{
  "ticker": {
    "uuid": "0f921907-eedb-45c0-82dd-e68e2e178635",
    "symbol": "OSRH",
    "name": "OSR Holdings Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Healthcare",
    "industry": "Biotechnology",
    "page_url": "https://sharemaestro.com/factors/ticker/0f921907-eedb-45c0-82dd-e68e2e178635/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/0f921907-eedb-45c0-82dd-e68e2e178635/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "0f921907-eedb-45c0-82dd-e68e2e178635",
      "symbol": "OSRH",
      "name": "OSR Holdings Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Healthcare",
      "industry": "Biotechnology",
      "page_url": "https://sharemaestro.com/factors/ticker/0f921907-eedb-45c0-82dd-e68e2e178635/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/0f921907-eedb-45c0-82dd-e68e2e178635/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.46,
      "value": 0.47,
      "quality": 0.46,
      "momentum": 0.47,
      "coverage": 0.788,
      "confidence": 0.755,
      "delta": -1
    },
    "headline_factors": {
      "price": 0.42,
      "market_cap": 14842391.89,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.3232,
      "roe": -0.1329,
      "piotroski_f_score": 4,
      "momentum_12_1": -0.6592,
      "volatility_252d": 1.1365
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.1219,
        "shareholder_yield": -0.3232
      },
      "quality": {
        "roe": -0.1329,
        "roic": -0.1461,
        "gross_margin": -0.7005,
        "fcf_margin": -1.9362,
        "piotroski_f_score": 4
      },
      "growth": {
        "revenue_growth_1y": null,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.5686,
        "momentum_12_1": -0.6592,
        "relative_strength": -0.7848
      },
      "scores": {
        "value_percentile": 0.47,
        "quality_percentile": 0.46,
        "momentum_percentile": 0.47,
        "growth_composite": 53,
        "yield_composite": 52,
        "overall_composite": 54,
        "os_score": 0.46,
        "factor_coverage": 0.788,
        "signal_confidence": 0.755
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.39,
      "os": 0.31,
      "value": 0.41,
      "quality": 0.39,
      "momentum": 0.4,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3521,
      "roe": -0.1329,
      "momentum_12_1": -0.5805
    },
    {
      "week_end_date": "2026-06-14",
      "price": 0.38,
      "os": 0.29,
      "value": 0.4,
      "quality": 0.39,
      "momentum": 0.39,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3586,
      "roe": -0.1329,
      "momentum_12_1": -0.5957
    },
    {
      "week_end_date": "2026-06-21",
      "price": 0.39,
      "os": 0.54,
      "value": 0.51,
      "quality": 0.49,
      "momentum": 0.51,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3487,
      "roe": -0.1329,
      "momentum_12_1": -0.674
    },
    {
      "week_end_date": "2026-06-28",
      "price": 0.33,
      "os": 0.53,
      "value": 0.5,
      "quality": 0.49,
      "momentum": 0.49,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.4091,
      "roe": -0.1329,
      "momentum_12_1": -0.6773
    },
    {
      "week_end_date": "2026-07-05",
      "price": 0.32,
      "os": 0.57,
      "value": 0.52,
      "quality": 0.51,
      "momentum": 0.52,
      "confidence": 0.781,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.4262,
      "roe": -0.1329,
      "momentum_12_1": -0.7126
    },
    {
      "week_end_date": "2026-07-12",
      "price": 0.33,
      "os": 0.39,
      "value": 0.44,
      "quality": 0.42,
      "momentum": 0.45,
      "confidence": 0.772,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.4161,
      "roe": -0.1329,
      "momentum_12_1": -0.6771
    },
    {
      "week_end_date": "2026-07-19",
      "price": 0.47,
      "os": 0.45,
      "value": 0.47,
      "quality": 0.45,
      "momentum": 0.46,
      "confidence": 0.764,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2924,
      "roe": -0.1329,
      "momentum_12_1": -0.6304
    },
    {
      "week_end_date": "2026-07-26",
      "price": 0.42,
      "os": 0.46,
      "value": 0.47,
      "quality": 0.46,
      "momentum": 0.47,
      "confidence": 0.755,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.3232,
      "roe": -0.1329,
      "momentum_12_1": -0.6592
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 2905805,
          "cost_of_revenue": 2312900,
          "gross_profit": 592905,
          "ebit": -28382165,
          "ebitda": -19076058,
          "pretax_income": -28888361,
          "tax_provision": -1829820,
          "net_income": -18010899,
          "net_income_to_common": -18010899,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1700273,
          "total_current_assets": 2816821,
          "total_assets": 171238248,
          "short_term_debt": 4390236,
          "long_term_debt": null,
          "total_debt": 4402787,
          "total_liabilities": 44200845,
          "total_equity": 77635615,
          "shares_outstanding": 4482000,
          "goodwill_and_intangibles": 167412440
        },
        "cash_flow": {
          "operating_cash_flow": -4328034,
          "capital_expenditure": 176385,
          "free_cash_flow": -4151649,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4796471,
          "net_debt_issued": 3571700
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 2905805,
          "cost_of_revenue": 2312900,
          "gross_profit": 592905,
          "ebit": -28382165,
          "ebitda": -19076058,
          "pretax_income": -28888361,
          "tax_provision": -1829820,
          "net_income": -18010899,
          "net_income_to_common": -18010899,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1700273,
          "total_current_assets": 2816821,
          "total_assets": 171238248,
          "short_term_debt": 4390236,
          "long_term_debt": null,
          "total_debt": 4402787,
          "total_liabilities": 44200845,
          "total_equity": 77635615,
          "shares_outstanding": 4482000,
          "goodwill_and_intangibles": 167412440
        },
        "cash_flow": {
          "operating_cash_flow": -4328034,
          "capital_expenditure": 176385,
          "free_cash_flow": -4151649,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4796471,
          "net_debt_issued": 3571700
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 2905805,
          "cost_of_revenue": 2312900,
          "gross_profit": 592905,
          "ebit": -28382165,
          "ebitda": -19076058,
          "pretax_income": -28888361,
          "tax_provision": -1829820,
          "net_income": -18010899,
          "net_income_to_common": -18010899,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1700273,
          "total_current_assets": 2816821,
          "total_assets": 171238248,
          "short_term_debt": 4390236,
          "long_term_debt": null,
          "total_debt": 4402787,
          "total_liabilities": 44200845,
          "total_equity": 77635615,
          "shares_outstanding": 4482000,
          "goodwill_and_intangibles": 167412440
        },
        "cash_flow": {
          "operating_cash_flow": -4328034,
          "capital_expenditure": 176385,
          "free_cash_flow": -4151649,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4796471,
          "net_debt_issued": 3571700
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 2905805,
          "cost_of_revenue": 2312900,
          "gross_profit": 592905,
          "ebit": -28382165,
          "ebitda": -19076058,
          "pretax_income": -28888361,
          "tax_provision": -1829820,
          "net_income": -18010899,
          "net_income_to_common": -18010899,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1700273,
          "total_current_assets": 2816821,
          "total_assets": 171238248,
          "short_term_debt": 4390236,
          "long_term_debt": null,
          "total_debt": 4402787,
          "total_liabilities": 44200845,
          "total_equity": 77635615,
          "shares_outstanding": 4482000,
          "goodwill_and_intangibles": 167412440
        },
        "cash_flow": {
          "operating_cash_flow": -4328034,
          "capital_expenditure": 176385,
          "free_cash_flow": -4151649,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4796471,
          "net_debt_issued": 3571700
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 2905805,
          "cost_of_revenue": 2312900,
          "gross_profit": 592905,
          "ebit": -28382165,
          "ebitda": -19076058,
          "pretax_income": -28888361,
          "tax_provision": -1829820,
          "net_income": -18010899,
          "net_income_to_common": -18010899,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1700273,
          "total_current_assets": 2816821,
          "total_assets": 171238248,
          "short_term_debt": 4390236,
          "long_term_debt": null,
          "total_debt": 4402787,
          "total_liabilities": 44200845,
          "total_equity": 77635615,
          "shares_outstanding": 4482000,
          "goodwill_and_intangibles": 167412440
        },
        "cash_flow": {
          "operating_cash_flow": -4328034,
          "capital_expenditure": 176385,
          "free_cash_flow": -4151649,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4796471,
          "net_debt_issued": 3571700
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 2905805,
          "cost_of_revenue": 2312900,
          "gross_profit": 592905,
          "ebit": -28382165,
          "ebitda": -19076058,
          "pretax_income": -28888361,
          "tax_provision": -1829820,
          "net_income": -18010899,
          "net_income_to_common": -18010899,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1700273,
          "total_current_assets": 2816821,
          "total_assets": 171238248,
          "short_term_debt": 4390236,
          "long_term_debt": null,
          "total_debt": 4402787,
          "total_liabilities": 44200845,
          "total_equity": 77635615,
          "shares_outstanding": 4482000,
          "goodwill_and_intangibles": 167412440
        },
        "cash_flow": {
          "operating_cash_flow": -4328034,
          "capital_expenditure": 176385,
          "free_cash_flow": -4151649,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4796471,
          "net_debt_issued": 3571700
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 2905805,
          "cost_of_revenue": 2312900,
          "gross_profit": 592905,
          "ebit": -28382165,
          "ebitda": -19076058,
          "pretax_income": -28888361,
          "tax_provision": -1829820,
          "net_income": -18010899,
          "net_income_to_common": -18010899,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1700273,
          "total_current_assets": 2816821,
          "total_assets": 171238248,
          "short_term_debt": 4390236,
          "long_term_debt": null,
          "total_debt": 4402787,
          "total_liabilities": 44200845,
          "total_equity": 77635615,
          "shares_outstanding": 4482000,
          "goodwill_and_intangibles": 167412440
        },
        "cash_flow": {
          "operating_cash_flow": -4328034,
          "capital_expenditure": 176385,
          "free_cash_flow": -4151649,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 4796471,
          "net_debt_issued": 3571700
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3530303,
          "cost_of_revenue": 2719067,
          "gross_profit": 811236,
          "ebit": -11841343,
          "ebitda": -2150080,
          "pretax_income": -11892678,
          "tax_provision": -1563768,
          "net_income": -10328910,
          "net_income_to_common": -10328910,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 66135,
          "total_current_assets": 455398,
          "total_assets": 2303041,
          "short_term_debt": 2635000,
          "long_term_debt": 497615,
          "total_debt": 2635000,
          "total_liabilities": 8788809,
          "total_equity": -6485768,
          "shares_outstanding": 4482000,
          "goodwill_and_intangibles": 172410918
        },
        "cash_flow": {
          "operating_cash_flow": -2187946,
          "capital_expenditure": 4,
          "free_cash_flow": -2187942,
          "dividends_paid": null,
          "share_repurchases": -36232029,
          "shares_issued": 0,
          "net_debt_issued": 1184334
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 484057,
          "cost_of_revenue": 2749535,
          "gross_profit": -2265477,
          "ebit": -3888264,
          "ebitda": -1462505,
          "pretax_income": -3919488,
          "tax_provision": -452313,
          "net_income": -2931461,
          "net_income_to_common": -2931461,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1566701,
          "total_current_assets": 2923010,
          "total_assets": 172187773,
          "short_term_debt": 4671754,
          "long_term_debt": 272914,
          "total_debt": 4952793,
          "total_liabilities": 44796654,
          "total_equity": 103859230,
          "shares_outstanding": 4482000,
          "goodwill_and_intangibles": 168696369
        },
        "cash_flow": {
          "operating_cash_flow": -1001956,
          "capital_expenditure": 4,
          "free_cash_flow": -1001952,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 844885.56,
          "net_debt_issued": 97216.15
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 484057,
          "cost_of_revenue": 2749535,
          "gross_profit": -2265477,
          "ebit": -3888264,
          "ebitda": -1462505,
          "pretax_income": -3919488,
          "tax_provision": -452313,
          "net_income": -2931461,
          "net_income_to_common": -2931461,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1566701,
          "total_current_assets": 2923010,
          "total_assets": 172187773,
          "short_term_debt": 4671754,
          "long_term_debt": 272914,
          "total_debt": 4952793,
          "total_liabilities": 44796654,
          "total_equity": 103859230,
          "shares_outstanding": 4482000,
          "goodwill_and_intangibles": 168696369
        },
        "cash_flow": {
          "operating_cash_flow": -1001956,
          "capital_expenditure": 4,
          "free_cash_flow": -1001952,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 844885.56,
          "net_debt_issued": 97216.15
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 484057,
          "cost_of_revenue": 2749535,
          "gross_profit": -2265477,
          "ebit": -3888264,
          "ebitda": -1462505,
          "pretax_income": -3919488,
          "tax_provision": -452313,
          "net_income": -2931461,
          "net_income_to_common": -2931461,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1566701,
          "total_current_assets": 2923010,
          "total_assets": 172187773,
          "short_term_debt": 4671754,
          "long_term_debt": 272914,
          "total_debt": 4952793,
          "total_liabilities": 44796654,
          "total_equity": 103859230,
          "shares_outstanding": 4482000,
          "goodwill_and_intangibles": 168696369
        },
        "cash_flow": {
          "operating_cash_flow": -1001956,
          "capital_expenditure": 4,
          "free_cash_flow": -1001952,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 844885.56,
          "net_debt_issued": 97216.15
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 484057,
          "cost_of_revenue": 2749535,
          "gross_profit": -2265477,
          "ebit": -3888264,
          "ebitda": -1462505,
          "pretax_income": -3919488,
          "tax_provision": -452313,
          "net_income": -2931461,
          "net_income_to_common": -2931461,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1566701,
          "total_current_assets": 2923010,
          "total_assets": 172187773,
          "short_term_debt": 4671754,
          "long_term_debt": 272914,
          "total_debt": 4952793,
          "total_liabilities": 44796654,
          "total_equity": 103859230,
          "shares_outstanding": 4482000,
          "goodwill_and_intangibles": 168696369
        },
        "cash_flow": {
          "operating_cash_flow": -1001956,
          "capital_expenditure": 4,
          "free_cash_flow": -1001952,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 844885.56,
          "net_debt_issued": 97216.15
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 484057,
          "cost_of_revenue": 2749535,
          "gross_profit": -2265477,
          "ebit": -3888264,
          "ebitda": -1462505,
          "pretax_income": -3919488,
          "tax_provision": -452313,
          "net_income": -2931461,
          "net_income_to_common": -2931461,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1566701,
          "total_current_assets": 2923010,
          "total_assets": 172187773,
          "short_term_debt": 4671754,
          "long_term_debt": 272914,
          "total_debt": 4952793,
          "total_liabilities": 44796654,
          "total_equity": 103859230,
          "shares_outstanding": 4482000,
          "goodwill_and_intangibles": 168696369
        },
        "cash_flow": {
          "operating_cash_flow": -1001956,
          "capital_expenditure": 4,
          "free_cash_flow": -1001952,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 844885.56,
          "net_debt_issued": 97216.15
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 484057,
          "cost_of_revenue": 2749535,
          "gross_profit": -2265477,
          "ebit": -3888264,
          "ebitda": -1462505,
          "pretax_income": -3919488,
          "tax_provision": -452313,
          "net_income": -2931461,
          "net_income_to_common": -2931461,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1566701,
          "total_current_assets": 2923010,
          "total_assets": 172187773,
          "short_term_debt": 4671754,
          "long_term_debt": 272914,
          "total_debt": 4952793,
          "total_liabilities": 44796654,
          "total_equity": 103859230,
          "shares_outstanding": 4482000,
          "goodwill_and_intangibles": 168696369
        },
        "cash_flow": {
          "operating_cash_flow": -1001956,
          "capital_expenditure": 4,
          "free_cash_flow": -1001952,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 844885.56,
          "net_debt_issued": 97216.15
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 484057,
          "cost_of_revenue": 2749535,
          "gross_profit": -2265477,
          "ebit": -3667183,
          "ebitda": -1241424,
          "pretax_income": -3919488,
          "tax_provision": -452313,
          "net_income": -2931461,
          "net_income_to_common": -2931461,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1566701,
          "total_current_assets": 2923010,
          "total_assets": 172187773,
          "short_term_debt": 4671754,
          "long_term_debt": 272914,
          "total_debt": 4952793,
          "total_liabilities": 44796654,
          "total_equity": 103859230,
          "shares_outstanding": 4482000,
          "goodwill_and_intangibles": 168696369
        },
        "cash_flow": {
          "operating_cash_flow": -1001956,
          "capital_expenditure": 4,
          "free_cash_flow": -1001952,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 844885.56,
          "net_debt_issued": 97216.15
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 381269,
          "cost_of_revenue": 251566,
          "gross_profit": 129703,
          "ebit": -7371521,
          "ebitda": -5076955,
          "pretax_income": -7780523,
          "tax_provision": 1294952,
          "net_income": -9075475,
          "net_income_to_common": -9075475,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1700273,
          "total_current_assets": 2816821,
          "total_assets": 171238248,
          "short_term_debt": 4390236,
          "long_term_debt": null,
          "total_debt": 4402787,
          "total_liabilities": 44200845,
          "total_equity": 77635615,
          "shares_outstanding": 4482000,
          "goodwill_and_intangibles": 167412440
        },
        "cash_flow": {
          "operating_cash_flow": -1069993,
          "capital_expenditure": 79514,
          "free_cash_flow": -990479,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1411433,
          "net_debt_issued": 1800158
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 381269,
          "cost_of_revenue": 251566,
          "gross_profit": 129703,
          "ebit": -7371521,
          "ebitda": -5076955,
          "pretax_income": -7780523,
          "tax_provision": 1294952,
          "net_income": -9075475,
          "net_income_to_common": -9075475,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1700273,
          "total_current_assets": 2816821,
          "total_assets": 171238248,
          "short_term_debt": 4390236,
          "long_term_debt": null,
          "total_debt": 4402787,
          "total_liabilities": 44200845,
          "total_equity": 77635615,
          "shares_outstanding": 4482000,
          "goodwill_and_intangibles": 167412440
        },
        "cash_flow": {
          "operating_cash_flow": -1069993,
          "capital_expenditure": 79514,
          "free_cash_flow": -990479,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1411433,
          "net_debt_issued": 1800158
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 381269,
          "cost_of_revenue": 251566,
          "gross_profit": 129703,
          "ebit": -7371521,
          "ebitda": -5076955,
          "pretax_income": -7780523,
          "tax_provision": 1294952,
          "net_income": -9075475,
          "net_income_to_common": -9075475,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1700273,
          "total_current_assets": 2816821,
          "total_assets": 171238248,
          "short_term_debt": 4390236,
          "long_term_debt": null,
          "total_debt": 4402787,
          "total_liabilities": 44200845,
          "total_equity": 77635615,
          "shares_outstanding": 4482000,
          "goodwill_and_intangibles": 167412440
        },
        "cash_flow": {
          "operating_cash_flow": -1069993,
          "capital_expenditure": 79514,
          "free_cash_flow": -990479,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1411433,
          "net_debt_issued": 1800158
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 381269,
          "cost_of_revenue": 251566,
          "gross_profit": 129703,
          "ebit": -7371521,
          "ebitda": -5076955,
          "pretax_income": -7780523,
          "tax_provision": 1294952,
          "net_income": -9075475,
          "net_income_to_common": -9075475,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1700273,
          "total_current_assets": 2816821,
          "total_assets": 171238248,
          "short_term_debt": 4390236,
          "long_term_debt": null,
          "total_debt": 4402787,
          "total_liabilities": 44200845,
          "total_equity": 77635615,
          "shares_outstanding": 4482000,
          "goodwill_and_intangibles": 167412440
        },
        "cash_flow": {
          "operating_cash_flow": -1069993,
          "capital_expenditure": 79514,
          "free_cash_flow": -990479,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1411433,
          "net_debt_issued": 1800158
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 381269,
          "cost_of_revenue": 251566,
          "gross_profit": 129703,
          "ebit": -7371521,
          "ebitda": -5076955,
          "pretax_income": -7780523,
          "tax_provision": 1294952,
          "net_income": -9075475,
          "net_income_to_common": -9075475,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1700273,
          "total_current_assets": 2816821,
          "total_assets": 171238248,
          "short_term_debt": 4390236,
          "long_term_debt": null,
          "total_debt": 4402787,
          "total_liabilities": 44200845,
          "total_equity": 77635615,
          "shares_outstanding": 4482000,
          "goodwill_and_intangibles": 167412440
        },
        "cash_flow": {
          "operating_cash_flow": -1069993,
          "capital_expenditure": 79514,
          "free_cash_flow": -990479,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1411433,
          "net_debt_issued": 1800158
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}