{ "ticker": { "uuid": "0f6a7360-52c2-4b14-9628-cfa660c2c77a", "symbol": "KECL", "name": "Kirloskar Electric Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/0f6a7360-52c2-4b14-9628-cfa660c2c77a/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f6a7360-52c2-4b14-9628-cfa660c2c77a/" }, "ticker_metadata": { "id": 13964, "uuid": "0f6a7360-52c2-4b14-9628-cfa660c2c77a", "symbol": "KECL", "name": "Kirloskar Electric Company Limited", "asset_type": "equity", "market_cap": 7817600512, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Kirloskar Electric Company Limited engages in the manufacturing and sale of various electrical equipment in India and internationally. The company operates through Power Generation and Distribution Group, Rotating Machines Group, and Others segments. Its products include AC high and low voltage motors; AC generators; DC motors; DG sets; electronics, such as AC and DC drives, battery chargers, and uninterruptible power supply systems; and switchgears, including vacuum circuit breakers, SF6 circuit breaker, unitized package substations, panels, and porcelain clad vacuum circuit breakers. The company also provides traction products, such as dynamic breaking resistors, AC and DC traction motors, traction alternators, and radiator cooling fans; and cast resin, distribution, power, energy, and special transformers. It serves defense, metro rail, nuclear power, sugar, power transmission and distribution, data centers, pharmaceutical, water and irrigation, electronics, fertilizer, textile, steel and metals, building and infrastructure, oil and gas refineries, railways, thermal, mining, port and shipping, IT and telecom, FMCG, green hydrogen, renewable, chemical, automobile, paper, and cement industries. Kirloskar Electric Company Limited was incorporated in 1946 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0f6a7360-52c2-4b14-9628-cfa660c2c77a", "symbol": "KECL", "name": "Kirloskar Electric Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/0f6a7360-52c2-4b14-9628-cfa660c2c77a/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f6a7360-52c2-4b14-9628-cfa660c2c77a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.27, "value": 0.26, "quality": 0.74, "momentum": 0.35, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 107.31, "market_cap": 7126893826.18, "pe_ratio": 51.3835, "earnings_yield": 0.0195, "ebitda_to_ev": 0.0554, "shareholder_yield": 0, "roe": 0.1052, "piotroski_f_score": 8, "momentum_12_1": -0.0119, "volatility_252d": 0.5551 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:36.529722+00:00", "batch_id": "" }, "size": { "price_close": 107.31, "market_cap": 7126893826.1819, "market_cap_usd": 7126893826.1819, "enterprise_value": 7938493826.1819, "shares_outstanding": 66414071, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 51.3835, "pb_ratio": 5.4065, "ptbv_ratio": 5.4065, "ps_ratio": 1.2093, "pcf_ratio": 28.0366, "pfcf_ratio": 28.0366, "ev_ebitda": 18.0461, "ev_ebit": 25.4439, "ev_sales": 1.347, "ev_fcf": 31.2293, "earnings_yield": 0.0195, "fcf_yield": 0.032, "price_to_sales": 1.2093, "price_to_book": 5.4065, "price_to_cashflow": 28.0366, "ebitda_to_ev": 0.0554, "sales_yield": 0.7424 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0061, "total_yield": 0.0061 }, "quality": { "gross_margin": 0.3049, "operating_margin": 0.0529, "net_margin": 0.0235, "ebitda_margin": 0.0746, "fcf_margin": 0.0431, "roe": 0.1052, "roa": 0.0219, "roic": 0.1099, "roc_greenblatt": null, "asset_turnover": 0.9307, "cash_conversion": 1.8327, "accruals_ratio": -0.0182, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.6332, "revenue_stability_5y": 0.0903, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2838, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.845, "debt_to_assets": 0.1584, "interest_coverage": 1.2245, "current_ratio": 0.4339, "quick_ratio": 0.4339, "net_debt": 811600000, "local_beta": 2.4596, "volatility_252d": 0.5551, "volatility_60d": 1.3464, "max_drawdown_12m": -0.4798, "risk_adjusted_momentum": -0.0214 }, "growth": { "revenue_growth_1y": 0.0837, "revenue_growth_3y_cagr": 0.0756, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.2466, "eps_growth_3y_cagr": -0.3539, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2026, "book_value_growth_1y": 0.1487, "revenue_growth": 0.0837, "earnings_growth": 1.2466 }, "momentum": { "price_return_1m": -0.1418, "price_return_3m": 0.3125, "price_return_6m": 0.0338, "price_return_9m": -0.0771, "price_return_12m": -0.152, "price_return_12m_ex1m": -0.0119, "momentum_6m": 0.0338, "momentum_12m": -0.152, "momentum_12_1": -0.0119, "distance_from_52w_high": -0.2779, "distance_from_52w_low": 0.388, "relative_strength": -0.0443 }, "raw_ttm": { "revenue_ttm": 5893400000, "gross_profit_ttm": 1796800000, "ebit_ttm": 312000000, "ebitda_ttm": 439900000, "net_income_ttm": 138700000, "eps_diluted_ttm": 2.0884, "operating_cash_flow_ttm": 254200000, "capital_expenditure_ttm": null, "fcf_ttm": 254200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 254800000, "cash_and_equivalents": 191700000, "total_current_assets": 1782100000, "total_current_liabilities": 4107200000, "net_ppe": null, "total_assets": 6332300000, "total_debt": 1003300000, "total_equity": 1318200000, "net_working_capital": -1513500000, "book_value_per_share": 19.8482, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.8482 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 79, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 29, "rank_pcf": 62, "rank_ev_ebitda": 59, "rank_ev_ebit": 59, "rank_earnings_yield": 79, "rank_fcf_yield": 26, "rank_dividend_yield": 91, "rank_shareholder_yield": 66, "rank_total_yield": 35, "rank_roe": 53, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 69, "rank_fcf_margin": 39, "rank_piotroski": 9, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 59 }, "composites": { "value_composite": 74, "quality_composite": 26, "momentum_composite": 65, "growth_composite": 23, "yield_composite": 70, "svqf_composite": 84, "vc1_composite": 74, "vc2_composite": 76, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.4386, "os_score": 0.27, "value_percentile": 0.26, "quality_percentile": 0.74, "momentum_percentile": 0.35, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6400, "ticker_id": 13964, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:36.529722+00:00", "batch_id": "", "os_score_delta": null, "price_close": 107.31, "market_cap": 7126893826.1819, "market_cap_usd": 7126893826.1819, "enterprise_value": 7938493826.1819, "shares_outstanding": 66414071, "fx_rate_to_usd": null, "pe_ratio": 51.38351713, "pb_ratio": 5.40653454, "ptbv_ratio": 5.40653454, "ps_ratio": 1.20930088, "pcf_ratio": 28.03656108, "pfcf_ratio": 28.03656108, "ev_ebitda": 18.04613282, "ev_ebit": 25.44389047, "ev_sales": 1.34701426, "ev_fcf": 31.22932268, "earnings_yield": 0.01946149, "fcf_yield": 0.03202119, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0061317, "total_yield": 0.0061317, "gross_margin": 0.30488343, "operating_margin": 0.05294058, "net_margin": 0.0235348, "ebitda_margin": 0.07464282, "fcf_margin": 0.043133, "roe": 0.10521924, "roa": 0.02190357, "roic": 0.10986947, "roc_greenblatt": null, "asset_turnover": 0.93068869, "cash_conversion": 1.83273252, "accruals_ratio": -0.01823982, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.84496476, "debt_to_assets": 0.15844164, "interest_coverage": 1.2244898, "current_ratio": 0.43389657, "quick_ratio": 0.43389657, "net_debt": 811600000, "revenue_growth_1y": 0.08370417, "revenue_growth_3y_cagr": 0.07564097, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.24664879, "eps_growth_3y_cagr": -0.35392805, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.20263488, "book_value_growth_1y": 0.14873014, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.633231, "revenue_stability_5y": 0.090311, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14179465, "price_return_3m": 0.31249994, "price_return_6m": 0.03381498, "price_return_9m": -0.077062, "price_return_12m": -0.15196778, "price_return_12m_ex1m": -0.01185396, "distance_from_52w_high": -0.27790864, "distance_from_52w_low": 0.38804813, "relative_strength": -0.04428804, "local_beta": 2.4596, "volatility_252d": 0.555113, "volatility_60d": 1.346446, "max_drawdown_12m": -0.47977931, "revenue_ttm": 5893400000, "gross_profit_ttm": 1796800000, "ebit_ttm": 312000000, "ebitda_ttm": 439900000, "net_income_ttm": 138700000, "eps_diluted_ttm": 2.08841286, "operating_cash_flow_ttm": 254200000, "capital_expenditure_ttm": null, "fcf_ttm": 254200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 254800000, "cash_and_equivalents": 191700000, "total_current_assets": 1782100000, "total_current_liabilities": 4107200000, "net_ppe": null, "total_assets": 6332300000, "total_debt": 1003300000, "total_equity": 1318200000, "net_working_capital": -1513500000, "book_value_per_share": 19.84820355, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.84820355, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 79, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 29, "rank_pcf": 62, "rank_ev_ebitda": 59, "rank_ev_ebit": 59, "rank_earnings_yield": 79, "rank_fcf_yield": 26, "rank_dividend_yield": 91, "rank_shareholder_yield": 66, "rank_total_yield": 35, "rank_roe": 53, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 69, "rank_fcf_margin": 39, "rank_piotroski": 9, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 59, "value_composite": 74, "quality_composite": 26, "momentum_composite": 65, "growth_composite": 23, "yield_composite": 70, "svqf_composite": 84, "vc1_composite": 74, "vc2_composite": 76, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 107.31, "os": 0.27, "value": 0.26, "quality": 0.74, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 51.3835, "earnings_yield": 0.0195, "shareholder_yield": 0, "roe": 0.1052, "momentum_12_1": -0.0119, "complete_fields": { "id": 6400, "ticker_id": 13964, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:36.529722+00:00", "batch_id": "", "os_score_delta": null, "price_close": 107.31, "market_cap": 7126893826.1819, "market_cap_usd": 7126893826.1819, "enterprise_value": 7938493826.1819, "shares_outstanding": 66414071, "fx_rate_to_usd": null, "pe_ratio": 51.38351713, "pb_ratio": 5.40653454, "ptbv_ratio": 5.40653454, "ps_ratio": 1.20930088, "pcf_ratio": 28.03656108, "pfcf_ratio": 28.03656108, "ev_ebitda": 18.04613282, "ev_ebit": 25.44389047, "ev_sales": 1.34701426, "ev_fcf": 31.22932268, "earnings_yield": 0.01946149, "fcf_yield": 0.03202119, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0061317, "total_yield": 0.0061317, "gross_margin": 0.30488343, "operating_margin": 0.05294058, "net_margin": 0.0235348, "ebitda_margin": 0.07464282, "fcf_margin": 0.043133, "roe": 0.10521924, "roa": 0.02190357, "roic": 0.10986947, "roc_greenblatt": null, "asset_turnover": 0.93068869, "cash_conversion": 1.83273252, "accruals_ratio": -0.01823982, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.84496476, "debt_to_assets": 0.15844164, "interest_coverage": 1.2244898, "current_ratio": 0.43389657, "quick_ratio": 0.43389657, "net_debt": 811600000, "revenue_growth_1y": 0.08370417, "revenue_growth_3y_cagr": 0.07564097, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.24664879, "eps_growth_3y_cagr": -0.35392805, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.20263488, "book_value_growth_1y": 0.14873014, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 2.633231, "revenue_stability_5y": 0.090311, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14179465, "price_return_3m": 0.31249994, "price_return_6m": 0.03381498, "price_return_9m": -0.077062, "price_return_12m": -0.15196778, "price_return_12m_ex1m": -0.01185396, "distance_from_52w_high": -0.27790864, "distance_from_52w_low": 0.38804813, "relative_strength": -0.04428804, "local_beta": 2.4596, "volatility_252d": 0.555113, "volatility_60d": 1.346446, "max_drawdown_12m": -0.47977931, "revenue_ttm": 5893400000, "gross_profit_ttm": 1796800000, "ebit_ttm": 312000000, "ebitda_ttm": 439900000, "net_income_ttm": 138700000, "eps_diluted_ttm": 2.08841286, "operating_cash_flow_ttm": 254200000, "capital_expenditure_ttm": null, "fcf_ttm": 254200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 254800000, "cash_and_equivalents": 191700000, "total_current_assets": 1782100000, "total_current_liabilities": 4107200000, "net_ppe": null, "total_assets": 6332300000, "total_debt": 1003300000, "total_equity": 1318200000, "net_working_capital": -1513500000, "book_value_per_share": 19.84820355, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.84820355, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 79, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 29, "rank_pcf": 62, "rank_ev_ebitda": 59, "rank_ev_ebit": 59, "rank_earnings_yield": 79, "rank_fcf_yield": 26, "rank_dividend_yield": 91, "rank_shareholder_yield": 66, "rank_total_yield": 35, "rank_roe": 53, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 69, "rank_fcf_margin": 39, "rank_piotroski": 9, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 59, "value_composite": 74, "quality_composite": 26, "momentum_composite": 65, "growth_composite": 23, "yield_composite": 70, "svqf_composite": 84, "vc1_composite": 74, "vc2_composite": 76, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:58.587018+00:00", "is_restated": false, "income_statement": { "revenue": 5893400000, "cost_of_revenue": 4096600000, "gross_profit": 1796800000, "ebit": 311900000, "ebitda": 385000000, "pretax_income": null, "tax_provision": null, "net_income": 83800000, "net_income_to_common": 83800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191700000, "total_current_assets": 1782100000, "total_assets": 6332300000, "short_term_debt": 1003300000, "long_term_debt": null, "total_debt": 1003300000, "total_liabilities": null, "total_equity": 1318200000, "shares_outstanding": 66414071, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 254200000, "capital_expenditure": null, "free_cash_flow": 254200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43700000 }, "complete_fields": { "id": 370906, "ticker_id": 13964, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:58.587018+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "385000000", "netIncome": "83800000", "grossProfit": "1796800000", "totalRevenue": "5893400000", "costOfRevenue": "4096600000", "interestExpense": "254800000", "operatingIncome": "311900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43400000" }, "balance": { "totalDebt": "1003300000", "totalAssets": "6332300000", "longTermDebt": null, "shortTermDebt": "1003300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "66414071", "totalCurrentAssets": "1782100000", "totalShareholderEquity": "1318200000", "totalCurrentLiabilities": "4107200000", "cashAndShortTermInvestments": "191700000" }, "cashflow": { "freeCashFlow": "254200000", "dividendsPaid": null, "issuanceOfDebt": "100000000", "issuanceOfStock": null, "repaymentOfDebt": "-143700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "254200000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 5893400000, "cost_of_revenue": 4096600000, "gross_profit": 1796800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 311900000, "depreciation_amortisation": 43400000, "ebitda": 385000000, "interest_expense": 254800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83800000, "net_income_continuing_ops": null, "net_income_to_common": 83800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1782100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6332300000, "short_term_debt": 1003300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4107200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1003300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1318200000, "shares_outstanding": 66414071, "operating_cash_flow": 254200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 254200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "385000000", "netIncome": "83800000", "grossProfit": "1796800000", "totalRevenue": "5893400000", "costOfRevenue": "4096600000", "interestExpense": "254800000", "operatingIncome": "311900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43400000" }, "balance": { "totalDebt": "1003300000", "totalAssets": "6332300000", "longTermDebt": null, "shortTermDebt": "1003300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "66414071", "totalCurrentAssets": "1782100000", "totalShareholderEquity": "1318200000", "totalCurrentLiabilities": "4107200000", "cashAndShortTermInvestments": "191700000" }, "cashflow": { "freeCashFlow": "254200000", "dividendsPaid": null, "issuanceOfDebt": "100000000", "issuanceOfStock": null, "repaymentOfDebt": "-143700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "254200000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:58.587018+00:00", "is_restated": false, "income_statement": { "revenue": 5438200000, "cost_of_revenue": 3808100000, "gross_profit": 1630100000, "ebit": 106100000, "ebitda": 332000000, "pretax_income": null, "tax_provision": null, "net_income": 37300000, "net_income_to_common": 37300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168275000, "total_current_assets": 1412151000, "total_assets": 6011473000, "short_term_debt": 1161052000, "long_term_debt": 1833000, "total_debt": 1162885000, "total_liabilities": null, "total_equity": 1147528000, "shares_outstanding": 66414071, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 357700000, "capital_expenditure": -38900000, "free_cash_flow": 318800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -86500000 }, "complete_fields": { "id": 370911, "ticker_id": 13964, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:58.587018+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "332000000", "netIncome": "37300000", "grossProfit": "1630100000", "totalRevenue": "5438200000", "costOfRevenue": "3808100000", "interestExpense": "243300000", "operatingIncome": "106100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48900000" }, "balance": { "totalDebt": "1162885000", "totalAssets": "6011473000", "longTermDebt": "1833000", "shortTermDebt": "1161052000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66414071", "totalCurrentAssets": "1412151000", "totalShareholderEquity": "1147528000", "totalCurrentLiabilities": "4036932000", "cashAndShortTermInvestments": "168275000" }, "cashflow": { "freeCashFlow": "318800000", "dividendsPaid": null, "issuanceOfDebt": "40000000", "issuanceOfStock": null, "repaymentOfDebt": "-126500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "357700000", "repurchaseOfStock": null, "capitalExpenditures": "-38900000" } }, "revenue": 5438200000, "cost_of_revenue": 3808100000, "gross_profit": 1630100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106100000, "depreciation_amortisation": 48900000, "ebitda": 332000000, "interest_expense": 243300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37300000, "net_income_continuing_ops": null, "net_income_to_common": 37300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168275000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1412151000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6011473000, "short_term_debt": 1161052000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4036932000, "long_term_debt": 1833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1162885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1147528000, "shares_outstanding": 66414071, "operating_cash_flow": 357700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -86500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 318800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "332000000", "netIncome": "37300000", "grossProfit": "1630100000", "totalRevenue": "5438200000", "costOfRevenue": "3808100000", "interestExpense": "243300000", "operatingIncome": "106100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48900000" }, "balance": { "totalDebt": "1162885000", "totalAssets": "6011473000", "longTermDebt": "1833000", "shortTermDebt": "1161052000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66414071", "totalCurrentAssets": "1412151000", "totalShareholderEquity": "1147528000", "totalCurrentLiabilities": "4036932000", "cashAndShortTermInvestments": "168275000" }, "cashflow": { "freeCashFlow": "318800000", "dividendsPaid": null, "issuanceOfDebt": "40000000", "issuanceOfStock": null, "repaymentOfDebt": "-126500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "357700000", "repurchaseOfStock": null, "capitalExpenditures": "-38900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:58.587018+00:00", "is_restated": false, "income_statement": { "revenue": 5573508000, "cost_of_revenue": 3922152000, "gross_profit": 1651356000, "ebit": 406417000, "ebitda": 407729000, "pretax_income": null, "tax_provision": null, "net_income": 140787000, "net_income_to_common": 140787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167480000, "total_current_assets": 1760440000, "total_assets": 6401431000, "short_term_debt": 1264779000, "long_term_debt": 2239000, "total_debt": 1267018000, "total_liabilities": null, "total_equity": 823482000, "shares_outstanding": 66414071, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 365801000, "capital_expenditure": -25015000, "free_cash_flow": 340786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 255631000 }, "complete_fields": { "id": 370913, "ticker_id": 13964, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:58.587018+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "407729000", "netIncome": "140787000", "grossProfit": "1651356000", "totalRevenue": "5573508000", "costOfRevenue": "3922152000", "interestExpense": "256500000", "operatingIncome": "406417000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50164000" }, "balance": { "totalDebt": "1267018000", "totalAssets": "6401431000", "longTermDebt": "2239000", "shortTermDebt": "1264779000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "66414071", "totalCurrentAssets": "1760440000", "totalShareholderEquity": "823482000", "totalCurrentLiabilities": "4458174000", "cashAndShortTermInvestments": "167480000" }, "cashflow": { "freeCashFlow": "340786000", "dividendsPaid": null, "issuanceOfDebt": "327500000", "issuanceOfStock": null, "repaymentOfDebt": "-71869000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "365801000", "repurchaseOfStock": null, "capitalExpenditures": "-25015000" } }, "revenue": 5573508000, "cost_of_revenue": 3922152000, "gross_profit": 1651356000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 406417000, "depreciation_amortisation": 50164000, "ebitda": 407729000, "interest_expense": 256500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 140787000, "net_income_continuing_ops": null, "net_income_to_common": 140787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167480000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1760440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6401431000, "short_term_debt": 1264779000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4458174000, "long_term_debt": 2239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1267018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 823482000, "shares_outstanding": 66414071, "operating_cash_flow": 365801000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 255631000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 340786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "407729000", "netIncome": "140787000", "grossProfit": "1651356000", "totalRevenue": "5573508000", "costOfRevenue": "3922152000", "interestExpense": "256500000", "operatingIncome": "406417000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50164000" }, "balance": { "totalDebt": "1267018000", "totalAssets": "6401431000", "longTermDebt": "2239000", "shortTermDebt": "1264779000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "66414071", "totalCurrentAssets": "1760440000", "totalShareholderEquity": "823482000", "totalCurrentLiabilities": "4458174000", "cashAndShortTermInvestments": "167480000" }, "cashflow": { "freeCashFlow": "340786000", "dividendsPaid": null, "issuanceOfDebt": "327500000", "issuanceOfStock": null, "repaymentOfDebt": "-71869000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "365801000", "repurchaseOfStock": null, "capitalExpenditures": "-25015000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:58.587018+00:00", "is_restated": false, "income_statement": { "revenue": 4735479000, "cost_of_revenue": 3207118000, "gross_profit": 1528361000, "ebit": 531306000, "ebitda": 550176000, "pretax_income": null, "tax_provision": null, "net_income": 310743000, "net_income_to_common": 310743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129483000, "total_current_assets": 1432396000, "total_assets": 6124543000, "short_term_debt": 1334526000, "long_term_debt": null, "total_debt": 1334526000, "total_liabilities": null, "total_equity": 918342000, "shares_outstanding": 66414071, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72987000, "capital_expenditure": -38573000, "free_cash_flow": 34414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6410000 }, "complete_fields": { "id": 370914, "ticker_id": 13964, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:58.587018+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "550176000", "netIncome": "310743000", "grossProfit": "1528361000", "totalRevenue": "4735479000", "costOfRevenue": "3207118000", "interestExpense": "189405000", "operatingIncome": "531306000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50012000" }, "balance": { "totalDebt": "1334526000", "totalAssets": "6124543000", "longTermDebt": null, "shortTermDebt": "1334526000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "66414071", "totalCurrentAssets": "1432396000", "totalShareholderEquity": "918342000", "totalCurrentLiabilities": "4325653000", "cashAndShortTermInvestments": "129483000" }, "cashflow": { "freeCashFlow": "34414000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-6410000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "72987000", "repurchaseOfStock": null, "capitalExpenditures": "-38573000" } }, "revenue": 4735479000, "cost_of_revenue": 3207118000, "gross_profit": 1528361000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 531306000, "depreciation_amortisation": 50012000, "ebitda": 550176000, "interest_expense": 189405000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 310743000, "net_income_continuing_ops": null, "net_income_to_common": 310743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129483000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1432396000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6124543000, "short_term_debt": 1334526000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4325653000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1334526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 918342000, "shares_outstanding": 66414071, "operating_cash_flow": 72987000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6410000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "550176000", "netIncome": "310743000", "grossProfit": "1528361000", "totalRevenue": "4735479000", "costOfRevenue": "3207118000", "interestExpense": "189405000", "operatingIncome": "531306000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50012000" }, "balance": { "totalDebt": "1334526000", "totalAssets": "6124543000", "longTermDebt": null, "shortTermDebt": "1334526000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "66414071", "totalCurrentAssets": "1432396000", "totalShareholderEquity": "918342000", "totalCurrentLiabilities": "4325653000", "cashAndShortTermInvestments": "129483000" }, "cashflow": { "freeCashFlow": "34414000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-6410000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "72987000", "repurchaseOfStock": null, "capitalExpenditures": "-38573000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:58.587018+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6519000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370915, "ticker_id": 13964, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:58.587018+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6519000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6519000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:58.587018+00:00", "is_restated": false, "income_statement": { "revenue": 1635700000, "cost_of_revenue": 1092800000, "gross_profit": 542900000, "ebit": 53100000, "ebitda": 72500000, "pretax_income": null, "tax_provision": null, "net_income": -6300000, "net_income_to_common": -6300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191700000, "total_current_assets": 1782100000, "total_assets": 6332300000, "short_term_debt": 1003300000, "long_term_debt": null, "total_debt": 1003300000, "total_liabilities": null, "total_equity": 1318200000, "shares_outstanding": 66414071, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370905, "ticker_id": 13964, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:58.587018+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "72500000", "netIncome": "-6300000", "grossProfit": "542900000", "totalRevenue": "1635700000", "costOfRevenue": "1092800000", "interestExpense": "66600000", "operatingIncome": "53100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11300000" }, "balance": { "totalDebt": "1003300000", "totalAssets": "6332300000", "longTermDebt": null, "shortTermDebt": "1003300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "66414071", "totalCurrentAssets": "1782100000", "totalShareholderEquity": "1318200000", "totalCurrentLiabilities": "4107200000", "cashAndShortTermInvestments": "191700000" } }, "revenue": 1635700000, "cost_of_revenue": 1092800000, "gross_profit": 542900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53100000, "depreciation_amortisation": 11300000, "ebitda": 72500000, "interest_expense": 66600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6300000, "net_income_continuing_ops": null, "net_income_to_common": -6300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1782100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6332300000, "short_term_debt": 1003300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4107200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1003300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1318200000, "shares_outstanding": 66414071, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "72500000", "netIncome": "-6300000", "grossProfit": "542900000", "totalRevenue": "1635700000", "costOfRevenue": "1092800000", "interestExpense": "66600000", "operatingIncome": "53100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11300000" }, "balance": { "totalDebt": "1003300000", "totalAssets": "6332300000", "longTermDebt": null, "shortTermDebt": "1003300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "66414071", "totalCurrentAssets": "1782100000", "totalShareholderEquity": "1318200000", "totalCurrentLiabilities": "4107200000", "cashAndShortTermInvestments": "191700000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:58.587018+00:00", "is_restated": false, "income_statement": { "revenue": 1514200000, "cost_of_revenue": 1055200000, "gross_profit": 459000000, "ebit": 147500000, "ebitda": 114000000, "pretax_income": null, "tax_provision": null, "net_income": 41000000, "net_income_to_common": 41000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370907, "ticker_id": 13964, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:58.587018+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114000000", "netIncome": "41000000", "grossProfit": "459000000", "totalRevenue": "1514200000", "costOfRevenue": "1055200000", "interestExpense": "60300000", "operatingIncome": "147500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10600000" } }, "revenue": 1514200000, "cost_of_revenue": 1055200000, "gross_profit": 459000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147500000, "depreciation_amortisation": 10600000, "ebitda": 114000000, "interest_expense": 60300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41000000, "net_income_continuing_ops": null, "net_income_to_common": 41000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114000000", "netIncome": "41000000", "grossProfit": "459000000", "totalRevenue": "1514200000", "costOfRevenue": "1055200000", "interestExpense": "60300000", "operatingIncome": "147500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10600000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:58.587018+00:00", "is_restated": false, "income_statement": { "revenue": 1421100000, "cost_of_revenue": 997400000, "gross_profit": 423700000, "ebit": 53300000, "ebitda": 175000000, "pretax_income": null, "tax_provision": null, "net_income": 99800000, "net_income_to_common": 99800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96700000, "total_current_assets": 1497900000, "total_assets": 6088300000, "short_term_debt": 1044100000, "long_term_debt": null, "total_debt": 1044100000, "total_liabilities": null, "total_equity": 1251500000, "shares_outstanding": 66414071, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370908, "ticker_id": 13964, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:58.587018+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "175000000", "netIncome": "99800000", "grossProfit": "423700000", "totalRevenue": "1421100000", "costOfRevenue": "997400000", "interestExpense": "64400000", "operatingIncome": "53300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10800000" }, "balance": { "totalDebt": "1044100000", "totalAssets": "6088300000", "longTermDebt": null, "shortTermDebt": "1044100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "66414071", "totalCurrentAssets": "1497900000", "totalShareholderEquity": "1251500000", "totalCurrentLiabilities": "4010500000", "cashAndShortTermInvestments": "96700000" } }, "revenue": 1421100000, "cost_of_revenue": 997400000, "gross_profit": 423700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53300000, "depreciation_amortisation": 10800000, "ebitda": 175000000, "interest_expense": 64400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 99800000, "net_income_continuing_ops": null, "net_income_to_common": 99800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1497900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6088300000, "short_term_debt": 1044100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4010500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1044100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1251500000, "shares_outstanding": 66414071, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "175000000", "netIncome": "99800000", "grossProfit": "423700000", "totalRevenue": "1421100000", "costOfRevenue": "997400000", "interestExpense": "64400000", "operatingIncome": "53300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10800000" }, "balance": { "totalDebt": "1044100000", "totalAssets": "6088300000", "longTermDebt": null, "shortTermDebt": "1044100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "66414071", "totalCurrentAssets": "1497900000", "totalShareholderEquity": "1251500000", "totalCurrentLiabilities": "4010500000", "cashAndShortTermInvestments": "96700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:58.587018+00:00", "is_restated": false, "income_statement": { "revenue": 1322400000, "cost_of_revenue": 951200000, "gross_profit": 371200000, "ebit": 58100000, "ebitda": 78400000, "pretax_income": null, "tax_provision": null, "net_income": 4200000, "net_income_to_common": 4200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370909, "ticker_id": 13964, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:58.587018+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "78400000", "netIncome": "4200000", "grossProfit": "371200000", "totalRevenue": "1322400000", "costOfRevenue": "951200000", "interestExpense": "63500000", "operatingIncome": "58100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10700000" } }, "revenue": 1322400000, "cost_of_revenue": 951200000, "gross_profit": 371200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58100000, "depreciation_amortisation": 10700000, "ebitda": 78400000, "interest_expense": 63500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4200000, "net_income_continuing_ops": null, "net_income_to_common": 4200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "78400000", "netIncome": "4200000", "grossProfit": "371200000", "totalRevenue": "1322400000", "costOfRevenue": "951200000", "interestExpense": "63500000", "operatingIncome": "58100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:58.587018+00:00", "is_restated": false, "income_statement": { "revenue": 1291300000, "cost_of_revenue": 868900000, "gross_profit": 422400000, "ebit": -4000000, "ebitda": 38800000, "pretax_income": null, "tax_provision": null, "net_income": -38400000, "net_income_to_common": -38400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168275000, "total_current_assets": 1412151000, "total_assets": 6011473000, "short_term_debt": 1161052000, "long_term_debt": 1833000, "total_debt": 1162885000, "total_liabilities": null, "total_equity": 1147528000, "shares_outstanding": 66414071, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370910, "ticker_id": 13964, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:58.587018+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38800000", "netIncome": "-38400000", "grossProfit": "422400000", "totalRevenue": "1291300000", "costOfRevenue": "868900000", "interestExpense": "64400000", "operatingIncome": "-4000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11000000" }, "balance": { "totalDebt": "1162885000", "totalAssets": "6011473000", "longTermDebt": "1833000", "shortTermDebt": "1161052000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66414071", "totalCurrentAssets": "1412151000", "totalShareholderEquity": "1147528000", "totalCurrentLiabilities": "4036932000", "cashAndShortTermInvestments": "168275000" } }, "revenue": 1291300000, "cost_of_revenue": 868900000, "gross_profit": 422400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4000000, "depreciation_amortisation": 11000000, "ebitda": 38800000, "interest_expense": 64400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -38400000, "net_income_continuing_ops": null, "net_income_to_common": -38400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168275000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1412151000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6011473000, "short_term_debt": 1161052000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4036932000, "long_term_debt": 1833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1162885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1147528000, "shares_outstanding": 66414071, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38800000", "netIncome": "-38400000", "grossProfit": "422400000", "totalRevenue": "1291300000", "costOfRevenue": "868900000", "interestExpense": "64400000", "operatingIncome": "-4000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11000000" }, "balance": { "totalDebt": "1162885000", "totalAssets": "6011473000", "longTermDebt": "1833000", "shortTermDebt": "1161052000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66414071", "totalCurrentAssets": "1412151000", "totalShareholderEquity": "1147528000", "totalCurrentLiabilities": "4036932000", "cashAndShortTermInvestments": "168275000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:58.587018+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121000000, "total_current_assets": 1715500000, "total_assets": 6303500000, "short_term_debt": 1126800000, "long_term_debt": null, "total_debt": 1126800000, "total_liabilities": null, "total_equity": 1176800000, "shares_outstanding": 66414071, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370912, "ticker_id": 13964, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:58.587018+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1126800000", "totalAssets": "6303500000", "longTermDebt": null, "shortTermDebt": "1126800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "66414071", "totalCurrentAssets": "1715500000", "totalShareholderEquity": "1176800000", "totalCurrentLiabilities": "4306600000", "cashAndShortTermInvestments": "121000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1715500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6303500000, "short_term_debt": 1126800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4306600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1126800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1176800000, "shares_outstanding": 66414071, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1126800000", "totalAssets": "6303500000", "longTermDebt": null, "shortTermDebt": "1126800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "66414071", "totalCurrentAssets": "1715500000", "totalShareholderEquity": "1176800000", "totalCurrentLiabilities": "4306600000", "cashAndShortTermInvestments": "121000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }