{ "ticker": { "uuid": "0f9eb1f7-f572-46db-96d7-3ea49af9da22", "symbol": "MGH", "name": "MAAS Group Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/0f9eb1f7-f572-46db-96d7-3ea49af9da22/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f9eb1f7-f572-46db-96d7-3ea49af9da22/" }, "ticker_metadata": { "id": 24022, "uuid": "0f9eb1f7-f572-46db-96d7-3ea49af9da22", "symbol": "MGH", "name": "MAAS Group Holdings Limited", "asset_type": "equity", "market_cap": 1842799744, "stock_exchange_id": 9, "industry": "Engineering & Construction", "sector": "Industrials", "description": "MAAS Group Holdings Limited, together with subsidiaries, engages in the provision of construction materials to the civil infrastructure, renewable energy, building and construction, and mining sectors. It operates through Construction Materials, Civil Construction and Hire, Residential Real Estate, Commercial Real Estate, and Manufacturing segments. The Construction Materials segment supplies quarry materials, aggregates, and pre-mix concrete; offers mobile crushing and screening services for quarries, civil works, and mining; provides geotechnical services, including geological engineering, drilling, and testing; transport and logistics services; asphalt services; and quarry excavation services. The Civil Construction and Hire segment engages in the construction of civil infrastructure, roads, dams, renewables, and mining infrastructure, as well as provides electrical infrastructure, transmission and distribution, communications, and specialised services. The Residential Real Estate segment develops, invests, builds, and sells residential land and housing properties. The Commercial Real Estate segment builds and constructs commercial and industrial properties; supplies building products; and invests in commercial real estate properties. The Manufacturing segment manufactures, sells, and distributes underground construction and mining equipment and parts. It markets its products in Australia, Vietnam, Indonesia, Mongolia, Papua New Guinea, South Africa, United Kingdom, United States of America, and New Zealand. The company was founded in 2002 and is headquartered in Dubbo, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0f9eb1f7-f572-46db-96d7-3ea49af9da22", "symbol": "MGH", "name": "MAAS Group Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/0f9eb1f7-f572-46db-96d7-3ea49af9da22/", "api_url": "https://sharemaestro.com/factors/api/tickers/0f9eb1f7-f572-46db-96d7-3ea49af9da22/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.23, "value": 0.11, "quality": 0.09, "momentum": 0.88, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 5.32, "market_cap": 1921206301.28, "pe_ratio": 26.6971, "earnings_yield": 0.0385, "ebitda_to_ev": 0.0793, "shareholder_yield": -0.0598, "roe": 0.0821, "piotroski_f_score": 2, "momentum_12_1": 0.128, "volatility_252d": 0.4256 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:08.625464+00:00", "batch_id": "" }, "size": { "price_close": 5.32, "market_cap": 1921206301.28, "market_cap_usd": 1921206301.28, "enterprise_value": 2619606301.28, "shares_outstanding": 361129004, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.6971, "pb_ratio": 2.1927, "ptbv_ratio": 2.1927, "ps_ratio": 1.8643, "pcf_ratio": null, "pfcf_ratio": 59.6741, "ev_ebitda": 12.6096, "ev_ebit": 25.9778, "ev_sales": 2.542, "ev_fcf": 81.3669, "earnings_yield": 0.0385, "fcf_yield": 0.0123, "price_to_sales": 1.8643, "price_to_book": 2.1927, "price_to_cashflow": null, "ebitda_to_ev": 0.0793, "sales_yield": 0.3934 }, "yield": { "dividend_yield": 0.013, "buyback_yield": -0.0728, "shareholder_yield": -0.0598, "debt_paydown_yield": 0, "total_yield": -0.0598 }, "quality": { "gross_margin": 0.5221, "operating_margin": 0.0979, "net_margin": 0.0698, "ebitda_margin": 0.2016, "fcf_margin": 0.0312, "roe": 0.0821, "roa": 0.0361, "roic": 0.048, "roc_greenblatt": null, "asset_turnover": 0.5172, "cash_conversion": 0.4474, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2739, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2701, "external_financing": 0.0803 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.3618, "debt_to_assets": 0.4021, "interest_coverage": 2.8045, "current_ratio": 1.7461, "quick_ratio": 1.7461, "net_debt": 698400000, "local_beta": 0.9727, "volatility_252d": 0.4256, "volatility_60d": 1.0437, "max_drawdown_12m": -0.3026, "risk_adjusted_momentum": 0.3007 }, "growth": { "revenue_growth_1y": 0.1514, "revenue_growth_3y_cagr": 0.2643, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1043, "eps_growth_3y_cagr": 0.0534, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.43, "book_value_growth_1y": 0.1724, "revenue_growth": 0.1514, "earnings_growth": -0.1043 }, "momentum": { "price_return_1m": 0.1224, "price_return_3m": 0.0811, "price_return_6m": 0.1864, "price_return_9m": 0.1881, "price_return_12m": 0.266, "price_return_12m_ex1m": 0.128, "momentum_6m": 0.1864, "momentum_12m": 0.266, "momentum_12_1": 0.128, "distance_from_52w_high": -0.077, "distance_from_52w_low": 0.3447, "relative_strength": 0.2531 }, "raw_ttm": { "revenue_ttm": 1030542000, "gross_profit_ttm": 538076000, "ebit_ttm": 100840000, "ebitda_ttm": 207747000, "net_income_ttm": 71963000, "eps_diluted_ttm": 0.1993, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -35639000, "fcf_ttm": 32195000, "dividends_paid_ttm": -24984000, "share_repurchases_ttm": -10093000, "shares_issued_ttm": 150000000, "interest_expense_ttm": 35957000, "cash_and_equivalents": 102765000, "total_current_assets": 483348000, "total_current_liabilities": 276816000, "net_ppe": null, "total_assets": 1992479000, "total_debt": 801165000, "total_equity": 876186000, "net_working_capital": 177037000, "book_value_per_share": 2.4262, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.4262 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 67, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 59, "rank_ev_ebit": 70, "rank_earnings_yield": 70, "rank_fcf_yield": 66, "rank_dividend_yield": 59, "rank_shareholder_yield": 87, "rank_total_yield": 89, "rank_roe": 46, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 62, "rank_fcf_margin": 64, "rank_piotroski": 83, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 31 }, "composites": { "value_composite": 89, "quality_composite": 91, "momentum_composite": 12, "growth_composite": 85, "yield_composite": 93, "svqf_composite": 93, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.0995, "os_score": 0.23, "value_percentile": 0.11, "quality_percentile": 0.09, "momentum_percentile": 0.88, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10345, "ticker_id": 24022, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:08.625464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.32, "market_cap": 1921206301.28, "market_cap_usd": 1921206301.28, "enterprise_value": 2619606301.28, "shares_outstanding": 361129004, "fx_rate_to_usd": null, "pe_ratio": 26.69714021, "pb_ratio": 2.19269231, "ptbv_ratio": 2.19269231, "ps_ratio": 1.86426783, "pcf_ratio": null, "pfcf_ratio": 59.67405812, "ev_ebitda": 12.6095987, "ev_ebit": 25.97784908, "ev_sales": 2.54196947, "ev_fcf": 81.36686757, "earnings_yield": 0.03849433, "fcf_yield": 0.01229001, "dividend_yield": 0.01300433, "buyback_yield": -0.07282248, "shareholder_yield": -0.05981815, "debt_paydown_yield": 0, "total_yield": -0.05981815, "gross_margin": 0.52212913, "operating_margin": 0.09785142, "net_margin": 0.06983024, "ebitda_margin": 0.20159004, "fcf_margin": 0.03124084, "roe": 0.0821321, "roa": 0.03611732, "roic": 0.04803167, "roc_greenblatt": null, "asset_turnover": 0.51721599, "cash_conversion": 0.44738268, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.3617814, "debt_to_assets": 0.40209458, "interest_coverage": 2.80446088, "current_ratio": 1.74609849, "quick_ratio": 1.74609849, "net_debt": 698400000, "revenue_growth_1y": 0.15136253, "revenue_growth_3y_cagr": 0.26433516, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.10433091, "eps_growth_3y_cagr": 0.05341342, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.43004585, "book_value_growth_1y": 0.17239992, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.273924, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12236287, "price_return_3m": 0.08114172, "price_return_6m": 0.18638564, "price_return_9m": 0.18807866, "price_return_12m": 0.26598545, "price_return_12m_ex1m": 0.12796448, "distance_from_52w_high": -0.07702872, "distance_from_52w_low": 0.3447159, "relative_strength": 0.25313866, "local_beta": 0.9727, "volatility_252d": 0.42562, "volatility_60d": 1.043688, "max_drawdown_12m": -0.30256681, "revenue_ttm": 1030542000, "gross_profit_ttm": 538076000, "ebit_ttm": 100840000, "ebitda_ttm": 207747000, "net_income_ttm": 71963000, "eps_diluted_ttm": 0.19927228, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -35639000, "fcf_ttm": 32195000, "dividends_paid_ttm": -24984000, "share_repurchases_ttm": -10093000, "shares_issued_ttm": 150000000, "interest_expense_ttm": 35957000, "cash_and_equivalents": 102765000, "total_current_assets": 483348000, "total_current_liabilities": 276816000, "net_ppe": null, "total_assets": 1992479000, "total_debt": 801165000, "total_equity": 876186000, "net_working_capital": 177037000, "book_value_per_share": 2.42624101, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.42624101, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 67, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 59, "rank_ev_ebit": 70, "rank_earnings_yield": 70, "rank_fcf_yield": 66, "rank_dividend_yield": 59, "rank_shareholder_yield": 87, "rank_total_yield": 89, "rank_roe": 46, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 62, "rank_fcf_margin": 64, "rank_piotroski": 83, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 31, "value_composite": 89, "quality_composite": 91, "momentum_composite": 12, "growth_composite": 85, "yield_composite": 93, "svqf_composite": 93, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.32, "os": 0.23, "value": 0.11, "quality": 0.09, "momentum": 0.88, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 26.6971, "earnings_yield": 0.0385, "shareholder_yield": -0.0598, "roe": 0.0821, "momentum_12_1": 0.128, "complete_fields": { "id": 10345, "ticker_id": 24022, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:08.625464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.32, "market_cap": 1921206301.28, "market_cap_usd": 1921206301.28, "enterprise_value": 2619606301.28, "shares_outstanding": 361129004, "fx_rate_to_usd": null, "pe_ratio": 26.69714021, "pb_ratio": 2.19269231, "ptbv_ratio": 2.19269231, "ps_ratio": 1.86426783, "pcf_ratio": null, "pfcf_ratio": 59.67405812, "ev_ebitda": 12.6095987, "ev_ebit": 25.97784908, "ev_sales": 2.54196947, "ev_fcf": 81.36686757, "earnings_yield": 0.03849433, "fcf_yield": 0.01229001, "dividend_yield": 0.01300433, "buyback_yield": -0.07282248, "shareholder_yield": -0.05981815, "debt_paydown_yield": 0, "total_yield": -0.05981815, "gross_margin": 0.52212913, "operating_margin": 0.09785142, "net_margin": 0.06983024, "ebitda_margin": 0.20159004, "fcf_margin": 0.03124084, "roe": 0.0821321, "roa": 0.03611732, "roic": 0.04803167, "roc_greenblatt": null, "asset_turnover": 0.51721599, "cash_conversion": 0.44738268, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.3617814, "debt_to_assets": 0.40209458, "interest_coverage": 2.80446088, "current_ratio": 1.74609849, "quick_ratio": 1.74609849, "net_debt": 698400000, "revenue_growth_1y": 0.15136253, "revenue_growth_3y_cagr": 0.26433516, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.10433091, "eps_growth_3y_cagr": 0.05341342, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.43004585, "book_value_growth_1y": 0.17239992, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.273924, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12236287, "price_return_3m": 0.08114172, "price_return_6m": 0.18638564, "price_return_9m": 0.18807866, "price_return_12m": 0.26598545, "price_return_12m_ex1m": 0.12796448, "distance_from_52w_high": -0.07702872, "distance_from_52w_low": 0.3447159, "relative_strength": 0.25313866, "local_beta": 0.9727, "volatility_252d": 0.42562, "volatility_60d": 1.043688, "max_drawdown_12m": -0.30256681, "revenue_ttm": 1030542000, "gross_profit_ttm": 538076000, "ebit_ttm": 100840000, "ebitda_ttm": 207747000, "net_income_ttm": 71963000, "eps_diluted_ttm": 0.19927228, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -35639000, "fcf_ttm": 32195000, "dividends_paid_ttm": -24984000, "share_repurchases_ttm": -10093000, "shares_issued_ttm": 150000000, "interest_expense_ttm": 35957000, "cash_and_equivalents": 102765000, "total_current_assets": 483348000, "total_current_liabilities": 276816000, "net_ppe": null, "total_assets": 1992479000, "total_debt": 801165000, "total_equity": 876186000, "net_working_capital": 177037000, "book_value_per_share": 2.42624101, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.42624101, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 67, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 59, "rank_ev_ebit": 70, "rank_earnings_yield": 70, "rank_fcf_yield": 66, "rank_dividend_yield": 59, "rank_shareholder_yield": 87, "rank_total_yield": 89, "rank_roe": 46, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 62, "rank_fcf_margin": 64, "rank_piotroski": 83, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 31, "value_composite": 89, "quality_composite": 91, "momentum_composite": 12, "growth_composite": 85, "yield_composite": 93, "svqf_composite": 93, "vc1_composite": 87, "vc2_composite": 91, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:55.286136+00:00", "is_restated": false, "income_statement": { "revenue": 1030542000, "cost_of_revenue": 492466000, "gross_profit": 538076000, "ebit": 100840000, "ebitda": 207747000, "pretax_income": null, "tax_provision": null, "net_income": 71963000, "net_income_to_common": 71963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102765000, "total_current_assets": 483348000, "total_assets": 1992479000, "short_term_debt": 73270000, "long_term_debt": 672160000, "total_debt": 801165000, "total_liabilities": null, "total_equity": 876186000, "shares_outstanding": 361129004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -35639000, "free_cash_flow": 32195000, "dividends_paid": -24984000, "share_repurchases": -10093000, "shares_issued": 150000000, "net_debt_issued": 146955000 }, "complete_fields": { "id": 414348, "ticker_id": 24022, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:55.286136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "207747000", "netIncome": "71963000", "grossProfit": "538076000", "totalRevenue": "1030542000", "costOfRevenue": "492466000", "interestExpense": "35957000", "operatingIncome": "100840000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "64156000" }, "balance": { "totalDebt": "801165000", "totalAssets": "1992479000", "longTermDebt": "672160000", "shortTermDebt": "73270000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "15111000", "totalLiabilities": null, "sharesOutstanding": "361129004", "totalCurrentAssets": "483348000", "totalShareholderEquity": "876186000", "totalCurrentLiabilities": "276816000", "propertyPlantEquipmentNet": "821504000", "cashAndShortTermInvestments": "102765000" }, "cashflow": { "freeCashFlow": "32195000", "dividendsPaid": "-24984000", "issuanceOfDebt": "715767000", "issuanceOfStock": "150000000", "repaymentOfDebt": "-568812000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-10093000", "capitalExpenditures": "-35639000" } }, "revenue": 1030542000, "cost_of_revenue": 492466000, "gross_profit": 538076000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100840000, "depreciation_amortisation": 64156000, "ebitda": 207747000, "interest_expense": 35957000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 71963000, "net_income_continuing_ops": null, "net_income_to_common": 71963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102765000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 483348000, "net_ppe": 821504000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1992479000, "short_term_debt": 73270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276816000, "long_term_debt": 672160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 801165000, "preferred_stock": null, "minority_interest": 15111000, "retained_earnings": null, "total_equity": 876186000, "shares_outstanding": 361129004, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24984000, "share_repurchases": -10093000, "shares_issued": 150000000, "net_debt_issued": 146955000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "207747000", "netIncome": "71963000", "grossProfit": "538076000", "totalRevenue": "1030542000", "costOfRevenue": "492466000", "interestExpense": "35957000", "operatingIncome": "100840000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "64156000" }, "balance": { "totalDebt": "801165000", "totalAssets": "1992479000", "longTermDebt": "672160000", "shortTermDebt": "73270000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "15111000", "totalLiabilities": null, "sharesOutstanding": "361129004", "totalCurrentAssets": "483348000", "totalShareholderEquity": "876186000", "totalCurrentLiabilities": "276816000", "propertyPlantEquipmentNet": "821504000", "cashAndShortTermInvestments": "102765000" }, "cashflow": { "freeCashFlow": "32195000", "dividendsPaid": "-24984000", "issuanceOfDebt": "715767000", "issuanceOfStock": "150000000", "repaymentOfDebt": "-568812000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-10093000", "capitalExpenditures": "-35639000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:55.286136+00:00", "is_restated": false, "income_statement": { "revenue": 895063000, "cost_of_revenue": 410196000, "gross_profit": 484867000, "ebit": 99857000, "ebitda": 190766000, "pretax_income": null, "tax_provision": null, "net_income": 72958000, "net_income_to_common": 72958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85484000, "total_current_assets": 386592000, "total_assets": 1589415000, "short_term_debt": 69711000, "long_term_debt": 515848000, "total_debt": 626080000, "total_liabilities": null, "total_equity": 678628000, "shares_outstanding": 327924311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -56896000, "free_cash_flow": 56487000, "dividends_paid": -19657000, "share_repurchases": -1821000, "shares_issued": null, "net_debt_issued": 54394000 }, "complete_fields": { "id": 414349, "ticker_id": 24022, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:55.286136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "190766000", "netIncome": "72958000", "grossProfit": "484867000", "totalRevenue": "895063000", "costOfRevenue": "410196000", "interestExpense": "25851000", "operatingIncome": "99857000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53524000" }, "balance": { "totalDebt": "626080000", "totalAssets": "1589415000", "longTermDebt": "515848000", "shortTermDebt": "69711000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "5057000", "totalLiabilities": null, "sharesOutstanding": "327924311", "totalCurrentAssets": "386592000", "totalShareholderEquity": "678628000", "totalCurrentLiabilities": "261261000", "propertyPlantEquipmentNet": "621831000", "cashAndShortTermInvestments": "85484000" }, "cashflow": { "freeCashFlow": "56487000", "dividendsPaid": "-19657000", "issuanceOfDebt": "120532000", "issuanceOfStock": null, "repaymentOfDebt": "-66138000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1821000", "capitalExpenditures": "-56896000" } }, "revenue": 895063000, "cost_of_revenue": 410196000, "gross_profit": 484867000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99857000, "depreciation_amortisation": 53524000, "ebitda": 190766000, "interest_expense": 25851000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 72958000, "net_income_continuing_ops": null, "net_income_to_common": 72958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85484000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 386592000, "net_ppe": 621831000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1589415000, "short_term_debt": 69711000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261261000, "long_term_debt": 515848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 626080000, "preferred_stock": null, "minority_interest": 5057000, "retained_earnings": null, "total_equity": 678628000, "shares_outstanding": 327924311, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19657000, "share_repurchases": -1821000, "shares_issued": null, "net_debt_issued": 54394000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 56487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "190766000", "netIncome": "72958000", "grossProfit": "484867000", "totalRevenue": "895063000", "costOfRevenue": "410196000", "interestExpense": "25851000", "operatingIncome": "99857000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53524000" }, "balance": { "totalDebt": "626080000", "totalAssets": "1589415000", "longTermDebt": "515848000", "shortTermDebt": "69711000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "5057000", "totalLiabilities": null, "sharesOutstanding": "327924311", "totalCurrentAssets": "386592000", "totalShareholderEquity": "678628000", "totalCurrentLiabilities": "261261000", "propertyPlantEquipmentNet": "621831000", "cashAndShortTermInvestments": "85484000" }, "cashflow": { "freeCashFlow": "56487000", "dividendsPaid": "-19657000", "issuanceOfDebt": "120532000", "issuanceOfStock": null, "repaymentOfDebt": "-66138000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1821000", "capitalExpenditures": "-56896000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:55.286136+00:00", "is_restated": false, "income_statement": { "revenue": 789318000, "cost_of_revenue": 389375000, "gross_profit": 399943000, "ebit": 65061000, "ebitda": 154610000, "pretax_income": null, "tax_provision": null, "net_income": 65903000, "net_income_to_common": 65903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69369000, "total_current_assets": 349011000, "total_assets": 1443843000, "short_term_debt": 32269000, "long_term_debt": 460452000, "total_debt": 545206000, "total_liabilities": null, "total_equity": 626879000, "shares_outstanding": 326553273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -82269000, "free_cash_flow": -79705000, "dividends_paid": -19112000, "share_repurchases": -4958000, "shares_issued": 115005000, "net_debt_issued": 201184000 }, "complete_fields": { "id": 414350, "ticker_id": 24022, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:55.286136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "154610000", "netIncome": "65903000", "grossProfit": "399943000", "totalRevenue": "789318000", "costOfRevenue": "389375000", "interestExpense": "17007000", "operatingIncome": "65061000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43260000" }, "balance": { "totalDebt": "545206000", "totalAssets": "1443843000", "longTermDebt": "460452000", "shortTermDebt": "32269000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "2413000", "totalLiabilities": null, "sharesOutstanding": "326553273", "totalCurrentAssets": "349011000", "totalShareholderEquity": "626879000", "totalCurrentLiabilities": "218082000", "propertyPlantEquipmentNet": "508924000", "cashAndShortTermInvestments": "69369000" }, "cashflow": { "freeCashFlow": "-79705000", "dividendsPaid": "-19112000", "issuanceOfDebt": "287486000", "issuanceOfStock": "115005000", "repaymentOfDebt": "-86302000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4958000", "capitalExpenditures": "-82269000" } }, "revenue": 789318000, "cost_of_revenue": 389375000, "gross_profit": 399943000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65061000, "depreciation_amortisation": 43260000, "ebitda": 154610000, "interest_expense": 17007000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 65903000, "net_income_continuing_ops": null, "net_income_to_common": 65903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69369000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 349011000, "net_ppe": 508924000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1443843000, "short_term_debt": 32269000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218082000, "long_term_debt": 460452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 545206000, "preferred_stock": null, "minority_interest": 2413000, "retained_earnings": null, "total_equity": 626879000, "shares_outstanding": 326553273, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19112000, "share_repurchases": -4958000, "shares_issued": 115005000, "net_debt_issued": 201184000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -79705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "154610000", "netIncome": "65903000", "grossProfit": "399943000", "totalRevenue": "789318000", "costOfRevenue": "389375000", "interestExpense": "17007000", "operatingIncome": "65061000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43260000" }, "balance": { "totalDebt": "545206000", "totalAssets": "1443843000", "longTermDebt": "460452000", "shortTermDebt": "32269000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "2413000", "totalLiabilities": null, "sharesOutstanding": "326553273", "totalCurrentAssets": "349011000", "totalShareholderEquity": "626879000", "totalCurrentLiabilities": "218082000", "propertyPlantEquipmentNet": "508924000", "cashAndShortTermInvestments": "69369000" }, "cashflow": { "freeCashFlow": "-79705000", "dividendsPaid": "-19112000", "issuanceOfDebt": "287486000", "issuanceOfStock": "115005000", "repaymentOfDebt": "-86302000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4958000", "capitalExpenditures": "-82269000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:55.286136+00:00", "is_restated": false, "income_statement": { "revenue": 509893000, "cost_of_revenue": 254343000, "gross_profit": 255550000, "ebit": 61305000, "ebitda": 122388000, "pretax_income": null, "tax_provision": null, "net_income": 61562000, "net_income_to_common": 61562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52452000, "total_current_assets": 267305000, "total_assets": 946929000, "short_term_debt": 48389000, "long_term_debt": 242880000, "total_debt": 329485000, "total_liabilities": null, "total_equity": 455951000, "shares_outstanding": 297164096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -59104000, "free_cash_flow": -51653000, "dividends_paid": -4418000, "share_repurchases": -1509000, "shares_issued": 94653000, "net_debt_issued": 163339000 }, "complete_fields": { "id": 414351, "ticker_id": 24022, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:55.286136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "122388000", "netIncome": "61562000", "grossProfit": "255550000", "totalRevenue": "509893000", "costOfRevenue": "254343000", "interestExpense": "4248000", "operatingIncome": "61305000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30569000" }, "balance": { "totalDebt": "329485000", "totalAssets": "946929000", "longTermDebt": "242880000", "shortTermDebt": "48389000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "297164096", "totalCurrentAssets": "267305000", "totalShareholderEquity": "455951000", "totalCurrentLiabilities": "155743000", "propertyPlantEquipmentNet": "322571000", "cashAndShortTermInvestments": "52452000" }, "cashflow": { "freeCashFlow": "-51653000", "dividendsPaid": "-4418000", "issuanceOfDebt": "163339000", "issuanceOfStock": "94653000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1509000", "capitalExpenditures": "-59104000" } }, "revenue": 509893000, "cost_of_revenue": 254343000, "gross_profit": 255550000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61305000, "depreciation_amortisation": 30569000, "ebitda": 122388000, "interest_expense": 4248000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61562000, "net_income_continuing_ops": null, "net_income_to_common": 61562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52452000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 267305000, "net_ppe": 322571000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 946929000, "short_term_debt": 48389000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155743000, "long_term_debt": 242880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 329485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 455951000, "shares_outstanding": 297164096, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -59104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4418000, "share_repurchases": -1509000, "shares_issued": 94653000, "net_debt_issued": 163339000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -51653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "122388000", "netIncome": "61562000", "grossProfit": "255550000", "totalRevenue": "509893000", "costOfRevenue": "254343000", "interestExpense": "4248000", "operatingIncome": "61305000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30569000" }, "balance": { "totalDebt": "329485000", "totalAssets": "946929000", "longTermDebt": "242880000", "shortTermDebt": "48389000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "297164096", "totalCurrentAssets": "267305000", "totalShareholderEquity": "455951000", "totalCurrentLiabilities": "155743000", "propertyPlantEquipmentNet": "322571000", "cashAndShortTermInvestments": "52452000" }, "cashflow": { "freeCashFlow": "-51653000", "dividendsPaid": "-4418000", "issuanceOfDebt": "163339000", "issuanceOfStock": "94653000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1509000", "capitalExpenditures": "-59104000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:55.286136+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 82000000, "net_debt_issued": -47209540 }, "complete_fields": { "id": 414352, "ticker_id": 24022, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:55.286136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "82000000", "repaymentOfDebt": "-47209540", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 82000000, "net_debt_issued": -47209540, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "82000000", "repaymentOfDebt": "-47209540", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:55.286136+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102765000, "total_current_assets": 483348000, "total_assets": 1992479000, "short_term_debt": 73270000, "long_term_debt": 672160000, "total_debt": 801165000, "total_liabilities": null, "total_equity": 876186000, "shares_outstanding": 361129004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414347, "ticker_id": 24022, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:42:55.286136+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "801165000", "totalAssets": "1992479000", "longTermDebt": "672160000", "shortTermDebt": "73270000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "15111000", "totalLiabilities": null, "sharesOutstanding": "361129004", "totalCurrentAssets": "483348000", "totalShareholderEquity": "876186000", "totalCurrentLiabilities": "276816000", "propertyPlantEquipmentNet": "821504000", "cashAndShortTermInvestments": "102765000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102765000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 483348000, "net_ppe": 821504000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1992479000, "short_term_debt": 73270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276816000, "long_term_debt": 672160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 801165000, "preferred_stock": null, "minority_interest": 15111000, "retained_earnings": null, "total_equity": 876186000, "shares_outstanding": 361129004, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "801165000", "totalAssets": "1992479000", "longTermDebt": "672160000", "shortTermDebt": "73270000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "15111000", "totalLiabilities": null, "sharesOutstanding": "361129004", "totalCurrentAssets": "483348000", "totalShareholderEquity": "876186000", "totalCurrentLiabilities": "276816000", "propertyPlantEquipmentNet": "821504000", "cashAndShortTermInvestments": "102765000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }