{ "ticker": { "uuid": "0f542c0f-0ac1-458f-81a3-3f13ac000fc1", "symbol": "CRCT", "name": "Cricut Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/0f542c0f-0ac1-458f-81a3-3f13ac000fc1/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f542c0f-0ac1-458f-81a3-3f13ac000fc1/" }, "ticker_metadata": { "id": 5524, "uuid": "0f542c0f-0ac1-458f-81a3-3f13ac000fc1", "symbol": "CRCT", "name": "Cricut Inc", "asset_type": "equity", "market_cap": 866881000, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "Cricut, Inc. designs and markets a creativity platform that enables users to turn ideas into professional-looking handmade products in the United States, Europe, and internationally. The company is headquartered in South Jordan, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0f542c0f-0ac1-458f-81a3-3f13ac000fc1", "symbol": "CRCT", "name": "Cricut Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/0f542c0f-0ac1-458f-81a3-3f13ac000fc1/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f542c0f-0ac1-458f-81a3-3f13ac000fc1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.9, "quality": 0.97, "momentum": 0.1, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 4.14, "market_cap": 879948380.52, "pe_ratio": 12.0361, "earnings_yield": 0.0831, "ebitda_to_ev": 0.1678, "shareholder_yield": 0.2293, "roe": 0.2045, "piotroski_f_score": 6, "momentum_12_1": -0.222, "volatility_252d": 0.4899 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:08.086265+00:00", "batch_id": "" }, "size": { "price_close": 4.14, "market_cap": 879948380.52, "market_cap_usd": 879948380.52, "enterprise_value": 647026380.52, "shares_outstanding": 212547918, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.0361, "pb_ratio": 2.4615, "ptbv_ratio": 2.4615, "ps_ratio": 1.2471, "pcf_ratio": 5.3035, "pfcf_ratio": 4.5225, "ev_ebitda": 5.9584, "ev_ebit": 6.7008, "ev_sales": 0.917, "ev_fcf": 3.3254, "earnings_yield": 0.0831, "fcf_yield": 0.3007, "price_to_sales": 1.2471, "price_to_book": 2.4615, "price_to_cashflow": 5.3035, "ebitda_to_ev": 0.1678, "sales_yield": 1.0906 }, "yield": { "dividend_yield": 0.2293, "buyback_yield": 0, "shareholder_yield": 0.2293, "debt_paydown_yield": null, "total_yield": 0.2293 }, "quality": { "gross_margin": 0.5453, "operating_margin": 0.1368, "net_margin": 0.1036, "ebitda_margin": 0.1539, "fcf_margin": 0.2757, "roe": 0.2045, "roa": 0.1344, "roic": 0.5647, "roc_greenblatt": null, "asset_turnover": 1.2977, "cash_conversion": 2.6614, "accruals_ratio": -0.1707, "sbc_to_revenue": 0.0437, "piotroski_f_score": 6, "altman_z_score": 5.4334, "earnings_stability_5y": 0.3567, "revenue_stability_5y": 0.3092, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7076, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5211, "net_debt_to_ebitda": -2.1449, "debt_to_assets": 0.0066, "interest_coverage": 170, "current_ratio": 2.7195, "quick_ratio": 2.0953, "net_debt": -232922000, "local_beta": -0.0001, "volatility_252d": 0.4899, "volatility_60d": 0.8041, "max_drawdown_12m": -0.4337, "risk_adjusted_momentum": -0.453 }, "growth": { "revenue_growth_1y": -0.0031, "revenue_growth_3y_cagr": -0.0718, "revenue_growth_5y_cagr": -0.0587, "eps_growth_1y": 0.0896, "eps_growth_3y_cagr": 0.0813, "eps_growth_5y_cagr": -0.1308, "fcf_growth_1y": -0.3234, "book_value_growth_1y": -0.2696, "revenue_growth": -0.0031, "earnings_growth": 0.0896 }, "momentum": { "price_return_1m": -0.0372, "price_return_3m": 0.0222, "price_return_6m": -0.1499, "price_return_9m": -0.2875, "price_return_12m": -0.2509, "price_return_12m_ex1m": -0.222, "momentum_6m": -0.1499, "momentum_12m": -0.2509, "momentum_12_1": -0.222, "distance_from_52w_high": -0.3814, "distance_from_52w_low": 0.0923, "relative_strength": -0.4089 }, "raw_ttm": { "revenue_ttm": 705617000, "gross_profit_ttm": 384781000, "ebit_ttm": 96560000, "ebitda_ttm": 108591000, "net_income_ttm": 73109000, "eps_diluted_ttm": 0.344, "operating_cash_flow_ttm": 165917000, "capital_expenditure_ttm": 28655000, "fcf_ttm": 194572000, "dividends_paid_ttm": 201767000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 568000, "cash_and_equivalents": 236499000, "total_current_assets": 461931000, "total_current_liabilities": 169857000, "net_ppe": null, "total_assets": 543764000, "total_debt": 3577000, "total_equity": 357491000, "net_working_capital": 59152000, "book_value_per_share": 1.6819, "retained_earnings": 27481000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.6819 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 28, "rank_pb": 57, "rank_ptbv": 49, "rank_ps": 33, "rank_pcf": 19, "rank_ev_ebitda": 16, "rank_ev_ebit": 32, "rank_earnings_yield": 28, "rank_fcf_yield": 9, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 19, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 40, "rank_fcf_margin": 33, "rank_piotroski": 26, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 85 }, "composites": { "value_composite": 10, "quality_composite": 3, "momentum_composite": 90, "growth_composite": 95, "yield_composite": 2, "svqf_composite": 14, "vc1_composite": 13, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 74, "overall_composite": 13, "quality_value_composite": 0.9343, "os_score": 0.87, "value_percentile": 0.9, "quality_percentile": 0.97, "momentum_percentile": 0.1, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 74, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 821, "ticker_id": 5524, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:08.086265+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.14, "market_cap": 879948380.52, "market_cap_usd": 879948380.52, "enterprise_value": 647026380.52, "shares_outstanding": 212547918, "fx_rate_to_usd": null, "pe_ratio": 12.03611567, "pb_ratio": 2.46145604, "ptbv_ratio": 2.46145604, "ps_ratio": 1.24706233, "pcf_ratio": 5.30354563, "pfcf_ratio": 4.52248207, "ev_ebitda": 5.95837943, "ev_ebit": 6.7007703, "ev_sales": 0.91696541, "ev_fcf": 3.32538279, "earnings_yield": 0.08308328, "fcf_yield": 0.30071726, "dividend_yield": 0.22929413, "buyback_yield": 0, "shareholder_yield": 0.22929413, "debt_paydown_yield": null, "total_yield": 0.22929413, "gross_margin": 0.54531141, "operating_margin": 0.13684478, "net_margin": 0.10361003, "ebitda_margin": 0.1538951, "fcf_margin": 0.27574732, "roe": 0.20450585, "roa": 0.13444987, "roic": 0.56469046, "roc_greenblatt": null, "asset_turnover": 1.29765303, "cash_conversion": 2.661396, "accruals_ratio": -0.17067698, "sbc_to_revenue": 0.04365399, "debt_to_equity": 0.52105647, "net_debt_to_ebitda": -2.14494756, "debt_to_assets": 0.00657822, "interest_coverage": 170, "current_ratio": 2.71952878, "quick_ratio": 2.09525071, "net_debt": -232922000, "revenue_growth_1y": -0.00305603, "revenue_growth_3y_cagr": -0.07179432, "revenue_growth_5y_cagr": -0.05868311, "eps_growth_1y": 0.08960162, "eps_growth_3y_cagr": 0.08133295, "eps_growth_5y_cagr": -0.13076902, "fcf_growth_1y": -0.32335727, "book_value_growth_1y": -0.26958123, "piotroski_f_score": 6, "altman_z_score": 5.43335463, "earnings_stability_5y": 0.356728, "revenue_stability_5y": 0.309229, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0372093, "price_return_3m": 0.02222222, "price_return_6m": -0.14986242, "price_return_9m": -0.28748451, "price_return_12m": -0.25090922, "price_return_12m_ex1m": -0.22195885, "distance_from_52w_high": -0.3813786, "distance_from_52w_low": 0.09234828, "relative_strength": -0.40885027, "local_beta": -0.0001, "volatility_252d": 0.489927, "volatility_60d": 0.8041, "max_drawdown_12m": -0.43367751, "revenue_ttm": 705617000, "gross_profit_ttm": 384781000, "ebit_ttm": 96560000, "ebitda_ttm": 108591000, "net_income_ttm": 73109000, "eps_diluted_ttm": 0.34396479, "operating_cash_flow_ttm": 165917000, "capital_expenditure_ttm": 28655000, "fcf_ttm": 194572000, "dividends_paid_ttm": 201767000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 568000, "cash_and_equivalents": 236499000, "total_current_assets": 461931000, "total_current_liabilities": 169857000, "net_ppe": null, "total_assets": 543764000, "total_debt": 3577000, "total_equity": 357491000, "net_working_capital": 59152000, "book_value_per_share": 1.68193132, "retained_earnings": 27481000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.68193132, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 28, "rank_pb": 57, "rank_ptbv": 49, "rank_ps": 33, "rank_pcf": 19, "rank_ev_ebitda": 16, "rank_ev_ebit": 32, "rank_earnings_yield": 28, "rank_fcf_yield": 9, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 19, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 40, "rank_fcf_margin": 33, "rank_piotroski": 26, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 85, "value_composite": 10, "quality_composite": 3, "momentum_composite": 90, "growth_composite": 95, "yield_composite": 2, "svqf_composite": 14, "vc1_composite": 13, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 74, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.14, "os": 0.87, "value": 0.9, "quality": 0.97, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 12.0361, "earnings_yield": 0.0831, "shareholder_yield": 0.2293, "roe": 0.2045, "momentum_12_1": -0.222, "complete_fields": { "id": 821, "ticker_id": 5524, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:08.086265+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.14, "market_cap": 879948380.52, "market_cap_usd": 879948380.52, "enterprise_value": 647026380.52, "shares_outstanding": 212547918, "fx_rate_to_usd": null, "pe_ratio": 12.03611567, "pb_ratio": 2.46145604, "ptbv_ratio": 2.46145604, "ps_ratio": 1.24706233, "pcf_ratio": 5.30354563, "pfcf_ratio": 4.52248207, "ev_ebitda": 5.95837943, "ev_ebit": 6.7007703, "ev_sales": 0.91696541, "ev_fcf": 3.32538279, "earnings_yield": 0.08308328, "fcf_yield": 0.30071726, "dividend_yield": 0.22929413, "buyback_yield": 0, "shareholder_yield": 0.22929413, "debt_paydown_yield": null, "total_yield": 0.22929413, "gross_margin": 0.54531141, "operating_margin": 0.13684478, "net_margin": 0.10361003, "ebitda_margin": 0.1538951, "fcf_margin": 0.27574732, "roe": 0.20450585, "roa": 0.13444987, "roic": 0.56469046, "roc_greenblatt": null, "asset_turnover": 1.29765303, "cash_conversion": 2.661396, "accruals_ratio": -0.17067698, "sbc_to_revenue": 0.04365399, "debt_to_equity": 0.52105647, "net_debt_to_ebitda": -2.14494756, "debt_to_assets": 0.00657822, "interest_coverage": 170, "current_ratio": 2.71952878, "quick_ratio": 2.09525071, "net_debt": -232922000, "revenue_growth_1y": -0.00305603, "revenue_growth_3y_cagr": -0.07179432, "revenue_growth_5y_cagr": -0.05868311, "eps_growth_1y": 0.08960162, "eps_growth_3y_cagr": 0.08133295, "eps_growth_5y_cagr": -0.13076902, "fcf_growth_1y": -0.32335727, "book_value_growth_1y": -0.26958123, "piotroski_f_score": 6, "altman_z_score": 5.43335463, "earnings_stability_5y": 0.356728, "revenue_stability_5y": 0.309229, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0372093, "price_return_3m": 0.02222222, "price_return_6m": -0.14986242, "price_return_9m": -0.28748451, "price_return_12m": -0.25090922, "price_return_12m_ex1m": -0.22195885, "distance_from_52w_high": -0.3813786, "distance_from_52w_low": 0.09234828, "relative_strength": -0.40885027, "local_beta": -0.0001, "volatility_252d": 0.489927, "volatility_60d": 0.8041, "max_drawdown_12m": -0.43367751, "revenue_ttm": 705617000, "gross_profit_ttm": 384781000, "ebit_ttm": 96560000, "ebitda_ttm": 108591000, "net_income_ttm": 73109000, "eps_diluted_ttm": 0.34396479, "operating_cash_flow_ttm": 165917000, "capital_expenditure_ttm": 28655000, "fcf_ttm": 194572000, "dividends_paid_ttm": 201767000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 568000, "cash_and_equivalents": 236499000, "total_current_assets": 461931000, "total_current_liabilities": 169857000, "net_ppe": null, "total_assets": 543764000, "total_debt": 3577000, "total_equity": 357491000, "net_working_capital": 59152000, "book_value_per_share": 1.68193132, "retained_earnings": 27481000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.68193132, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 28, "rank_pb": 57, "rank_ptbv": 49, "rank_ps": 33, "rank_pcf": 19, "rank_ev_ebitda": 16, "rank_ev_ebit": 32, "rank_earnings_yield": 28, "rank_fcf_yield": 9, "rank_dividend_yield": 3, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 19, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 40, "rank_fcf_margin": 33, "rank_piotroski": 26, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 54, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 85, "value_composite": 10, "quality_composite": 3, "momentum_composite": 90, "growth_composite": 95, "yield_composite": 2, "svqf_composite": 14, "vc1_composite": 13, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 74, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "income_statement": { "revenue": 708780000, "cost_of_revenue": 318349000, "gross_profit": 390431000, "ebit": 96033000, "ebitda": 96033000, "pretax_income": 107893000, "tax_provision": 31188000, "net_income": 76705000, "net_income_to_common": 76705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256216000, "total_current_assets": 499591000, "total_assets": 580806000, "short_term_debt": 3606000, "long_term_debt": null, "total_debt": 3606000, "total_liabilities": 237245000, "total_equity": 343561000, "shares_outstanding": 217309035, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 200230000, "capital_expenditure": 24417000, "free_cash_flow": 224647000, "dividends_paid": 202103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49272, "ticker_id": 5524, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "96033000", "netIncome": "76705000", "grossProfit": "390431000", "depreciation": "None", "totalRevenue": "708780000", "costOfRevenue": "318349000", "interestIncome": "11389000", "incomeBeforeTax": "107893000", "interestExpense": "567000", "operatingIncome": "96033000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31188000", "reportedCurrency": "USD", "netInterestIncome": "10822000", "nonInterestIncome": "None", "operatingExpenses": "294398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "68464000", "netIncomeFromContinuingOperations": "76705000" }, "balance": { "goodwill": "None", "inventory": "102664000", "commonStock": "211000", "currentDebt": "None", "investments": "None", "totalAssets": "580806000", "longTermDebt": "None", "shortTermDebt": "3606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3960000", "totalLiabilities": "237245000", "otherCurrentAssets": "29266000", "totalCurrentAssets": "499591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19434000", "currentNetReceivables": "92011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81215000", "currentAccountsPayable": "71553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11624000", "totalShareholderEquity": "343561000", "capitalLeaseObligations": "11624000", "otherCurrentLiabilities": "95507000", "totalCurrentLiabilities": "221075000", "otherNonCurrentLiabilities": "5280000", "totalNonCurrentLiabilities": "16170000", "cashAndShortTermInvestments": "256216000", "commonStockSharesOutstanding": "217309035", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76705000", "profitLoss": "None", "dividendPayout": "202103000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "41161000", "operatingCashflow": "200230000", "capitalExpenditures": "24417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237445000", "cashflowFromInvestment": "60657000", "stockBasedCompensation": "34791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 708780000, "cost_of_revenue": 318349000, "gross_profit": 390431000, "research_and_development": 66522000, "selling_general_admin": 68464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96033000, "depreciation_amortisation": null, "ebitda": 96033000, "interest_expense": 567000, "interest_income": null, "other_non_operating": null, "pretax_income": 107893000, "tax_provision": 31188000, "effective_tax_rate": null, "net_income": 76705000, "net_income_continuing_ops": 76705000, "net_income_to_common": 76705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256216000, "short_term_investments": 19434000, "net_receivables": 92011000, "inventory": 102664000, "other_current_assets": null, "total_current_assets": 499591000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81215000, "total_assets": 580806000, "short_term_debt": 3606000, "accounts_payable": 71553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221075000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16170000, "total_liabilities": 237245000, "total_debt": 3606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3960000, "total_equity": 343561000, "shares_outstanding": 217309035, "operating_cash_flow": 200230000, "stock_based_compensation": 34791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60657000, "dividends_paid": 202103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237445000, "free_cash_flow": 224647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "96033000", "netIncome": "76705000", "grossProfit": "390431000", "depreciation": "None", "totalRevenue": "708780000", "costOfRevenue": "318349000", "interestIncome": "11389000", "incomeBeforeTax": "107893000", "interestExpense": "567000", "operatingIncome": "96033000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "31188000", "reportedCurrency": "USD", "netInterestIncome": "10822000", "nonInterestIncome": "None", "operatingExpenses": "294398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "68464000", "netIncomeFromContinuingOperations": "76705000" }, "balance": { "goodwill": "None", "inventory": "102664000", "commonStock": "211000", "currentDebt": "None", "investments": "None", "totalAssets": "580806000", "longTermDebt": "None", "shortTermDebt": "3606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3960000", "totalLiabilities": "237245000", "otherCurrentAssets": "29266000", "totalCurrentAssets": "499591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19434000", "currentNetReceivables": "92011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81215000", "currentAccountsPayable": "71553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11624000", "totalShareholderEquity": "343561000", "capitalLeaseObligations": "11624000", "otherCurrentLiabilities": "95507000", "totalCurrentLiabilities": "221075000", "otherNonCurrentLiabilities": "5280000", "totalNonCurrentLiabilities": "16170000", "cashAndShortTermInvestments": "256216000", "commonStockSharesOutstanding": "217309035", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76705000", "profitLoss": "None", "dividendPayout": "202103000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "41161000", "operatingCashflow": "200230000", "capitalExpenditures": "24417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237445000", "cashflowFromInvestment": "60657000", "stockBasedCompensation": "34791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24748000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "income_statement": { "revenue": 712538000, "cost_of_revenue": 359750000, "gross_profit": 352788000, "ebit": 89203000, "ebitda": 118209000, "pretax_income": 88877000, "tax_provision": 26047000, "net_income": 62830000, "net_income_to_common": 62830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232140000, "total_current_assets": 580214000, "total_assets": 693035000, "short_term_debt": 3899000, "long_term_debt": null, "total_debt": 3899000, "total_liabilities": 226274000, "total_equity": 466761000, "shares_outstanding": 215645506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 264968000, "capital_expenditure": 18334000, "free_cash_flow": 283302000, "dividends_paid": 109972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49277, "ticker_id": 5524, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89203000", "ebitda": "118209000", "netIncome": "62830000", "grossProfit": "352788000", "depreciation": "None", "totalRevenue": "712538000", "costOfRevenue": "359750000", "interestIncome": "11016000", "incomeBeforeTax": "88877000", "interestExpense": "326000", "operatingIncome": "76110000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26047000", "reportedCurrency": "USD", "netInterestIncome": "10690000", "nonInterestIncome": "None", "operatingExpenses": "276678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29006000", "sellingGeneralAndAdministrative": "72985000", "netIncomeFromContinuingOperations": "62830000" }, "balance": { "goodwill": "None", "inventory": "115255000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "693035000", "longTermDebt": "None", "shortTermDebt": "3899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "226274000", "otherCurrentAssets": "26065000", "totalCurrentAssets": "580214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104774000", "currentNetReceivables": "101980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112821000", "currentAccountsPayable": "53373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15209000", "totalShareholderEquity": "466761000", "capitalLeaseObligations": "15209000", "otherCurrentLiabilities": "100675000", "totalCurrentLiabilities": "203374000", "otherNonCurrentLiabilities": "8764000", "totalNonCurrentLiabilities": "22900000", "cashAndShortTermInvestments": "232140000", "commonStockSharesOutstanding": "215645506", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62830000", "profitLoss": "None", "dividendPayout": "109972000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "149965000", "operatingCashflow": "264968000", "capitalExpenditures": "18334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156435000", "cashflowFromInvestment": "-18328000", "stockBasedCompensation": "45067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 712538000, "cost_of_revenue": 359750000, "gross_profit": 352788000, "research_and_development": 60399000, "selling_general_admin": 72985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89203000, "depreciation_amortisation": 29006000, "ebitda": 118209000, "interest_expense": 326000, "interest_income": null, "other_non_operating": null, "pretax_income": 88877000, "tax_provision": 26047000, "effective_tax_rate": null, "net_income": 62830000, "net_income_continuing_ops": 62830000, "net_income_to_common": 62830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232140000, "short_term_investments": 104774000, "net_receivables": 101980000, "inventory": 115255000, "other_current_assets": null, "total_current_assets": 580214000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112821000, "total_assets": 693035000, "short_term_debt": 3899000, "accounts_payable": 53373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203374000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22900000, "total_liabilities": 226274000, "total_debt": 3899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 466761000, "shares_outstanding": 215645506, "operating_cash_flow": 264968000, "stock_based_compensation": 45067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18328000, "dividends_paid": 109972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -156435000, "free_cash_flow": 283302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89203000", "ebitda": "118209000", "netIncome": "62830000", "grossProfit": "352788000", "depreciation": "None", "totalRevenue": "712538000", "costOfRevenue": "359750000", "interestIncome": "11016000", "incomeBeforeTax": "88877000", "interestExpense": "326000", "operatingIncome": "76110000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26047000", "reportedCurrency": "USD", "netInterestIncome": "10690000", "nonInterestIncome": "None", "operatingExpenses": "276678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29006000", "sellingGeneralAndAdministrative": "72985000", "netIncomeFromContinuingOperations": "62830000" }, "balance": { "goodwill": "None", "inventory": "115255000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "693035000", "longTermDebt": "None", "shortTermDebt": "3899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "226274000", "otherCurrentAssets": "26065000", "totalCurrentAssets": "580214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104774000", "currentNetReceivables": "101980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112821000", "currentAccountsPayable": "53373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15209000", "totalShareholderEquity": "466761000", "capitalLeaseObligations": "15209000", "otherCurrentLiabilities": "100675000", "totalCurrentLiabilities": "203374000", "otherNonCurrentLiabilities": "8764000", "totalNonCurrentLiabilities": "22900000", "cashAndShortTermInvestments": "232140000", "commonStockSharesOutstanding": "215645506", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62830000", "profitLoss": "None", "dividendPayout": "109972000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "149965000", "operatingCashflow": "264968000", "capitalExpenditures": "18334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-156435000", "cashflowFromInvestment": "-18328000", "stockBasedCompensation": "45067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "income_statement": { "revenue": 765147000, "cost_of_revenue": 421854000, "gross_profit": 343293000, "ebit": 80106000, "ebitda": 110145000, "pretax_income": 79783000, "tax_provision": 26147000, "net_income": 53636000, "net_income_to_common": 53636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142187000, "total_current_assets": 619969000, "total_assets": 750122000, "short_term_debt": 5230000, "long_term_debt": null, "total_debt": 5230000, "total_liabilities": 215249000, "total_equity": 534873000, "shares_outstanding": 219722063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 288097000, "capital_expenditure": 23717000, "free_cash_flow": 311814000, "dividends_paid": 294130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49282, "ticker_id": 5524, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80106000", "ebitda": "110145000", "netIncome": "53636000", "grossProfit": "343293000", "depreciation": "None", "totalRevenue": "765147000", "costOfRevenue": "421854000", "interestIncome": "7976000", "incomeBeforeTax": "79783000", "interestExpense": "323000", "operatingIncome": "69985000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26147000", "reportedCurrency": "USD", "netInterestIncome": "7653000", "nonInterestIncome": "None", "operatingExpenses": "273308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "421854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30039000", "sellingGeneralAndAdministrative": "85091000", "netIncomeFromContinuingOperations": "53239000" }, "balance": { "goodwill": "None", "inventory": "244469000", "commonStock": "218000", "currentDebt": "None", "investments": "None", "totalAssets": "750122000", "longTermDebt": "None", "shortTermDebt": "5230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "28514000", "totalLiabilities": "215249000", "otherCurrentAssets": "19114000", "totalCurrentAssets": "619969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102952000", "currentNetReceivables": "111247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130153000", "currentAccountsPayable": "76860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14168000", "totalShareholderEquity": "534873000", "capitalLeaseObligations": "14168000", "otherCurrentLiabilities": "74070000", "totalCurrentLiabilities": "196464000", "otherNonCurrentLiabilities": "6916000", "totalNonCurrentLiabilities": "18785000", "cashAndShortTermInvestments": "142187000", "commonStockSharesOutstanding": "219722063", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53636000", "profitLoss": "None", "dividendPayout": "294130000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "78376000", "operatingCashflow": "288097000", "capitalExpenditures": "23717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322185000", "cashflowFromInvestment": "-48778000", "stockBasedCompensation": "47326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 765147000, "cost_of_revenue": 421854000, "gross_profit": 343293000, "research_and_development": 65048000, "selling_general_admin": 85091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80106000, "depreciation_amortisation": 30039000, "ebitda": 110145000, "interest_expense": 323000, "interest_income": null, "other_non_operating": null, "pretax_income": 79783000, "tax_provision": 26147000, "effective_tax_rate": null, "net_income": 53636000, "net_income_continuing_ops": 53239000, "net_income_to_common": 53636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142187000, "short_term_investments": 102952000, "net_receivables": 111247000, "inventory": 244469000, "other_current_assets": null, "total_current_assets": 619969000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130153000, "total_assets": 750122000, "short_term_debt": 5230000, "accounts_payable": 76860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196464000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18785000, "total_liabilities": 215249000, "total_debt": 5230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28514000, "total_equity": 534873000, "shares_outstanding": 219722063, "operating_cash_flow": 288097000, "stock_based_compensation": 47326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48778000, "dividends_paid": 294130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -322185000, "free_cash_flow": 311814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80106000", "ebitda": "110145000", "netIncome": "53636000", "grossProfit": "343293000", "depreciation": "None", "totalRevenue": "765147000", "costOfRevenue": "421854000", "interestIncome": "7976000", "incomeBeforeTax": "79783000", "interestExpense": "323000", "operatingIncome": "69985000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26147000", "reportedCurrency": "USD", "netInterestIncome": "7653000", "nonInterestIncome": "None", "operatingExpenses": "273308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "421854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30039000", "sellingGeneralAndAdministrative": "85091000", "netIncomeFromContinuingOperations": "53239000" }, "balance": { "goodwill": "None", "inventory": "244469000", "commonStock": "218000", "currentDebt": "None", "investments": "None", "totalAssets": "750122000", "longTermDebt": "None", "shortTermDebt": "5230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "28514000", "totalLiabilities": "215249000", "otherCurrentAssets": "19114000", "totalCurrentAssets": "619969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102952000", "currentNetReceivables": "111247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130153000", "currentAccountsPayable": "76860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14168000", "totalShareholderEquity": "534873000", "capitalLeaseObligations": "14168000", "otherCurrentLiabilities": "74070000", "totalCurrentLiabilities": "196464000", "otherNonCurrentLiabilities": "6916000", "totalNonCurrentLiabilities": "18785000", "cashAndShortTermInvestments": "142187000", "commonStockSharesOutstanding": "219722063", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53636000", "profitLoss": "None", "dividendPayout": "294130000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "78376000", "operatingCashflow": "288097000", "capitalExpenditures": "23717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322185000", "cashflowFromInvestment": "-48778000", "stockBasedCompensation": "47326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "income_statement": { "revenue": 886296000, "cost_of_revenue": 536403000, "gross_profit": 349893000, "ebit": 82270000, "ebitda": 109227000, "pretax_income": 81981000, "tax_provision": 21315000, "net_income": 60666000, "net_income_to_common": 60666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224943000, "total_current_assets": 811262000, "total_assets": 949627000, "short_term_debt": 5436000, "long_term_debt": null, "total_debt": 5436000, "total_liabilities": 276892000, "total_equity": 672735000, "shares_outstanding": 220588789, "goodwill_and_intangibles": 760000 }, "cash_flow": { "operating_cash_flow": 117683000, "capital_expenditure": 33771000, "free_cash_flow": 151454000, "dividends_paid": 75808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49287, "ticker_id": 5524, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82270000", "ebitda": "109227000", "netIncome": "60666000", "grossProfit": "349893000", "depreciation": "None", "totalRevenue": "886296000", "costOfRevenue": "536403000", "interestIncome": "1809000", "incomeBeforeTax": "81981000", "interestExpense": "289000", "operatingIncome": "79953000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21315000", "reportedCurrency": "USD", "netInterestIncome": "1520000", "nonInterestIncome": "None", "operatingExpenses": "269940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76914000", "otherNonOperatingIncome": "2028000", "costofGoodsAndServicesSold": "536403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26957000", "sellingGeneralAndAdministrative": "62647000", "netIncomeFromContinuingOperations": "60666000" }, "balance": { "goodwill": "None", "inventory": "351682000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "949627000", "longTermDebt": "None", "shortTermDebt": "5436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "760000", "reportedCurrency": "USD", "retainedEarnings": "17106000", "totalLiabilities": "276892000", "otherCurrentAssets": "23842000", "totalCurrentAssets": "811262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74256000", "currentNetReceivables": "136539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138365000", "currentAccountsPayable": "63195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63407000", "shortLongTermDebtTotal": "19371000", "totalShareholderEquity": "672735000", "capitalLeaseObligations": "19371000", "otherCurrentLiabilities": "150556000", "totalCurrentLiabilities": "254056000", "otherNonCurrentLiabilities": "5112000", "totalNonCurrentLiabilities": "22836000", "cashAndShortTermInvestments": "224943000", "commonStockSharesOutstanding": "220588789", "intangibleAssetsExcludingGoodwill": "760000", "cashAndCashEquivalentsAtCarryingValue": "224943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60666000", "profitLoss": "None", "dividendPayout": "75808000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "63085000", "operatingCashflow": "117683000", "capitalExpenditures": "33771000", "changeInReceivables": "63696000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26247000", "cashflowFromInvestment": "-107869000", "stockBasedCompensation": "41121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16433000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 886296000, "cost_of_revenue": 536403000, "gross_profit": 349893000, "research_and_development": 76914000, "selling_general_admin": 62647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82270000, "depreciation_amortisation": 26957000, "ebitda": 109227000, "interest_expense": 289000, "interest_income": null, "other_non_operating": null, "pretax_income": 81981000, "tax_provision": 21315000, "effective_tax_rate": null, "net_income": 60666000, "net_income_continuing_ops": 60666000, "net_income_to_common": 60666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224943000, "short_term_investments": 74256000, "net_receivables": 136539000, "inventory": 351682000, "other_current_assets": null, "total_current_assets": 811262000, "net_ppe": null, "goodwill": null, "intangible_assets": 760000, "goodwill_and_intangibles": 760000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138365000, "total_assets": 949627000, "short_term_debt": 5436000, "accounts_payable": 63195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254056000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22836000, "total_liabilities": 276892000, "total_debt": 5436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17106000, "total_equity": 672735000, "shares_outstanding": 220588789, "operating_cash_flow": 117683000, "stock_based_compensation": 41121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107869000, "dividends_paid": 75808000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26247000, "free_cash_flow": 151454000, "net_change_in_cash": -16433000 }, "raw_data": { "income": { "ebit": "82270000", "ebitda": "109227000", "netIncome": "60666000", "grossProfit": "349893000", "depreciation": "None", "totalRevenue": "886296000", "costOfRevenue": "536403000", "interestIncome": "1809000", "incomeBeforeTax": "81981000", "interestExpense": "289000", "operatingIncome": "79953000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21315000", "reportedCurrency": "USD", "netInterestIncome": "1520000", "nonInterestIncome": "None", "operatingExpenses": "269940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76914000", "otherNonOperatingIncome": "2028000", "costofGoodsAndServicesSold": "536403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26957000", "sellingGeneralAndAdministrative": "62647000", "netIncomeFromContinuingOperations": "60666000" }, "balance": { "goodwill": "None", "inventory": "351682000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "949627000", "longTermDebt": "None", "shortTermDebt": "5436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "760000", "reportedCurrency": "USD", "retainedEarnings": "17106000", "totalLiabilities": "276892000", "otherCurrentAssets": "23842000", "totalCurrentAssets": "811262000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "74256000", "currentNetReceivables": "136539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138365000", "currentAccountsPayable": "63195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63407000", "shortLongTermDebtTotal": "19371000", "totalShareholderEquity": "672735000", "capitalLeaseObligations": "19371000", "otherCurrentLiabilities": "150556000", "totalCurrentLiabilities": "254056000", "otherNonCurrentLiabilities": "5112000", "totalNonCurrentLiabilities": "22836000", "cashAndShortTermInvestments": "224943000", "commonStockSharesOutstanding": "220588789", "intangibleAssetsExcludingGoodwill": "760000", "cashAndCashEquivalentsAtCarryingValue": "224943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60666000", "profitLoss": "None", "dividendPayout": "75808000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "63085000", "operatingCashflow": "117683000", "capitalExpenditures": "33771000", "changeInReceivables": "63696000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26247000", "cashflowFromInvestment": "-107869000", "stockBasedCompensation": "41121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75808000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16433000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "income_statement": { "revenue": 1306227000, "cost_of_revenue": 848777000, "gross_profit": 457450000, "ebit": 192671000, "ebitda": 212059000, "pretax_income": 192373000, "tax_provision": 51900000, "net_income": 140473000, "net_income_to_common": 140473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241597000, "total_current_assets": 928099000, "total_assets": 1006250000, "short_term_debt": 3755000, "long_term_debt": null, "total_debt": 3755000, "total_liabilities": 332274000, "total_equity": 673976000, "shares_outstanding": 219776069, "goodwill_and_intangibles": 1520000 }, "cash_flow": { "operating_cash_flow": -104949000, "capital_expenditure": 35786000, "free_cash_flow": -69163000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49292, "ticker_id": 5524, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192671000", "ebitda": "212059000", "netIncome": "140473000", "grossProfit": "457450000", "depreciation": "None", "totalRevenue": "1306227000", "costOfRevenue": "848777000", "interestIncome": "181000", "incomeBeforeTax": "192373000", "interestExpense": "298000", "operatingIncome": "192405000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "51900000", "reportedCurrency": "USD", "netInterestIncome": "-117000", "nonInterestIncome": "None", "operatingExpenses": "265045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79814000", "otherNonOperatingIncome": "-32000", "costofGoodsAndServicesSold": "848777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19388000", "sellingGeneralAndAdministrative": "51268000", "netIncomeFromContinuingOperations": "140473000" }, "balance": { "goodwill": "None", "inventory": "454174000", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "1006250000", "longTermDebt": "None", "shortTermDebt": "3755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1520000", "reportedCurrency": "USD", "retainedEarnings": "-43560000", "totalLiabilities": "332274000", "otherCurrentAssets": "32820000", "totalCurrentAssets": "928099000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "199508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78151000", "currentAccountsPayable": "204714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53261000", "shortLongTermDebtTotal": "19535000", "totalShareholderEquity": "673976000", "capitalLeaseObligations": "19535000", "otherCurrentLiabilities": "69351000", "totalCurrentLiabilities": "308367000", "otherNonCurrentLiabilities": "15780000", "totalNonCurrentLiabilities": "23907000", "cashAndShortTermInvestments": "241597000", "commonStockSharesOutstanding": "219776069", "intangibleAssetsExcludingGoodwill": "1520000", "cashAndCashEquivalentsAtCarryingValue": "241597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140473000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-207978000", "operatingCashflow": "-104949000", "capitalExpenditures": "35786000", "changeInReceivables": "-37673000", "changeInExchangeRate": "None", "cashflowFromFinancing": "260244000", "cashflowFromInvestment": "-35786000", "stockBasedCompensation": "38074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "119509000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1306227000, "cost_of_revenue": 848777000, "gross_profit": 457450000, "research_and_development": 79814000, "selling_general_admin": 51268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192671000, "depreciation_amortisation": 19388000, "ebitda": 212059000, "interest_expense": 298000, "interest_income": null, "other_non_operating": null, "pretax_income": 192373000, "tax_provision": 51900000, "effective_tax_rate": null, "net_income": 140473000, "net_income_continuing_ops": 140473000, "net_income_to_common": 140473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241597000, "short_term_investments": 0, "net_receivables": 199508000, "inventory": 454174000, "other_current_assets": null, "total_current_assets": 928099000, "net_ppe": null, "goodwill": null, "intangible_assets": 1520000, "goodwill_and_intangibles": 1520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78151000, "total_assets": 1006250000, "short_term_debt": 3755000, "accounts_payable": 204714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308367000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23907000, "total_liabilities": 332274000, "total_debt": 3755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43560000, "total_equity": 673976000, "shares_outstanding": 219776069, "operating_cash_flow": -104949000, "stock_based_compensation": 38074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35786000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 260244000, "free_cash_flow": -69163000, "net_change_in_cash": 119509000 }, "raw_data": { "income": { "ebit": "192671000", "ebitda": "212059000", "netIncome": "140473000", "grossProfit": "457450000", "depreciation": "None", "totalRevenue": "1306227000", "costOfRevenue": "848777000", "interestIncome": "181000", "incomeBeforeTax": "192373000", "interestExpense": "298000", "operatingIncome": "192405000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "51900000", "reportedCurrency": "USD", "netInterestIncome": "-117000", "nonInterestIncome": "None", "operatingExpenses": "265045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79814000", "otherNonOperatingIncome": "-32000", "costofGoodsAndServicesSold": "848777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19388000", "sellingGeneralAndAdministrative": "51268000", "netIncomeFromContinuingOperations": "140473000" }, "balance": { "goodwill": "None", "inventory": "454174000", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "1006250000", "longTermDebt": "None", "shortTermDebt": "3755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1520000", "reportedCurrency": "USD", "retainedEarnings": "-43560000", "totalLiabilities": "332274000", "otherCurrentAssets": "32820000", "totalCurrentAssets": "928099000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "199508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78151000", "currentAccountsPayable": "204714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53261000", "shortLongTermDebtTotal": "19535000", "totalShareholderEquity": "673976000", "capitalLeaseObligations": "19535000", "otherCurrentLiabilities": "69351000", "totalCurrentLiabilities": "308367000", "otherNonCurrentLiabilities": "15780000", "totalNonCurrentLiabilities": "23907000", "cashAndShortTermInvestments": "241597000", "commonStockSharesOutstanding": "219776069", "intangibleAssetsExcludingGoodwill": "1520000", "cashAndCashEquivalentsAtCarryingValue": "241597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140473000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-207978000", "operatingCashflow": "-104949000", "capitalExpenditures": "35786000", "changeInReceivables": "-37673000", "changeInExchangeRate": "None", "cashflowFromFinancing": "260244000", "cashflowFromInvestment": "-35786000", "stockBasedCompensation": "38074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "119509000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "income_statement": { "revenue": 959030000, "cost_of_revenue": 626656000, "gross_profit": 332374000, "ebit": 200513000, "ebitda": 214629000, "pretax_income": 199193000, "tax_provision": 44615000, "net_income": 154578000, "net_income_to_common": 154578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122215000, "total_current_assets": 538807000, "total_assets": 581400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 352475000, "total_equity": 228925000, "shares_outstanding": 221366104, "goodwill_and_intangibles": 2280000 }, "cash_flow": { "operating_cash_flow": 248227000, "capital_expenditure": 21842000, "free_cash_flow": 270069000, "dividends_paid": 51202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49297, "ticker_id": 5524, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "200513000", "ebitda": "214629000", "netIncome": "154578000", "grossProfit": "332374000", "depreciation": "None", "totalRevenue": "959030000", "costOfRevenue": "626656000", "interestIncome": "None", "incomeBeforeTax": "199193000", "interestExpense": "1155000", "operatingIncome": "200513000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "44615000", "reportedCurrency": "USD", "netInterestIncome": "-1155000", "nonInterestIncome": "None", "operatingExpenses": "131861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "626656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14116000", "sellingGeneralAndAdministrative": "29602000", "netIncomeFromContinuingOperations": "154578000" }, "balance": { "goodwill": "None", "inventory": "248745000", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "581400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2280000", "reportedCurrency": "USD", "retainedEarnings": "-184033000", "totalLiabilities": "352475000", "otherCurrentAssets": "4916000", "totalCurrentAssets": "538807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42593000", "currentAccountsPayable": "251658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33441000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "228925000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "71324000", "totalCurrentLiabilities": "346500000", "otherNonCurrentLiabilities": "3217000", "totalNonCurrentLiabilities": "5975000", "cashAndShortTermInvestments": "122215000", "commonStockSharesOutstanding": "221366104", "intangibleAssetsExcludingGoodwill": "2280000", "cashAndCashEquivalentsAtCarryingValue": "122215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154578000", "profitLoss": "None", "dividendPayout": "51202000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-37979000", "operatingCashflow": "248227000", "capitalExpenditures": "21842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110915000", "cashflowFromInvestment": "-21842000", "stockBasedCompensation": "9484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 959030000, "cost_of_revenue": 626656000, "gross_profit": 332374000, "research_and_development": 38930000, "selling_general_admin": 29602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200513000, "depreciation_amortisation": 14116000, "ebitda": 214629000, "interest_expense": 1155000, "interest_income": null, "other_non_operating": null, "pretax_income": 199193000, "tax_provision": 44615000, "effective_tax_rate": null, "net_income": 154578000, "net_income_continuing_ops": 154578000, "net_income_to_common": 154578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122215000, "short_term_investments": null, "net_receivables": 162931000, "inventory": 248745000, "other_current_assets": null, "total_current_assets": 538807000, "net_ppe": null, "goodwill": null, "intangible_assets": 2280000, "goodwill_and_intangibles": 2280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42593000, "total_assets": 581400000, "short_term_debt": null, "accounts_payable": 251658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5975000, "total_liabilities": 352475000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184033000, "total_equity": 228925000, "shares_outstanding": 221366104, "operating_cash_flow": 248227000, "stock_based_compensation": 9484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21842000, "dividends_paid": 51202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110915000, "free_cash_flow": 270069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "200513000", "ebitda": "214629000", "netIncome": "154578000", "grossProfit": "332374000", "depreciation": "None", "totalRevenue": "959030000", "costOfRevenue": "626656000", "interestIncome": "None", "incomeBeforeTax": "199193000", "interestExpense": "1155000", "operatingIncome": "200513000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "44615000", "reportedCurrency": "USD", "netInterestIncome": "-1155000", "nonInterestIncome": "None", "operatingExpenses": "131861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "626656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14116000", "sellingGeneralAndAdministrative": "29602000", "netIncomeFromContinuingOperations": "154578000" }, "balance": { "goodwill": "None", "inventory": "248745000", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "581400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2280000", "reportedCurrency": "USD", "retainedEarnings": "-184033000", "totalLiabilities": "352475000", "otherCurrentAssets": "4916000", "totalCurrentAssets": "538807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42593000", "currentAccountsPayable": "251658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33441000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "228925000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "71324000", "totalCurrentLiabilities": "346500000", "otherNonCurrentLiabilities": "3217000", "totalNonCurrentLiabilities": "5975000", "cashAndShortTermInvestments": "122215000", "commonStockSharesOutstanding": "221366104", "intangibleAssetsExcludingGoodwill": "2280000", "cashAndCashEquivalentsAtCarryingValue": "122215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154578000", "profitLoss": "None", "dividendPayout": "51202000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-37979000", "operatingCashflow": "248227000", "capitalExpenditures": "21842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110915000", "cashflowFromInvestment": "-21842000", "stockBasedCompensation": "9484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "income_statement": { "revenue": 486554000, "cost_of_revenue": 344204000, "gross_profit": 142350000, "ebit": 53561000, "ebitda": 62739000, "pretax_income": 50268000, "tax_provision": 11057000, "net_income": 39211000, "net_income_to_common": 39211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6653000, "total_current_assets": 287187000, "total_assets": 317645000, "short_term_debt": 37572000, "long_term_debt": 17843000, "total_debt": 55415000, "total_liabilities": 196503000, "total_equity": 121142000, "shares_outstanding": 221366104, "goodwill_and_intangibles": 3040000 }, "cash_flow": { "operating_cash_flow": 3861000, "capital_expenditure": 14095000, "free_cash_flow": 17956000, "dividends_paid": 51202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49302, "ticker_id": 5524, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53561000", "ebitda": "62739000", "netIncome": "39211000", "grossProfit": "142350000", "depreciation": "None", "totalRevenue": "486554000", "costOfRevenue": "344204000", "interestIncome": "None", "incomeBeforeTax": "50268000", "interestExpense": "3291000", "operatingIncome": "53561000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11057000", "reportedCurrency": "USD", "netInterestIncome": "-3291000", "nonInterestIncome": "None", "operatingExpenses": "88789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9178000", "sellingGeneralAndAdministrative": "22005000", "netIncomeFromContinuingOperations": "39211000" }, "balance": { "goodwill": "None", "inventory": "213190000", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "317645000", "longTermDebt": "17843000", "shortTermDebt": "37572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3040000", "reportedCurrency": "USD", "retainedEarnings": "-338611000", "totalLiabilities": "196503000", "otherCurrentAssets": "1909000", "totalCurrentAssets": "287187000", "currentLongTermDebt": "37572000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30458000", "currentAccountsPayable": "95829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25311000", "shortLongTermDebtTotal": "55415000", "totalShareholderEquity": "121142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29068000", "totalCurrentLiabilities": "175583000", "otherNonCurrentLiabilities": "863000", "totalNonCurrentLiabilities": "20920000", "cashAndShortTermInvestments": "6653000", "commonStockSharesOutstanding": "221366104", "intangibleAssetsExcludingGoodwill": "3040000", "cashAndCashEquivalentsAtCarryingValue": "6653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39211000", "profitLoss": "None", "dividendPayout": "51202000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-73233000", "operatingCashflow": "3861000", "capitalExpenditures": "14095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10896000", "cashflowFromInvestment": "-14095000", "stockBasedCompensation": "1845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 486554000, "cost_of_revenue": 344204000, "gross_profit": 142350000, "research_and_development": 26674000, "selling_general_admin": 22005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53561000, "depreciation_amortisation": 9178000, "ebitda": 62739000, "interest_expense": 3291000, "interest_income": null, "other_non_operating": null, "pretax_income": 50268000, "tax_provision": 11057000, "effective_tax_rate": null, "net_income": 39211000, "net_income_continuing_ops": 39211000, "net_income_to_common": 39211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6653000, "short_term_investments": null, "net_receivables": 65435000, "inventory": 213190000, "other_current_assets": null, "total_current_assets": 287187000, "net_ppe": null, "goodwill": null, "intangible_assets": 3040000, "goodwill_and_intangibles": 3040000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30458000, "total_assets": 317645000, "short_term_debt": 37572000, "accounts_payable": 95829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175583000, "long_term_debt": 17843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20920000, "total_liabilities": 196503000, "total_debt": 55415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -338611000, "total_equity": 121142000, "shares_outstanding": 221366104, "operating_cash_flow": 3861000, "stock_based_compensation": 1845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14095000, "dividends_paid": 51202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10896000, "free_cash_flow": 17956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53561000", "ebitda": "62739000", "netIncome": "39211000", "grossProfit": "142350000", "depreciation": "None", "totalRevenue": "486554000", "costOfRevenue": "344204000", "interestIncome": "None", "incomeBeforeTax": "50268000", "interestExpense": "3291000", "operatingIncome": "53561000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11057000", "reportedCurrency": "USD", "netInterestIncome": "-3291000", "nonInterestIncome": "None", "operatingExpenses": "88789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9178000", "sellingGeneralAndAdministrative": "22005000", "netIncomeFromContinuingOperations": "39211000" }, "balance": { "goodwill": "None", "inventory": "213190000", "commonStock": "208000", "currentDebt": "None", "investments": "None", "totalAssets": "317645000", "longTermDebt": "17843000", "shortTermDebt": "37572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3040000", "reportedCurrency": "USD", "retainedEarnings": "-338611000", "totalLiabilities": "196503000", "otherCurrentAssets": "1909000", "totalCurrentAssets": "287187000", "currentLongTermDebt": "37572000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30458000", "currentAccountsPayable": "95829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25311000", "shortLongTermDebtTotal": "55415000", "totalShareholderEquity": "121142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29068000", "totalCurrentLiabilities": "175583000", "otherNonCurrentLiabilities": "863000", "totalNonCurrentLiabilities": "20920000", "cashAndShortTermInvestments": "6653000", "commonStockSharesOutstanding": "221366104", "intangibleAssetsExcludingGoodwill": "3040000", "cashAndCashEquivalentsAtCarryingValue": "6653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39211000", "profitLoss": "None", "dividendPayout": "51202000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-73233000", "operatingCashflow": "3861000", "capitalExpenditures": "14095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10896000", "cashflowFromInvestment": "-14095000", "stockBasedCompensation": "1845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "income_statement": { "revenue": 339788000, "cost_of_revenue": 228692000, "gross_profit": 111096000, "ebit": 38087000, "ebitda": 46103000, "pretax_income": 36153000, "tax_provision": 8721000, "net_income": 27432000, "net_income_to_common": 27432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6016000, "total_current_assets": 218878000, "total_assets": 241618000, "short_term_debt": 33135000, "long_term_debt": 11667000, "total_debt": 44802000, "total_liabilities": 161852000, "total_equity": 79766000, "shares_outstanding": 221366104, "goodwill_and_intangibles": 4547000 }, "cash_flow": { "operating_cash_flow": -8304000, "capital_expenditure": 8114000, "free_cash_flow": -190000, "dividends_paid": 51202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49304, "ticker_id": 5524, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38087000", "ebitda": "46103000", "netIncome": "27432000", "grossProfit": "111096000", "depreciation": "None", "totalRevenue": "339788000", "costOfRevenue": "228692000", "interestIncome": "None", "incomeBeforeTax": "36153000", "interestExpense": "1934000", "operatingIncome": "37979000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8721000", "reportedCurrency": "USD", "netInterestIncome": "-1934000", "nonInterestIncome": "None", "operatingExpenses": "73117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24056000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8016000", "sellingGeneralAndAdministrative": "18363000", "netIncomeFromContinuingOperations": "27432000" }, "balance": { "goodwill": "None", "inventory": "145149000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "241618000", "longTermDebt": "11667000", "shortTermDebt": "33135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4547000", "reportedCurrency": "USD", "retainedEarnings": "-377822000", "totalLiabilities": "161852000", "otherCurrentAssets": "6458000", "totalCurrentAssets": "218878000", "currentLongTermDebt": "33135000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22740000", "currentAccountsPayable": "82273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16026000", "shortLongTermDebtTotal": "44802000", "totalShareholderEquity": "79766000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20974000", "totalCurrentLiabilities": "146091000", "otherNonCurrentLiabilities": "779000", "totalNonCurrentLiabilities": "15761000", "cashAndShortTermInvestments": "6016000", "commonStockSharesOutstanding": "221366104", "intangibleAssetsExcludingGoodwill": "4547000", "cashAndCashEquivalentsAtCarryingValue": "6016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27432000", "profitLoss": "None", "dividendPayout": "51202000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-85148000", "operatingCashflow": "-8304000", "capitalExpenditures": "8114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17442000", "cashflowFromInvestment": "-8114000", "stockBasedCompensation": "10378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339788000, "cost_of_revenue": 228692000, "gross_profit": 111096000, "research_and_development": 24056000, "selling_general_admin": 18363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38087000, "depreciation_amortisation": 8016000, "ebitda": 46103000, "interest_expense": 1934000, "interest_income": null, "other_non_operating": null, "pretax_income": 36153000, "tax_provision": 8721000, "effective_tax_rate": null, "net_income": 27432000, "net_income_continuing_ops": 27432000, "net_income_to_common": 27432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6016000, "short_term_investments": null, "net_receivables": 61255000, "inventory": 145149000, "other_current_assets": null, "total_current_assets": 218878000, "net_ppe": null, "goodwill": null, "intangible_assets": 4547000, "goodwill_and_intangibles": 4547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22740000, "total_assets": 241618000, "short_term_debt": 33135000, "accounts_payable": 82273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146091000, "long_term_debt": 11667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15761000, "total_liabilities": 161852000, "total_debt": 44802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377822000, "total_equity": 79766000, "shares_outstanding": 221366104, "operating_cash_flow": -8304000, "stock_based_compensation": 10378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8114000, "dividends_paid": 51202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17442000, "free_cash_flow": -190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38087000", "ebitda": "46103000", "netIncome": "27432000", "grossProfit": "111096000", "depreciation": "None", "totalRevenue": "339788000", "costOfRevenue": "228692000", "interestIncome": "None", "incomeBeforeTax": "36153000", "interestExpense": "1934000", "operatingIncome": "37979000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8721000", "reportedCurrency": "USD", "netInterestIncome": "-1934000", "nonInterestIncome": "None", "operatingExpenses": "73117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24056000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8016000", "sellingGeneralAndAdministrative": "18363000", "netIncomeFromContinuingOperations": "27432000" }, "balance": { "goodwill": "None", "inventory": "145149000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "241618000", "longTermDebt": "11667000", "shortTermDebt": "33135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4547000", "reportedCurrency": "USD", "retainedEarnings": "-377822000", "totalLiabilities": "161852000", "otherCurrentAssets": "6458000", "totalCurrentAssets": "218878000", "currentLongTermDebt": "33135000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22740000", "currentAccountsPayable": "82273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16026000", "shortLongTermDebtTotal": "44802000", "totalShareholderEquity": "79766000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20974000", "totalCurrentLiabilities": "146091000", "otherNonCurrentLiabilities": "779000", "totalNonCurrentLiabilities": "15761000", "cashAndShortTermInvestments": "6016000", "commonStockSharesOutstanding": "221366104", "intangibleAssetsExcludingGoodwill": "4547000", "cashAndCashEquivalentsAtCarryingValue": "6016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27432000", "profitLoss": "None", "dividendPayout": "51202000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-85148000", "operatingCashflow": "-8304000", "capitalExpenditures": "8114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17442000", "cashflowFromInvestment": "-8114000", "stockBasedCompensation": "10378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "income_statement": { "revenue": 159471000, "cost_of_revenue": 66773000, "gross_profit": 92698000, "ebit": 22886000, "ebitda": 22886000, "pretax_income": 25085000, "tax_provision": 4767000, "net_income": 20318000, "net_income_to_common": 20318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236499000, "total_current_assets": 461931000, "total_assets": 543764000, "short_term_debt": 3577000, "long_term_debt": null, "total_debt": 3577000, "total_liabilities": 186273000, "total_equity": 357491000, "shares_outstanding": 212547918, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26853000, "capital_expenditure": 9130000, "free_cash_flow": 35983000, "dividends_paid": 21157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49270, "ticker_id": 5524, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "22886000", "netIncome": "20318000", "grossProfit": "92698000", "depreciation": "None", "totalRevenue": "159471000", "costOfRevenue": "66773000", "interestIncome": "2224000", "incomeBeforeTax": "25085000", "interestExpense": "80000", "operatingIncome": "22886000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4767000", "reportedCurrency": "USD", "netInterestIncome": "2144000", "nonInterestIncome": "None", "operatingExpenses": "69812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16883000", "netIncomeFromContinuingOperations": "20318000" }, "balance": { "goodwill": "None", "inventory": "106038000", "commonStock": "210000", "currentDebt": "None", "investments": "None", "totalAssets": "543764000", "longTermDebt": "None", "shortTermDebt": "3577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27481000", "totalLiabilities": "186273000", "otherCurrentAssets": "32506000", "totalCurrentAssets": "461931000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19175000", "currentNetReceivables": "67713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81833000", "currentAccountsPayable": "57187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10695000", "totalShareholderEquity": "357491000", "capitalLeaseObligations": "10695000", "otherCurrentLiabilities": "54384000", "totalCurrentLiabilities": "169857000", "otherNonCurrentLiabilities": "6565000", "totalNonCurrentLiabilities": "16416000", "cashAndShortTermInvestments": "236499000", "commonStockSharesOutstanding": "212547918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20318000", "profitLoss": "None", "dividendPayout": "21157000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "920000", "operatingCashflow": "26853000", "capitalExpenditures": "9130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37389000", "cashflowFromInvestment": "-9130000", "stockBasedCompensation": "6462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159471000, "cost_of_revenue": 66773000, "gross_profit": 92698000, "research_and_development": 16602000, "selling_general_admin": 16883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22886000, "depreciation_amortisation": null, "ebitda": 22886000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": 25085000, "tax_provision": 4767000, "effective_tax_rate": null, "net_income": 20318000, "net_income_continuing_ops": 20318000, "net_income_to_common": 20318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236499000, "short_term_investments": 19175000, "net_receivables": 67713000, "inventory": 106038000, "other_current_assets": null, "total_current_assets": 461931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81833000, "total_assets": 543764000, "short_term_debt": 3577000, "accounts_payable": 57187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169857000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16416000, "total_liabilities": 186273000, "total_debt": 3577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27481000, "total_equity": 357491000, "shares_outstanding": 212547918, "operating_cash_flow": 26853000, "stock_based_compensation": 6462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9130000, "dividends_paid": 21157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37389000, "free_cash_flow": 35983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "22886000", "netIncome": "20318000", "grossProfit": "92698000", "depreciation": "None", "totalRevenue": "159471000", "costOfRevenue": "66773000", "interestIncome": "2224000", "incomeBeforeTax": "25085000", "interestExpense": "80000", "operatingIncome": "22886000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4767000", "reportedCurrency": "USD", "netInterestIncome": "2144000", "nonInterestIncome": "None", "operatingExpenses": "69812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16883000", "netIncomeFromContinuingOperations": "20318000" }, "balance": { "goodwill": "None", "inventory": "106038000", "commonStock": "210000", "currentDebt": "None", "investments": "None", "totalAssets": "543764000", "longTermDebt": "None", "shortTermDebt": "3577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27481000", "totalLiabilities": "186273000", "otherCurrentAssets": "32506000", "totalCurrentAssets": "461931000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19175000", "currentNetReceivables": "67713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81833000", "currentAccountsPayable": "57187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10695000", "totalShareholderEquity": "357491000", "capitalLeaseObligations": "10695000", "otherCurrentLiabilities": "54384000", "totalCurrentLiabilities": "169857000", "otherNonCurrentLiabilities": "6565000", "totalNonCurrentLiabilities": "16416000", "cashAndShortTermInvestments": "236499000", "commonStockSharesOutstanding": "212547918", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20318000", "profitLoss": "None", "dividendPayout": "21157000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "920000", "operatingCashflow": "26853000", "capitalExpenditures": "9130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37389000", "cashflowFromInvestment": "-9130000", "stockBasedCompensation": "6462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "income_statement": { "revenue": 203597000, "cost_of_revenue": 107149000, "gross_profit": 96448000, "ebit": 13936000, "ebitda": 13936000, "pretax_income": 15798000, "tax_provision": 8007000, "net_income": 7791000, "net_income_to_common": 7791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256216000, "total_current_assets": 499591000, "total_assets": 580806000, "short_term_debt": 3606000, "long_term_debt": null, "total_debt": 3606000, "total_liabilities": 237245000, "total_equity": 343561000, "shares_outstanding": 214689891, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82432000, "capital_expenditure": 7234000, "free_cash_flow": 89666000, "dividends_paid": 29000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49271, "ticker_id": 5524, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "13936000", "netIncome": "7791000", "grossProfit": "96448000", "depreciation": "None", "totalRevenue": "203597000", "costOfRevenue": "107149000", "interestIncome": "2112000", "incomeBeforeTax": "15798000", "interestExpense": "224000", "operatingIncome": "13936000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8007000", "reportedCurrency": "USD", "netInterestIncome": "1888000", "nonInterestIncome": "None", "operatingExpenses": "82512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15891000", "netIncomeFromContinuingOperations": "7791000" }, "balance": { "goodwill": "None", "inventory": "102664000", "commonStock": "211000", "currentDebt": "None", "investments": "None", "totalAssets": "580806000", "longTermDebt": "None", "shortTermDebt": "3606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3960000", "totalLiabilities": "237245000", "otherCurrentAssets": "29266000", "totalCurrentAssets": "499591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19434000", "currentNetReceivables": "92011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81215000", "currentAccountsPayable": "71553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11624000", "totalShareholderEquity": "343561000", "capitalLeaseObligations": "11624000", "otherCurrentLiabilities": "95507000", "totalCurrentLiabilities": "221075000", "otherNonCurrentLiabilities": "5280000", "totalNonCurrentLiabilities": "16170000", "cashAndShortTermInvestments": "256216000", "commonStockSharesOutstanding": "214689891", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7791000", "profitLoss": "None", "dividendPayout": "29000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "38385000", "operatingCashflow": "82432000", "capitalExpenditures": "7234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6962000", "cashflowFromInvestment": "-7234000", "stockBasedCompensation": "7269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203597000, "cost_of_revenue": 107149000, "gross_profit": 96448000, "research_and_development": 17238000, "selling_general_admin": 15891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13936000, "depreciation_amortisation": null, "ebitda": 13936000, "interest_expense": 224000, "interest_income": null, "other_non_operating": null, "pretax_income": 15798000, "tax_provision": 8007000, "effective_tax_rate": null, "net_income": 7791000, "net_income_continuing_ops": 7791000, "net_income_to_common": 7791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256216000, "short_term_investments": 19434000, "net_receivables": 92011000, "inventory": 102664000, "other_current_assets": null, "total_current_assets": 499591000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81215000, "total_assets": 580806000, "short_term_debt": 3606000, "accounts_payable": 71553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221075000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16170000, "total_liabilities": 237245000, "total_debt": 3606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3960000, "total_equity": 343561000, "shares_outstanding": 214689891, "operating_cash_flow": 82432000, "stock_based_compensation": 7269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7234000, "dividends_paid": 29000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6962000, "free_cash_flow": 89666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "13936000", "netIncome": "7791000", "grossProfit": "96448000", "depreciation": "None", "totalRevenue": "203597000", "costOfRevenue": "107149000", "interestIncome": "2112000", "incomeBeforeTax": "15798000", "interestExpense": "224000", "operatingIncome": "13936000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8007000", "reportedCurrency": "USD", "netInterestIncome": "1888000", "nonInterestIncome": "None", "operatingExpenses": "82512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15891000", "netIncomeFromContinuingOperations": "7791000" }, "balance": { "goodwill": "None", "inventory": "102664000", "commonStock": "211000", "currentDebt": "None", "investments": "None", "totalAssets": "580806000", "longTermDebt": "None", "shortTermDebt": "3606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3960000", "totalLiabilities": "237245000", "otherCurrentAssets": "29266000", "totalCurrentAssets": "499591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19434000", "currentNetReceivables": "92011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81215000", "currentAccountsPayable": "71553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11624000", "totalShareholderEquity": "343561000", "capitalLeaseObligations": "11624000", "otherCurrentLiabilities": "95507000", "totalCurrentLiabilities": "221075000", "otherNonCurrentLiabilities": "5280000", "totalNonCurrentLiabilities": "16170000", "cashAndShortTermInvestments": "256216000", "commonStockSharesOutstanding": "214689891", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "256216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7791000", "profitLoss": "None", "dividendPayout": "29000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "38385000", "operatingCashflow": "82432000", "capitalExpenditures": "7234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6962000", "cashflowFromInvestment": "-7234000", "stockBasedCompensation": "7269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "income_statement": { "revenue": 170437000, "cost_of_revenue": 76341000, "gross_profit": 94096000, "ebit": 25814000, "ebitda": 31867000, "pretax_income": 25631000, "tax_provision": 5119000, "net_income": 20512000, "net_income_to_common": 20512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187873000, "total_current_assets": 441098000, "total_assets": 564254000, "short_term_debt": 3607000, "long_term_debt": null, "total_debt": 3607000, "total_liabilities": 205862000, "total_equity": 358392000, "shares_outstanding": 215287127, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20475000, "capital_expenditure": 6589000, "free_cash_flow": 27064000, "dividends_paid": 180581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49273, "ticker_id": 5524, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25814000", "ebitda": "31867000", "netIncome": "20512000", "grossProfit": "94096000", "depreciation": "None", "totalRevenue": "170437000", "costOfRevenue": "76341000", "interestIncome": "2342000", "incomeBeforeTax": "25631000", "interestExpense": "183000", "operatingIncome": "22651000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5119000", "reportedCurrency": "USD", "netInterestIncome": "2159000", "nonInterestIncome": "None", "operatingExpenses": "71445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6053000", "sellingGeneralAndAdministrative": "17113000", "netIncomeFromContinuingOperations": "20512000" }, "balance": { "goodwill": "None", "inventory": "134899000", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "564254000", "longTermDebt": "None", "shortTermDebt": "3607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20512000", "totalLiabilities": "205862000", "otherCurrentAssets": "10557000", "totalCurrentAssets": "441098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19229000", "currentNetReceivables": "88540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123156000", "currentAccountsPayable": "68323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12514000", "totalShareholderEquity": "358392000", "capitalLeaseObligations": "12514000", "otherCurrentLiabilities": "65993000", "totalCurrentLiabilities": "187038000", "otherNonCurrentLiabilities": "7339000", "totalNonCurrentLiabilities": "18823999", "cashAndShortTermInvestments": "187873000", "commonStockSharesOutstanding": "215287127", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20512000", "profitLoss": "None", "dividendPayout": "180581000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2011000", "operatingCashflow": "20475000", "capitalExpenditures": "6589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182934000", "cashflowFromInvestment": "52371000", "stockBasedCompensation": "7384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170437000, "cost_of_revenue": 76341000, "gross_profit": 94096000, "research_and_development": 16865000, "selling_general_admin": 17113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25814000, "depreciation_amortisation": 6053000, "ebitda": 31867000, "interest_expense": 183000, "interest_income": null, "other_non_operating": null, "pretax_income": 25631000, "tax_provision": 5119000, "effective_tax_rate": null, "net_income": 20512000, "net_income_continuing_ops": 20512000, "net_income_to_common": 20512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187873000, "short_term_investments": 19229000, "net_receivables": 88540000, "inventory": 134899000, "other_current_assets": null, "total_current_assets": 441098000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123156000, "total_assets": 564254000, "short_term_debt": 3607000, "accounts_payable": 68323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187038000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18823999, "total_liabilities": 205862000, "total_debt": 3607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20512000, "total_equity": 358392000, "shares_outstanding": 215287127, "operating_cash_flow": 20475000, "stock_based_compensation": 7384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 52371000, "dividends_paid": 180581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182934000, "free_cash_flow": 27064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25814000", "ebitda": "31867000", "netIncome": "20512000", "grossProfit": "94096000", "depreciation": "None", "totalRevenue": "170437000", "costOfRevenue": "76341000", "interestIncome": "2342000", "incomeBeforeTax": "25631000", "interestExpense": "183000", "operatingIncome": "22651000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5119000", "reportedCurrency": "USD", "netInterestIncome": "2159000", "nonInterestIncome": "None", "operatingExpenses": "71445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6053000", "sellingGeneralAndAdministrative": "17113000", "netIncomeFromContinuingOperations": "20512000" }, "balance": { "goodwill": "None", "inventory": "134899000", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "564254000", "longTermDebt": "None", "shortTermDebt": "3607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20512000", "totalLiabilities": "205862000", "otherCurrentAssets": "10557000", "totalCurrentAssets": "441098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19229000", "currentNetReceivables": "88540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123156000", "currentAccountsPayable": "68323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12514000", "totalShareholderEquity": "358392000", "capitalLeaseObligations": "12514000", "otherCurrentLiabilities": "65993000", "totalCurrentLiabilities": "187038000", "otherNonCurrentLiabilities": "7339000", "totalNonCurrentLiabilities": "18823999", "cashAndShortTermInvestments": "187873000", "commonStockSharesOutstanding": "215287127", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187873000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20512000", "profitLoss": "None", "dividendPayout": "180581000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2011000", "operatingCashflow": "20475000", "capitalExpenditures": "6589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182934000", "cashflowFromInvestment": "52371000", "stockBasedCompensation": "7384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "income_statement": { "revenue": 172112000, "cost_of_revenue": 70573000, "gross_profit": 101539000, "ebit": 33924000, "ebitda": 39902000, "pretax_income": 33843000, "tax_provision": 9355000, "net_income": 24488000, "net_income_to_common": 24488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298057000, "total_current_assets": 599186000, "total_assets": 721511000, "short_term_debt": 3609000, "long_term_debt": null, "total_debt": 3609000, "total_liabilities": 412574000, "total_equity": 308937000, "shares_outstanding": 214529726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36157000, "capital_expenditure": 5702000, "free_cash_flow": 41859000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49274, "ticker_id": 5524, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33924000", "ebitda": "39902000", "netIncome": "24488000", "grossProfit": "101539000", "depreciation": "None", "totalRevenue": "172112000", "costOfRevenue": "70573000", "interestIncome": "3578000", "incomeBeforeTax": "33843000", "interestExpense": "81000", "operatingIncome": "30105000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9355000", "reportedCurrency": "USD", "netInterestIncome": "3497000", "nonInterestIncome": "None", "operatingExpenses": "71434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5978000", "sellingGeneralAndAdministrative": "18795000", "netIncomeFromContinuingOperations": "24488000" }, "balance": { "goodwill": "None", "inventory": "124796000", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "721511000", "longTermDebt": "None", "shortTermDebt": "3609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "412574000", "otherCurrentAssets": "15459000", "totalCurrentAssets": "599186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78884000", "currentNetReceivables": "81990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122325000", "currentAccountsPayable": "71977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13393000", "totalShareholderEquity": "308937000", "capitalLeaseObligations": "13393000", "otherCurrentLiabilities": "266471000", "totalCurrentLiabilities": "393104000", "otherNonCurrentLiabilities": "7101000", "totalNonCurrentLiabilities": "19470000", "cashAndShortTermInvestments": "298057000", "commonStockSharesOutstanding": "214529726", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "298057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24488000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-90000", "operatingCashflow": "36157000", "capitalExpenditures": "5702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11132000", "cashflowFromInvestment": "20412000", "stockBasedCompensation": "9688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172112000, "cost_of_revenue": 70573000, "gross_profit": 101539000, "research_and_development": 16762000, "selling_general_admin": 18795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33924000, "depreciation_amortisation": 5978000, "ebitda": 39902000, "interest_expense": 81000, "interest_income": null, "other_non_operating": null, "pretax_income": 33843000, "tax_provision": 9355000, "effective_tax_rate": null, "net_income": 24488000, "net_income_continuing_ops": 24488000, "net_income_to_common": 24488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298057000, "short_term_investments": 78884000, "net_receivables": 81990000, "inventory": 124796000, "other_current_assets": null, "total_current_assets": 599186000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122325000, "total_assets": 721511000, "short_term_debt": 3609000, "accounts_payable": 71977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393104000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19470000, "total_liabilities": 412574000, "total_debt": 3609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 308937000, "shares_outstanding": 214529726, "operating_cash_flow": 36157000, "stock_based_compensation": 9688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20412000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11132000, "free_cash_flow": 41859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33924000", "ebitda": "39902000", "netIncome": "24488000", "grossProfit": "101539000", "depreciation": "None", "totalRevenue": "172112000", "costOfRevenue": "70573000", "interestIncome": "3578000", "incomeBeforeTax": "33843000", "interestExpense": "81000", "operatingIncome": "30105000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9355000", "reportedCurrency": "USD", "netInterestIncome": "3497000", "nonInterestIncome": "None", "operatingExpenses": "71434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5978000", "sellingGeneralAndAdministrative": "18795000", "netIncomeFromContinuingOperations": "24488000" }, "balance": { "goodwill": "None", "inventory": "124796000", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "721511000", "longTermDebt": "None", "shortTermDebt": "3609000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "412574000", "otherCurrentAssets": "15459000", "totalCurrentAssets": "599186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78884000", "currentNetReceivables": "81990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122325000", "currentAccountsPayable": "71977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13393000", "totalShareholderEquity": "308937000", "capitalLeaseObligations": "13393000", "otherCurrentLiabilities": "266471000", "totalCurrentLiabilities": "393104000", "otherNonCurrentLiabilities": "7101000", "totalNonCurrentLiabilities": "19470000", "cashAndShortTermInvestments": "298057000", "commonStockSharesOutstanding": "214529726", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "298057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24488000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-90000", "operatingCashflow": "36157000", "capitalExpenditures": "5702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11132000", "cashflowFromInvestment": "20412000", "stockBasedCompensation": "9688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "income_statement": { "revenue": 162634000, "cost_of_revenue": 64286000, "gross_profit": 98348000, "ebit": 32700000, "ebitda": 38805000, "pretax_income": 32621000, "tax_provision": 8707000, "net_income": 23914000, "net_income_to_common": 23914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252141000, "total_current_assets": 561234000, "total_assets": 681654000, "short_term_debt": 3815000, "long_term_debt": null, "total_debt": 3815000, "total_liabilities": 191480000, "total_equity": 490174000, "shares_outstanding": 213839000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 61166000, "capital_expenditure": 4892000, "free_cash_flow": 66058000, "dividends_paid": 21493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49275, "ticker_id": 5524, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32700000", "ebitda": "38805000", "netIncome": "23914000", "grossProfit": "98348000", "depreciation": "None", "totalRevenue": "162634000", "costOfRevenue": "64286000", "interestIncome": "3357000", "incomeBeforeTax": "32621000", "interestExpense": "79000", "operatingIncome": "29341000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8707000", "reportedCurrency": "USD", "netInterestIncome": "3278000", "nonInterestIncome": "None", "operatingExpenses": "69007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15657000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6105000", "sellingGeneralAndAdministrative": "16665000", "netIncomeFromContinuingOperations": "23914000" }, "balance": { "goodwill": "None", "inventory": "114397000", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "681654000", "longTermDebt": "None", "shortTermDebt": "3815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25997000", "totalLiabilities": "191480000", "otherCurrentAssets": "17844000", "totalCurrentAssets": "561234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104527000", "currentNetReceivables": "72325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120420000", "currentAccountsPayable": "58269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14507000", "totalShareholderEquity": "490174000", "capitalLeaseObligations": "14507000", "otherCurrentLiabilities": "57825000", "totalCurrentLiabilities": "170965000", "otherNonCurrentLiabilities": "7106000", "totalNonCurrentLiabilities": "20515000", "cashAndShortTermInvestments": "252141000", "commonStockSharesOutstanding": "213839000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "252141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23914000", "profitLoss": "None", "dividendPayout": "21493000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4877000", "operatingCashflow": "61166000", "capitalExpenditures": "4892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36417000", "cashflowFromInvestment": "-4892000", "stockBasedCompensation": "10450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162634000, "cost_of_revenue": 64286000, "gross_profit": 98348000, "research_and_development": 15657000, "selling_general_admin": 16665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32700000, "depreciation_amortisation": 6105000, "ebitda": 38805000, "interest_expense": 79000, "interest_income": null, "other_non_operating": null, "pretax_income": 32621000, "tax_provision": 8707000, "effective_tax_rate": null, "net_income": 23914000, "net_income_continuing_ops": 23914000, "net_income_to_common": 23914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252141000, "short_term_investments": 104527000, "net_receivables": 72325000, "inventory": 114397000, "other_current_assets": null, "total_current_assets": 561234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120420000, "total_assets": 681654000, "short_term_debt": 3815000, "accounts_payable": 58269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170965000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20515000, "total_liabilities": 191480000, "total_debt": 3815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25997000, "total_equity": 490174000, "shares_outstanding": 213839000, "operating_cash_flow": 61166000, "stock_based_compensation": 10450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4892000, "dividends_paid": 21493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36417000, "free_cash_flow": 66058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32700000", "ebitda": "38805000", "netIncome": "23914000", "grossProfit": "98348000", "depreciation": "None", "totalRevenue": "162634000", "costOfRevenue": "64286000", "interestIncome": "3357000", "incomeBeforeTax": "32621000", "interestExpense": "79000", "operatingIncome": "29341000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8707000", "reportedCurrency": "USD", "netInterestIncome": "3278000", "nonInterestIncome": "None", "operatingExpenses": "69007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15657000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6105000", "sellingGeneralAndAdministrative": "16665000", "netIncomeFromContinuingOperations": "23914000" }, "balance": { "goodwill": "None", "inventory": "114397000", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "681654000", "longTermDebt": "None", "shortTermDebt": "3815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25997000", "totalLiabilities": "191480000", "otherCurrentAssets": "17844000", "totalCurrentAssets": "561234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104527000", "currentNetReceivables": "72325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120420000", "currentAccountsPayable": "58269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14507000", "totalShareholderEquity": "490174000", "capitalLeaseObligations": "14507000", "otherCurrentLiabilities": "57825000", "totalCurrentLiabilities": "170965000", "otherNonCurrentLiabilities": "7106000", "totalNonCurrentLiabilities": "20515000", "cashAndShortTermInvestments": "252141000", "commonStockSharesOutstanding": "213839000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "252141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23914000", "profitLoss": "None", "dividendPayout": "21493000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4877000", "operatingCashflow": "61166000", "capitalExpenditures": "4892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36417000", "cashflowFromInvestment": "-4892000", "stockBasedCompensation": "10450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "income_statement": { "revenue": 209309000, "cost_of_revenue": 115318000, "gross_profit": 93991000, "ebit": 16714000, "ebitda": 23406000, "pretax_income": 16633000, "tax_provision": 4707000, "net_income": 11926000, "net_income_to_common": 11926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232140000, "total_current_assets": 580214000, "total_assets": 693035000, "short_term_debt": 3899000, "long_term_debt": null, "total_debt": 3899000, "total_liabilities": 226274000, "total_equity": 466761000, "shares_outstanding": 215013000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103083000, "capital_expenditure": 3892000, "free_cash_flow": 106975000, "dividends_paid": 197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49276, "ticker_id": 5524, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16714000", "ebitda": "23406000", "netIncome": "11926000", "grossProfit": "93991000", "depreciation": "None", "totalRevenue": "209309000", "costOfRevenue": "115318000", "interestIncome": "2827000", "incomeBeforeTax": "16633000", "interestExpense": "81000", "operatingIncome": "13877000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4707000", "reportedCurrency": "USD", "netInterestIncome": "2746000", "nonInterestIncome": "None", "operatingExpenses": "80114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6692000", "sellingGeneralAndAdministrative": "22491000", "netIncomeFromContinuingOperations": "11926000" }, "balance": { "goodwill": "None", "inventory": "115255000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "693035000", "longTermDebt": "None", "shortTermDebt": "3899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "226274000", "otherCurrentAssets": "26065000", "totalCurrentAssets": "580214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104774000", "currentNetReceivables": "101980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112821000", "currentAccountsPayable": "53373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15209000", "totalShareholderEquity": "466761000", "capitalLeaseObligations": "15209000", "otherCurrentLiabilities": "100675000", "totalCurrentLiabilities": "203374000", "otherNonCurrentLiabilities": "8764000", "totalNonCurrentLiabilities": "22900000", "cashAndShortTermInvestments": "232140000", "commonStockSharesOutstanding": "215013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11926000", "profitLoss": "None", "dividendPayout": "197000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "63682000", "operatingCashflow": "103083000", "capitalExpenditures": "3892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9033000", "cashflowFromInvestment": "-3892000", "stockBasedCompensation": "11812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209309000, "cost_of_revenue": 115318000, "gross_profit": 93991000, "research_and_development": 15991000, "selling_general_admin": 22491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16714000, "depreciation_amortisation": 6692000, "ebitda": 23406000, "interest_expense": 81000, "interest_income": null, "other_non_operating": null, "pretax_income": 16633000, "tax_provision": 4707000, "effective_tax_rate": null, "net_income": 11926000, "net_income_continuing_ops": 11926000, "net_income_to_common": 11926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232140000, "short_term_investments": 104774000, "net_receivables": 101980000, "inventory": 115255000, "other_current_assets": null, "total_current_assets": 580214000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112821000, "total_assets": 693035000, "short_term_debt": 3899000, "accounts_payable": 53373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203374000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22900000, "total_liabilities": 226274000, "total_debt": 3899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 466761000, "shares_outstanding": 215013000, "operating_cash_flow": 103083000, "stock_based_compensation": 11812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3892000, "dividends_paid": 197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9033000, "free_cash_flow": 106975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16714000", "ebitda": "23406000", "netIncome": "11926000", "grossProfit": "93991000", "depreciation": "None", "totalRevenue": "209309000", "costOfRevenue": "115318000", "interestIncome": "2827000", "incomeBeforeTax": "16633000", "interestExpense": "81000", "operatingIncome": "13877000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4707000", "reportedCurrency": "USD", "netInterestIncome": "2746000", "nonInterestIncome": "None", "operatingExpenses": "80114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6692000", "sellingGeneralAndAdministrative": "22491000", "netIncomeFromContinuingOperations": "11926000" }, "balance": { "goodwill": "None", "inventory": "115255000", "commonStock": "213000", "currentDebt": "None", "investments": "None", "totalAssets": "693035000", "longTermDebt": "None", "shortTermDebt": "3899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "226274000", "otherCurrentAssets": "26065000", "totalCurrentAssets": "580214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104774000", "currentNetReceivables": "101980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112821000", "currentAccountsPayable": "53373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15209000", "totalShareholderEquity": "466761000", "capitalLeaseObligations": "15209000", "otherCurrentLiabilities": "100675000", "totalCurrentLiabilities": "203374000", "otherNonCurrentLiabilities": "8764000", "totalNonCurrentLiabilities": "22900000", "cashAndShortTermInvestments": "232140000", "commonStockSharesOutstanding": "215013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11926000", "profitLoss": "None", "dividendPayout": "197000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "63682000", "operatingCashflow": "103083000", "capitalExpenditures": "3892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9033000", "cashflowFromInvestment": "-3892000", "stockBasedCompensation": "11812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "income_statement": { "revenue": 167890000, "cost_of_revenue": 90527000, "gross_profit": 77363000, "ebit": 14246000, "ebitda": 21460000, "pretax_income": 14162000, "tax_provision": 2674000, "net_income": 11488000, "net_income_to_common": 11488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142376000, "total_current_assets": 540757000, "total_assets": 663765000, "short_term_debt": 4595000, "long_term_debt": null, "total_debt": 4595000, "total_liabilities": 187929000, "total_equity": 475836000, "shares_outstanding": 215750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70237000, "capital_expenditure": 4479000, "free_cash_flow": 74716000, "dividends_paid": 108228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49278, "ticker_id": 5524, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14246000", "ebitda": "21460000", "netIncome": "11488000", "grossProfit": "77363000", "depreciation": "None", "totalRevenue": "167890000", "costOfRevenue": "90527000", "interestIncome": "2718000", "incomeBeforeTax": "14162000", "interestExpense": "84000", "operatingIncome": "10596000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2674000", "reportedCurrency": "USD", "netInterestIncome": "2634000", "nonInterestIncome": "None", "operatingExpenses": "66767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7214000", "sellingGeneralAndAdministrative": "16249000", "netIncomeFromContinuingOperations": "11488000" }, "balance": { "goodwill": "None", "inventory": "167503000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "663765000", "longTermDebt": "None", "shortTermDebt": "4595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11488000", "totalLiabilities": "187929000", "otherCurrentAssets": "33010000", "totalCurrentAssets": "540757000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104566000", "currentNetReceivables": "93302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123008000", "currentAccountsPayable": "45524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10459000", "totalShareholderEquity": "475836000", "capitalLeaseObligations": "10459000", "otherCurrentLiabilities": "77816000", "totalCurrentLiabilities": "171311000", "otherNonCurrentLiabilities": "8224000", "totalNonCurrentLiabilities": "16618000", "cashAndShortTermInvestments": "142376000", "commonStockSharesOutstanding": "215750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11488000", "profitLoss": "None", "dividendPayout": "108228000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "29355000", "operatingCashflow": "70237000", "capitalExpenditures": "4479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119211000", "cashflowFromInvestment": "-4471000", "stockBasedCompensation": "11879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167890000, "cost_of_revenue": 90527000, "gross_profit": 77363000, "research_and_development": 15240000, "selling_general_admin": 16249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14246000, "depreciation_amortisation": 7214000, "ebitda": 21460000, "interest_expense": 84000, "interest_income": null, "other_non_operating": null, "pretax_income": 14162000, "tax_provision": 2674000, "effective_tax_rate": null, "net_income": 11488000, "net_income_continuing_ops": 11488000, "net_income_to_common": 11488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142376000, "short_term_investments": 104566000, "net_receivables": 93302000, "inventory": 167503000, "other_current_assets": null, "total_current_assets": 540757000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123008000, "total_assets": 663765000, "short_term_debt": 4595000, "accounts_payable": 45524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171311000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16618000, "total_liabilities": 187929000, "total_debt": 4595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11488000, "total_equity": 475836000, "shares_outstanding": 215750000, "operating_cash_flow": 70237000, "stock_based_compensation": 11879000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4471000, "dividends_paid": 108228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119211000, "free_cash_flow": 74716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14246000", "ebitda": "21460000", "netIncome": "11488000", "grossProfit": "77363000", "depreciation": "None", "totalRevenue": "167890000", "costOfRevenue": "90527000", "interestIncome": "2718000", "incomeBeforeTax": "14162000", "interestExpense": "84000", "operatingIncome": "10596000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2674000", "reportedCurrency": "USD", "netInterestIncome": "2634000", "nonInterestIncome": "None", "operatingExpenses": "66767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7214000", "sellingGeneralAndAdministrative": "16249000", "netIncomeFromContinuingOperations": "11488000" }, "balance": { "goodwill": "None", "inventory": "167503000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "663765000", "longTermDebt": "None", "shortTermDebt": "4595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11488000", "totalLiabilities": "187929000", "otherCurrentAssets": "33010000", "totalCurrentAssets": "540757000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104566000", "currentNetReceivables": "93302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123008000", "currentAccountsPayable": "45524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10459000", "totalShareholderEquity": "475836000", "capitalLeaseObligations": "10459000", "otherCurrentLiabilities": "77816000", "totalCurrentLiabilities": "171311000", "otherNonCurrentLiabilities": "8224000", "totalNonCurrentLiabilities": "16618000", "cashAndShortTermInvestments": "142376000", "commonStockSharesOutstanding": "215750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11488000", "profitLoss": "None", "dividendPayout": "108228000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "29355000", "operatingCashflow": "70237000", "capitalExpenditures": "4479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119211000", "cashflowFromInvestment": "-4471000", "stockBasedCompensation": "11879000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "income_statement": { "revenue": 167947000, "cost_of_revenue": 78107000, "gross_profit": 89840000, "ebit": 29872000, "ebitda": 37470000, "pretax_income": 29792000, "tax_provision": 10023000, "net_income": 19769000, "net_income_to_common": 19769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195552000, "total_current_assets": 611151000, "total_assets": 742111000, "short_term_debt": 4964000, "long_term_debt": null, "total_debt": 4964000, "total_liabilities": 293567000, "total_equity": 448544000, "shares_outstanding": 217501646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34960000, "capital_expenditure": 4846000, "free_cash_flow": 39806000, "dividends_paid": 108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49279, "ticker_id": 5524, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29872000", "ebitda": "37470000", "netIncome": "19769000", "grossProfit": "89840000", "depreciation": "None", "totalRevenue": "167947000", "costOfRevenue": "78107000", "interestIncome": "3053000", "incomeBeforeTax": "29792000", "interestExpense": "80000", "operatingIncome": "26432000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10023000", "reportedCurrency": "USD", "netInterestIncome": "2973000", "nonInterestIncome": "None", "operatingExpenses": "63408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7598000", "sellingGeneralAndAdministrative": "15739000", "netIncomeFromContinuingOperations": "19769000" }, "balance": { "goodwill": "None", "inventory": "192340000", "commonStock": "216000", "currentDebt": "None", "investments": "None", "totalAssets": "742111000", "longTermDebt": "None", "shortTermDebt": "4964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "293567000", "otherCurrentAssets": "35600000", "totalCurrentAssets": "611151000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103907000", "currentNetReceivables": "83752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130960000", "currentAccountsPayable": "33974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11826000", "totalShareholderEquity": "448544000", "capitalLeaseObligations": "11826000", "otherCurrentLiabilities": "192794000", "totalCurrentLiabilities": "276262000", "otherNonCurrentLiabilities": "7848000", "totalNonCurrentLiabilities": "17305000", "cashAndShortTermInvestments": "195552000", "commonStockSharesOutstanding": "217501646", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19769000", "profitLoss": "None", "dividendPayout": "108000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "36079000", "operatingCashflow": "34960000", "capitalExpenditures": "4846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13549000", "cashflowFromInvestment": "-4846000", "stockBasedCompensation": "10619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167947000, "cost_of_revenue": 78107000, "gross_profit": 89840000, "research_and_development": 14315000, "selling_general_admin": 15739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29872000, "depreciation_amortisation": 7598000, "ebitda": 37470000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": 29792000, "tax_provision": 10023000, "effective_tax_rate": null, "net_income": 19769000, "net_income_continuing_ops": 19769000, "net_income_to_common": 19769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195552000, "short_term_investments": 103907000, "net_receivables": 83752000, "inventory": 192340000, "other_current_assets": null, "total_current_assets": 611151000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130960000, "total_assets": 742111000, "short_term_debt": 4964000, "accounts_payable": 33974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276262000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17305000, "total_liabilities": 293567000, "total_debt": 4964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 448544000, "shares_outstanding": 217501646, "operating_cash_flow": 34960000, "stock_based_compensation": 10619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4846000, "dividends_paid": 108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13549000, "free_cash_flow": 39806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29872000", "ebitda": "37470000", "netIncome": "19769000", "grossProfit": "89840000", "depreciation": "None", "totalRevenue": "167947000", "costOfRevenue": "78107000", "interestIncome": "3053000", "incomeBeforeTax": "29792000", "interestExpense": "80000", "operatingIncome": "26432000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10023000", "reportedCurrency": "USD", "netInterestIncome": "2973000", "nonInterestIncome": "None", "operatingExpenses": "63408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7598000", "sellingGeneralAndAdministrative": "15739000", "netIncomeFromContinuingOperations": "19769000" }, "balance": { "goodwill": "None", "inventory": "192340000", "commonStock": "216000", "currentDebt": "None", "investments": "None", "totalAssets": "742111000", "longTermDebt": "None", "shortTermDebt": "4964000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "293567000", "otherCurrentAssets": "35600000", "totalCurrentAssets": "611151000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "103907000", "currentNetReceivables": "83752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130960000", "currentAccountsPayable": "33974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11826000", "totalShareholderEquity": "448544000", "capitalLeaseObligations": "11826000", "otherCurrentLiabilities": "192794000", "totalCurrentLiabilities": "276262000", "otherNonCurrentLiabilities": "7848000", "totalNonCurrentLiabilities": "17305000", "cashAndShortTermInvestments": "195552000", "commonStockSharesOutstanding": "217501646", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19769000", "profitLoss": "None", "dividendPayout": "108000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "36079000", "operatingCashflow": "34960000", "capitalExpenditures": "4846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13549000", "cashflowFromInvestment": "-4846000", "stockBasedCompensation": "10619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "income_statement": { "revenue": 167392000, "cost_of_revenue": 75798000, "gross_profit": 91594000, "ebit": 26105000, "ebitda": 33601000, "pretax_income": 28290000, "tax_provision": 8643000, "net_income": 19647000, "net_income_to_common": 19647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178992000, "total_current_assets": 595857000, "total_assets": 723711000, "short_term_debt": 4955000, "long_term_debt": null, "total_debt": 4955000, "total_liabilities": 171139000, "total_equity": 552572000, "shares_outstanding": 216865052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56688000, "capital_expenditure": 5117000, "free_cash_flow": 61805000, "dividends_paid": 1439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49280, "ticker_id": 5524, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26105000", "ebitda": "33601000", "netIncome": "19647000", "grossProfit": "91594000", "depreciation": "None", "totalRevenue": "167392000", "costOfRevenue": "75798000", "interestIncome": "2418000", "incomeBeforeTax": "28290000", "interestExpense": "81000", "operatingIncome": "25205000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8643000", "reportedCurrency": "USD", "netInterestIncome": "2337000", "nonInterestIncome": "None", "operatingExpenses": "66389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7496000", "sellingGeneralAndAdministrative": "18506000", "netIncomeFromContinuingOperations": "19647000" }, "balance": { "goodwill": "None", "inventory": "225367000", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "723711000", "longTermDebt": "None", "shortTermDebt": "4955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "48161000", "totalLiabilities": "171139000", "otherCurrentAssets": "11198000", "totalCurrentAssets": "595857000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102703000", "currentNetReceivables": "77597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127854000", "currentAccountsPayable": "45206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12747000", "totalShareholderEquity": "552572000", "capitalLeaseObligations": "12747000", "otherCurrentLiabilities": "58880000", "totalCurrentLiabilities": "152953000", "otherNonCurrentLiabilities": "7673000", "totalNonCurrentLiabilities": "18186000", "cashAndShortTermInvestments": "178992000", "commonStockSharesOutstanding": "216865052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "178992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19647000", "profitLoss": "None", "dividendPayout": "1439000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "20849000", "operatingCashflow": "56688000", "capitalExpenditures": "5117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14642000", "cashflowFromInvestment": "-5119000", "stockBasedCompensation": "10757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167392000, "cost_of_revenue": 75798000, "gross_profit": 91594000, "research_and_development": 14853000, "selling_general_admin": 18506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26105000, "depreciation_amortisation": 7496000, "ebitda": 33601000, "interest_expense": 81000, "interest_income": null, "other_non_operating": null, "pretax_income": 28290000, "tax_provision": 8643000, "effective_tax_rate": null, "net_income": 19647000, "net_income_continuing_ops": 19647000, "net_income_to_common": 19647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178992000, "short_term_investments": 102703000, "net_receivables": 77597000, "inventory": 225367000, "other_current_assets": null, "total_current_assets": 595857000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127854000, "total_assets": 723711000, "short_term_debt": 4955000, "accounts_payable": 45206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152953000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18186000, "total_liabilities": 171139000, "total_debt": 4955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48161000, "total_equity": 552572000, "shares_outstanding": 216865052, "operating_cash_flow": 56688000, "stock_based_compensation": 10757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5119000, "dividends_paid": 1439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14642000, "free_cash_flow": 61805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26105000", "ebitda": "33601000", "netIncome": "19647000", "grossProfit": "91594000", "depreciation": "None", "totalRevenue": "167392000", "costOfRevenue": "75798000", "interestIncome": "2418000", "incomeBeforeTax": "28290000", "interestExpense": "81000", "operatingIncome": "25205000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8643000", "reportedCurrency": "USD", "netInterestIncome": "2337000", "nonInterestIncome": "None", "operatingExpenses": "66389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7496000", "sellingGeneralAndAdministrative": "18506000", "netIncomeFromContinuingOperations": "19647000" }, "balance": { "goodwill": "None", "inventory": "225367000", "commonStock": "217000", "currentDebt": "None", "investments": "None", "totalAssets": "723711000", "longTermDebt": "None", "shortTermDebt": "4955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "48161000", "totalLiabilities": "171139000", "otherCurrentAssets": "11198000", "totalCurrentAssets": "595857000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102703000", "currentNetReceivables": "77597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127854000", "currentAccountsPayable": "45206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12747000", "totalShareholderEquity": "552572000", "capitalLeaseObligations": "12747000", "otherCurrentLiabilities": "58880000", "totalCurrentLiabilities": "152953000", "otherNonCurrentLiabilities": "7673000", "totalNonCurrentLiabilities": "18186000", "cashAndShortTermInvestments": "178992000", "commonStockSharesOutstanding": "216865052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "178992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19647000", "profitLoss": "None", "dividendPayout": "1439000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "20849000", "operatingCashflow": "56688000", "capitalExpenditures": "5117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14642000", "cashflowFromInvestment": "-5119000", "stockBasedCompensation": "10757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "income_statement": { "revenue": 231246000, "cost_of_revenue": 134208000, "gross_profit": 97038000, "ebit": 26640000, "ebitda": 34607000, "pretax_income": 18483000, "tax_provision": 7195000, "net_income": 11288000, "net_income_to_common": 11288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142187000, "total_current_assets": 619969000, "total_assets": 750122000, "short_term_debt": 5230000, "long_term_debt": null, "total_debt": 5230000, "total_liabilities": 215249000, "total_equity": 534873000, "shares_outstanding": 218671797, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92071000, "capital_expenditure": 4775000, "free_cash_flow": 96846000, "dividends_paid": 310000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49281, "ticker_id": 5524, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26640000", "ebitda": "34607000", "netIncome": "11288000", "grossProfit": "97038000", "depreciation": "None", "totalRevenue": "231246000", "costOfRevenue": "134208000", "interestIncome": "None", "incomeBeforeTax": "18483000", "interestExpense": "82000", "operatingIncome": "16519000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7195000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7967000", "sellingGeneralAndAdministrative": "29757000", "netIncomeFromContinuingOperations": "11288000" }, "balance": { "goodwill": "None", "inventory": "244469000", "commonStock": "218000", "currentDebt": "None", "investments": "None", "totalAssets": "750122000", "longTermDebt": "None", "shortTermDebt": "5230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "28514000", "totalLiabilities": "215249000", "otherCurrentAssets": "19114000", "totalCurrentAssets": "619969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102952000", "currentNetReceivables": "111247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130153000", "currentAccountsPayable": "76860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14168000", "totalShareholderEquity": "534873000", "capitalLeaseObligations": "14168000", "otherCurrentLiabilities": "74070000", "totalCurrentLiabilities": "196464000", "otherNonCurrentLiabilities": "6916000", "totalNonCurrentLiabilities": "18785000", "cashAndShortTermInvestments": "142187000", "commonStockSharesOutstanding": "218671797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11288000", "profitLoss": "None", "dividendPayout": "310000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "40888000", "operatingCashflow": "92071000", "capitalExpenditures": "4775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17861000", "cashflowFromInvestment": "-4780000", "stockBasedCompensation": "12537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "310000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231246000, "cost_of_revenue": 134208000, "gross_profit": 97038000, "research_and_development": 14991000, "selling_general_admin": 29757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26640000, "depreciation_amortisation": 7967000, "ebitda": 34607000, "interest_expense": 82000, "interest_income": null, "other_non_operating": null, "pretax_income": 18483000, "tax_provision": 7195000, "effective_tax_rate": null, "net_income": 11288000, "net_income_continuing_ops": 11288000, "net_income_to_common": 11288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142187000, "short_term_investments": 102952000, "net_receivables": 111247000, "inventory": 244469000, "other_current_assets": null, "total_current_assets": 619969000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130153000, "total_assets": 750122000, "short_term_debt": 5230000, "accounts_payable": 76860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196464000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18785000, "total_liabilities": 215249000, "total_debt": 5230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28514000, "total_equity": 534873000, "shares_outstanding": 218671797, "operating_cash_flow": 92071000, "stock_based_compensation": 12537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4780000, "dividends_paid": 310000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17861000, "free_cash_flow": 96846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26640000", "ebitda": "34607000", "netIncome": "11288000", "grossProfit": "97038000", "depreciation": "None", "totalRevenue": "231246000", "costOfRevenue": "134208000", "interestIncome": "None", "incomeBeforeTax": "18483000", "interestExpense": "82000", "operatingIncome": "16519000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7195000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7967000", "sellingGeneralAndAdministrative": "29757000", "netIncomeFromContinuingOperations": "11288000" }, "balance": { "goodwill": "None", "inventory": "244469000", "commonStock": "218000", "currentDebt": "None", "investments": "None", "totalAssets": "750122000", "longTermDebt": "None", "shortTermDebt": "5230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "28514000", "totalLiabilities": "215249000", "otherCurrentAssets": "19114000", "totalCurrentAssets": "619969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102952000", "currentNetReceivables": "111247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130153000", "currentAccountsPayable": "76860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14168000", "totalShareholderEquity": "534873000", "capitalLeaseObligations": "14168000", "otherCurrentLiabilities": "74070000", "totalCurrentLiabilities": "196464000", "otherNonCurrentLiabilities": "6916000", "totalNonCurrentLiabilities": "18785000", "cashAndShortTermInvestments": "142187000", "commonStockSharesOutstanding": "218671797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11288000", "profitLoss": "None", "dividendPayout": "310000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "40888000", "operatingCashflow": "92071000", "capitalExpenditures": "4775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17861000", "cashflowFromInvestment": "-4780000", "stockBasedCompensation": "12537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "310000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "income_statement": { "revenue": 174909000, "cost_of_revenue": 92975000, "gross_profit": 81934000, "ebit": 25596000, "ebitda": 33290000, "pretax_income": 25515000, "tax_provision": 8290000, "net_income": 17225000, "net_income_to_common": 17225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72552000, "total_current_assets": 585766000, "total_assets": 718949000, "short_term_debt": 5392000, "long_term_debt": null, "total_debt": 5392000, "total_liabilities": 192678000, "total_equity": 526271000, "shares_outstanding": 220424691, "goodwill_and_intangibles": 190000 }, "cash_flow": { "operating_cash_flow": 36414000, "capital_expenditure": 6117000, "free_cash_flow": 42531000, "dividends_paid": 218012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49283, "ticker_id": 5524, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25596000", "ebitda": "33290000", "netIncome": "17225000", "grossProfit": "81934000", "depreciation": "None", "totalRevenue": "174909000", "costOfRevenue": "92975000", "interestIncome": "1340000", "incomeBeforeTax": "25515000", "interestExpense": "81000", "operatingIncome": "23687000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8290000", "reportedCurrency": "USD", "netInterestIncome": "1259000", "nonInterestIncome": "None", "operatingExpenses": "58247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7694000", "sellingGeneralAndAdministrative": "13962000", "netIncomeFromContinuingOperations": "17225000" }, "balance": { "goodwill": "None", "inventory": "303592000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "718949000", "longTermDebt": "None", "shortTermDebt": "5392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "190000", "reportedCurrency": "USD", "retainedEarnings": "17225000", "totalLiabilities": "192678000", "otherCurrentAssets": "16352000", "totalCurrentAssets": "585766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101075000", "currentNetReceivables": "92195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133183000", "currentAccountsPayable": "80011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15221000", "totalShareholderEquity": "526271000", "capitalLeaseObligations": "15221000", "otherCurrentLiabilities": "50700000", "totalCurrentLiabilities": "173965000", "otherNonCurrentLiabilities": "6271000", "totalNonCurrentLiabilities": "18713000", "cashAndShortTermInvestments": "72552000", "commonStockSharesOutstanding": "220424691", "intangibleAssetsExcludingGoodwill": "190000", "cashAndCashEquivalentsAtCarryingValue": "72552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17225000", "profitLoss": "None", "dividendPayout": "218012000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-12868000", "operatingCashflow": "36414000", "capitalExpenditures": "6117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218715000", "cashflowFromInvestment": "-31173000", "stockBasedCompensation": "12482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174909000, "cost_of_revenue": 92975000, "gross_profit": 81934000, "research_and_development": 15910000, "selling_general_admin": 13962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25596000, "depreciation_amortisation": 7694000, "ebitda": 33290000, "interest_expense": 81000, "interest_income": null, "other_non_operating": null, "pretax_income": 25515000, "tax_provision": 8290000, "effective_tax_rate": null, "net_income": 17225000, "net_income_continuing_ops": 17225000, "net_income_to_common": 17225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72552000, "short_term_investments": 101075000, "net_receivables": 92195000, "inventory": 303592000, "other_current_assets": null, "total_current_assets": 585766000, "net_ppe": null, "goodwill": null, "intangible_assets": 190000, "goodwill_and_intangibles": 190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133183000, "total_assets": 718949000, "short_term_debt": 5392000, "accounts_payable": 80011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173965000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18713000, "total_liabilities": 192678000, "total_debt": 5392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17225000, "total_equity": 526271000, "shares_outstanding": 220424691, "operating_cash_flow": 36414000, "stock_based_compensation": 12482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31173000, "dividends_paid": 218012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218715000, "free_cash_flow": 42531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25596000", "ebitda": "33290000", "netIncome": "17225000", "grossProfit": "81934000", "depreciation": "None", "totalRevenue": "174909000", "costOfRevenue": "92975000", "interestIncome": "1340000", "incomeBeforeTax": "25515000", "interestExpense": "81000", "operatingIncome": "23687000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8290000", "reportedCurrency": "USD", "netInterestIncome": "1259000", "nonInterestIncome": "None", "operatingExpenses": "58247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7694000", "sellingGeneralAndAdministrative": "13962000", "netIncomeFromContinuingOperations": "17225000" }, "balance": { "goodwill": "None", "inventory": "303592000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "718949000", "longTermDebt": "None", "shortTermDebt": "5392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "190000", "reportedCurrency": "USD", "retainedEarnings": "17225000", "totalLiabilities": "192678000", "otherCurrentAssets": "16352000", "totalCurrentAssets": "585766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101075000", "currentNetReceivables": "92195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133183000", "currentAccountsPayable": "80011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15221000", "totalShareholderEquity": "526271000", "capitalLeaseObligations": "15221000", "otherCurrentLiabilities": "50700000", "totalCurrentLiabilities": "173965000", "otherNonCurrentLiabilities": "6271000", "totalNonCurrentLiabilities": "18713000", "cashAndShortTermInvestments": "72552000", "commonStockSharesOutstanding": "220424691", "intangibleAssetsExcludingGoodwill": "190000", "cashAndCashEquivalentsAtCarryingValue": "72552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17225000", "profitLoss": "None", "dividendPayout": "218012000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-12868000", "operatingCashflow": "36414000", "capitalExpenditures": "6117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218715000", "cashflowFromInvestment": "-31173000", "stockBasedCompensation": "12482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "income_statement": { "revenue": 177765000, "cost_of_revenue": 90110000, "gross_profit": 87655000, "ebit": 22941000, "ebitda": 31671000, "pretax_income": 22941000, "tax_provision": 6917000, "net_income": 16024000, "net_income_to_common": 16024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286121000, "total_current_assets": 763040000, "total_assets": 898341000, "short_term_debt": 5439000, "long_term_debt": null, "total_debt": 5439000, "total_liabilities": 416034000, "total_equity": 482307000, "shares_outstanding": 219915839, "goodwill_and_intangibles": 380000 }, "cash_flow": { "operating_cash_flow": 64443000, "capital_expenditure": 5084000, "free_cash_flow": 69527000, "dividends_paid": 277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49284, "ticker_id": 5524, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:19.847433+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22941000", "ebitda": "31671000", "netIncome": "16024000", "grossProfit": "87655000", "depreciation": "None", "totalRevenue": "177765000", "costOfRevenue": "90110000", "interestIncome": "3118000", "incomeBeforeTax": "22941000", "interestExpense": "80000", "operatingIncome": "19250000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6917000", "reportedCurrency": "USD", "netInterestIncome": "3038000", "nonInterestIncome": "None", "operatingExpenses": "68405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16346000", "otherNonOperatingIncome": "3691000", "costofGoodsAndServicesSold": "90110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8730000", "sellingGeneralAndAdministrative": "22652000", "netIncomeFromContinuingOperations": "16024000" }, "balance": { "goodwill": "None", "inventory": "294330000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "898341000", "longTermDebt": "None", "shortTermDebt": "5439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "380000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "416034000", "otherCurrentAssets": "18574000", "totalCurrentAssets": "763040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75364000", "currentNetReceivables": "88651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135301000", "currentAccountsPayable": "67171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58471000", "shortLongTermDebtTotal": "16580000", "totalShareholderEquity": "482307000", "capitalLeaseObligations": "16580000", "otherCurrentLiabilities": "282982000", "totalCurrentLiabilities": "395197000", "otherNonCurrentLiabilities": "6884000", "totalNonCurrentLiabilities": "20837000", "cashAndShortTermInvestments": "286121000", "commonStockSharesOutstanding": "219915839", "intangibleAssetsExcludingGoodwill": "380000", "cashAndCashEquivalentsAtCarryingValue": "286121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16024000", "profitLoss": "None", "dividendPayout": "277000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1850000", "operatingCashflow": "64443000", "capitalExpenditures": "5084000", "changeInReceivables": "-3751000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5531000", "cashflowFromInvestment": "-5084000", "stockBasedCompensation": "11886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53828000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177765000, "cost_of_revenue": 90110000, "gross_profit": 87655000, "research_and_development": 16346000, "selling_general_admin": 22652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22941000, "depreciation_amortisation": 8730000, "ebitda": 31671000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": 22941000, "tax_provision": 6917000, "effective_tax_rate": null, "net_income": 16024000, "net_income_continuing_ops": 16024000, "net_income_to_common": 16024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286121000, "short_term_investments": 75364000, "net_receivables": 88651000, "inventory": 294330000, "other_current_assets": null, "total_current_assets": 763040000, "net_ppe": null, "goodwill": null, "intangible_assets": 380000, "goodwill_and_intangibles": 380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135301000, "total_assets": 898341000, "short_term_debt": 5439000, "accounts_payable": 67171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20837000, "total_liabilities": 416034000, "total_debt": 5439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 482307000, "shares_outstanding": 219915839, "operating_cash_flow": 64443000, "stock_based_compensation": 11886000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5084000, "dividends_paid": 277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5531000, "free_cash_flow": 69527000, "net_change_in_cash": 53828000 }, "raw_data": { "income": { "ebit": "22941000", "ebitda": "31671000", "netIncome": "16024000", "grossProfit": "87655000", "depreciation": "None", "totalRevenue": "177765000", "costOfRevenue": "90110000", "interestIncome": "3118000", "incomeBeforeTax": "22941000", "interestExpense": "80000", "operatingIncome": "19250000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6917000", "reportedCurrency": "USD", "netInterestIncome": "3038000", "nonInterestIncome": "None", "operatingExpenses": "68405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16346000", "otherNonOperatingIncome": "3691000", "costofGoodsAndServicesSold": "90110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8730000", "sellingGeneralAndAdministrative": "22652000", "netIncomeFromContinuingOperations": "16024000" }, "balance": { "goodwill": "None", "inventory": "294330000", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "898341000", "longTermDebt": "None", "shortTermDebt": "5439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "380000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "416034000", "otherCurrentAssets": "18574000", "totalCurrentAssets": "763040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75364000", "currentNetReceivables": "88651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135301000", "currentAccountsPayable": "67171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58471000", "shortLongTermDebtTotal": "16580000", "totalShareholderEquity": "482307000", "capitalLeaseObligations": "16580000", "otherCurrentLiabilities": "282982000", "totalCurrentLiabilities": "395197000", "otherNonCurrentLiabilities": "6884000", "totalNonCurrentLiabilities": "20837000", "cashAndShortTermInvestments": "286121000", "commonStockSharesOutstanding": "219915839", "intangibleAssetsExcludingGoodwill": "380000", "cashAndCashEquivalentsAtCarryingValue": "286121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16024000", "profitLoss": "None", "dividendPayout": "277000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1850000", "operatingCashflow": "64443000", "capitalExpenditures": "5084000", "changeInReceivables": "-3751000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5531000", "cashflowFromInvestment": "-5084000", "stockBasedCompensation": "11886000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53828000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }