{ "ticker": { "uuid": "0f9c4f4b-0987-47e1-be8b-4cb463110c20", "symbol": "STRZ", "name": "Starz Entertainment LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/0f9c4f4b-0987-47e1-be8b-4cb463110c20/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f9c4f4b-0987-47e1-be8b-4cb463110c20/" }, "latest_snapshot": { "ticker": { "uuid": "0f9c4f4b-0987-47e1-be8b-4cb463110c20", "symbol": "STRZ", "name": "Starz Entertainment LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/0f9c4f4b-0987-47e1-be8b-4cb463110c20/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f9c4f4b-0987-47e1-be8b-4cb463110c20/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.95, "value": 0.88, "quality": 0.65, "momentum": 0.89, "coverage": 0.848, "confidence": 0.822, "delta": 0 }, "headline_factors": { "price": 26.77, "market_cap": 449451301.05, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.6164, "shareholder_yield": 0, "roe": -0.5864, "piotroski_f_score": 6, "momentum_12_1": 0.8018, "volatility_252d": 0.7882 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 1.6222, "earnings_yield": null, "fcf_yield": 0.1163, "shareholder_yield": 0 }, "quality": { "roe": -0.5864, "roic": -0.163, "gross_margin": 0.6961, "fcf_margin": 0.088, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.518, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.6847, "momentum_12_1": 0.8018, "relative_strength": 0.4886 }, "scores": { "value_percentile": 0.88, "quality_percentile": 0.65, "momentum_percentile": 0.89, "growth_composite": 89, "yield_composite": 84, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 0.848, "signal_confidence": 0.822 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.13, "os": 0.83, "value": 0.88, "quality": 0.23, "momentum": 0.74, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5864, "momentum_12_1": 0.0964 }, { "week_end_date": "2026-06-14", "price": 28.05, "os": 0.83, "value": 0.87, "quality": 0.25, "momentum": 0.76, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5864, "momentum_12_1": 0.3489 }, { "week_end_date": "2026-06-21", "price": 28.63, "os": 0.86, "value": 0.87, "quality": 0.25, "momentum": 0.87, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5864, "momentum_12_1": 0.4386 }, { "week_end_date": "2026-06-28", "price": 28.98, "os": 0.84, "value": 0.87, "quality": 0.26, "momentum": 0.79, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5864, "momentum_12_1": 0.4477 }, { "week_end_date": "2026-07-05", "price": 28.99, "os": 0.95, "value": 0.87, "quality": 0.65, "momentum": 0.9, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5864, "momentum_12_1": 0.6793 }, { "week_end_date": "2026-07-12", "price": 27.85, "os": 0.95, "value": 0.87, "quality": 0.67, "momentum": 0.91, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5864, "momentum_12_1": 0.6809 }, { "week_end_date": "2026-07-19", "price": 26.77, "os": 0.95, "value": 0.88, "quality": 0.65, "momentum": 0.89, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5864, "momentum_12_1": 0.8018 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1284533012, "cost_of_revenue": 601733183, "gross_profit": 682799829, "ebit": -60799985, "ebitda": 139466632, "pretax_income": -153999962, "tax_provision": 400000, "net_income": -154399961, "net_income_to_common": -154399961, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102100000, "total_current_assets": 194600000, "total_assets": 1788700000, "short_term_debt": 11300000, "long_term_debt": null, "total_debt": 614300000, "total_liabilities": 1310000000, "total_equity": 478700000, "shares_outstanding": 16800000, "goodwill_and_intangibles": 627900000 }, "cash_flow": { "operating_cash_flow": 98900000, "capital_expenditure": 18700000, "free_cash_flow": 117600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1284533012, "cost_of_revenue": 601733183, "gross_profit": 682799829, "ebit": -60799985, "ebitda": 139466632, "pretax_income": -153999962, "tax_provision": 400000, "net_income": -154399961, "net_income_to_common": -154399961, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102100000, "total_current_assets": 194600000, "total_assets": 1788700000, "short_term_debt": 11300000, "long_term_debt": null, "total_debt": 614300000, "total_liabilities": 1310000000, "total_equity": 478700000, "shares_outstanding": 16800000, "goodwill_and_intangibles": 627900000 }, "cash_flow": { "operating_cash_flow": 98900000, "capital_expenditure": 18700000, "free_cash_flow": 117600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1257500000, "cost_of_revenue": null, "gross_profit": null, "ebit": -487200000, "ebitda": -255000000, "pretax_income": -403000000, "tax_provision": 100000, "net_income": -403100000, "net_income_to_common": -403100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102100000, "total_current_assets": 194600000, "total_assets": 1788700000, "short_term_debt": 11300000, "long_term_debt": null, "total_debt": 614300000, "total_liabilities": 1310000000, "total_equity": 478700000, "shares_outstanding": 16800000, "goodwill_and_intangibles": 627900000 }, "cash_flow": { "operating_cash_flow": 98900000, "capital_expenditure": 18700000, "free_cash_flow": 117600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1257500000, "cost_of_revenue": null, "gross_profit": null, "ebit": -487200000, "ebitda": -255000000, "pretax_income": -403000000, "tax_provision": 100000, "net_income": -403100000, "net_income_to_common": -403100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102100000, "total_current_assets": 194600000, "total_assets": 1788700000, "short_term_debt": 11300000, "long_term_debt": null, "total_debt": 614300000, "total_liabilities": 1310000000, "total_equity": 478700000, "shares_outstanding": 16800000, "goodwill_and_intangibles": 627900000 }, "cash_flow": { "operating_cash_flow": 98900000, "capital_expenditure": 18700000, "free_cash_flow": 117600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1257500000, "cost_of_revenue": null, "gross_profit": null, "ebit": -487200000, "ebitda": -255000000, "pretax_income": -403000000, "tax_provision": 100000, "net_income": -403100000, "net_income_to_common": -403100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102100000, "total_current_assets": 194600000, "total_assets": 1788700000, "short_term_debt": 11300000, "long_term_debt": null, "total_debt": 614300000, "total_liabilities": 1310000000, "total_equity": 478700000, "shares_outstanding": 16800000, "goodwill_and_intangibles": 627900000 }, "cash_flow": { "operating_cash_flow": 98900000, "capital_expenditure": 18700000, "free_cash_flow": 117600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1257500000, "cost_of_revenue": null, "gross_profit": null, "ebit": -487200000, "ebitda": -255000000, "pretax_income": -403000000, "tax_provision": 100000, "net_income": -403100000, "net_income_to_common": -403100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102100000, "total_current_assets": 194600000, "total_assets": 1788700000, "short_term_debt": 11300000, "long_term_debt": null, "total_debt": 614300000, "total_liabilities": 1310000000, "total_equity": 478700000, "shares_outstanding": 16800000, "goodwill_and_intangibles": 627900000 }, "cash_flow": { "operating_cash_flow": 98900000, "capital_expenditure": 18700000, "free_cash_flow": 117600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1369600000, "cost_of_revenue": 702000000, "gross_profit": 667600000, "ebit": -178300000, "ebitda": 638200000, "pretax_income": -223900000, "tax_provision": -8600000, "net_income": -211200000, "net_income_to_common": -211200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17800000, "total_current_assets": 170500000, "total_assets": 2173200000, "short_term_debt": 342600000, "long_term_debt": 699900000, "total_debt": 1088100000, "total_liabilities": 1406800000, "total_equity": 766400000, "shares_outstanding": 16709928, "goodwill_and_intangibles": 1912300000 }, "cash_flow": { "operating_cash_flow": -46000000, "capital_expenditure": 17600000, "free_cash_flow": -28400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 72500000, "net_debt_issued": 55600000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1369600000, "cost_of_revenue": 702000000, "gross_profit": 667600000, "ebit": -178300000, "ebitda": 638200000, "pretax_income": -223900000, "tax_provision": -8600000, "net_income": -211200000, "net_income_to_common": -211200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17800000, "total_current_assets": 170500000, "total_assets": 2173200000, "short_term_debt": 342600000, "long_term_debt": 699900000, "total_debt": 1088100000, "total_liabilities": 1406800000, "total_equity": 766400000, "shares_outstanding": 16709928, "goodwill_and_intangibles": 1912300000 }, "cash_flow": { "operating_cash_flow": -46000000, "capital_expenditure": 17600000, "free_cash_flow": -28400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 72500000, "net_debt_issued": 55600000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 306900000, "cost_of_revenue": 206800000, "gross_profit": 100100000, "ebit": -154200000, "ebitda": 54700000, "pretax_income": -168100000, "tax_provision": -3200000, "net_income": -164900000, "net_income_to_common": -164900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102100000, "total_current_assets": 194600000, "total_assets": 1788700000, "short_term_debt": 11300000, "long_term_debt": 603000000, "total_debt": 614300000, "total_liabilities": 1310000000, "total_equity": 478700000, "shares_outstanding": 16800000, "goodwill_and_intangibles": 627900000 }, "cash_flow": { "operating_cash_flow": 73200000, "capital_expenditure": 4500000, "free_cash_flow": 77700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 306900000, "cost_of_revenue": 206800000, "gross_profit": 100100000, "ebit": -154200000, "ebitda": 54700000, "pretax_income": -168100000, "tax_provision": -3200000, "net_income": -164900000, "net_income_to_common": -164900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102100000, "total_current_assets": 194600000, "total_assets": 1788700000, "short_term_debt": 11300000, "long_term_debt": 603000000, "total_debt": 614300000, "total_liabilities": 1310000000, "total_equity": 478700000, "shares_outstanding": 16800000, "goodwill_and_intangibles": 627900000 }, "cash_flow": { "operating_cash_flow": 73200000, "capital_expenditure": 4500000, "free_cash_flow": 77700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 306900000, "cost_of_revenue": 206800000, "gross_profit": 100100000, "ebit": -13700000, "ebitda": 193100000, "pretax_income": -168100000, "tax_provision": -3200000, "net_income": -164900000, "net_income_to_common": -164900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102100000, "total_current_assets": 194600000, "total_assets": 1788700000, "short_term_debt": 11300000, "long_term_debt": 603000000, "total_debt": 614300000, "total_liabilities": 1310000000, "total_equity": 478700000, "shares_outstanding": 16800000, "goodwill_and_intangibles": 627900000 }, "cash_flow": { "operating_cash_flow": 73200000, "capital_expenditure": 4500000, "free_cash_flow": 77700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 306900000, "cost_of_revenue": 206800000, "gross_profit": 100100000, "ebit": -13700000, "ebitda": 193100000, "pretax_income": -168100000, "tax_provision": -3200000, "net_income": -164900000, "net_income_to_common": -164900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102100000, "total_current_assets": 194600000, "total_assets": 1788700000, "short_term_debt": 11300000, "long_term_debt": 603000000, "total_debt": 614300000, "total_liabilities": 1310000000, "total_equity": 478700000, "shares_outstanding": 16800000, "goodwill_and_intangibles": 627900000 }, "cash_flow": { "operating_cash_flow": 73200000, "capital_expenditure": 4500000, "free_cash_flow": 77700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 306900000, "cost_of_revenue": 206800000, "gross_profit": 100100000, "ebit": -13700000, "ebitda": 193100000, "pretax_income": -168100000, "tax_provision": -3200000, "net_income": -164900000, "net_income_to_common": -164900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102100000, "total_current_assets": 194600000, "total_assets": 1788700000, "short_term_debt": 11300000, "long_term_debt": 603000000, "total_debt": 614300000, "total_liabilities": 1310000000, "total_equity": 478700000, "shares_outstanding": 16800000, "goodwill_and_intangibles": 627900000 }, "cash_flow": { "operating_cash_flow": 73200000, "capital_expenditure": 4500000, "free_cash_flow": 77700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2900000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 306900000, "cost_of_revenue": 206800000, "gross_profit": 100100000, "ebit": -13700000, "ebitda": 193100000, "pretax_income": -168100000, "tax_provision": -3200000, "net_income": -164900000, "net_income_to_common": -164900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102100000, "total_current_assets": 194600000, "total_assets": 1788700000, "short_term_debt": 11300000, "long_term_debt": 603000000, "total_debt": 614300000, "total_liabilities": 1310000000, "total_equity": 478700000, "shares_outstanding": 16800000, "goodwill_and_intangibles": 627900000 }, "cash_flow": { "operating_cash_flow": 73200000, "capital_expenditure": 4500000, "free_cash_flow": 77700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2900000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 322800000, "cost_of_revenue": 179300000, "gross_profit": 143500000, "ebit": 4700000, "ebitda": 184000000, "pretax_income": -20700000, "tax_provision": null, "net_income": -20700000, "net_income_to_common": -20700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35700000, "total_current_assets": 132199999, "total_assets": 1913200000, "short_term_debt": 7500000, "long_term_debt": null, "total_debt": 613300000, "total_liabilities": 1267200000, "total_equity": 646000000, "shares_outstanding": 16700000, "goodwill_and_intangibles": 690900000 }, "cash_flow": { "operating_cash_flow": -21625322, "capital_expenditure": 4359668, "free_cash_flow": -17265654, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 322800000, "cost_of_revenue": 179300000, "gross_profit": 143500000, "ebit": 4700000, "ebitda": 184000000, "pretax_income": -20700000, "tax_provision": null, "net_income": -20700000, "net_income_to_common": -20700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35700000, "total_current_assets": 132199999, "total_assets": 1913200000, "short_term_debt": 7500000, "long_term_debt": null, "total_debt": 613300000, "total_liabilities": 1267200000, "total_equity": 646000000, "shares_outstanding": 16700000, "goodwill_and_intangibles": 690900000 }, "cash_flow": { "operating_cash_flow": -21625322, "capital_expenditure": 4359668, "free_cash_flow": -17265654, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 322800000, "cost_of_revenue": 179300000, "gross_profit": 143500000, "ebit": 4700000, "ebitda": 184000000, "pretax_income": -20700000, "tax_provision": null, "net_income": -20700000, "net_income_to_common": -20700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35700000, "total_current_assets": 132199999, "total_assets": 1913200000, "short_term_debt": 7500000, "long_term_debt": null, "total_debt": 613300000, "total_liabilities": 1267200000, "total_equity": 646000000, "shares_outstanding": 16700000, "goodwill_and_intangibles": 690900000 }, "cash_flow": { "operating_cash_flow": -21625322, "capital_expenditure": 4359668, "free_cash_flow": -17265654, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 322800000, "cost_of_revenue": 179300000, "gross_profit": 143500000, "ebit": 4700000, "ebitda": 184000000, "pretax_income": -20700000, "tax_provision": null, "net_income": -20700000, "net_income_to_common": -20700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35700000, "total_current_assets": 132199999, "total_assets": 1913200000, "short_term_debt": 7500000, "long_term_debt": null, "total_debt": 613300000, "total_liabilities": 1267200000, "total_equity": 646000000, "shares_outstanding": 16700000, "goodwill_and_intangibles": 690900000 }, "cash_flow": { "operating_cash_flow": -21625322, "capital_expenditure": 4359668, "free_cash_flow": -17265654, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 322800000, "cost_of_revenue": 179300000, "gross_profit": 143500000, "ebit": 4700000, "ebitda": 184000000, "pretax_income": -20700000, "tax_provision": null, "net_income": -20700000, "net_income_to_common": -20700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35700000, "total_current_assets": 132199999, "total_assets": 1913200000, "short_term_debt": 7500000, "long_term_debt": null, "total_debt": 613300000, "total_liabilities": 1267200000, "total_equity": 646000000, "shares_outstanding": 16700000, "goodwill_and_intangibles": 690900000 }, "cash_flow": { "operating_cash_flow": -21625322, "capital_expenditure": 4359668, "free_cash_flow": -17265654, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 322800000, "cost_of_revenue": 179300000, "gross_profit": 143500000, "ebit": 4700000, "ebitda": 184000000, "pretax_income": -20700000, "tax_provision": null, "net_income": -20700000, "net_income_to_common": -20700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35700000, "total_current_assets": 132199999, "total_assets": 1913200000, "short_term_debt": 7500000, "long_term_debt": null, "total_debt": 613300000, "total_liabilities": 1267200000, "total_equity": 646000000, "shares_outstanding": 16700000, "goodwill_and_intangibles": 690900000 }, "cash_flow": { "operating_cash_flow": -21625322, "capital_expenditure": 4359668, "free_cash_flow": -17265654, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }