{ "ticker": { "uuid": "0f9dc303-7d1c-414a-97c4-3962558572d6", "symbol": "CTG", "name": "Christie Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/0f9dc303-7d1c-414a-97c4-3962558572d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f9dc303-7d1c-414a-97c4-3962558572d6/" }, "ticker_metadata": { "id": 27478, "uuid": "0f9dc303-7d1c-414a-97c4-3962558572d6", "symbol": "CTG", "name": "Christie Group plc", "asset_type": "equity", "market_cap": 36520936, "stock_exchange_id": 19, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Christie Group plc, together with its subsidiaries, engages in the provision of professional services for hotel, hospitality, leisure, healthcare, pharmacy, dental, childcare and education, and retail sectors in Europe and internationally. It operates in three segments: Professional & Financial Services; Stock & Inventory Systems & Services; and Other. The company engages in valuing, buying, selling, developing, financing, and insuring activities for various businesses; and project management, building monitoring and surveying, professional agency, consultancy and valuation, and insurance services under the Christie & Co, Christie Finance, Christie Insurance, and Pinders brands. It also offers consultancy and compliance services, including control audits and live event stocktaking, and software and systems, that enables real-time management reporting to customers under the Venners brand. The company was founded in 1846 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0f9dc303-7d1c-414a-97c4-3962558572d6", "symbol": "CTG", "name": "Christie Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/0f9dc303-7d1c-414a-97c4-3962558572d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f9dc303-7d1c-414a-97c4-3962558572d6/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.42, "value": 0.29, "quality": 0.96, "momentum": 0.25, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 142.5, "market_cap": 3652093882.5, "pe_ratio": 2804.9876, "earnings_yield": 0.0004, "ebitda_to_ev": 0.0024, "shareholder_yield": 0.0002, "roe": 0.2429, "piotroski_f_score": 6, "momentum_12_1": -0.0623, "volatility_252d": 0.4695 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:56.674102+00:00", "batch_id": "" }, "size": { "price_close": 142.5, "market_cap": 3652093882.5, "market_cap_usd": 3652093882.5, "enterprise_value": 3652169882.5, "shares_outstanding": 25628729, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2804.9876, "pb_ratio": 681.3608, "ptbv_ratio": 681.3608, "ps_ratio": 51.7294, "pcf_ratio": 490.0824, "pfcf_ratio": 587.5312, "ev_ebitda": 413.0947, "ev_ebit": 530.6073, "ev_sales": 51.7305, "ev_fcf": 587.5434, "earnings_yield": 0.0004, "fcf_yield": 0.0017, "price_to_sales": 51.7294, "price_to_book": 681.3608, "price_to_cashflow": 490.0824, "ebitda_to_ev": 0.0024, "sales_yield": 0.0193 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0, "shareholder_yield": 0.0002, "debt_paydown_yield": null, "total_yield": 0.0002 }, "quality": { "gross_margin": null, "operating_margin": 0.0975, "net_margin": 0.0184, "ebitda_margin": 0.1252, "fcf_margin": 0.088, "roe": 0.2429, "roa": 0.0379, "roic": 0.9496, "roc_greenblatt": null, "asset_turnover": 2.0538, "cash_conversion": 4.7742, "accruals_ratio": -0.1789, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1374, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0086, "debt_to_assets": 0.2757, "interest_coverage": 7.7511, "current_ratio": 1.2741, "quick_ratio": 1.2741, "net_debt": 76000, "local_beta": -0.0763, "volatility_252d": 0.4695, "volatility_60d": 1.1052, "max_drawdown_12m": -0.2641, "risk_adjusted_momentum": -0.1328 }, "growth": { "revenue_growth_1y": 0.1918, "revenue_growth_3y_cagr": 0.0067, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3513, "eps_growth_3y_cagr": -0.2598, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.3077, "book_value_growth_1y": 0.0487, "revenue_growth": 0.1918, "earnings_growth": -0.3513 }, "momentum": { "price_return_1m": -0.05, "price_return_3m": 0.0179, "price_return_6m": 0.4615, "price_return_9m": 0.2128, "price_return_12m": -0.1092, "price_return_12m_ex1m": -0.0623, "momentum_6m": 0.4615, "momentum_12m": -0.1092, "momentum_12_1": -0.0623, "distance_from_52w_high": -0.05, "distance_from_52w_low": 0.4615, "relative_strength": -0.2824 }, "raw_ttm": { "revenue_ttm": 70600000, "gross_profit_ttm": null, "ebit_ttm": 6883000, "ebitda_ttm": 8841000, "net_income_ttm": 1302000, "eps_diluted_ttm": 0.0508, "operating_cash_flow_ttm": 7452000, "capital_expenditure_ttm": -1236000, "fcf_ttm": 6216000, "dividends_paid_ttm": -634000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 888000, "cash_and_equivalents": 9400000, "total_current_assets": 21714000, "total_current_liabilities": 17043000, "net_ppe": null, "total_assets": 34376000, "total_debt": 9476000, "total_equity": 5360000, "net_working_capital": -4729000, "book_value_per_share": 0.2091, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2091 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 81, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 26, "rank_pcf": 31, "rank_ev_ebitda": 26, "rank_ev_ebit": 40, "rank_earnings_yield": 77, "rank_fcf_yield": 18, "rank_dividend_yield": 47, "rank_shareholder_yield": 54, "rank_total_yield": 64, "rank_roe": 12, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 50, "rank_fcf_margin": 42, "rank_piotroski": 30, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 65 }, "composites": { "value_composite": 71, "quality_composite": 4, "momentum_composite": 75, "growth_composite": 68, "yield_composite": 69, "svqf_composite": 89, "vc1_composite": 66, "vc2_composite": 68, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.5276, "os_score": 0.42, "value_percentile": 0.29, "quality_percentile": 0.96, "momentum_percentile": 0.25, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8506, "ticker_id": 27478, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:56.674102+00:00", "batch_id": "", "os_score_delta": null, "price_close": 142.5, "market_cap": 3652093882.5, "market_cap_usd": 3652093882.5, "enterprise_value": 3652169882.5, "shares_outstanding": 25628729, "fx_rate_to_usd": null, "pe_ratio": 2804.98762097, "pb_ratio": 681.36079897, "ptbv_ratio": 681.36079897, "ps_ratio": 51.72937511, "pcf_ratio": 490.08237822, "pfcf_ratio": 587.53119088, "ev_ebitda": 413.09465926, "ev_ebit": 530.60727626, "ev_sales": 51.73045159, "ev_fcf": 587.54341739, "earnings_yield": 0.00035651, "fcf_yield": 0.001702, "dividend_yield": 0.0001736, "buyback_yield": 0, "shareholder_yield": 0.0001736, "debt_paydown_yield": null, "total_yield": 0.0001736, "gross_margin": null, "operating_margin": 0.09749292, "net_margin": 0.01844193, "ebitda_margin": 0.12522663, "fcf_margin": 0.08804533, "roe": 0.24291045, "roa": 0.03787526, "roic": 0.94964128, "roc_greenblatt": null, "asset_turnover": 2.05375844, "cash_conversion": 4.77419355, "accruals_ratio": -0.17890389, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.00859631, "debt_to_assets": 0.27565744, "interest_coverage": 7.75112613, "current_ratio": 1.27407147, "quick_ratio": 1.27407147, "net_debt": 76000, "revenue_growth_1y": 0.19178244, "revenue_growth_3y_cagr": 0.00673756, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.35127055, "eps_growth_3y_cagr": -0.2598435, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.30769231, "book_value_growth_1y": 0.04871845, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.137435, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05, "price_return_3m": 0.01785714, "price_return_6m": 0.46153846, "price_return_9m": 0.21284676, "price_return_12m": -0.10921172, "price_return_12m_ex1m": -0.06232813, "distance_from_52w_high": -0.05, "distance_from_52w_low": 0.46153846, "relative_strength": -0.28235231, "local_beta": -0.0763, "volatility_252d": 0.469512, "volatility_60d": 1.105168, "max_drawdown_12m": -0.26410187, "revenue_ttm": 70600000, "gross_profit_ttm": null, "ebit_ttm": 6883000, "ebitda_ttm": 8841000, "net_income_ttm": 1302000, "eps_diluted_ttm": 0.05080236, "operating_cash_flow_ttm": 7452000, "capital_expenditure_ttm": -1236000, "fcf_ttm": 6216000, "dividends_paid_ttm": -634000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 888000, "cash_and_equivalents": 9400000, "total_current_assets": 21714000, "total_current_liabilities": 17043000, "net_ppe": null, "total_assets": 34376000, "total_debt": 9476000, "total_equity": 5360000, "net_working_capital": -4729000, "book_value_per_share": 0.2091403, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2091403, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 81, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 26, "rank_pcf": 31, "rank_ev_ebitda": 26, "rank_ev_ebit": 40, "rank_earnings_yield": 77, "rank_fcf_yield": 18, "rank_dividend_yield": 47, "rank_shareholder_yield": 54, "rank_total_yield": 64, "rank_roe": 12, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 50, "rank_fcf_margin": 42, "rank_piotroski": 30, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 65, "value_composite": 71, "quality_composite": 4, "momentum_composite": 75, "growth_composite": 68, "yield_composite": 69, "svqf_composite": 89, "vc1_composite": 66, "vc2_composite": 68, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 142.5, "os": 0.42, "value": 0.29, "quality": 0.96, "momentum": 0.25, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 2804.9876, "earnings_yield": 0.0004, "shareholder_yield": 0.0002, "roe": 0.2429, "momentum_12_1": -0.0623, "complete_fields": { "id": 8506, "ticker_id": 27478, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:56.674102+00:00", "batch_id": "", "os_score_delta": null, "price_close": 142.5, "market_cap": 3652093882.5, "market_cap_usd": 3652093882.5, "enterprise_value": 3652169882.5, "shares_outstanding": 25628729, "fx_rate_to_usd": null, "pe_ratio": 2804.98762097, "pb_ratio": 681.36079897, "ptbv_ratio": 681.36079897, "ps_ratio": 51.72937511, "pcf_ratio": 490.08237822, "pfcf_ratio": 587.53119088, "ev_ebitda": 413.09465926, "ev_ebit": 530.60727626, "ev_sales": 51.73045159, "ev_fcf": 587.54341739, "earnings_yield": 0.00035651, "fcf_yield": 0.001702, "dividend_yield": 0.0001736, "buyback_yield": 0, "shareholder_yield": 0.0001736, "debt_paydown_yield": null, "total_yield": 0.0001736, "gross_margin": null, "operating_margin": 0.09749292, "net_margin": 0.01844193, "ebitda_margin": 0.12522663, "fcf_margin": 0.08804533, "roe": 0.24291045, "roa": 0.03787526, "roic": 0.94964128, "roc_greenblatt": null, "asset_turnover": 2.05375844, "cash_conversion": 4.77419355, "accruals_ratio": -0.17890389, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.00859631, "debt_to_assets": 0.27565744, "interest_coverage": 7.75112613, "current_ratio": 1.27407147, "quick_ratio": 1.27407147, "net_debt": 76000, "revenue_growth_1y": 0.19178244, "revenue_growth_3y_cagr": 0.00673756, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.35127055, "eps_growth_3y_cagr": -0.2598435, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.30769231, "book_value_growth_1y": 0.04871845, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.137435, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05, "price_return_3m": 0.01785714, "price_return_6m": 0.46153846, "price_return_9m": 0.21284676, "price_return_12m": -0.10921172, "price_return_12m_ex1m": -0.06232813, "distance_from_52w_high": -0.05, "distance_from_52w_low": 0.46153846, "relative_strength": -0.28235231, "local_beta": -0.0763, "volatility_252d": 0.469512, "volatility_60d": 1.105168, "max_drawdown_12m": -0.26410187, "revenue_ttm": 70600000, "gross_profit_ttm": null, "ebit_ttm": 6883000, "ebitda_ttm": 8841000, "net_income_ttm": 1302000, "eps_diluted_ttm": 0.05080236, "operating_cash_flow_ttm": 7452000, "capital_expenditure_ttm": -1236000, "fcf_ttm": 6216000, "dividends_paid_ttm": -634000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 888000, "cash_and_equivalents": 9400000, "total_current_assets": 21714000, "total_current_liabilities": 17043000, "net_ppe": null, "total_assets": 34376000, "total_debt": 9476000, "total_equity": 5360000, "net_working_capital": -4729000, "book_value_per_share": 0.2091403, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2091403, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 81, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 26, "rank_pcf": 31, "rank_ev_ebitda": 26, "rank_ev_ebit": 40, "rank_earnings_yield": 77, "rank_fcf_yield": 18, "rank_dividend_yield": 47, "rank_shareholder_yield": 54, "rank_total_yield": 64, "rank_roe": 12, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 50, "rank_fcf_margin": 42, "rank_piotroski": 30, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 65, "value_composite": 71, "quality_composite": 4, "momentum_composite": 75, "growth_composite": 68, "yield_composite": 69, "svqf_composite": 89, "vc1_composite": 66, "vc2_composite": 68, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:53.144562+00:00", "is_restated": false, "income_statement": { "revenue": 70600000, "cost_of_revenue": null, "gross_profit": null, "ebit": 6883000, "ebitda": 8841000, "pretax_income": null, "tax_provision": null, "net_income": 1302000, "net_income_to_common": 1302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9400000, "total_current_assets": 21714000, "total_assets": 34376000, "short_term_debt": null, "long_term_debt": null, "total_debt": 9476000, "total_liabilities": null, "total_equity": 5360000, "shares_outstanding": 25628729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7452000, "capital_expenditure": -1236000, "free_cash_flow": 6216000, "dividends_paid": -634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392892, "ticker_id": 27478, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:53.144562+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8841000", "netIncome": "1302000", "grossProfit": null, "totalRevenue": "70600000", "costOfRevenue": null, "interestExpense": "888000", "operatingIncome": "6883000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1944000" }, "balance": { "totalDebt": "9476000", "totalAssets": "34376000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "25628729", "totalCurrentAssets": "21714000", "totalShareholderEquity": "5360000", "totalCurrentLiabilities": "17043000", "cashAndShortTermInvestments": "9400000" }, "cashflow": { "freeCashFlow": "6216000", "dividendsPaid": "-634000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7452000", "repurchaseOfStock": null, "capitalExpenditures": "-1236000" } }, "revenue": 70600000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6883000, "depreciation_amortisation": 1944000, "ebitda": 8841000, "interest_expense": 888000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1302000, "net_income_continuing_ops": null, "net_income_to_common": 1302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21714000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34376000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17043000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5360000, "shares_outstanding": 25628729, "operating_cash_flow": 7452000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8841000", "netIncome": "1302000", "grossProfit": null, "totalRevenue": "70600000", "costOfRevenue": null, "interestExpense": "888000", "operatingIncome": "6883000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1944000" }, "balance": { "totalDebt": "9476000", "totalAssets": "34376000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "25628729", "totalCurrentAssets": "21714000", "totalShareholderEquity": "5360000", "totalCurrentLiabilities": "17043000", "cashAndShortTermInvestments": "9400000" }, "cashflow": { "freeCashFlow": "6216000", "dividendsPaid": "-634000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7452000", "repurchaseOfStock": null, "capitalExpenditures": "-1236000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:53.144562+00:00", "is_restated": false, "income_statement": { "revenue": 59239000, "cost_of_revenue": null, "gross_profit": null, "ebit": 3521000, "ebitda": 5467000, "pretax_income": null, "tax_provision": null, "net_income": 2007000, "net_income_to_common": 2007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4870000, "total_current_assets": 16231000, "total_assets": 29510000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 8705000, "total_liabilities": null, "total_equity": 5111000, "shares_outstanding": 25628729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2733000, "capital_expenditure": -1290000, "free_cash_flow": 1443000, "dividends_paid": -257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392895, "ticker_id": 27478, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:53.144562+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5467000", "netIncome": "2007000", "grossProfit": null, "totalRevenue": "59239000", "costOfRevenue": null, "interestExpense": "952000", "operatingIncome": "3521000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1946000" }, "balance": { "totalDebt": "8705000", "totalAssets": "29510000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "25628729", "totalCurrentAssets": "16231000", "totalShareholderEquity": "5111000", "totalCurrentLiabilities": "14136000", "cashAndShortTermInvestments": "4870000" }, "cashflow": { "freeCashFlow": "1443000", "dividendsPaid": "-257000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2733000", "repurchaseOfStock": null, "capitalExpenditures": "-1290000" } }, "revenue": 59239000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3521000, "depreciation_amortisation": 1946000, "ebitda": 5467000, "interest_expense": 952000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2007000, "net_income_continuing_ops": null, "net_income_to_common": 2007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4870000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16231000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29510000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14136000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5111000, "shares_outstanding": 25628729, "operating_cash_flow": 2733000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5467000", "netIncome": "2007000", "grossProfit": null, "totalRevenue": "59239000", "costOfRevenue": null, "interestExpense": "952000", "operatingIncome": "3521000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1946000" }, "balance": { "totalDebt": "8705000", "totalAssets": "29510000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "25628729", "totalCurrentAssets": "16231000", "totalShareholderEquity": "5111000", "totalCurrentLiabilities": "14136000", "cashAndShortTermInvestments": "4870000" }, "cashflow": { "freeCashFlow": "1443000", "dividendsPaid": "-257000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2733000", "repurchaseOfStock": null, "capitalExpenditures": "-1290000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:53.144562+00:00", "is_restated": false, "income_statement": { "revenue": 52340000, "cost_of_revenue": null, "gross_profit": null, "ebit": 336000, "ebitda": -23000, "pretax_income": null, "tax_provision": null, "net_income": -3799000, "net_income_to_common": -3799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1336000, "total_current_assets": 13981000, "total_assets": 29449000, "short_term_debt": 721000, "long_term_debt": 0, "total_debt": 10339000, "total_liabilities": null, "total_equity": 3301000, "shares_outstanding": 25465729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3464000, "capital_expenditure": -912000, "free_cash_flow": -4376000, "dividends_paid": -767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -990000 }, "complete_fields": { "id": 392896, "ticker_id": 27478, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:53.144562+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-23000", "netIncome": "-3799000", "grossProfit": null, "totalRevenue": "52340000", "costOfRevenue": null, "interestExpense": "920000", "operatingIncome": "336000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1990000" }, "balance": { "totalDebt": "10339000", "totalAssets": "29449000", "longTermDebt": "0", "shortTermDebt": "721000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "25465729", "totalCurrentAssets": "13981000", "totalShareholderEquity": "3301000", "totalCurrentLiabilities": "14886000", "cashAndShortTermInvestments": "1336000" }, "cashflow": { "freeCashFlow": "-4376000", "dividendsPaid": "-767000", "issuanceOfDebt": "10000", "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3464000", "repurchaseOfStock": null, "capitalExpenditures": "-912000" } }, "revenue": 52340000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336000, "depreciation_amortisation": 1990000, "ebitda": -23000, "interest_expense": 920000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3799000, "net_income_continuing_ops": null, "net_income_to_common": -3799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1336000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13981000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29449000, "short_term_debt": 721000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14886000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3301000, "shares_outstanding": 25465729, "operating_cash_flow": -3464000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -990000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-23000", "netIncome": "-3799000", "grossProfit": null, "totalRevenue": "52340000", "costOfRevenue": null, "interestExpense": "920000", "operatingIncome": "336000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1990000" }, "balance": { "totalDebt": "10339000", "totalAssets": "29449000", "longTermDebt": "0", "shortTermDebt": "721000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "25465729", "totalCurrentAssets": "13981000", "totalShareholderEquity": "3301000", "totalCurrentLiabilities": "14886000", "cashAndShortTermInvestments": "1336000" }, "cashflow": { "freeCashFlow": "-4376000", "dividendsPaid": "-767000", "issuanceOfDebt": "10000", "issuanceOfStock": null, "repaymentOfDebt": "-1000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3464000", "repurchaseOfStock": null, "capitalExpenditures": "-912000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:53.144562+00:00", "is_restated": false, "income_statement": { "revenue": 69192000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5452000, "ebitda": 7250000, "pretax_income": null, "tax_provision": null, "net_income": 3211000, "net_income_to_common": 3211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8839000, "total_current_assets": 21539000, "total_assets": 36437000, "short_term_debt": 1623000, "long_term_debt": 0, "total_debt": 11651000, "total_liabilities": null, "total_equity": 8396000, "shares_outstanding": 25831729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5131000, "capital_expenditure": -788000, "free_cash_flow": 4343000, "dividends_paid": -844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1945000 }, "complete_fields": { "id": 392897, "ticker_id": 27478, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:53.144562+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7250000", "netIncome": "3211000", "grossProfit": null, "totalRevenue": "69192000", "costOfRevenue": null, "interestExpense": "975000", "operatingIncome": "5452000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1851000" }, "balance": { "totalDebt": "11651000", "totalAssets": "36437000", "longTermDebt": "0", "shortTermDebt": "1623000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "25831729", "totalCurrentAssets": "21539000", "totalShareholderEquity": "8396000", "totalCurrentLiabilities": "16354000", "cashAndShortTermInvestments": "8839000" }, "cashflow": { "freeCashFlow": "4343000", "dividendsPaid": "-844000", "issuanceOfDebt": "55000", "issuanceOfStock": null, "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5131000", "repurchaseOfStock": null, "capitalExpenditures": "-788000" } }, "revenue": 69192000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5452000, "depreciation_amortisation": 1851000, "ebitda": 7250000, "interest_expense": 975000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3211000, "net_income_continuing_ops": null, "net_income_to_common": 3211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8839000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21539000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36437000, "short_term_debt": 1623000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16354000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8396000, "shares_outstanding": 25831729, "operating_cash_flow": 5131000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1945000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7250000", "netIncome": "3211000", "grossProfit": null, "totalRevenue": "69192000", "costOfRevenue": null, "interestExpense": "975000", "operatingIncome": "5452000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1851000" }, "balance": { "totalDebt": "11651000", "totalAssets": "36437000", "longTermDebt": "0", "shortTermDebt": "1623000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "25831729", "totalCurrentAssets": "21539000", "totalShareholderEquity": "8396000", "totalCurrentLiabilities": "16354000", "cashAndShortTermInvestments": "8839000" }, "cashflow": { "freeCashFlow": "4343000", "dividendsPaid": "-844000", "issuanceOfDebt": "55000", "issuanceOfStock": null, "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5131000", "repurchaseOfStock": null, "capitalExpenditures": "-788000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:53.144562+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2568000, "long_term_debt": 1000000, "total_debt": 3568000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1919000 }, "complete_fields": { "id": 392898, "ticker_id": 27478, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:53.144562+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1000000", "shortTermDebt": "2568000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "81000", "issuanceOfStock": null, "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2568000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1919000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1000000", "shortTermDebt": "2568000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "81000", "issuanceOfStock": null, "repaymentOfDebt": "-2000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:53.144562+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9400000, "total_current_assets": 21714000, "total_assets": 34376000, "short_term_debt": null, "long_term_debt": 8380000, "total_debt": 9476000, "total_liabilities": null, "total_equity": 5360000, "shares_outstanding": 25628729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392891, "ticker_id": 27478, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:53.144562+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9476000", "totalAssets": "34376000", "longTermDebt": "8380000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "25628729", "totalCurrentAssets": "21714000", "totalShareholderEquity": "5360000", "totalCurrentLiabilities": "17043000", "cashAndShortTermInvestments": "9400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21714000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34376000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17043000, "long_term_debt": 8380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5360000, "shares_outstanding": 25628729, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9476000", "totalAssets": "34376000", "longTermDebt": "8380000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "25628729", "totalCurrentAssets": "21714000", "totalShareholderEquity": "5360000", "totalCurrentLiabilities": "17043000", "cashAndShortTermInvestments": "9400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:53.144562+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4960000, "total_current_assets": 16628000, "total_assets": 29719000, "short_term_debt": 0, "long_term_debt": 7370000, "total_debt": 8520000, "total_liabilities": null, "total_equity": 4930000, "shares_outstanding": 25628729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392893, "ticker_id": 27478, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:53.144562+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8520000", "totalAssets": "29719000", "longTermDebt": "7370000", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "25628729", "totalCurrentAssets": "16628000", "totalShareholderEquity": "4930000", "totalCurrentLiabilities": "14892000", "cashAndShortTermInvestments": "4960000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4960000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16628000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29719000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14892000, "long_term_debt": 7370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4930000, "shares_outstanding": 25628729, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8520000", "totalAssets": "29719000", "longTermDebt": "7370000", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "25628729", "totalCurrentAssets": "16628000", "totalShareholderEquity": "4930000", "totalCurrentLiabilities": "14892000", "cashAndShortTermInvestments": "4960000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:53.144562+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4870000, "total_current_assets": 16231000, "total_assets": 29510000, "short_term_debt": 0, "long_term_debt": 7501000, "total_debt": 8705000, "total_liabilities": null, "total_equity": 5111000, "shares_outstanding": 25628729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392894, "ticker_id": 27478, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:43:53.144562+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8705000", "totalAssets": "29510000", "longTermDebt": "7501000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "25628729", "totalCurrentAssets": "16231000", "totalShareholderEquity": "5111000", "totalCurrentLiabilities": "14136000", "cashAndShortTermInvestments": "4870000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4870000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16231000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29510000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14136000, "long_term_debt": 7501000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5111000, "shares_outstanding": 25628729, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8705000", "totalAssets": "29510000", "longTermDebt": "7501000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "25628729", "totalCurrentAssets": "16231000", "totalShareholderEquity": "5111000", "totalCurrentLiabilities": "14136000", "cashAndShortTermInvestments": "4870000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }