{ "ticker": { "uuid": "0f63e7d8-964c-4bca-92a1-a4229be1b958", "symbol": "PLTS", "name": "Platinum Analytics Cayman Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0f63e7d8-964c-4bca-92a1-a4229be1b958/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f63e7d8-964c-4bca-92a1-a4229be1b958/" }, "ticker_metadata": { "id": 7710, "uuid": "0f63e7d8-964c-4bca-92a1-a4229be1b958", "symbol": "PLTS", "name": "Platinum Analytics Cayman Limited Class A Ordinary Shares", "asset_type": "equity", "market_cap": 316034000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Platinum Analytics Cayman Limited (PLTS) stands out as a premier provider of sophisticated analytical solutions tailored for institutional investors aiming to refine their investment strategies. By harnessing advanced technology alongside extensive data analytics, the company delivers essential market intelligence that enhances decision-making processes in a dynamic financial environment. Committed to innovation and strategic collaborations, Platinum Analytics is poised to address the growing need for precision in financial analysis, solidifying its role as a pivotal entity within the rapidly evolving fintech sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0f63e7d8-964c-4bca-92a1-a4229be1b958", "symbol": "PLTS", "name": "Platinum Analytics Cayman Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0f63e7d8-964c-4bca-92a1-a4229be1b958/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f63e7d8-964c-4bca-92a1-a4229be1b958/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.42, "coverage": 0.758, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 17.5, "market_cap": 316034407.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3741, "piotroski_f_score": 1, "momentum_12_1": null, "volatility_252d": 0.0281 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.859725+00:00", "batch_id": "" }, "size": { "price_close": 17.5, "market_cap": 316034407.5, "market_cap_usd": 316034407.5, "enterprise_value": 313423474.5, "shares_outstanding": 18059109, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 58.4613, "ptbv_ratio": 58.8875, "ps_ratio": 188.6503, "pcf_ratio": null, "pfcf_ratio": -57.2645, "ev_ebitda": null, "ev_ebit": -163.4795, "ev_sales": 187.0918, "ev_fcf": -56.7914, "earnings_yield": null, "fcf_yield": -0.0176, "price_to_sales": 188.6503, "price_to_book": 58.4613, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0053 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6454, "operating_margin": -1.1444, "net_margin": -1.2073, "ebitda_margin": null, "fcf_margin": -3.2944, "roe": -0.3741, "roa": -0.3117, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2581, "cash_conversion": 2.7286, "accruals_ratio": 0.5387, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": 172.9405, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1666, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2005, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 7.1146, "quick_ratio": 7.1146, "net_debt": -2610933, "local_beta": 0, "volatility_252d": 0.0281, "volatility_60d": 0.0619, "max_drawdown_12m": 0, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.2433, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.2433, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.0234, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 1675239, "gross_profit_ttm": 1081243, "ebit_ttm": -1917203, "ebitda_ttm": null, "net_income_ttm": -2022575, "eps_diluted_ttm": -0.112, "operating_cash_flow_ttm": -5518850, "capital_expenditure_ttm": 0, "fcf_ttm": -5518850, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2610933, "total_current_assets": 6446498, "total_current_liabilities": 906091, "net_ppe": null, "total_assets": 6489699, "total_debt": null, "total_equity": 5405874, "net_working_capital": 2929474, "book_value_per_share": 0.2993, "retained_earnings": -10764802, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5366750, "tangible_book_per_share": 0.2972 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.415, "os_score": 0.35, "value_percentile": 0.42, "quality_percentile": 0.41, "momentum_percentile": 0.42, "factor_coverage": 0.758, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2369, "ticker_id": 7710, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.859725+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.5, "market_cap": 316034407.5, "market_cap_usd": 316034407.5, "enterprise_value": 313423474.5, "shares_outstanding": 18059109, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 58.46129738, "ptbv_ratio": 58.88748451, "ps_ratio": 188.65034034, "pcf_ratio": null, "pfcf_ratio": -57.26454017, "ev_ebitda": null, "ev_ebit": -163.4795452, "ev_sales": 187.09179675, "ev_fcf": -56.7914465, "earnings_yield": null, "fcf_yield": -0.01760829, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64542612, "operating_margin": -1.14443551, "net_margin": -1.20733519, "ebitda_margin": null, "fcf_margin": -3.29436576, "roe": -0.37414394, "roa": -0.31165929, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.25813817, "cash_conversion": 2.72862564, "accruals_ratio": 0.53874224, "sbc_to_revenue": null, "debt_to_equity": 0.20049024, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 7.11462535, "quick_ratio": 7.11462535, "net_debt": -2610933, "revenue_growth_1y": -0.24327002, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": 172.94049732, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.02339181, "relative_strength": null, "local_beta": 0, "volatility_252d": 0.028113, "volatility_60d": 0.061889, "max_drawdown_12m": 0, "revenue_ttm": 1675239, "gross_profit_ttm": 1081243, "ebit_ttm": -1917203, "ebitda_ttm": null, "net_income_ttm": -2022575, "eps_diluted_ttm": -0.1119975, "operating_cash_flow_ttm": -5518850, "capital_expenditure_ttm": 0, "fcf_ttm": -5518850, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2610933, "total_current_assets": 6446498, "total_current_liabilities": 906091, "net_ppe": null, "total_assets": 6489699, "total_debt": null, "total_equity": 5405874, "net_working_capital": 2929474, "book_value_per_share": 0.29934334, "retained_earnings": -10764802, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5366750, "tangible_book_per_share": 0.2971769, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.5, "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.569, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3741, "momentum_12_1": null, "complete_fields": { "id": 2369, "ticker_id": 7710, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:54.859725+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.5, "market_cap": 316034407.5, "market_cap_usd": 316034407.5, "enterprise_value": 313423474.5, "shares_outstanding": 18059109, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 58.46129738, "ptbv_ratio": 58.88748451, "ps_ratio": 188.65034034, "pcf_ratio": null, "pfcf_ratio": -57.26454017, "ev_ebitda": null, "ev_ebit": -163.4795452, "ev_sales": 187.09179675, "ev_fcf": -56.7914465, "earnings_yield": null, "fcf_yield": -0.01760829, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64542612, "operating_margin": -1.14443551, "net_margin": -1.20733519, "ebitda_margin": null, "fcf_margin": -3.29436576, "roe": -0.37414394, "roa": -0.31165929, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.25813817, "cash_conversion": 2.72862564, "accruals_ratio": 0.53874224, "sbc_to_revenue": null, "debt_to_equity": 0.20049024, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 7.11462535, "quick_ratio": 7.11462535, "net_debt": -2610933, "revenue_growth_1y": -0.24327002, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": 172.94049732, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.02339181, "relative_strength": null, "local_beta": 0, "volatility_252d": 0.028113, "volatility_60d": 0.061889, "max_drawdown_12m": 0, "revenue_ttm": 1675239, "gross_profit_ttm": 1081243, "ebit_ttm": -1917203, "ebitda_ttm": null, "net_income_ttm": -2022575, "eps_diluted_ttm": -0.1119975, "operating_cash_flow_ttm": -5518850, "capital_expenditure_ttm": 0, "fcf_ttm": -5518850, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2610933, "total_current_assets": 6446498, "total_current_liabilities": 906091, "net_ppe": null, "total_assets": 6489699, "total_debt": null, "total_equity": 5405874, "net_working_capital": 2929474, "book_value_per_share": 0.29934334, "retained_earnings": -10764802, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5366750, "tangible_book_per_share": 0.2971769, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:29.114529+00:00", "is_restated": false, "income_statement": { "revenue": 1675239, "cost_of_revenue": 593996, "gross_profit": 1081243, "ebit": -1917203, "ebitda": null, "pretax_income": -2022575, "tax_provision": null, "net_income": -2022575, "net_income_to_common": -2022575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2610933, "total_current_assets": 6446498, "total_assets": 6489699, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1083825, "total_equity": 5405874, "shares_outstanding": 18059109, "goodwill_and_intangibles": 39124 }, "cash_flow": { "operating_cash_flow": -5518850, "capital_expenditure": 0, "free_cash_flow": -5518850, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147952, "ticker_id": 7710, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:29.114529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2022575", "grossProfit": "1081243", "depreciation": "None", "totalRevenue": "1675239", "costOfRevenue": "593996", "interestIncome": "None", "incomeBeforeTax": "-2022575", "interestExpense": "None", "operatingIncome": "-1917203", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3592442", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167106", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "593996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2831340", "netIncomeFromContinuingOperations": "-2022575" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6489699", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39124", "reportedCurrency": "USD", "retainedEarnings": "-10764802", "totalLiabilities": "1083825", "otherCurrentAssets": "None", "totalCurrentAssets": "6446498", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43201", "currentAccountsPayable": "12804", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5405874", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "906091", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177734", "cashAndShortTermInvestments": "2610933", "commonStockSharesOutstanding": "18059109", "intangibleAssetsExcludingGoodwill": "39124", "cashAndCashEquivalentsAtCarryingValue": "2610933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2022575", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5518850", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7756616", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1675239, "cost_of_revenue": 593996, "gross_profit": 1081243, "research_and_development": 167106, "selling_general_admin": 2831340, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1917203, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2022575, "tax_provision": null, "effective_tax_rate": null, "net_income": -2022575, "net_income_continuing_ops": -2022575, "net_income_to_common": -2022575, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2610933, "short_term_investments": null, "net_receivables": 156614, "inventory": null, "other_current_assets": null, "total_current_assets": 6446498, "net_ppe": null, "goodwill": null, "intangible_assets": 39124, "goodwill_and_intangibles": 39124, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43201, "total_assets": 6489699, "short_term_debt": null, "accounts_payable": 12804, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 906091, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177734, "total_liabilities": 1083825, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10764802, "total_equity": 5405874, "shares_outstanding": 18059109, "operating_cash_flow": -5518850, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7756616, "free_cash_flow": -5518850, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2022575", "grossProfit": "1081243", "depreciation": "None", "totalRevenue": "1675239", "costOfRevenue": "593996", "interestIncome": "None", "incomeBeforeTax": "-2022575", "interestExpense": "None", "operatingIncome": "-1917203", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3592442", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167106", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "593996", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2831340", "netIncomeFromContinuingOperations": "-2022575" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6489699", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39124", "reportedCurrency": "USD", "retainedEarnings": "-10764802", "totalLiabilities": "1083825", "otherCurrentAssets": "None", "totalCurrentAssets": "6446498", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43201", "currentAccountsPayable": "12804", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5405874", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "906091", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177734", "cashAndShortTermInvestments": "2610933", "commonStockSharesOutstanding": "18059109", "intangibleAssetsExcludingGoodwill": "39124", "cashAndCashEquivalentsAtCarryingValue": "2610933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2022575", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5518850", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7756616", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50224", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:29.114529+00:00", "is_restated": false, "income_statement": { "revenue": 2213787, "cost_of_revenue": 712953, "gross_profit": 1500834, "ebit": 775952, "ebitda": 819018, "pretax_income": 778382, "tax_provision": null, "net_income": 778382, "net_income_to_common": 778382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323738, "total_current_assets": 803242, "total_assets": 902630, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1153498, "total_equity": -250868, "shares_outstanding": 10905435, "goodwill_and_intangibles": 45637 }, "cash_flow": { "operating_cash_flow": -353164, "capital_expenditure": 0, "free_cash_flow": -353164, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147955, "ticker_id": 7710, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:29.114529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "775952", "ebitda": "819018", "netIncome": "778382", "grossProfit": "1500834", "depreciation": "None", "totalRevenue": "2213787", "costOfRevenue": "712953", "interestIncome": "None", "incomeBeforeTax": "778382", "interestExpense": "None", "operatingIncome": "775952", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "724882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127102", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "712953", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43066", "sellingGeneralAndAdministrative": "597780", "netIncomeFromContinuingOperations": "778382" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11461", "currentDebt": "None", "investments": "None", "totalAssets": "902630", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "45637", "reportedCurrency": "USD", "retainedEarnings": "-8650145", "totalLiabilities": "1153498", "otherCurrentAssets": "56552", "totalCurrentAssets": "803242", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "422952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99388", "currentAccountsPayable": "84647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-250868", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49185", "totalCurrentLiabilities": "266324", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "887174", "cashAndShortTermInvestments": "323738", "commonStockSharesOutstanding": "10905435", "intangibleAssetsExcludingGoodwill": "45637", "cashAndCashEquivalentsAtCarryingValue": "323738", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "778382", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-353164", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "656935", "cashflowFromInvestment": "24832", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2213787, "cost_of_revenue": 712953, "gross_profit": 1500834, "research_and_development": 127102, "selling_general_admin": 597780, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 775952, "depreciation_amortisation": 43066, "ebitda": 819018, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 778382, "tax_provision": null, "effective_tax_rate": null, "net_income": 778382, "net_income_continuing_ops": 778382, "net_income_to_common": 778382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323738, "short_term_investments": null, "net_receivables": 422952, "inventory": null, "other_current_assets": null, "total_current_assets": 803242, "net_ppe": null, "goodwill": null, "intangible_assets": 45637, "goodwill_and_intangibles": 45637, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99388, "total_assets": 902630, "short_term_debt": null, "accounts_payable": 84647, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266324, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 887174, "total_liabilities": 1153498, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8650145, "total_equity": -250868, "shares_outstanding": 10905435, "operating_cash_flow": -353164, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24832, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 656935, "free_cash_flow": -353164, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "775952", "ebitda": "819018", "netIncome": "778382", "grossProfit": "1500834", "depreciation": "None", "totalRevenue": "2213787", "costOfRevenue": "712953", "interestIncome": "None", "incomeBeforeTax": "778382", "interestExpense": "None", "operatingIncome": "775952", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "724882", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127102", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "712953", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43066", "sellingGeneralAndAdministrative": "597780", "netIncomeFromContinuingOperations": "778382" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11461", "currentDebt": "None", "investments": "None", "totalAssets": "902630", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "45637", "reportedCurrency": "USD", "retainedEarnings": "-8650145", "totalLiabilities": "1153498", "otherCurrentAssets": "56552", "totalCurrentAssets": "803242", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "422952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99388", "currentAccountsPayable": "84647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-250868", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49185", "totalCurrentLiabilities": "266324", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "887174", "cashAndShortTermInvestments": "323738", "commonStockSharesOutstanding": "10905435", "intangibleAssetsExcludingGoodwill": "45637", "cashAndCashEquivalentsAtCarryingValue": "323738", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "778382", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-353164", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "656935", "cashflowFromInvestment": "24832", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:29.114529+00:00", "is_restated": false, "income_statement": { "revenue": 582253, "cost_of_revenue": 303684, "gross_profit": 278569, "ebit": -1226777, "ebitda": -1117765, "pretax_income": -1237220, "tax_provision": null, "net_income": -1237220, "net_income_to_common": -1237220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4404, "total_current_assets": 559900, "total_assets": 697309, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1692890, "total_equity": -995581, "shares_outstanding": 17759109, "goodwill_and_intangibles": 48795 }, "cash_flow": { "operating_cash_flow": -869355, "capital_expenditure": 119038, "free_cash_flow": -750317, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147956, "ticker_id": 7710, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:29.114529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1226777", "ebitda": "-1117765", "netIncome": "-1237220", "grossProfit": "278569", "depreciation": "None", "totalRevenue": "582253", "costOfRevenue": "303684", "interestIncome": "None", "incomeBeforeTax": "-1237220", "interestExpense": "None", "operatingIncome": "-1226777", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1505346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "927924", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303684", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109012", "sellingGeneralAndAdministrative": "577422", "netIncomeFromContinuingOperations": "-1237220" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11461", "currentDebt": "None", "investments": "None", "totalAssets": "697309", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "48795", "reportedCurrency": "USD", "retainedEarnings": "-9394858", "totalLiabilities": "1692890", "otherCurrentAssets": "246696", "totalCurrentAssets": "559900", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "308800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137409", "currentAccountsPayable": "67683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-995581", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46377", "totalCurrentLiabilities": "1533656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159234", "cashAndShortTermInvestments": "4404", "commonStockSharesOutstanding": "17759109", "intangibleAssetsExcludingGoodwill": "48795", "cashAndCashEquivalentsAtCarryingValue": "4404", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1237220", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-869355", "capitalExpenditures": "119038", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160196", "cashflowFromInvestment": "-232177", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109012", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 582253, "cost_of_revenue": 303684, "gross_profit": 278569, "research_and_development": 927924, "selling_general_admin": 577422, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1226777, "depreciation_amortisation": 109012, "ebitda": -1117765, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1237220, "tax_provision": null, "effective_tax_rate": null, "net_income": -1237220, "net_income_continuing_ops": -1237220, "net_income_to_common": -1237220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4404, "short_term_investments": null, "net_receivables": 308800, "inventory": null, "other_current_assets": null, "total_current_assets": 559900, "net_ppe": null, "goodwill": null, "intangible_assets": 48795, "goodwill_and_intangibles": 48795, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137409, "total_assets": 697309, "short_term_debt": null, "accounts_payable": 67683, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1533656, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159234, "total_liabilities": 1692890, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9394858, "total_equity": -995581, "shares_outstanding": 17759109, "operating_cash_flow": -869355, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119038, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232177, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160196, "free_cash_flow": -750317, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1226777", "ebitda": "-1117765", "netIncome": "-1237220", "grossProfit": "278569", "depreciation": "None", "totalRevenue": "582253", "costOfRevenue": "303684", "interestIncome": "None", "incomeBeforeTax": "-1237220", "interestExpense": "None", "operatingIncome": "-1226777", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1505346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "927924", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "303684", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109012", "sellingGeneralAndAdministrative": "577422", "netIncomeFromContinuingOperations": "-1237220" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11461", "currentDebt": "None", "investments": "None", "totalAssets": "697309", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "48795", "reportedCurrency": "USD", "retainedEarnings": "-9394858", "totalLiabilities": "1692890", "otherCurrentAssets": "246696", "totalCurrentAssets": "559900", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "308800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137409", "currentAccountsPayable": "67683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-995581", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46377", "totalCurrentLiabilities": "1533656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159234", "cashAndShortTermInvestments": "4404", "commonStockSharesOutstanding": "17759109", "intangibleAssetsExcludingGoodwill": "48795", "cashAndCashEquivalentsAtCarryingValue": "4404", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1237220", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-869355", "capitalExpenditures": "119038", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160196", "cashflowFromInvestment": "-232177", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109012", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:29.114529+00:00", "is_restated": false, "income_statement": { "revenue": 27005, "cost_of_revenue": 11841, "gross_profit": 15164, "ebit": -2277795, "ebitda": null, "pretax_income": -2293068, "tax_provision": null, "net_income": -2293068, "net_income_to_common": -2293068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2610933, "total_current_assets": 6446498, "total_assets": 6489699, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1083825, "total_equity": 5405874, "shares_outstanding": 18059109, "goodwill_and_intangibles": 39124 }, "cash_flow": { "operating_cash_flow": -5704601, "capital_expenditure": 0, "free_cash_flow": -5704601, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147951, "ticker_id": 7710, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:29.114529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2293068", "grossProfit": "15164", "depreciation": "None", "totalRevenue": "27005", "costOfRevenue": "11841", "interestIncome": "None", "incomeBeforeTax": "-2293068", "interestExpense": "None", "operatingIncome": "-2277795", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2304800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154143", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11841", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2138816", "netIncomeFromContinuingOperations": "-2293068" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6489699", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39124", "reportedCurrency": "USD", "retainedEarnings": "-10764802", "totalLiabilities": "1083825", "otherCurrentAssets": "None", "totalCurrentAssets": "6446498", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43201", "currentAccountsPayable": "12804", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5405874", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "906091", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177734", "cashAndShortTermInvestments": "2610933", "commonStockSharesOutstanding": "18059109", "intangibleAssetsExcludingGoodwill": "39124", "cashAndCashEquivalentsAtCarryingValue": "2610933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2293068", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5704601", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7996377", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12055", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27005, "cost_of_revenue": 11841, "gross_profit": 15164, "research_and_development": 154143, "selling_general_admin": 2138816, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2277795, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2293068, "tax_provision": null, "effective_tax_rate": null, "net_income": -2293068, "net_income_continuing_ops": -2293068, "net_income_to_common": -2293068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2610933, "short_term_investments": null, "net_receivables": 156614, "inventory": null, "other_current_assets": null, "total_current_assets": 6446498, "net_ppe": null, "goodwill": null, "intangible_assets": 39124, "goodwill_and_intangibles": 39124, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43201, "total_assets": 6489699, "short_term_debt": null, "accounts_payable": 12804, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 906091, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177734, "total_liabilities": 1083825, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10764802, "total_equity": 5405874, "shares_outstanding": 18059109, "operating_cash_flow": -5704601, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7996377, "free_cash_flow": -5704601, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2293068", "grossProfit": "15164", "depreciation": "None", "totalRevenue": "27005", "costOfRevenue": "11841", "interestIncome": "None", "incomeBeforeTax": "-2293068", "interestExpense": "None", "operatingIncome": "-2277795", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2304800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154143", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11841", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2138816", "netIncomeFromContinuingOperations": "-2293068" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6489699", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39124", "reportedCurrency": "USD", "retainedEarnings": "-10764802", "totalLiabilities": "1083825", "otherCurrentAssets": "None", "totalCurrentAssets": "6446498", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43201", "currentAccountsPayable": "12804", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5405874", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "906091", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177734", "cashAndShortTermInvestments": "2610933", "commonStockSharesOutstanding": "18059109", "intangibleAssetsExcludingGoodwill": "39124", "cashAndCashEquivalentsAtCarryingValue": "2610933", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2293068", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5704601", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7996377", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12055", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:29.114529+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311038, "total_current_assets": 618239, "total_assets": 1058630, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1095119, "total_equity": -36489, "shares_outstanding": 17759109, "goodwill_and_intangibles": 41166 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147953, "ticker_id": 7710, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:29.114529+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6303", "currentDebt": "None", "investments": "None", "totalAssets": "1058630", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "41166", "reportedCurrency": "USD", "retainedEarnings": "-8435766", "totalLiabilities": "1095119", "otherCurrentAssets": "3155", "totalCurrentAssets": "618239", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304046", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440391", "currentAccountsPayable": "16367", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-36489", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98133", "totalCurrentLiabilities": "114500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "980619", "cashAndShortTermInvestments": "311038", "commonStockSharesOutstanding": "17759109", "intangibleAssetsExcludingGoodwill": "41166", "cashAndCashEquivalentsAtCarryingValue": "311038", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311038, "short_term_investments": null, "net_receivables": 304046, "inventory": null, "other_current_assets": null, "total_current_assets": 618239, "net_ppe": null, "goodwill": null, "intangible_assets": 41166, "goodwill_and_intangibles": 41166, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 440391, "total_assets": 1058630, "short_term_debt": null, "accounts_payable": 16367, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114500, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 980619, "total_liabilities": 1095119, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8435766, "total_equity": -36489, "shares_outstanding": 17759109, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6303", "currentDebt": "None", "investments": "None", "totalAssets": "1058630", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "41166", "reportedCurrency": "USD", "retainedEarnings": "-8435766", "totalLiabilities": "1095119", "otherCurrentAssets": "3155", "totalCurrentAssets": "618239", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304046", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440391", "currentAccountsPayable": "16367", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-36489", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "98133", "totalCurrentLiabilities": "114500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "980619", "cashAndShortTermInvestments": "311038", "commonStockSharesOutstanding": "17759109", "intangibleAssetsExcludingGoodwill": "41166", "cashAndCashEquivalentsAtCarryingValue": "311038", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:29.114529+00:00", "is_restated": false, "income_statement": { "revenue": 121359, "cost_of_revenue": 22106, "gross_profit": 99253, "ebit": 21310, "ebitda": 29848, "pretax_income": -12713, "tax_provision": null, "net_income": -12713, "net_income_to_common": -12713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323738, "total_current_assets": 803242, "total_assets": 902630, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1153498, "total_equity": -250868, "shares_outstanding": 10905435, "goodwill_and_intangibles": 45637 }, "cash_flow": { "operating_cash_flow": -355677, "capital_expenditure": 0, "free_cash_flow": -355677, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147954, "ticker_id": 7710, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:50:29.114529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21310", "ebitda": "29848", "netIncome": "-12713", "grossProfit": "99253", "depreciation": "None", "totalRevenue": "121359", "costOfRevenue": "22106", "interestIncome": "None", "incomeBeforeTax": "-12713", "interestExpense": "None", "operatingIncome": "21310", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77943", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7357", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22106", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8538", "sellingGeneralAndAdministrative": "70586", "netIncomeFromContinuingOperations": "-12713" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11461", "currentDebt": "None", "investments": "None", "totalAssets": "902630", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "45637", "reportedCurrency": "USD", "retainedEarnings": "-8650145", "totalLiabilities": "1153498", "otherCurrentAssets": "56552", "totalCurrentAssets": "803242", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "422952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99388", "currentAccountsPayable": "84647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-250868", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49185", "totalCurrentLiabilities": "266324", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "887174", "cashAndShortTermInvestments": "323738", "commonStockSharesOutstanding": "10905435", "intangibleAssetsExcludingGoodwill": "45637", "cashAndCashEquivalentsAtCarryingValue": "323738", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-355677", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "634677", "cashflowFromInvestment": "47", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121359, "cost_of_revenue": 22106, "gross_profit": 99253, "research_and_development": 7357, "selling_general_admin": 70586, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21310, "depreciation_amortisation": 8538, "ebitda": 29848, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12713, "tax_provision": null, "effective_tax_rate": null, "net_income": -12713, "net_income_continuing_ops": -12713, "net_income_to_common": -12713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323738, "short_term_investments": null, "net_receivables": 422952, "inventory": null, "other_current_assets": null, "total_current_assets": 803242, "net_ppe": null, "goodwill": null, "intangible_assets": 45637, "goodwill_and_intangibles": 45637, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99388, "total_assets": 902630, "short_term_debt": null, "accounts_payable": 84647, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266324, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 887174, "total_liabilities": 1153498, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8650145, "total_equity": -250868, "shares_outstanding": 10905435, "operating_cash_flow": -355677, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 634677, "free_cash_flow": -355677, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21310", "ebitda": "29848", "netIncome": "-12713", "grossProfit": "99253", "depreciation": "None", "totalRevenue": "121359", "costOfRevenue": "22106", "interestIncome": "None", "incomeBeforeTax": "-12713", "interestExpense": "None", "operatingIncome": "21310", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77943", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7357", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22106", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8538", "sellingGeneralAndAdministrative": "70586", "netIncomeFromContinuingOperations": "-12713" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11461", "currentDebt": "None", "investments": "None", "totalAssets": "902630", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "45637", "reportedCurrency": "USD", "retainedEarnings": "-8650145", "totalLiabilities": "1153498", "otherCurrentAssets": "56552", "totalCurrentAssets": "803242", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "422952", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99388", "currentAccountsPayable": "84647", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-250868", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49185", "totalCurrentLiabilities": "266324", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "887174", "cashAndShortTermInvestments": "323738", "commonStockSharesOutstanding": "10905435", "intangibleAssetsExcludingGoodwill": "45637", "cashAndCashEquivalentsAtCarryingValue": "323738", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-355677", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "634677", "cashflowFromInvestment": "47", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }