000, "ebitda": 512100000, "pretax_income": 471900000, "tax_provision": 101200000, "net_income": 370700000, "net_income_to_common": 370700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 112700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391700000, "capital_expenditure": 30800000, "free_cash_flow": 422500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320099, "ticker_id": 3311, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "473800000", "ebitda": "512100000", "netIncome": "370700000", "grossProfit": "1048200000", "depreciation": "None", "totalRevenue": "2089700000", "costOfRevenue": "1041500000", "interestIncome": "None", "incomeBeforeTax": "471900000", "interestExpense": "None", "operatingIncome": "473800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "101200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "574400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1041500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38300000", "sellingGeneralAndAdministrative": "419300000", "netIncomeFromContinuingOperations": "370700000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "112700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-28900000", "operatingCashflow": "391700000", "capitalExpenditures": "30800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-341000000", "cashflowFromInvestment": "-32200000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2089700000, "cost_of_revenue": 1041500000, "gross_profit": 1048200000, "research_and_development": 155100000, "selling_general_admin": 419300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 473800000, "depreciation_amortisation": 38300000, "ebitda": 512100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 471900000, "tax_provision": 101200000, "effective_tax_rate": null, "net_income": 370700000, "net_income_continuing_ops": 370700000, "net_income_to_common": 370700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 112700000, "operating_cash_flow": 391700000, "stock_based_compensation": 20300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -341000000, "free_cash_flow": 422500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "473800000", "ebitda": "512100000", "netIncome": "370700000", "grossProfit": "1048200000", "depreciation": "None", "totalRevenue": "2089700000", "costOfRevenue": "1041500000", "interestIncome": "None", "incomeBeforeTax": "471900000", "interestExpense": "None", "operatingIncome": "473800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "101200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "574400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1041500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38300000", "sellingGeneralAndAdministrative": "419300000", "netIncomeFromContinuingOperations": "370700000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "112700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-28900000", "operatingCashflow": "391700000", "capitalExpenditures": "30800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-341000000", "cashflowFromInvestment": "-32200000", "stockBasedCompensation": "20300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "income_statement": { "revenue": 534600000, "cost_of_revenue": 284600000, "gross_profit": 250000000, "ebit": 68100000, "ebitda": 97800000, "pretax_income": 52900000, "tax_provision": 8700000, "net_income": 44200000, "net_income_to_common": 44200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268000000, "total_current_assets": 929500000, "total_assets": 3696800000, "short_term_debt": null, "long_term_debt": 1148300000, "total_debt": 1148300000, "total_liabilities": 2131300000, "total_equity": 1565500000, "shares_outstanding": 113200000, "goodwill_and_intangibles": 2379800000 }, "cash_flow": { "operating_cash_flow": 18300000, "capital_expenditure": 8700000, "free_cash_flow": 27000000, "dividends_paid": 5600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320087, "ticker_id": 3311, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68100000", "ebitda": "97800000", "netIncome": "44200000", "grossProfit": "250000000", "depreciation": "None", "totalRevenue": "534600000", "costOfRevenue": "284600000", "interestIncome": "None", "incomeBeforeTax": "52900000", "interestExpense": "14700000", "operatingIncome": "68100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8700000", "reportedCurrency": "USD", "netInterestIncome": "-14700000", "nonInterestIncome": "None", "operatingExpenses": "181900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29700000", "sellingGeneralAndAdministrative": "160500000", "netIncomeFromContinuingOperations": "44200000" }, "balance": { "goodwill": "1617300000", "inventory": "321300000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3696800000", "longTermDebt": "1148300000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "762500000", "reportedCurrency": "USD", "retainedEarnings": "-1306700000", "totalLiabilities": "2131300000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "929500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "277200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2767300000", "currentAccountsPayable": "248800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1148300000", "totalShareholderEquity": "1565500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "330200000", "totalCurrentLiabilities": "579000000", "otherNonCurrentLiabilities": "404000000", "totalNonCurrentLiabilities": "1552300000", "cashAndShortTermInvestments": "268000000", "commonStockSharesOutstanding": "113200000", "intangibleAssetsExcludingGoodwill": "762500000", "cashAndCashEquivalentsAtCarryingValue": "268000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44200000", "profitLoss": "None", "dividendPayout": "5600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-20600000", "operatingCashflow": "18300000", "capitalExpenditures": "8700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58300000", "cashflowFromInvestment": "-8700000", "stockBasedCompensation": "11100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 534600000, "cost_of_revenue": 284600000, "gross_profit": 250000000, "research_and_development": 43700000, "selling_general_admin": 160500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68100000, "depreciation_amortisation": 29700000, "ebitda": 97800000, "interest_expense": 14700000, "interest_income": null, "other_non_operating": null, "pretax_income": 52900000, "tax_provision": 8700000, "effective_tax_rate": null, "net_income": 44200000, "net_income_continuing_ops": 44200000, "net_income_to_common": 44200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268000000, "short_term_investments": null, "net_receivables": 277200000, "inventory": 321300000, "other_current_assets": null, "total_current_assets": 929500000, "net_ppe": null, "goodwill": 1617300000, "intangible_assets": 762500000, "goodwill_and_intangibles": 2379800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2767300000, "total_assets": 3696800000, "short_term_debt": null, "accounts_payable": 248800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 579000000, "long_term_debt": 1148300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1552300000, "total_liabilities": 2131300000, "total_debt": 1148300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1306700000, "total_equity": 1565500000, "shares_outstanding": 113200000, "operating_cash_flow": 18300000, "stock_based_compensation": 11100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8700000, "dividends_paid": 5600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58300000, "free_cash_flow": 27000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68100000", "ebitda": "97800000", "netIncome": "44200000", "grossProfit": "250000000", "depreciation": "None", "totalRevenue": "534600000", "costOfRevenue": "284600000", "interestIncome": "None", "incomeBeforeTax": "52900000", "interestExpense": "14700000", "operatingIncome": "68100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8700000", "reportedCurrency": "USD", "netInterestIncome": "-14700000", "nonInterestIncome": "None", "operatingExpenses": "181900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29700000", "sellingGeneralAndAdministrative": "160500000", "netIncomeFromContinuingOperations": "44200000" }, "balance": { "goodwill": "1617300000", "inventory": "321300000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3696800000", "longTermDebt": "1148300000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "762500000", "reportedCurrency": "USD", "retainedEarnings": "-1306700000", "totalLiabilities": "2131300000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "929500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "277200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2767300000", "currentAccountsPayable": "248800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1148300000", "totalShareholderEquity": "1565500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "330200000", "totalCurrentLiabilities": "579000000", "otherNonCurrentLiabilities": "404000000", "totalNonCurrentLiabilities": "1552300000", "cashAndShortTermInvestments": "268000000", "commonStockSharesOutstanding": "113200000", "intangibleAssetsExcludingGoodwill": "762500000", "cashAndCashEquivalentsAtCarryingValue": "268000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44200000", "profitLoss": "None", "dividendPayout": "5600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-20600000", "operatingCashflow": "18300000", "capitalExpenditures": "8700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58300000", "cashflowFromInvestment": "-8700000", "stockBasedCompensation": "11100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "income_statement": { "revenue": 554600000, "cost_of_revenue": 296800000, "gross_profit": 257800000, "ebit": 73900000, "ebitda": 103900000, "pretax_income": -1383800000, "tax_provision": -9900000, "net_income": -1373900000, "net_income_to_common": -1373900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318800000, "total_current_assets": 976100000, "total_assets": 3821600000, "short_term_debt": 530400000, "long_term_debt": 618400000, "total_debt": 1148800000, "total_liabilities": 1778100000, "total_equity": 2043500000, "shares_outstanding": 113600000, "goodwill_and_intangibles": 2467600000 }, "cash_flow": { "operating_cash_flow": 101600000, "capital_expenditure": 10000000, "free_cash_flow": 111600000, "dividends_paid": 5700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320088, "ticker_id": 3311, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73900000", "ebitda": "103900000", "netIncome": "-1373900000", "grossProfit": "257800000", "depreciation": "None", "totalRevenue": "554600000", "costOfRevenue": "296800000", "interestIncome": "16000000", "incomeBeforeTax": "-1383800000", "interestExpense": "16000000", "operatingIncome": "73900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9900000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "183900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "163200000", "netIncomeFromContinuingOperations": "-1373900000" }, "balance": { "goodwill": "1672400000", "inventory": "301600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3821600000", "longTermDebt": "618400000", "shortTermDebt": "530400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "795200000", "reportedCurrency": "USD", "retainedEarnings": "-1345300000", "totalLiabilities": "1778100000", "otherCurrentAssets": "70400000", "totalCurrentAssets": "976100000", "currentLongTermDebt": "530400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2845500000", "currentAccountsPayable": "263700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214200000", "shortLongTermDebtTotal": "1148800000", "totalShareholderEquity": "2043500000", "capitalLeaseObligations": "74200000", "otherCurrentLiabilities": "365600000", "totalCurrentLiabilities": "1159700000", "otherNonCurrentLiabilities": "19600000", "totalNonCurrentLiabilities": "618400000", "cashAndShortTermInvestments": "318800000", "commonStockSharesOutstanding": "113600000", "intangibleAssetsExcludingGoodwill": "795200000", "cashAndCashEquivalentsAtCarryingValue": "318800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1373900000", "profitLoss": "None", "dividendPayout": "5700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "900000", "operatingCashflow": "101600000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37900000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 554600000, "cost_of_revenue": 296800000, "gross_profit": 257800000, "research_and_development": 42900000, "selling_general_admin": 163200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73900000, "depreciation_amortisation": 30000000, "ebitda": 103900000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1383800000, "tax_provision": -9900000, "effective_tax_rate": null, "net_income": -1373900000, "net_income_continuing_ops": -1373900000, "net_income_to_common": -1373900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318800000, "short_term_investments": null, "net_receivables": 285300000, "inventory": 301600000, "other_current_assets": null, "total_current_assets": 976100000, "net_ppe": null, "goodwill": 1672400000, "intangible_assets": 795200000, "goodwill_and_intangibles": 2467600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2845500000, "total_assets": 3821600000, "short_term_debt": 530400000, "accounts_payable": 263700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1159700000, "long_term_debt": 618400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 618400000, "total_liabilities": 1778100000, "total_debt": 1148800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1345300000, "total_equity": 2043500000, "shares_outstanding": 113600000, "operating_cash_flow": 101600000, "stock_based_compensation": 10300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000000, "dividends_paid": 5700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37900000, "free_cash_flow": 111600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73900000", "ebitda": "103900000", "netIncome": "-1373900000", "grossProfit": "257800000", "depreciation": "None", "totalRevenue": "554600000", "costOfRevenue": "296800000", "interestIncome": "16000000", "incomeBeforeTax": "-1383800000", "interestExpense": "16000000", "operatingIncome": "73900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9900000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "183900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "163200000", "netIncomeFromContinuingOperations": "-1373900000" }, "balance": { "goodwill": "1672400000", "inventory": "301600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3821600000", "longTermDebt": "618400000", "shortTermDebt": "530400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "795200000", "reportedCurrency": "USD", "retainedEarnings": "-1345300000", "totalLiabilities": "1778100000", "otherCurrentAssets": "70400000", "totalCurrentAssets": "976100000", "currentLongTermDebt": "530400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2845500000", "currentAccountsPayable": "263700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214200000", "shortLongTermDebtTotal": "1148800000", "totalShareholderEquity": "2043500000", "capitalLeaseObligations": "74200000", "otherCurrentLiabilities": "365600000", "totalCurrentLiabilities": "1159700000", "otherNonCurrentLiabilities": "19600000", "totalNonCurrentLiabilities": "618400000", "cashAndShortTermInvestments": "318800000", "commonStockSharesOutstanding": "113600000", "intangibleAssetsExcludingGoodwill": "795200000", "cashAndCashEquivalentsAtCarryingValue": "318800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1373900000", "profitLoss": "None", "dividendPayout": "5700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "900000", "operatingCashflow": "101600000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37900000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "income_statement": { "revenue": 529100000, "cost_of_revenue": 283000000, "gross_profit": 246100000, "ebit": 51500000, "ebitda": 81500000, "pretax_income": 35200000, "tax_provision": -4700000, "net_income": 39900000, "net_income_to_common": 39900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264200000, "total_current_assets": 976900000, "total_assets": 5265100000, "short_term_debt": 0, "long_term_debt": 1148600000, "total_debt": 1148600000, "total_liabilities": 2300900000, "total_equity": 2964200000, "shares_outstanding": 113400000, "goodwill_and_intangibles": 3928100000 }, "cash_flow": { "operating_cash_flow": 138600000, "capital_expenditure": 12000000, "free_cash_flow": 150600000, "dividends_paid": 5600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320090, "ticker_id": 3311, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51500000", "ebitda": "81500000", "netIncome": "39900000", "grossProfit": "246100000", "depreciation": "None", "totalRevenue": "529100000", "costOfRevenue": "283000000", "interestIncome": "16300000", "incomeBeforeTax": "35200000", "interestExpense": "16300000", "operatingIncome": "51500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4700000", "reportedCurrency": "USD", "netInterestIncome": "-16300000", "nonInterestIncome": "None", "operatingExpenses": "194600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "177800000", "netIncomeFromContinuingOperations": "39900000" }, "balance": { "goodwill": "3112700000", "inventory": "302700000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "5265100000", "longTermDebt": "1148600000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "815400000", "reportedCurrency": "USD", "retainedEarnings": "34300000", "totalLiabilities": "2300900000", "otherCurrentAssets": "100300000", "totalCurrentAssets": "976900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "309700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4288200000", "currentAccountsPayable": "277200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "211500000", "shortLongTermDebtTotal": "1148600000", "totalShareholderEquity": "2964200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "214300000", "totalCurrentLiabilities": "656600000", "otherNonCurrentLiabilities": "495700000", "totalNonCurrentLiabilities": "1644300000", "cashAndShortTermInvestments": "264200000", "commonStockSharesOutstanding": "113400000", "intangibleAssetsExcludingGoodwill": "815400000", "cashAndCashEquivalentsAtCarryingValue": "264200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39900000", "profitLoss": "None", "dividendPayout": "5600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3800000", "operatingCashflow": "138600000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60900000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "31300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 529100000, "cost_of_revenue": 283000000, "gross_profit": 246100000, "research_and_development": 38800000, "selling_general_admin": 177800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51500000, "depreciation_amortisation": 30000000, "ebitda": 81500000, "interest_expense": 16300000, "interest_income": null, "other_non_operating": null, "pretax_income": 35200000, "tax_provision": -4700000, "effective_tax_rate": null, "net_income": 39900000, "net_income_continuing_ops": 39900000, "net_income_to_common": 39900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264200000, "short_term_investments": null, "net_receivables": 309700000, "inventory": 302700000, "other_current_assets": null, "total_current_assets": 976900000, "net_ppe": null, "goodwill": 3112700000, "intangible_assets": 815400000, "goodwill_and_intangibles": 3928100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4288200000, "total_assets": 5265100000, "short_term_debt": 0, "accounts_payable": 277200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 656600000, "long_term_debt": 1148600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1644300000, "total_liabilities": 2300900000, "total_debt": 1148600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34300000, "total_equity": 2964200000, "shares_outstanding": 113400000, "operating_cash_flow": 138600000, "stock_based_compensation": 31300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": 5600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60900000, "free_cash_flow": 150600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51500000", "ebitda": "81500000", "netIncome": "39900000", "grossProfit": "246100000", "depreciation": "None", "totalRevenue": "529100000", "costOfRevenue": "283000000", "interestIncome": "16300000", "incomeBeforeTax": "35200000", "interestExpense": "16300000", "operatingIncome": "51500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4700000", "reportedCurrency": "USD", "netInterestIncome": "-16300000", "nonInterestIncome": "None", "operatingExpenses": "194600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "177800000", "netIncomeFromContinuingOperations": "39900000" }, "balance": { "goodwill": "3112700000", "inventory": "302700000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "5265100000", "longTermDebt": "1148600000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "815400000", "reportedCurrency": "USD", "retainedEarnings": "34300000", "totalLiabilities": "2300900000", "otherCurrentAssets": "100300000", "totalCurrentAssets": "976900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "309700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4288200000", "currentAccountsPayable": "277200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "211500000", "shortLongTermDebtTotal": "1148600000", "totalShareholderEquity": "2964200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "214300000", "totalCurrentLiabilities": "656600000", "otherNonCurrentLiabilities": "495700000", "totalNonCurrentLiabilities": "1644300000", "cashAndShortTermInvestments": "264200000", "commonStockSharesOutstanding": "113400000", "intangibleAssetsExcludingGoodwill": "815400000", "cashAndCashEquivalentsAtCarryingValue": "264200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39900000", "profitLoss": "None", "dividendPayout": "5600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3800000", "operatingCashflow": "138600000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60900000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "31300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "income_statement": { "revenue": 503300000, "cost_of_revenue": 276900000, "gross_profit": 226400000, "ebit": 58900000, "ebitda": 87500000, "pretax_income": 58900000, "tax_provision": 11300000, "net_income": 47600000, "net_income_to_common": 47600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198600000, "total_current_assets": 847100000, "total_assets": 5177000000, "short_term_debt": 0, "long_term_debt": 1148500000, "total_debt": 1148500000, "total_liabilities": 2137200000, "total_equity": 3039800000, "shares_outstanding": 112700000, "goodwill_and_intangibles": 3957900000 }, "cash_flow": { "operating_cash_flow": 85400000, "capital_expenditure": 11600000, "free_cash_flow": 97000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320091, "ticker_id": 3311, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58900000", "ebitda": "87500000", "netIncome": "47600000", "grossProfit": "226400000", "depreciation": "None", "totalRevenue": "503300000", "costOfRevenue": "276900000", "interestIncome": "None", "incomeBeforeTax": "58900000", "interestExpense": "None", "operatingIncome": "58900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "167500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28600000", "sellingGeneralAndAdministrative": "147400000", "netIncomeFromContinuingOperations": "47600000" }, "balance": { "goodwill": "3119100000", "inventory": "299400000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "5177000000", "longTermDebt": "1148500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "838800000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2137200000", "otherCurrentAssets": "59800000", "totalCurrentAssets": "847100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "289300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4329900000", "currentAccountsPayable": "240400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208900000", "shortLongTermDebtTotal": "1148500000", "totalShareholderEquity": "3039800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "292800000", "totalCurrentLiabilities": "533200000", "otherNonCurrentLiabilities": "455500000", "totalNonCurrentLiabilities": "1604000000", "cashAndShortTermInvestments": "198600000", "commonStockSharesOutstanding": "112700000", "intangibleAssetsExcludingGoodwill": "838800000", "cashAndCashEquivalentsAtCarryingValue": "198600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-12700000", "operatingCashflow": "85400000", "capitalExpenditures": "11600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116700000", "cashflowFromInvestment": "-11600000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 503300000, "cost_of_revenue": 276900000, "gross_profit": 226400000, "research_and_development": 42000000, "selling_general_admin": 147400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58900000, "depreciation_amortisation": 28600000, "ebitda": 87500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 58900000, "tax_provision": 11300000, "effective_tax_rate": null, "net_income": 47600000, "net_income_continuing_ops": 47600000, "net_income_to_common": 47600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198600000, "short_term_investments": null, "net_receivables": 289300000, "inventory": 299400000, "other_current_assets": null, "total_current_assets": 847100000, "net_ppe": null, "goodwill": 3119100000, "intangible_assets": 838800000, "goodwill_and_intangibles": 3957900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4329900000, "total_assets": 5177000000, "short_term_debt": 0, "accounts_payable": 240400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 533200000, "long_term_debt": 1148500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1604000000, "total_liabilities": 2137200000, "total_debt": 1148500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3039800000, "shares_outstanding": 112700000, "operating_cash_flow": 85400000, "stock_based_compensation": 8100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116700000, "free_cash_flow": 97000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58900000", "ebitda": "87500000", "netIncome": "47600000", "grossProfit": "226400000", "depreciation": "None", "totalRevenue": "503300000", "costOfRevenue": "276900000", "interestIncome": "None", "incomeBeforeTax": "58900000", "interestExpense": "None", "operatingIncome": "58900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "167500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28600000", "sellingGeneralAndAdministrative": "147400000", "netIncomeFromContinuingOperations": "47600000" }, "balance": { "goodwill": "3119100000", "inventory": "299400000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "5177000000", "longTermDebt": "1148500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "838800000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2137200000", "otherCurrentAssets": "59800000", "totalCurrentAssets": "847100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "289300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4329900000", "currentAccountsPayable": "240400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "208900000", "shortLongTermDebtTotal": "1148500000", "totalShareholderEquity": "3039800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "292800000", "totalCurrentLiabilities": "533200000", "otherNonCurrentLiabilities": "455500000", "totalNonCurrentLiabilities": "1604000000", "cashAndShortTermInvestments": "198600000", "commonStockSharesOutstanding": "112700000", "intangibleAssetsExcludingGoodwill": "838800000", "cashAndCashEquivalentsAtCarryingValue": "198600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-12700000", "operatingCashflow": "85400000", "capitalExpenditures": "11600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116700000", "cashflowFromInvestment": "-11600000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "income_statement": { "revenue": 481800000, "cost_of_revenue": 258700000, "gross_profit": 223100000, "ebit": 73300000, "ebitda": 100200000, "pretax_income": 73300000, "tax_provision": 9400000, "net_income": 63900000, "net_income_to_common": 63900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150000000, "total_current_assets": 772400000, "total_assets": 4951200000, "short_term_debt": null, "long_term_debt": 1146800000, "total_debt": 1146800000, "total_liabilities": 2101400000, "total_equity": 2849800000, "shares_outstanding": 112990276, "goodwill_and_intangibles": 3818000000 }, "cash_flow": { "operating_cash_flow": 72000000, "capital_expenditure": 5600000, "free_cash_flow": 77600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320092, "ticker_id": 3311, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73300000", "ebitda": "100200000", "netIncome": "63900000", "grossProfit": "223100000", "depreciation": "None", "totalRevenue": "481800000", "costOfRevenue": "258700000", "interestIncome": "None", "incomeBeforeTax": "73300000", "interestExpense": "16600000", "operatingIncome": "73300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9400000", "reportedCurrency": "USD", "netInterestIncome": "-16600000", "nonInterestIncome": "None", "operatingExpenses": "149800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26900000", "sellingGeneralAndAdministrative": "128600000", "netIncomeFromContinuingOperations": "51000000" }, "balance": { "goodwill": "3003700000", "inventory": "282700000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4951200000", "longTermDebt": "1146800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "814300000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2101400000", "otherCurrentAssets": "47700000", "totalCurrentAssets": "772400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4178800000", "currentAccountsPayable": "240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1146800000", "totalShareholderEquity": "2849800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "274000000", "totalCurrentLiabilities": "514000000", "otherNonCurrentLiabilities": "440600000", "totalNonCurrentLiabilities": "1587400000", "cashAndShortTermInvestments": "150000000", "commonStockSharesOutstanding": "112990276", "intangibleAssetsExcludingGoodwill": "814300000", "cashAndCashEquivalentsAtCarryingValue": "150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2600000", "operatingCashflow": "72000000", "capitalExpenditures": "5600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72600000", "cashflowFromInvestment": "-4100000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 481800000, "cost_of_revenue": 258700000, "gross_profit": 223100000, "research_and_development": 41300000, "selling_general_admin": 128600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73300000, "depreciation_amortisation": 26900000, "ebitda": 100200000, "interest_expense": 16600000, "interest_income": null, "other_non_operating": null, "pretax_income": 73300000, "tax_provision": 9400000, "effective_tax_rate": null, "net_income": 63900000, "net_income_continuing_ops": 51000000, "net_income_to_common": 63900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150000000, "short_term_investments": null, "net_receivables": 292000000, "inventory": 282700000, "other_current_assets": null, "total_current_assets": 772400000, "net_ppe": null, "goodwill": 3003700000, "intangible_assets": 814300000, "goodwill_and_intangibles": 3818000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4178800000, "total_assets": 4951200000, "short_term_debt": null, "accounts_payable": 240000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 514000000, "long_term_debt": 1146800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1587400000, "total_liabilities": 2101400000, "total_debt": 1146800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2849800000, "shares_outstanding": 112990276, "operating_cash_flow": 72000000, "stock_based_compensation": 6500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72600000, "free_cash_flow": 77600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73300000", "ebitda": "100200000", "netIncome": "63900000", "grossProfit": "223100000", "depreciation": "None", "totalRevenue": "481800000", "costOfRevenue": "258700000", "interestIncome": "None", "incomeBeforeTax": "73300000", "interestExpense": "16600000", "operatingIncome": "73300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9400000", "reportedCurrency": "USD", "netInterestIncome": "-16600000", "nonInterestIncome": "None", "operatingExpenses": "149800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26900000", "sellingGeneralAndAdministrative": "128600000", "netIncomeFromContinuingOperations": "51000000" }, "balance": { "goodwill": "3003700000", "inventory": "282700000", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "4951200000", "longTermDebt": "1146800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "814300000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2101400000", "otherCurrentAssets": "47700000", "totalCurrentAssets": "772400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4178800000", "currentAccountsPayable": "240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1146800000", "totalShareholderEquity": "2849800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "274000000", "totalCurrentLiabilities": "514000000", "otherNonCurrentLiabilities": "440600000", "totalNonCurrentLiabilities": "1587400000", "cashAndShortTermInvestments": "150000000", "commonStockSharesOutstanding": "112990276", "intangibleAssetsExcludingGoodwill": "814300000", "cashAndCashEquivalentsAtCarryingValue": "150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2600000", "operatingCashflow": "72000000", "capitalExpenditures": "5600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72600000", "cashflowFromInvestment": "-4100000", "stockBasedCompensation": "6500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "income_statement": { "revenue": 548100000, "cost_of_revenue": 266400000, "gross_profit": 281700000, "ebit": 64400000, "ebitda": 91100000, "pretax_income": 34200000, "tax_provision": 3100000, "net_income": 31100000, "net_income_to_common": 31100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 618600000, "total_assets": 4719400000, "short_term_debt": 12000000, "long_term_debt": null, "total_debt": 12000000, "total_liabilities": 956600000, "total_equity": 3762800000, "shares_outstanding": 112990276, "goodwill_and_intangibles": 3749600000 }, "cash_flow": { "operating_cash_flow": 161100000, "capital_expenditure": 14500000, "free_cash_flow": 175600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320093, "ticker_id": 3311, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64400000", "ebitda": "91100000", "netIncome": "31100000", "grossProfit": "281700000", "depreciation": "None", "totalRevenue": "548100000", "costOfRevenue": "266400000", "interestIncome": "None", "incomeBeforeTax": "34200000", "interestExpense": "None", "operatingIncome": "100900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3100000", "reportedCurrency": "USD", "netInterestIncome": "-66300000", "nonInterestIncome": "None", "operatingExpenses": "180800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26700000", "sellingGeneralAndAdministrative": "138700000", "netIncomeFromContinuingOperations": "31100000" }, "balance": { "goodwill": "2940000000", "inventory": "282900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4719400000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "809600000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "956600000", "otherCurrentAssets": "41900000", "totalCurrentAssets": "618600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4100800000", "currentAccountsPayable": "254600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71700000", "totalShareholderEquity": "3762800000", "capitalLeaseObligations": "71700000", "otherCurrentLiabilities": "118600000", "totalCurrentLiabilities": "533700000", "otherNonCurrentLiabilities": "15600000", "totalNonCurrentLiabilities": "422900000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "112990276", "intangibleAssetsExcludingGoodwill": "809600000", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3300000", "operatingCashflow": "161100000", "capitalExpenditures": "14500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173400000", "cashflowFromInvestment": "24500000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 548100000, "cost_of_revenue": 266400000, "gross_profit": 281700000, "research_and_development": 42100000, "selling_general_admin": 138700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64400000, "depreciation_amortisation": 26700000, "ebitda": 91100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 34200000, "tax_provision": 3100000, "effective_tax_rate": null, "net_income": 31100000, "net_income_continuing_ops": 31100000, "net_income_to_common": 31100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": 293800000, "inventory": 282900000, "other_current_assets": null, "total_current_assets": 618600000, "net_ppe": null, "goodwill": 2940000000, "intangible_assets": 809600000, "goodwill_and_intangibles": 3749600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4100800000, "total_assets": 4719400000, "short_term_debt": 12000000, "accounts_payable": 254600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 533700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422900000, "total_liabilities": 956600000, "total_debt": 12000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 3762800000, "shares_outstanding": 112990276, "operating_cash_flow": 161100000, "stock_based_compensation": 6800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173400000, "free_cash_flow": 175600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64400000", "ebitda": "91100000", "netIncome": "31100000", "grossProfit": "281700000", "depreciation": "None", "totalRevenue": "548100000", "costOfRevenue": "266400000", "interestIncome": "None", "incomeBeforeTax": "34200000", "interestExpense": "None", "operatingIncome": "100900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3100000", "reportedCurrency": "USD", "netInterestIncome": "-66300000", "nonInterestIncome": "None", "operatingExpenses": "180800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26700000", "sellingGeneralAndAdministrative": "138700000", "netIncomeFromContinuingOperations": "31100000" }, "balance": { "goodwill": "2940000000", "inventory": "282900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4719400000", "longTermDebt": "None", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "809600000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "956600000", "otherCurrentAssets": "41900000", "totalCurrentAssets": "618600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4100800000", "currentAccountsPayable": "254600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71700000", "totalShareholderEquity": "3762800000", "capitalLeaseObligations": "71700000", "otherCurrentLiabilities": "118600000", "totalCurrentLiabilities": "533700000", "otherNonCurrentLiabilities": "15600000", "totalNonCurrentLiabilities": "422900000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "112990276", "intangibleAssetsExcludingGoodwill": "809600000", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3300000", "operatingCashflow": "161100000", "capitalExpenditures": "14500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173400000", "cashflowFromInvestment": "24500000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "income_statement": { "revenue": 531700000, "cost_of_revenue": 251900000, "gross_profit": 279800000, "ebit": 110900000, "ebitda": 139000000, "pretax_income": 110900000, "tax_provision": 20000000, "net_income": 90900000, "net_income_to_common": 90900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 112990276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138000000, "capital_expenditure": 6100000, "free_cash_flow": 144100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320095, "ticker_id": 3311, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110900000", "ebitda": "139000000", "netIncome": "90900000", "grossProfit": "279800000", "depreciation": "None", "totalRevenue": "531700000", "costOfRevenue": "251900000", "interestIncome": "None", "incomeBeforeTax": "110900000", "interestExpense": "0", "operatingIncome": "111200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "168600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28100000", "sellingGeneralAndAdministrative": "128700000", "netIncomeFromContinuingOperations": "90900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "112990276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "13700000", "operatingCashflow": "138000000", "capitalExpenditures": "6100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154100000", "cashflowFromInvestment": "3800000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 531700000, "cost_of_revenue": 251900000, "gross_profit": 279800000, "research_and_development": 39900000, "selling_general_admin": 128700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110900000, "depreciation_amortisation": 28100000, "ebitda": 139000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 110900000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 90900000, "net_income_continuing_ops": 90900000, "net_income_to_common": 90900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 112990276, "operating_cash_flow": 138000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154100000, "free_cash_flow": 144100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110900000", "ebitda": "139000000", "netIncome": "90900000", "grossProfit": "279800000", "depreciation": "None", "totalRevenue": "531700000", "costOfRevenue": "251900000", "interestIncome": "None", "incomeBeforeTax": "110900000", "interestExpense": "0", "operatingIncome": "111200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "168600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28100000", "sellingGeneralAndAdministrative": "128700000", "netIncomeFromContinuingOperations": "90900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "112990276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "13700000", "operatingCashflow": "138000000", "capitalExpenditures": "6100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154100000", "cashflowFromInvestment": "3800000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "income_statement": { "revenue": 533700000, "cost_of_revenue": 259000000, "gross_profit": 274700000, "ebit": 105200000, "ebitda": 134000000, "pretax_income": 79200000, "tax_provision": 14400000, "net_income": 64800000, "net_income_to_common": 64800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 112990276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 96000000, "capital_expenditure": 9600000, "free_cash_flow": 105600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320096, "ticker_id": 3311, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105200000", "ebitda": "134000000", "netIncome": "64800000", "grossProfit": "274700000", "depreciation": "None", "totalRevenue": "533700000", "costOfRevenue": "259000000", "interestIncome": "None", "incomeBeforeTax": "79200000", "interestExpense": "None", "operatingIncome": "105200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14400000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "169500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28800000", "sellingGeneralAndAdministrative": "130700000", "netIncomeFromContinuingOperations": "64800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "112990276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "800000", "operatingCashflow": "96000000", "capitalExpenditures": "9600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69100000", "cashflowFromInvestment": "-23600000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 533700000, "cost_of_revenue": 259000000, "gross_profit": 274700000, "research_and_development": 38800000, "selling_general_admin": 130700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105200000, "depreciation_amortisation": 28800000, "ebitda": 134000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 79200000, "tax_provision": 14400000, "effective_tax_rate": null, "net_income": 64800000, "net_income_continuing_ops": 64800000, "net_income_to_common": 64800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 112990276, "operating_cash_flow": 96000000, "stock_based_compensation": 5900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69100000, "free_cash_flow": 105600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105200000", "ebitda": "134000000", "netIncome": "64800000", "grossProfit": "274700000", "depreciation": "None", "totalRevenue": "533700000", "costOfRevenue": "259000000", "interestIncome": "None", "incomeBeforeTax": "79200000", "interestExpense": "None", "operatingIncome": "105200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14400000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "169500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "259000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28800000", "sellingGeneralAndAdministrative": "130700000", "netIncomeFromContinuingOperations": "64800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "112990276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "800000", "operatingCashflow": "96000000", "capitalExpenditures": "9600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69100000", "cashflowFromInvestment": "-23600000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "income_statement": { "revenue": 541200000, "cost_of_revenue": 265300000, "gross_profit": 275900000, "ebit": 78000000, "ebitda": 107400000, "pretax_income": 140800000, "tax_provision": 24600000, "net_income": 116200000, "net_income_to_common": 116200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -2260700000, "total_equity": 2260700000, "shares_outstanding": 112700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59400000, "capital_expenditure": 4100000, "free_cash_flow": 63500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 320097, "ticker_id": 3311, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:10:55.851918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78000000", "ebitda": "107400000", "netIncome": "116200000", "grossProfit": "275900000", "depreciation": "None", "totalRevenue": "541200000", "costOfRevenue": "265300000", "interestIncome": "None", "incomeBeforeTax": "140800000", "interestExpense": "None", "operatingIncome": "141100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "134800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29400000", "sellingGeneralAndAdministrative": "155200000", "netIncomeFromContinuingOperations": "116200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-2260700000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2260700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-2260700000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "112700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1100000", "operatingCashflow": "59400000", "capitalExpenditures": "4100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1657700000", "cashflowFromInvestment": "-1712000000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 541200000, "cost_of_revenue": 265300000, "gross_profit": 275900000, "research_and_development": 42700000, "selling_general_admin": 155200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78000000, "depreciation_amortisation": 29400000, "ebitda": 107400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 140800000, "tax_provision": 24600000, "effective_tax_rate": null, "net_income": 116200000, "net_income_continuing_ops": 116200000, "net_income_to_common": 116200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -2260700000, "total_liabilities": -2260700000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2260700000, "shares_outstanding": 112700000, "operating_cash_flow": 59400000, "stock_based_compensation": 5800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1712000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1657700000, "free_cash_flow": 63500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78000000", "ebitda": "107400000", "netIncome": "116200000", "grossProfit": "275900000", "depreciation": "None", "totalRevenue": "541200000", "costOfRevenue": "265300000", "interestIncome": "None", "incomeBeforeTax": "140800000", "interestExpense": "None", "operatingIncome": "141100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "134800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29400000", "sellingGeneralAndAdministrative": "155200000", "netIncomeFromContinuingOperations": "116200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-2260700000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2260700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-2260700000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "112700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1100000", "operatingCashflow": "59400000", "capitalExpenditures": "4100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1657700000", "cashflowFromInvestment": "-1712000000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }