{ "ticker": { "uuid": "0f92c7d1-7cfd-4a0b-98e6-326abf8759db", "symbol": "CIFL", "name": "Capital India Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/0f92c7d1-7cfd-4a0b-98e6-326abf8759db/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f92c7d1-7cfd-4a0b-98e6-326abf8759db/" }, "ticker_metadata": { "id": 13233, "uuid": "0f92c7d1-7cfd-4a0b-98e6-326abf8759db", "symbol": "CIFL", "name": "Capital India Finance Limited", "asset_type": "equity", "market_cap": 9432278016, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "Capital India Finance Limited, a non-banking finance company, engages in the lending and forex businesses in India. The company provides small business finance, which includes secured loans, and equipment and supply chain finance products; and retail finance comprising various loans, such as home, home improvement, home extension, NRI home, and home loan balance transfer, as well as loans against property. It operates RapiPay solutions, including assisted payment services and POS solutions; and RemitX that offers retail foreign exchange products and services, including foreign currency notes, overseas remittances, foreign currency prepaid travel card, and import and export of foreign currency notes. The company was formerly known as Bhilwara Tex-Fin Limited and changed its name to Capital India Finance Limited in August 2017. Capital India Finance Limited was incorporated in 1994 and is headquartered in Mumbai, India. Capital India Finance Limited is a subsidiary of Capital India Corp Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0f92c7d1-7cfd-4a0b-98e6-326abf8759db", "symbol": "CIFL", "name": "Capital India Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/0f92c7d1-7cfd-4a0b-98e6-326abf8759db/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f92c7d1-7cfd-4a0b-98e6-326abf8759db/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.22, "value": 0.69, "quality": 0, "momentum": 0.12, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 24.23, "market_cap": 9475294149, "pe_ratio": 24.3635, "earnings_yield": 0.041, "ebitda_to_ev": null, "shareholder_yield": -0.0035, "roe": 0.0578, "piotroski_f_score": 3, "momentum_12_1": -0.2024, "volatility_252d": 0.4571 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:23.831138+00:00", "batch_id": "" }, "size": { "price_close": 24.23, "market_cap": 9475294149, "market_cap_usd": 9475294149, "enterprise_value": 16855515149, "shares_outstanding": 391056300, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.3635, "pb_ratio": 1.4076, "ptbv_ratio": 1.4076, "ps_ratio": 1.8063, "pcf_ratio": null, "pfcf_ratio": -3.6509, "ev_ebitda": null, "ev_ebit": -33.5956, "ev_sales": 3.2131, "ev_fcf": -6.4945, "earnings_yield": 0.041, "fcf_yield": -0.154, "price_to_sales": 1.8063, "price_to_book": 1.4076, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3112 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0035, "shareholder_yield": -0.0035, "debt_paydown_yield": null, "total_yield": -0.0035 }, "quality": { "gross_margin": 0.1207, "operating_margin": -0.0956, "net_margin": 0.0741, "ebitda_margin": -0.0357, "fcf_margin": -0.4947, "roe": 0.0578, "roa": 0.0211, "roic": -0.0267, "roc_greenblatt": null, "asset_turnover": 0.2842, "cash_conversion": -6.6734, "accruals_ratio": 0.1587, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.717, "revenue_stability_5y": 0.119, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0343, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -39.458, "debt_to_assets": 0.5209, "interest_coverage": null, "current_ratio": 94.7753, "quick_ratio": 94.7753, "net_debt": 7380221000, "local_beta": 1.942, "volatility_252d": 0.4571, "volatility_60d": 1.0535, "max_drawdown_12m": -0.4841, "risk_adjusted_momentum": -0.4428 }, "growth": { "revenue_growth_1y": -0.0349, "revenue_growth_3y_cagr": -0.0667, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0667, "revenue_growth": -0.0349, "earnings_growth": null }, "momentum": { "price_return_1m": -0.195, "price_return_3m": -0.1739, "price_return_6m": -0.3451, "price_return_9m": -0.2649, "price_return_12m": -0.3579, "price_return_12m_ex1m": -0.2024, "momentum_6m": -0.3451, "momentum_12m": -0.3579, "momentum_12_1": -0.2024, "distance_from_52w_high": -0.4394, "distance_from_52w_low": 0.0865, "relative_strength": -0.2503 }, "raw_ttm": { "revenue_ttm": 5245820000, "gross_profit_ttm": 633102000, "ebit_ttm": -501718000, "ebitda_ttm": -187040000, "net_income_ttm": 388913000, "eps_diluted_ttm": 0.9945, "operating_cash_flow_ttm": -2540793000, "capital_expenditure_ttm": -54562000, "fcf_ttm": -2595355000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 33227000, "interest_expense_ttm": null, "cash_and_equivalents": 2233946000, "total_current_assets": 14825982000, "total_current_liabilities": 156433000, "net_ppe": null, "total_assets": 18456110000, "total_debt": 9614167000, "total_equity": 6731682000, "net_working_capital": 12435603000, "book_value_per_share": 17.2141, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.2141 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 46, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 46, "rank_fcf_yield": 96, "rank_dividend_yield": 68, "rank_shareholder_yield": 81, "rank_total_yield": 82, "rank_roe": 74, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 94, "rank_fcf_margin": 93, "rank_piotroski": 87, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 88 }, "composites": { "value_composite": 31, "quality_composite": 100, "momentum_composite": 88, "growth_composite": 80, "yield_composite": 86, "svqf_composite": 34, "vc1_composite": 31, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0, "os_score": 0.22, "value_percentile": 0.69, "quality_percentile": 0, "momentum_percentile": 0.12, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5705, "ticker_id": 13233, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:23.831138+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.23, "market_cap": 9475294149, "market_cap_usd": 9475294149, "enterprise_value": 16855515149, "shares_outstanding": 391056300, "fx_rate_to_usd": null, "pe_ratio": 24.36353156, "pb_ratio": 1.40756711, "ptbv_ratio": 1.40756711, "ps_ratio": 1.80625606, "pcf_ratio": null, "pfcf_ratio": -3.65086632, "ev_ebitda": null, "ev_ebit": -33.59559583, "ev_sales": 3.21313258, "ev_fcf": -6.4944931, "earnings_yield": 0.04104495, "fcf_yield": -0.15397661, "dividend_yield": 0, "buyback_yield": -0.0035067, "shareholder_yield": -0.0035067, "debt_paydown_yield": null, "total_yield": -0.0035067, "gross_margin": 0.12068695, "operating_margin": -0.09564148, "net_margin": 0.07413769, "ebitda_margin": -0.03565505, "fcf_margin": -0.49474725, "roe": 0.05777353, "roa": 0.02107232, "roic": -0.02666462, "roc_greenblatt": null, "asset_turnover": 0.28423216, "cash_conversion": -6.67335625, "accruals_ratio": 0.15873908, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -39.45798225, "debt_to_assets": 0.52092055, "interest_coverage": null, "current_ratio": 94.77528399, "quick_ratio": 94.77528399, "net_debt": 7380221000, "revenue_growth_1y": -0.03491356, "revenue_growth_3y_cagr": -0.06666832, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06671905, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.717006, "revenue_stability_5y": 0.118997, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19501661, "price_return_3m": -0.1738834, "price_return_6m": -0.34513514, "price_return_9m": -0.26488205, "price_return_12m": -0.35793983, "price_return_12m_ex1m": -0.20239327, "distance_from_52w_high": -0.43944069, "distance_from_52w_low": 0.08654713, "relative_strength": -0.25026009, "local_beta": 1.942, "volatility_252d": 0.45709, "volatility_60d": 1.05346, "max_drawdown_12m": -0.48409113, "revenue_ttm": 5245820000, "gross_profit_ttm": 633102000, "ebit_ttm": -501718000, "ebitda_ttm": -187040000, "net_income_ttm": 388913000, "eps_diluted_ttm": 0.9945192, "operating_cash_flow_ttm": -2540793000, "capital_expenditure_ttm": -54562000, "fcf_ttm": -2595355000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 33227000, "interest_expense_ttm": null, "cash_and_equivalents": 2233946000, "total_current_assets": 14825982000, "total_current_liabilities": 156433000, "net_ppe": null, "total_assets": 18456110000, "total_debt": 9614167000, "total_equity": 6731682000, "net_working_capital": 12435603000, "book_value_per_share": 17.21409935, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.21409935, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 46, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 46, "rank_fcf_yield": 96, "rank_dividend_yield": 68, "rank_shareholder_yield": 81, "rank_total_yield": 82, "rank_roe": 74, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 94, "rank_fcf_margin": 93, "rank_piotroski": 87, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 88, "value_composite": 31, "quality_composite": 100, "momentum_composite": 88, "growth_composite": 80, "yield_composite": 86, "svqf_composite": 34, "vc1_composite": 31, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.23, "os": 0.22, "value": 0.69, "quality": 0, "momentum": 0.12, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 24.3635, "earnings_yield": 0.041, "shareholder_yield": -0.0035, "roe": 0.0578, "momentum_12_1": -0.2024, "complete_fields": { "id": 5705, "ticker_id": 13233, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:23.831138+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.23, "market_cap": 9475294149, "market_cap_usd": 9475294149, "enterprise_value": 16855515149, "shares_outstanding": 391056300, "fx_rate_to_usd": null, "pe_ratio": 24.36353156, "pb_ratio": 1.40756711, "ptbv_ratio": 1.40756711, "ps_ratio": 1.80625606, "pcf_ratio": null, "pfcf_ratio": -3.65086632, "ev_ebitda": null, "ev_ebit": -33.59559583, "ev_sales": 3.21313258, "ev_fcf": -6.4944931, "earnings_yield": 0.04104495, "fcf_yield": -0.15397661, "dividend_yield": 0, "buyback_yield": -0.0035067, "shareholder_yield": -0.0035067, "debt_paydown_yield": null, "total_yield": -0.0035067, "gross_margin": 0.12068695, "operating_margin": -0.09564148, "net_margin": 0.07413769, "ebitda_margin": -0.03565505, "fcf_margin": -0.49474725, "roe": 0.05777353, "roa": 0.02107232, "roic": -0.02666462, "roc_greenblatt": null, "asset_turnover": 0.28423216, "cash_conversion": -6.67335625, "accruals_ratio": 0.15873908, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -39.45798225, "debt_to_assets": 0.52092055, "interest_coverage": null, "current_ratio": 94.77528399, "quick_ratio": 94.77528399, "net_debt": 7380221000, "revenue_growth_1y": -0.03491356, "revenue_growth_3y_cagr": -0.06666832, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06671905, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.717006, "revenue_stability_5y": 0.118997, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19501661, "price_return_3m": -0.1738834, "price_return_6m": -0.34513514, "price_return_9m": -0.26488205, "price_return_12m": -0.35793983, "price_return_12m_ex1m": -0.20239327, "distance_from_52w_high": -0.43944069, "distance_from_52w_low": 0.08654713, "relative_strength": -0.25026009, "local_beta": 1.942, "volatility_252d": 0.45709, "volatility_60d": 1.05346, "max_drawdown_12m": -0.48409113, "revenue_ttm": 5245820000, "gross_profit_ttm": 633102000, "ebit_ttm": -501718000, "ebitda_ttm": -187040000, "net_income_ttm": 388913000, "eps_diluted_ttm": 0.9945192, "operating_cash_flow_ttm": -2540793000, "capital_expenditure_ttm": -54562000, "fcf_ttm": -2595355000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 33227000, "interest_expense_ttm": null, "cash_and_equivalents": 2233946000, "total_current_assets": 14825982000, "total_current_liabilities": 156433000, "net_ppe": null, "total_assets": 18456110000, "total_debt": 9614167000, "total_equity": 6731682000, "net_working_capital": 12435603000, "book_value_per_share": 17.21409935, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.21409935, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 46, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 46, "rank_fcf_yield": 96, "rank_dividend_yield": 68, "rank_shareholder_yield": 81, "rank_total_yield": 82, "rank_roe": 74, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 94, "rank_fcf_margin": 93, "rank_piotroski": 87, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 88, "value_composite": 31, "quality_composite": 100, "momentum_composite": 88, "growth_composite": 80, "yield_composite": 86, "svqf_composite": 34, "vc1_composite": 31, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "income_statement": { "revenue": 5121872000, "cost_of_revenue": 4474712000, "gross_profit": 647160000, "ebit": -496407000, "ebitda": -182761000, "pretax_income": null, "tax_provision": null, "net_income": 388914000, "net_income_to_common": 388914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2233946000, "total_current_assets": 14825982000, "total_assets": 18456110000, "short_term_debt": null, "long_term_debt": 9308701000, "total_debt": 9614167000, "total_liabilities": null, "total_equity": 6731682000, "shares_outstanding": 391056300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2540793000, "capital_expenditure": -54562000, "free_cash_flow": -2595355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33227000, "net_debt_issued": null }, "complete_fields": { "id": 363919, "ticker_id": 13233, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-182761000", "netIncome": "388914000", "grossProfit": "647160000", "totalRevenue": "5121872000", "costOfRevenue": "4474712000", "interestExpense": null, "operatingIncome": "-496407000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "313646000" }, "balance": { "totalDebt": "9614167000", "totalAssets": "18456110000", "longTermDebt": "9308701000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "391056300", "totalCurrentAssets": "14825982000", "totalShareholderEquity": "6731682000", "totalCurrentLiabilities": "156433000", "cashAndShortTermInvestments": "2233946000" }, "cashflow": { "freeCashFlow": "-2595355000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "33227000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2540793000", "repurchaseOfStock": null, "capitalExpenditures": "-54562000" } }, "revenue": 5121872000, "cost_of_revenue": 4474712000, "gross_profit": 647160000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -496407000, "depreciation_amortisation": 313646000, "ebitda": -182761000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 388914000, "net_income_continuing_ops": null, "net_income_to_common": 388914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2233946000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14825982000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18456110000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156433000, "long_term_debt": 9308701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9614167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6731682000, "shares_outstanding": 391056300, "operating_cash_flow": -2540793000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33227000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2595355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-182761000", "netIncome": "388914000", "grossProfit": "647160000", "totalRevenue": "5121872000", "costOfRevenue": "4474712000", "interestExpense": null, "operatingIncome": "-496407000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "313646000" }, "balance": { "totalDebt": "9614167000", "totalAssets": "18456110000", "longTermDebt": "9308701000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "391056300", "totalCurrentAssets": "14825982000", "totalShareholderEquity": "6731682000", "totalCurrentLiabilities": "156433000", "cashAndShortTermInvestments": "2233946000" }, "cashflow": { "freeCashFlow": "-2595355000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "33227000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2540793000", "repurchaseOfStock": null, "capitalExpenditures": "-54562000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "income_statement": { "revenue": 5307164000, "cost_of_revenue": 4419533000, "gross_profit": 887631000, "ebit": -242743000, "ebitda": 76555000, "pretax_income": null, "tax_provision": null, "net_income": 15476000, "net_income_to_common": 15476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583777000, "total_current_assets": 6964618000, "total_assets": 18525932000, "short_term_debt": 3836170000, "long_term_debt": 5878556000, "total_debt": 9963239000, "total_liabilities": null, "total_equity": 6279587000, "shares_outstanding": 389131894, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -933110000, "capital_expenditure": -104069000, "free_cash_flow": -1037179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6633000, "net_debt_issued": null }, "complete_fields": { "id": 363924, "ticker_id": 13233, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76555000", "netIncome": "15476000", "grossProfit": "887631000", "totalRevenue": "5307164000", "costOfRevenue": "4419533000", "interestExpense": "22623000", "operatingIncome": "-242743000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "319298000" }, "balance": { "totalDebt": "9963239000", "totalAssets": "18525932000", "longTermDebt": "5878556000", "shortTermDebt": "3836170000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "389131894", "totalCurrentAssets": "6964618000", "totalShareholderEquity": "6279587000", "totalCurrentLiabilities": "5883483000", "cashAndShortTermInvestments": "1583777000" }, "cashflow": { "freeCashFlow": "-1037179000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6633000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-933110000", "repurchaseOfStock": null, "capitalExpenditures": "-104069000" } }, "revenue": 5307164000, "cost_of_revenue": 4419533000, "gross_profit": 887631000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -242743000, "depreciation_amortisation": 319298000, "ebitda": 76555000, "interest_expense": 22623000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15476000, "net_income_continuing_ops": null, "net_income_to_common": 15476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1583777000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6964618000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18525932000, "short_term_debt": 3836170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5883483000, "long_term_debt": 5878556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9963239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6279587000, "shares_outstanding": 389131894, "operating_cash_flow": -933110000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -104069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6633000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1037179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76555000", "netIncome": "15476000", "grossProfit": "887631000", "totalRevenue": "5307164000", "costOfRevenue": "4419533000", "interestExpense": "22623000", "operatingIncome": "-242743000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "319298000" }, "balance": { "totalDebt": "9963239000", "totalAssets": "18525932000", "longTermDebt": "5878556000", "shortTermDebt": "3836170000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "389131894", "totalCurrentAssets": "6964618000", "totalShareholderEquity": "6279587000", "totalCurrentLiabilities": "5883483000", "cashAndShortTermInvestments": "1583777000" }, "cashflow": { "freeCashFlow": "-1037179000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6633000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-933110000", "repurchaseOfStock": null, "capitalExpenditures": "-104069000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "income_statement": { "revenue": 6492311000, "cost_of_revenue": 5480375000, "gross_profit": 1011936000, "ebit": -284656000, "ebitda": 352947000, "pretax_income": null, "tax_provision": null, "net_income": 116478000, "net_income_to_common": 116478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2293249000, "total_current_assets": 6423871000, "total_assets": 18009015000, "short_term_debt": 3480723000, "long_term_debt": 5356533000, "total_debt": 8994284000, "total_liabilities": null, "total_equity": 6226246000, "shares_outstanding": 388671300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1205609000, "capital_expenditure": -215328000, "free_cash_flow": 990281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 363927, "ticker_id": 13233, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "352947000", "netIncome": "116478000", "grossProfit": "1011936000", "totalRevenue": "6492311000", "costOfRevenue": "5480375000", "interestExpense": "38345000", "operatingIncome": "-284656000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "301673000" }, "balance": { "totalDebt": "8994284000", "totalAssets": "18009015000", "longTermDebt": "5356533000", "shortTermDebt": "3480723000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "388671300", "totalCurrentAssets": "6423871000", "totalShareholderEquity": "6226246000", "totalCurrentLiabilities": "5910460000", "cashAndShortTermInvestments": "2293249000" }, "cashflow": { "freeCashFlow": "990281000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1205609000", "repurchaseOfStock": null, "capitalExpenditures": "-215328000" } }, "revenue": 6492311000, "cost_of_revenue": 5480375000, "gross_profit": 1011936000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -284656000, "depreciation_amortisation": 301673000, "ebitda": 352947000, "interest_expense": 38345000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 116478000, "net_income_continuing_ops": null, "net_income_to_common": 116478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2293249000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6423871000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18009015000, "short_term_debt": 3480723000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5910460000, "long_term_debt": 5356533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8994284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6226246000, "shares_outstanding": 388671300, "operating_cash_flow": 1205609000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -215328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 990281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "352947000", "netIncome": "116478000", "grossProfit": "1011936000", "totalRevenue": "6492311000", "costOfRevenue": "5480375000", "interestExpense": "38345000", "operatingIncome": "-284656000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "301673000" }, "balance": { "totalDebt": "8994284000", "totalAssets": "18009015000", "longTermDebt": "5356533000", "shortTermDebt": "3480723000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "388671300", "totalCurrentAssets": "6423871000", "totalShareholderEquity": "6226246000", "totalCurrentLiabilities": "5910460000", "cashAndShortTermInvestments": "2293249000" }, "cashflow": { "freeCashFlow": "990281000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1205609000", "repurchaseOfStock": null, "capitalExpenditures": "-215328000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "income_statement": { "revenue": 6299712000, "cost_of_revenue": 5557431000, "gross_profit": 742281000, "ebit": -765169000, "ebitda": -492638000, "pretax_income": null, "tax_provision": null, "net_income": -415712000, "net_income_to_common": -415712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2388769000, "total_current_assets": 6943616000, "total_assets": 17948445000, "short_term_debt": 3705011000, "long_term_debt": 5252717000, "total_debt": 9244471000, "total_liabilities": null, "total_equity": 6055575000, "shares_outstanding": 388671300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -231232000, "capital_expenditure": -511650000, "free_cash_flow": -742882000, "dividends_paid": -7773000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2094071000 }, "complete_fields": { "id": 363928, "ticker_id": 13233, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-492638000", "netIncome": "-415712000", "grossProfit": "742281000", "totalRevenue": "6299712000", "costOfRevenue": "5557431000", "interestExpense": "114000000", "operatingIncome": "-765169000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "247641000" }, "balance": { "totalDebt": "9244471000", "totalAssets": "17948445000", "longTermDebt": "5252717000", "shortTermDebt": "3705011000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "388671300", "totalCurrentAssets": "6943616000", "totalShareholderEquity": "6055575000", "totalCurrentLiabilities": "5884586000", "cashAndShortTermInvestments": "2388769000" }, "cashflow": { "freeCashFlow": "-742882000", "dividendsPaid": "-7773000", "issuanceOfDebt": "2669062000", "issuanceOfStock": "0", "repaymentOfDebt": "-574991000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-231232000", "repurchaseOfStock": null, "capitalExpenditures": "-511650000" } }, "revenue": 6299712000, "cost_of_revenue": 5557431000, "gross_profit": 742281000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -765169000, "depreciation_amortisation": 247641000, "ebitda": -492638000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -415712000, "net_income_continuing_ops": null, "net_income_to_common": -415712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2388769000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6943616000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17948445000, "short_term_debt": 3705011000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5884586000, "long_term_debt": 5252717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9244471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6055575000, "shares_outstanding": 388671300, "operating_cash_flow": -231232000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -511650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7773000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2094071000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -742882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-492638000", "netIncome": "-415712000", "grossProfit": "742281000", "totalRevenue": "6299712000", "costOfRevenue": "5557431000", "interestExpense": "114000000", "operatingIncome": "-765169000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "247641000" }, "balance": { "totalDebt": "9244471000", "totalAssets": "17948445000", "longTermDebt": "5252717000", "shortTermDebt": "3705011000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "388671300", "totalCurrentAssets": "6943616000", "totalShareholderEquity": "6055575000", "totalCurrentLiabilities": "5884586000", "cashAndShortTermInvestments": "2388769000" }, "cashflow": { "freeCashFlow": "-742882000", "dividendsPaid": "-7773000", "issuanceOfDebt": "2669062000", "issuanceOfStock": "0", "repaymentOfDebt": "-574991000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-231232000", "repurchaseOfStock": null, "capitalExpenditures": "-511650000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 3065536000, "long_term_debt": null, "total_debt": 3065536000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -7773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4440988000 }, "complete_fields": { "id": 363929, "ticker_id": 13233, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "159653000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "3065536000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-7773000", "issuanceOfDebt": "4816376000", "issuanceOfStock": null, "repaymentOfDebt": "-375388000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 159653000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 3065536000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3065536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4440988000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "159653000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "3065536000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-7773000", "issuanceOfDebt": "4816376000", "issuanceOfStock": null, "repaymentOfDebt": "-375388000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "income_statement": { "revenue": 1212706000, "cost_of_revenue": 1093206000, "gross_profit": 119500000, "ebit": -213606000, "ebitda": -138867000, "pretax_income": null, "tax_provision": null, "net_income": -1567000, "net_income_to_common": -1567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2233946000, "total_current_assets": 14825982000, "total_assets": 18456110000, "short_term_debt": null, "long_term_debt": 9308701000, "total_debt": 9614167000, "total_liabilities": null, "total_equity": 6731682000, "shares_outstanding": 391056300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363918, "ticker_id": 13233, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-138867000", "netIncome": "-1567000", "grossProfit": "119500000", "totalRevenue": "1212706000", "costOfRevenue": "1093206000", "interestExpense": null, "operatingIncome": "-213606000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74739000" }, "balance": { "totalDebt": "9614167000", "totalAssets": "18456110000", "longTermDebt": "9308701000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "391056300", "totalCurrentAssets": "14825982000", "totalShareholderEquity": "6731682000", "totalCurrentLiabilities": "156433000", "cashAndShortTermInvestments": "2233946000" } }, "revenue": 1212706000, "cost_of_revenue": 1093206000, "gross_profit": 119500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -213606000, "depreciation_amortisation": 74739000, "ebitda": -138867000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1567000, "net_income_continuing_ops": null, "net_income_to_common": -1567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2233946000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14825982000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18456110000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156433000, "long_term_debt": 9308701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9614167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6731682000, "shares_outstanding": 391056300, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-138867000", "netIncome": "-1567000", "grossProfit": "119500000", "totalRevenue": "1212706000", "costOfRevenue": "1093206000", "interestExpense": null, "operatingIncome": "-213606000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74739000" }, "balance": { "totalDebt": "9614167000", "totalAssets": "18456110000", "longTermDebt": "9308701000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "391056300", "totalCurrentAssets": "14825982000", "totalShareholderEquity": "6731682000", "totalCurrentLiabilities": "156433000", "cashAndShortTermInvestments": "2233946000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "income_statement": { "revenue": 1421191000, "cost_of_revenue": 1191909000, "gross_profit": 229282000, "ebit": -87269000, "ebitda": -10688000, "pretax_income": null, "tax_provision": null, "net_income": -29247000, "net_income_to_common": -29247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363920, "ticker_id": 13233, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10688000", "netIncome": "-29247000", "grossProfit": "229282000", "totalRevenue": "1421191000", "costOfRevenue": "1191909000", "interestExpense": null, "operatingIncome": "-87269000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76581000" } }, "revenue": 1421191000, "cost_of_revenue": 1191909000, "gross_profit": 229282000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87269000, "depreciation_amortisation": 76581000, "ebitda": -10688000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29247000, "net_income_continuing_ops": null, "net_income_to_common": -29247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10688000", "netIncome": "-29247000", "grossProfit": "229282000", "totalRevenue": "1421191000", "costOfRevenue": "1191909000", "interestExpense": null, "operatingIncome": "-87269000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76581000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "income_statement": { "revenue": 1275871000, "cost_of_revenue": 1145174000, "gross_profit": 130697000, "ebit": -97944000, "ebitda": -16762000, "pretax_income": null, "tax_provision": null, "net_income": 448214000, "net_income_to_common": 448214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1959922000, "total_current_assets": 12589716000, "total_assets": 16006500000, "short_term_debt": null, "long_term_debt": 6791286000, "total_debt": 6997927000, "total_liabilities": null, "total_equity": 6714915000, "shares_outstanding": 389708800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363921, "ticker_id": 13233, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16762000", "netIncome": "448214000", "grossProfit": "130697000", "totalRevenue": "1275871000", "costOfRevenue": "1145174000", "interestExpense": null, "operatingIncome": "-97944000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "81182000" }, "balance": { "totalDebt": "6997927000", "totalAssets": "16006500000", "longTermDebt": "6791286000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "389708800", "totalCurrentAssets": "12589716000", "totalShareholderEquity": "6714915000", "totalCurrentLiabilities": "191720000", "cashAndShortTermInvestments": "1959922000" } }, "revenue": 1275871000, "cost_of_revenue": 1145174000, "gross_profit": 130697000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -97944000, "depreciation_amortisation": 81182000, "ebitda": -16762000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 448214000, "net_income_continuing_ops": null, "net_income_to_common": 448214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1959922000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12589716000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16006500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191720000, "long_term_debt": 6791286000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6997927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6714915000, "shares_outstanding": 389708800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16762000", "netIncome": "448214000", "grossProfit": "130697000", "totalRevenue": "1275871000", "costOfRevenue": "1145174000", "interestExpense": null, "operatingIncome": "-97944000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "81182000" }, "balance": { "totalDebt": "6997927000", "totalAssets": "16006500000", "longTermDebt": "6791286000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "389708800", "totalCurrentAssets": "12589716000", "totalShareholderEquity": "6714915000", "totalCurrentLiabilities": "191720000", "cashAndShortTermInvestments": "1959922000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "income_statement": { "revenue": 1336052000, "cost_of_revenue": 1182429000, "gross_profit": 153623000, "ebit": -102899000, "ebitda": -20723000, "pretax_income": null, "tax_provision": null, "net_income": -28487000, "net_income_to_common": -28487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363922, "ticker_id": 13233, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-20723000", "netIncome": "-28487000", "grossProfit": "153623000", "totalRevenue": "1336052000", "costOfRevenue": "1182429000", "interestExpense": null, "operatingIncome": "-102899000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "82176000" } }, "revenue": 1336052000, "cost_of_revenue": 1182429000, "gross_profit": 153623000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102899000, "depreciation_amortisation": 82176000, "ebitda": -20723000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -28487000, "net_income_continuing_ops": null, "net_income_to_common": -28487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-20723000", "netIncome": "-28487000", "grossProfit": "153623000", "totalRevenue": "1336052000", "costOfRevenue": "1182429000", "interestExpense": null, "operatingIncome": "-102899000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "82176000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "income_statement": { "revenue": 1195481000, "cost_of_revenue": 1009126000, "gross_profit": 186355000, "ebit": -78576000, "ebitda": -330000, "pretax_income": null, "tax_provision": null, "net_income": -5911000, "net_income_to_common": -5911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583777000, "total_current_assets": 6964618000, "total_assets": 18525932000, "short_term_debt": 3836170000, "long_term_debt": 5878556000, "total_debt": 9963239000, "total_liabilities": null, "total_equity": 6279587000, "shares_outstanding": 389131894, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363923, "ticker_id": 13233, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-330000", "netIncome": "-5911000", "grossProfit": "186355000", "totalRevenue": "1195481000", "costOfRevenue": "1009126000", "interestExpense": null, "operatingIncome": "-78576000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78246000" }, "balance": { "totalDebt": "9963239000", "totalAssets": "18525932000", "longTermDebt": "5878556000", "shortTermDebt": "3836170000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "389131894", "totalCurrentAssets": "6964618000", "totalShareholderEquity": "6279587000", "totalCurrentLiabilities": "5883483000", "cashAndShortTermInvestments": "1583777000" } }, "revenue": 1195481000, "cost_of_revenue": 1009126000, "gross_profit": 186355000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78576000, "depreciation_amortisation": 78246000, "ebitda": -330000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5911000, "net_income_continuing_ops": null, "net_income_to_common": -5911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1583777000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6964618000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18525932000, "short_term_debt": 3836170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5883483000, "long_term_debt": 5878556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9963239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6279587000, "shares_outstanding": 389131894, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-330000", "netIncome": "-5911000", "grossProfit": "186355000", "totalRevenue": "1195481000", "costOfRevenue": "1009126000", "interestExpense": null, "operatingIncome": "-78576000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78246000" }, "balance": { "totalDebt": "9963239000", "totalAssets": "18525932000", "longTermDebt": "5878556000", "shortTermDebt": "3836170000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "389131894", "totalCurrentAssets": "6964618000", "totalShareholderEquity": "6279587000", "totalCurrentLiabilities": "5883483000", "cashAndShortTermInvestments": "1583777000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363925, "ticker_id": 13233, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374376000, "total_current_assets": 15090516000, "total_assets": 17453420000, "short_term_debt": null, "long_term_debt": 8820467000, "total_debt": 9027023000, "total_liabilities": null, "total_equity": 6253293000, "shares_outstanding": 388671300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363926, "ticker_id": 13233, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:14.782612+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9027023000", "totalAssets": "17453420000", "longTermDebt": "8820467000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "388671300", "totalCurrentAssets": "15090516000", "totalShareholderEquity": "6253293000", "totalCurrentLiabilities": "249460000", "cashAndShortTermInvestments": "1374376000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1374376000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15090516000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17453420000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249460000, "long_term_debt": 8820467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9027023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6253293000, "shares_outstanding": 388671300, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9027023000", "totalAssets": "17453420000", "longTermDebt": "8820467000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "388671300", "totalCurrentAssets": "15090516000", "totalShareholderEquity": "6253293000", "totalCurrentLiabilities": "249460000", "cashAndShortTermInvestments": "1374376000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }