{ "ticker": { "uuid": "0f7e06dc-098f-41d5-b752-e4762c4f376a", "symbol": "IBN", "name": "ICICI Bank Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/0f7e06dc-098f-41d5-b752-e4762c4f376a/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f7e06dc-098f-41d5-b752-e4762c4f376a/" }, "latest_snapshot": { "ticker": { "uuid": "0f7e06dc-098f-41d5-b752-e4762c4f376a", "symbol": "IBN", "name": "ICICI Bank Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/0f7e06dc-098f-41d5-b752-e4762c4f376a/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f7e06dc-098f-41d5-b752-e4762c4f376a/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.86, "value": 0.99, "quality": 0.66, "momentum": 0.22, "coverage": 1, "confidence": 1, "delta": 0.02 }, "headline_factors": { "price": 30.22, "market_cap": 108388214895.82, "pe_ratio": 0.1929, "earnings_yield": 1.3613, "ebitda_to_ev": 1.3613, "shareholder_yield": -0.1088, "roe": 0.1477, "piotroski_f_score": 5, "momentum_12_1": -0.1182, "volatility_252d": 0.2352 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 0.1929, "ev_ebitda": 0.7346, "earnings_yield": 1.3613, "fcf_yield": 1.221, "shareholder_yield": -0.1088 }, "quality": { "roe": 0.1477, "roic": 0.1458, "gross_margin": 0.6853, "fcf_margin": 0.2371, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0073, "eps_growth_1y": 0.0625, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0736, "momentum_12_1": -0.1182, "relative_strength": 0.8607 }, "scores": { "value_percentile": 0.99, "quality_percentile": 0.66, "momentum_percentile": 0.22, "growth_composite": 70, "yield_composite": 73, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.95, "os": 0.69, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0099, "roe": 0.1496, "momentum_12_1": -0.2191 }, { "week_end_date": "2026-06-14", "price": 27.79, "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0092, "roe": 0.1496, "momentum_12_1": -0.2065 }, { "week_end_date": "2026-06-21", "price": 27.94, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.6, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0092, "roe": 0.1496, "momentum_12_1": -0.1975 }, { "week_end_date": "2026-06-28", "price": 29.55, "os": 0.21, "value": 0.37, "quality": 0.35, "momentum": 0.35, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0087, "roe": 0.1496, "momentum_12_1": -0.2196 }, { "week_end_date": "2026-07-05", "price": 29.49, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.48, "confidence": 0.991, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0087, "roe": 0.1496, "momentum_12_1": -0.2255 }, { "week_end_date": "2026-07-12", "price": 29, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.4, "confidence": 0.98, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0089, "roe": 0.1496, "momentum_12_1": -0.1586 }, { "week_end_date": "2026-07-19", "price": 29.76, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.37, "confidence": 0.969, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0086, "roe": 0.1496, "momentum_12_1": -0.1523 }, { "week_end_date": "2026-07-26", "price": 29.51, "os": 0.86, "value": 0.99, "quality": 0.67, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 0.1883, "earnings_yield": 1.3673, "shareholder_yield": -0.1198, "roe": 0.1477, "momentum_12_1": -0.1268 }, { "week_end_date": "2026-08-02", "price": 29.99, "os": 0.84, "value": 0.99, "quality": 0.67, "momentum": 0.08, "confidence": 1, "coverage": 1, "pe_ratio": 0.1914, "earnings_yield": 1.3632, "shareholder_yield": -0.1179, "roe": 0.1477, "momentum_12_1": -0.1167 }, { "week_end_date": "2026-08-09", "price": 30.22, "os": 0.86, "value": 0.99, "quality": 0.66, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 0.1929, "earnings_yield": 1.3613, "shareholder_yield": -0.1088, "roe": 0.1477, "momentum_12_1": -0.1182 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3121183600000, "cost_of_revenue": 946674100000, "gross_profit": 2174509500000, "ebit": 773201800000, "ebitda": 804428300000, "pretax_income": 773201800000, "tax_provision": 193839300000, "net_income": 542077000000, "net_income_to_common": 542077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2649807200000, "total_current_assets": 2649807200000, "total_assets": 29144979700000, "short_term_debt": 245182915000, "long_term_debt": 2202642800000, "total_debt": 2202642800000, "total_liabilities": 25349266000000, "total_equity": 3630604100000, "shares_outstanding": 3624963000, "goodwill_and_intangibles": 105500500000 }, "cash_flow": { "operating_cash_flow": 673254200000, "capital_expenditure": 37300000000, "free_cash_flow": 710554200000, "dividends_paid": 78531500000, "share_repurchases": null, "shares_issued": 13606496000, "net_debt_issued": -19744328000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3121183600000, "cost_of_revenue": 946674100000, "gross_profit": 2174509500000, "ebit": 773201800000, "ebitda": 804428300000, "pretax_income": 773201800000, "tax_provision": 193839300000, "net_income": 542077000000, "net_income_to_common": 542077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2649807200000, "total_current_assets": 2649807200000, "total_assets": 29144979700000, "short_term_debt": 245182915000, "long_term_debt": 2202642800000, "total_debt": 2202642800000, "total_liabilities": 25349266000000, "total_equity": 3630604100000, "shares_outstanding": 3624963000, "goodwill_and_intangibles": 105500500000 }, "cash_flow": { "operating_cash_flow": 673254200000, "capital_expenditure": 37300000000, "free_cash_flow": 710554200000, "dividends_paid": 78531500000, "share_repurchases": null, "shares_issued": 13606496000, "net_debt_issued": -19744328000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3121183600000, "cost_of_revenue": 946674100000, "gross_profit": 2174509500000, "ebit": 773201800000, "ebitda": 804428300000, "pretax_income": 773201800000, "tax_provision": 193839300000, "net_income": 542077000000, "net_income_to_common": 542077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2649807200000, "total_current_assets": 2649807200000, "total_assets": 29144979700000, "short_term_debt": 245182915000, "long_term_debt": 2202642800000, "total_debt": 2202642800000, "total_liabilities": 25349266000000, "total_equity": 3630604100000, "shares_outstanding": 3624963000, "goodwill_and_intangibles": 105500500000 }, "cash_flow": { "operating_cash_flow": 673254200000, "capital_expenditure": 37300000000, "free_cash_flow": 710554200000, "dividends_paid": 78531500000, "share_repurchases": null, "shares_issued": 13606496000, "net_debt_issued": -19744328000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3121183600000, "cost_of_revenue": 946674100000, "gross_profit": 2174509500000, "ebit": 773201800000, "ebitda": 804428300000, "pretax_income": 773201800000, "tax_provision": 193839300000, "net_income": 542077000000, "net_income_to_common": 542077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2649807200000, "total_current_assets": 2649807200000, "total_assets": 29144979700000, "short_term_debt": null, "long_term_debt": 2202642800000, "total_debt": 2202642800000, "total_liabilities": 25349266000000, "total_equity": 3630604100000, "shares_outstanding": 3624963000, "goodwill_and_intangibles": 105500500000 }, "cash_flow": { "operating_cash_flow": 673254200000, "capital_expenditure": 37300000000, "free_cash_flow": 710554200000, "dividends_paid": 78531500000, "share_repurchases": null, "shares_issued": 13606500000, "net_debt_issued": -19744400000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3121183600000, "cost_of_revenue": 946674100000, "gross_profit": 2174509500000, "ebit": 773201800000, "ebitda": 804428300000, "pretax_income": 773201800000, "tax_provision": 193839300000, "net_income": 542077000000, "net_income_to_common": 542077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2649807200000, "total_current_assets": 2649807200000, "total_assets": 29144979700000, "short_term_debt": null, "long_term_debt": 2202642800000, "total_debt": 2202642800000, "total_liabilities": 25349266000000, "total_equity": 3630604100000, "shares_outstanding": 3624963000, "goodwill_and_intangibles": 105500500000 }, "cash_flow": { "operating_cash_flow": 673254200000, "capital_expenditure": 37300000000, "free_cash_flow": 710554200000, "dividends_paid": 78531500000, "share_repurchases": null, "shares_issued": 13606500000, "net_debt_issued": -19744400000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3121183600000, "cost_of_revenue": 946674100000, "gross_profit": 2174509500000, "ebit": 773201800000, "ebitda": 804428300000, "pretax_income": 773201800000, "tax_provision": 193839300000, "net_income": 542077000000, "net_income_to_common": 542077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2649807200000, "total_current_assets": 2649807200000, "total_assets": 29144979700000, "short_term_debt": null, "long_term_debt": 2202642800000, "total_debt": 2202642800000, "total_liabilities": 25349266000000, "total_equity": 3630604100000, "shares_outstanding": 3624963000, "goodwill_and_intangibles": 105500500000 }, "cash_flow": { "operating_cash_flow": 673254200000, "capital_expenditure": 37300000000, "free_cash_flow": 710554200000, "dividends_paid": 78531500000, "share_repurchases": null, "shares_issued": 13606500000, "net_debt_issued": -19744400000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3121183600000, "cost_of_revenue": 946674100000, "gross_profit": 2174509500000, "ebit": 773201800000, "ebitda": 804428300000, "pretax_income": 773201800000, "tax_provision": 193839300000, "net_income": 542077000000, "net_income_to_common": 542077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2649807200000, "total_current_assets": 2649807200000, "total_assets": 29144979700000, "short_term_debt": null, "long_term_debt": 2202642800000, "total_debt": 2202642800000, "total_liabilities": 25349266000000, "total_equity": 3630604100000, "shares_outstanding": 3624963000, "goodwill_and_intangibles": 105500500000 }, "cash_flow": { "operating_cash_flow": 673254200000, "capital_expenditure": 37300000000, "free_cash_flow": 710554200000, "dividends_paid": 78531500000, "share_repurchases": null, "shares_issued": 13606500000, "net_debt_issued": -19744400000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3121183600000, "cost_of_revenue": 946674100000, "gross_profit": 2174509500000, "ebit": 773201800000, "ebitda": 804428300000, "pretax_income": 773201800000, "tax_provision": 193839300000, "net_income": 542077000000, "net_income_to_common": 542077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2649807200000, "total_current_assets": 2649807200000, "total_assets": 29144979700000, "short_term_debt": null, "long_term_debt": 2202642800000, "total_debt": 2202642800000, "total_liabilities": 25349266000000, "total_equity": 3630604100000, "shares_outstanding": 3624963000, "goodwill_and_intangibles": 105500500000 }, "cash_flow": { "operating_cash_flow": 673254200000, "capital_expenditure": 37300000000, "free_cash_flow": 710554200000, "dividends_paid": 78531500000, "share_repurchases": null, "shares_issued": 13606500000, "net_debt_issued": -19744400000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 614294600000, "cost_of_revenue": 243609200000, "gross_profit": 370685400000, "ebit": 213736100000, "ebitda": 213736100000, "pretax_income": 213736100000, "tax_provision": 50973900000, "net_income": 154400600000, "net_income_to_common": 154400600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1964932800000, "total_current_assets": 1964932800000, "total_assets": 30024068900000, "short_term_debt": null, "long_term_debt": 2263177200000, "total_debt": 2263177200000, "total_liabilities": 26043437600000, "total_equity": 3805297100000, "shares_outstanding": 3626129500, "goodwill_and_intangibles": 105500500000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 614294600000, "cost_of_revenue": 243609200000, "gross_profit": 370685400000, "ebit": 213736100000, "ebitda": 213736100000, "pretax_income": 213736100000, "tax_provision": 50973900000, "net_income": 154400600000, "net_income_to_common": 154400600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1964932800000, "total_current_assets": 1964932800000, "total_assets": 30024068900000, "short_term_debt": null, "long_term_debt": 2263177200000, "total_debt": 2263177200000, "total_liabilities": 26043437600000, "total_equity": 3805297100000, "shares_outstanding": 3626129500, "goodwill_and_intangibles": 105500500000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 614294600000, "cost_of_revenue": 243609200000, "gross_profit": 370685400000, "ebit": 213736100000, "ebitda": 213736100000, "pretax_income": 213736100000, "tax_provision": 50973900000, "net_income": 154400600000, "net_income_to_common": 154400600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1964932800000, "total_current_assets": 1964932800000, "total_assets": 30024068900000, "short_term_debt": null, "long_term_debt": 2263177200000, "total_debt": 2263177200000, "total_liabilities": 26043437600000, "total_equity": 3805297100000, "shares_outstanding": 3626129500, "goodwill_and_intangibles": 105500500000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846136600000, "cost_of_revenue": 223074800000, "gross_profit": 623061800000, "ebit": 208129800000, "ebitda": 208129800000, "pretax_income": 208129800000, "tax_provision": 51323400000, "net_income": 147550600000, "net_income_to_common": 147550600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2649807200000, "total_current_assets": 2649807200000, "total_assets": 29144979700000, "short_term_debt": 245182915000, "long_term_debt": 2202642800000, "total_debt": 2202642800000, "total_liabilities": 25349266000000, "total_equity": 3630604100000, "shares_outstanding": 3623541500, "goodwill_and_intangibles": 105500500000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846136600000, "cost_of_revenue": 223074800000, "gross_profit": 623061800000, "ebit": 208129800000, "ebitda": 208129800000, "pretax_income": 208129800000, "tax_provision": 51323400000, "net_income": 147550600000, "net_income_to_common": 147550600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2649807200000, "total_current_assets": 2649807200000, "total_assets": 29144979700000, "short_term_debt": 245182915000, "long_term_debt": 2202642800000, "total_debt": 2202642800000, "total_liabilities": 25349266000000, "total_equity": 3630604100000, "shares_outstanding": 3623541500, "goodwill_and_intangibles": 105500500000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846136600000, "cost_of_revenue": 223074800000, "gross_profit": 623061800000, "ebit": 208129800000, "ebitda": 208129800000, "pretax_income": 208129800000, "tax_provision": 51323400000, "net_income": 147550600000, "net_income_to_common": 147550600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2649807200000, "total_current_assets": 2649807200000, "total_assets": 29144979700000, "short_term_debt": 245182915000, "long_term_debt": 2202642800000, "total_debt": 2202642800000, "total_liabilities": 25349266000000, "total_equity": 3630604100000, "shares_outstanding": 3623541500, "goodwill_and_intangibles": 105500500000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846136600000, "cost_of_revenue": 223074800000, "gross_profit": 623061800000, "ebit": 208129800000, "ebitda": 208129800000, "pretax_income": 208129800000, "tax_provision": 51323400000, "net_income": 147550600000, "net_income_to_common": 147550600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2649807200000, "total_current_assets": 2649807200000, "total_assets": 29144979700000, "short_term_debt": null, "long_term_debt": 2202642800000, "total_debt": 2202642800000, "total_liabilities": 25349266000000, "total_equity": 3630604100000, "shares_outstanding": 3623541500, "goodwill_and_intangibles": 105500500000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846136600000, "cost_of_revenue": 223074800000, "gross_profit": 623061800000, "ebit": 208129800000, "ebitda": 208129800000, "pretax_income": 208129800000, "tax_provision": 51323400000, "net_income": 147550600000, "net_income_to_common": 147550600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2649807200000, "total_current_assets": 2649807200000, "total_assets": 29144979700000, "short_term_debt": null, "long_term_debt": 2202642800000, "total_debt": 2202642800000, "total_liabilities": 25349266000000, "total_equity": 3630604100000, "shares_outstanding": 3623541500, "goodwill_and_intangibles": 105500500000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846136600000, "cost_of_revenue": 223074800000, "gross_profit": 623061800000, "ebit": 208129800000, "ebitda": 208129800000, "pretax_income": 208129800000, "tax_provision": 51323400000, "net_income": 147550600000, "net_income_to_common": 147550600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2649807200000, "total_current_assets": 2649807200000, "total_assets": 29144979700000, "short_term_debt": null, "long_term_debt": 2202642800000, "total_debt": 2202642800000, "total_liabilities": 25349266000000, "total_equity": 3630604100000, "shares_outstanding": 3623541500, "goodwill_and_intangibles": 105500500000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846136600000, "cost_of_revenue": 223074800000, "gross_profit": 623061800000, "ebit": 208129800000, "ebitda": 208129800000, "pretax_income": 208129800000, "tax_provision": 51323400000, "net_income": 147550600000, "net_income_to_common": 147550600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2649807200000, "total_current_assets": 2649807200000, "total_assets": 29144979700000, "short_term_debt": null, "long_term_debt": 2202642800000, "total_debt": 2202642800000, "total_liabilities": 25349266000000, "total_equity": 3630604100000, "shares_outstanding": 3623541500, "goodwill_and_intangibles": 105500500000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846136600000, "cost_of_revenue": 223074800000, "gross_profit": 623061800000, "ebit": 208129800000, "ebitda": 208129800000, "pretax_income": 208129800000, "tax_provision": 51323400000, "net_income": 147550600000, "net_income_to_common": 147550600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2649807200000, "total_current_assets": 2649807200000, "total_assets": 29144979700000, "short_term_debt": null, "long_term_debt": 2202642800000, "total_debt": 2202642800000, "total_liabilities": 25349266000000, "total_equity": 3630604100000, "shares_outstanding": 3623541500, "goodwill_and_intangibles": 105500500000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 846136600000, "cost_of_revenue": 223074800000, "gross_profit": 623061800000, "ebit": 208129800000, "ebitda": 208129800000, "pretax_income": 208129800000, "tax_provision": 51323400000, "net_income": 147550600000, "net_income_to_common": 147550600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2649807200000, "total_current_assets": 2649807200000, "total_assets": 29144979700000, "short_term_debt": null, "long_term_debt": 2202642800000, "total_debt": 2202642800000, "total_liabilities": 25349266000000, "total_equity": 3630604100000, "shares_outstanding": 3623541500, "goodwill_and_intangibles": 105500500000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }