{ "ticker": { "uuid": "0fa0fdfe-73fa-4386-bf95-65c2b523b9e2", "symbol": "APOLSINHOT", "name": "Apollo Sindoori Hotels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/0fa0fdfe-73fa-4386-bf95-65c2b523b9e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/0fa0fdfe-73fa-4386-bf95-65c2b523b9e2/" }, "ticker_metadata": { "id": 12967, "uuid": "0fa0fdfe-73fa-4386-bf95-65c2b523b9e2", "symbol": "APOLSINHOT", "name": "Apollo Sindoori Hotels Limited", "asset_type": "equity", "market_cap": 3223975936, "stock_exchange_id": 7, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Apollo Sindoori Hotels Limited operates as a hospitality service management and support services company in India. The company offers catering services to corporates, institutions, hospitals, and industries; and kitchen planning and management services. It also manages food outlets at hospitals and organizations. In addition, the company offers outdoor catering services and skilled manpower to hospitals, as well as engages in the business of clinical nutrition, facilities management, and outsourcing services. It provides its services under the Sugar Monster, Runaway Foods, One Vibe, Canvas, and Sketch brands. Apollo Sindoori Hotels Limited was incorporated in 1985 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0fa0fdfe-73fa-4386-bf95-65c2b523b9e2", "symbol": "APOLSINHOT", "name": "Apollo Sindoori Hotels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/0fa0fdfe-73fa-4386-bf95-65c2b523b9e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/0fa0fdfe-73fa-4386-bf95-65c2b523b9e2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.69, "value": 0.67, "quality": 0.25, "momentum": 0.68, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 1281.5, "market_cap": 3332412600, "pe_ratio": 33.4801, "earnings_yield": 0.0299, "ebitda_to_ev": 0.0763, "shareholder_yield": 0.002, "roe": 0.0652, "piotroski_f_score": 6, "momentum_12_1": -0.0802, "volatility_252d": 0.3439 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:59.453036+00:00", "batch_id": "" }, "size": { "price_close": 1281.5, "market_cap": 3332412600, "market_cap_usd": 3332412600, "enterprise_value": 4047786600, "shares_outstanding": 2600400, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.4801, "pb_ratio": 2.1833, "ptbv_ratio": 2.1833, "ps_ratio": 0.5674, "pcf_ratio": 15.625, "pfcf_ratio": 38.33, "ev_ebitda": 13.0987, "ev_ebit": 30.9959, "ev_sales": 0.6891, "ev_fcf": 46.5584, "earnings_yield": 0.0299, "fcf_yield": 0.0215, "price_to_sales": 0.5674, "price_to_book": 2.1833, "price_to_cashflow": 15.625, "ebitda_to_ev": 0.0763, "sales_yield": 1.4511 }, "yield": { "dividend_yield": 0.002, "buyback_yield": 0, "shareholder_yield": 0.002, "debt_paydown_yield": 0.0021, "total_yield": 0.004 }, "quality": { "gross_margin": 0.1246, "operating_margin": 0.0222, "net_margin": 0.0169, "ebitda_margin": 0.0526, "fcf_margin": 0.0148, "roe": 0.0652, "roa": 0.0292, "roic": 0.0437, "roc_greenblatt": null, "asset_turnover": 1.7209, "cash_conversion": 0.8735, "accruals_ratio": -0.0333, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.5148, "revenue_stability_5y": 0.3788, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2144, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.315, "debt_to_assets": 0.2408, "interest_coverage": 1.8387, "current_ratio": 1.5277, "quick_ratio": 1.5277, "net_debt": 715374000, "local_beta": 0.9225, "volatility_252d": 0.3439, "volatility_60d": 0.6674, "max_drawdown_12m": -0.3446, "risk_adjusted_momentum": -0.2334 }, "growth": { "revenue_growth_1y": 0.0431, "revenue_growth_3y_cagr": 0.376, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3021, "eps_growth_3y_cagr": -0.195, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6754, "book_value_growth_1y": 0.0808, "revenue_growth": 0.0431, "earnings_growth": -0.3021 }, "momentum": { "price_return_1m": 0.0889, "price_return_3m": 0.0587, "price_return_6m": 0.0195, "price_return_9m": -0.1104, "price_return_12m": 0.0015, "price_return_12m_ex1m": -0.0802, "momentum_6m": 0.0195, "momentum_12m": 0.0015, "momentum_12_1": -0.0802, "distance_from_52w_high": -0.1434, "distance_from_52w_low": 0.3071, "relative_strength": 0.1092 }, "raw_ttm": { "revenue_ttm": 5873640000, "gross_profit_ttm": 731793000, "ebit_ttm": 130591000, "ebitda_ttm": 309023000, "net_income_ttm": 99534000, "eps_diluted_ttm": 38.2764, "operating_cash_flow_ttm": 213274000, "capital_expenditure_ttm": -126334000, "fcf_ttm": 86940000, "dividends_paid_ttm": -6501000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71023000, "cash_and_equivalents": 106371000, "total_current_assets": 2204009000, "total_current_liabilities": 1442705000, "net_ppe": null, "total_assets": 3413135000, "total_debt": 821745000, "total_equity": 1526336000, "net_working_capital": 1249309000, "book_value_per_share": 586.962, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 586.962 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 60, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 11, "rank_pcf": 41, "rank_ev_ebitda": 42, "rank_ev_ebit": 68, "rank_earnings_yield": 60, "rank_fcf_yield": 35, "rank_dividend_yield": 41, "rank_shareholder_yield": 38, "rank_total_yield": 41, "rank_roe": 72, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 94, "rank_fcf_margin": 51, "rank_piotroski": 26, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 38 }, "composites": { "value_composite": 33, "quality_composite": 75, "momentum_composite": 32, "growth_composite": 90, "yield_composite": 31, "svqf_composite": 70, "vc1_composite": 27, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.4093, "os_score": 0.69, "value_percentile": 0.67, "quality_percentile": 0.25, "momentum_percentile": 0.68, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 18, "all_cap_buyback_rank": 8, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5476, "ticker_id": 12967, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:59.453036+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1281.5, "market_cap": 3332412600, "market_cap_usd": 3332412600, "enterprise_value": 4047786600, "shares_outstanding": 2600400, "fx_rate_to_usd": null, "pe_ratio": 33.48014347, "pb_ratio": 2.1832759, "ptbv_ratio": 2.1832759, "ps_ratio": 0.5673505, "pcf_ratio": 15.62502977, "pfcf_ratio": 38.33002761, "ev_ebitda": 13.09865803, "ev_ebit": 30.99590783, "ev_sales": 0.68914448, "ev_fcf": 46.55839199, "earnings_yield": 0.02986845, "fcf_yield": 0.02147841, "dividend_yield": 0.00195084, "buyback_yield": 0, "shareholder_yield": 0.00195084, "debt_paydown_yield": 0.00206097, "total_yield": 0.00401181, "gross_margin": 0.12458935, "operating_margin": 0.0222334, "net_margin": 0.01694588, "ebitda_margin": 0.05261184, "fcf_margin": 0.01480172, "roe": 0.06521107, "roa": 0.02916205, "roic": 0.04369131, "roc_greenblatt": null, "asset_turnover": 1.72089296, "cash_conversion": 0.87347037, "accruals_ratio": -0.0333242, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.3149539, "debt_to_assets": 0.24075959, "interest_coverage": 1.83871422, "current_ratio": 1.52769208, "quick_ratio": 1.52769208, "net_debt": 715374000, "revenue_growth_1y": 0.0430909, "revenue_growth_3y_cagr": 0.37604789, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.30208879, "eps_growth_3y_cagr": -0.19495287, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.67543505, "book_value_growth_1y": 0.08076975, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.514849, "revenue_stability_5y": 0.378779, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08887754, "price_return_3m": 0.05874089, "price_return_6m": 0.01949085, "price_return_9m": -0.11040947, "price_return_12m": 0.00150091, "price_return_12m_ex1m": -0.08024468, "distance_from_52w_high": -0.14336607, "distance_from_52w_low": 0.30711951, "relative_strength": 0.10918065, "local_beta": 0.9225, "volatility_252d": 0.343879, "volatility_60d": 0.667427, "max_drawdown_12m": -0.34463993, "revenue_ttm": 5873640000, "gross_profit_ttm": 731793000, "ebit_ttm": 130591000, "ebitda_ttm": 309023000, "net_income_ttm": 99534000, "eps_diluted_ttm": 38.27641901, "operating_cash_flow_ttm": 213274000, "capital_expenditure_ttm": -126334000, "fcf_ttm": 86940000, "dividends_paid_ttm": -6501000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71023000, "cash_and_equivalents": 106371000, "total_current_assets": 2204009000, "total_current_liabilities": 1442705000, "net_ppe": null, "total_assets": 3413135000, "total_debt": 821745000, "total_equity": 1526336000, "net_working_capital": 1249309000, "book_value_per_share": 586.96200585, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 586.96200585, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 60, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 11, "rank_pcf": 41, "rank_ev_ebitda": 42, "rank_ev_ebit": 68, "rank_earnings_yield": 60, "rank_fcf_yield": 35, "rank_dividend_yield": 41, "rank_shareholder_yield": 38, "rank_total_yield": 41, "rank_roe": 72, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 94, "rank_fcf_margin": 51, "rank_piotroski": 26, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 38, "value_composite": 33, "quality_composite": 75, "momentum_composite": 32, "growth_composite": 90, "yield_composite": 31, "svqf_composite": 70, "vc1_composite": 27, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 18, "all_cap_buyback_rank": 8, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1281.5, "os": 0.69, "value": 0.67, "quality": 0.25, "momentum": 0.68, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 33.4801, "earnings_yield": 0.0299, "shareholder_yield": 0.002, "roe": 0.0652, "momentum_12_1": -0.0802, "complete_fields": { "id": 5476, "ticker_id": 12967, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:59.453036+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1281.5, "market_cap": 3332412600, "market_cap_usd": 3332412600, "enterprise_value": 4047786600, "shares_outstanding": 2600400, "fx_rate_to_usd": null, "pe_ratio": 33.48014347, "pb_ratio": 2.1832759, "ptbv_ratio": 2.1832759, "ps_ratio": 0.5673505, "pcf_ratio": 15.62502977, "pfcf_ratio": 38.33002761, "ev_ebitda": 13.09865803, "ev_ebit": 30.99590783, "ev_sales": 0.68914448, "ev_fcf": 46.55839199, "earnings_yield": 0.02986845, "fcf_yield": 0.02147841, "dividend_yield": 0.00195084, "buyback_yield": 0, "shareholder_yield": 0.00195084, "debt_paydown_yield": 0.00206097, "total_yield": 0.00401181, "gross_margin": 0.12458935, "operating_margin": 0.0222334, "net_margin": 0.01694588, "ebitda_margin": 0.05261184, "fcf_margin": 0.01480172, "roe": 0.06521107, "roa": 0.02916205, "roic": 0.04369131, "roc_greenblatt": null, "asset_turnover": 1.72089296, "cash_conversion": 0.87347037, "accruals_ratio": -0.0333242, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.3149539, "debt_to_assets": 0.24075959, "interest_coverage": 1.83871422, "current_ratio": 1.52769208, "quick_ratio": 1.52769208, "net_debt": 715374000, "revenue_growth_1y": 0.0430909, "revenue_growth_3y_cagr": 0.37604789, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.30208879, "eps_growth_3y_cagr": -0.19495287, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.67543505, "book_value_growth_1y": 0.08076975, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.514849, "revenue_stability_5y": 0.378779, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08887754, "price_return_3m": 0.05874089, "price_return_6m": 0.01949085, "price_return_9m": -0.11040947, "price_return_12m": 0.00150091, "price_return_12m_ex1m": -0.08024468, "distance_from_52w_high": -0.14336607, "distance_from_52w_low": 0.30711951, "relative_strength": 0.10918065, "local_beta": 0.9225, "volatility_252d": 0.343879, "volatility_60d": 0.667427, "max_drawdown_12m": -0.34463993, "revenue_ttm": 5873640000, "gross_profit_ttm": 731793000, "ebit_ttm": 130591000, "ebitda_ttm": 309023000, "net_income_ttm": 99534000, "eps_diluted_ttm": 38.27641901, "operating_cash_flow_ttm": 213274000, "capital_expenditure_ttm": -126334000, "fcf_ttm": 86940000, "dividends_paid_ttm": -6501000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 71023000, "cash_and_equivalents": 106371000, "total_current_assets": 2204009000, "total_current_liabilities": 1442705000, "net_ppe": null, "total_assets": 3413135000, "total_debt": 821745000, "total_equity": 1526336000, "net_working_capital": 1249309000, "book_value_per_share": 586.96200585, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 586.96200585, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 60, "rank_pb": 41, "rank_ptbv": 41, "rank_ps": 11, "rank_pcf": 41, "rank_ev_ebitda": 42, "rank_ev_ebit": 68, "rank_earnings_yield": 60, "rank_fcf_yield": 35, "rank_dividend_yield": 41, "rank_shareholder_yield": 38, "rank_total_yield": 41, "rank_roe": 72, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 94, "rank_fcf_margin": 51, "rank_piotroski": 26, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 38, "value_composite": 33, "quality_composite": 75, "momentum_composite": 32, "growth_composite": 90, "yield_composite": 31, "svqf_composite": 70, "vc1_composite": 27, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 18, "all_cap_buyback_rank": 8, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:18.581513+00:00", "is_restated": false, "income_statement": { "revenue": 5417884000, "cost_of_revenue": 4761543000, "gross_profit": 656341000, "ebit": 99793000, "ebitda": 290110000, "pretax_income": null, "tax_provision": null, "net_income": 77249000, "net_income_to_common": 77249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296784000, "total_current_assets": 2106669000, "total_assets": 3155761000, "short_term_debt": 460636000, "long_term_debt": 18161000, "total_debt": 807029000, "total_liabilities": null, "total_equity": 1460094000, "shares_outstanding": 2600400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 213274000, "capital_expenditure": -126334000, "free_cash_flow": 86940000, "dividends_paid": -6501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6868000 }, "complete_fields": { "id": 361066, "ticker_id": 12967, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:18.581513+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "290110000", "netIncome": "77249000", "grossProfit": "656341000", "totalRevenue": "5417884000", "costOfRevenue": "4761543000", "interestExpense": "76169000", "operatingIncome": "99793000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93251000" }, "balance": { "totalDebt": "807029000", "totalAssets": "3155761000", "longTermDebt": "18161000", "shortTermDebt": "460636000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2600400", "totalCurrentAssets": "2106669000", "totalShareholderEquity": "1460094000", "totalCurrentLiabilities": "1194359000", "cashAndShortTermInvestments": "296784000" }, "cashflow": { "freeCashFlow": "86940000", "dividendsPaid": "-6501000", "issuanceOfDebt": "14096000", "issuanceOfStock": null, "repaymentOfDebt": "-20964000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "213274000", "repurchaseOfStock": null, "capitalExpenditures": "-126334000" } }, "revenue": 5417884000, "cost_of_revenue": 4761543000, "gross_profit": 656341000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99793000, "depreciation_amortisation": 93251000, "ebitda": 290110000, "interest_expense": 76169000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 77249000, "net_income_continuing_ops": null, "net_income_to_common": 77249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296784000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2106669000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3155761000, "short_term_debt": 460636000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1194359000, "long_term_debt": 18161000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 807029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1460094000, "shares_outstanding": 2600400, "operating_cash_flow": 213274000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -126334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6868000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 86940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "290110000", "netIncome": "77249000", "grossProfit": "656341000", "totalRevenue": "5417884000", "costOfRevenue": "4761543000", "interestExpense": "76169000", "operatingIncome": "99793000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "93251000" }, "balance": { "totalDebt": "807029000", "totalAssets": "3155761000", "longTermDebt": "18161000", "shortTermDebt": "460636000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2600400", "totalCurrentAssets": "2106669000", "totalShareholderEquity": "1460094000", "totalCurrentLiabilities": "1194359000", "cashAndShortTermInvestments": "296784000" }, "cashflow": { "freeCashFlow": "86940000", "dividendsPaid": "-6501000", "issuanceOfDebt": "14096000", "issuanceOfStock": null, "repaymentOfDebt": "-20964000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "213274000", "repurchaseOfStock": null, "capitalExpenditures": "-126334000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:18.581513+00:00", "is_restated": false, "income_statement": { "revenue": 5194067000, "cost_of_revenue": 4497890000, "gross_profit": 696177000, "ebit": 179605000, "ebitda": 347036000, "pretax_income": null, "tax_provision": null, "net_income": 110686000, "net_income_to_common": 110686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395673000, "total_current_assets": 2295749000, "total_assets": 3159167000, "short_term_debt": 626792000, "long_term_debt": 15268000, "total_debt": 872418000, "total_liabilities": null, "total_equity": 1350976000, "shares_outstanding": 2600400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141266000, "capital_expenditure": -89375000, "free_cash_flow": 51891000, "dividends_paid": -3901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -496385000 }, "complete_fields": { "id": 361069, "ticker_id": 12967, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:18.581513+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "347036000", "netIncome": "110686000", "grossProfit": "696177000", "totalRevenue": "5194067000", "costOfRevenue": "4497890000", "interestExpense": "78025000", "operatingIncome": "179605000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77543000" }, "balance": { "totalDebt": "872418000", "totalAssets": "3159167000", "longTermDebt": "15268000", "shortTermDebt": "626792000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2600400", "totalCurrentAssets": "2295749000", "totalShareholderEquity": "1350976000", "totalCurrentLiabilities": "1420915000", "cashAndShortTermInvestments": "395673000" }, "cashflow": { "freeCashFlow": "51891000", "dividendsPaid": "-3901000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-496385000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "141266000", "repurchaseOfStock": null, "capitalExpenditures": "-89375000" } }, "revenue": 5194067000, "cost_of_revenue": 4497890000, "gross_profit": 696177000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179605000, "depreciation_amortisation": 77543000, "ebitda": 347036000, "interest_expense": 78025000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 110686000, "net_income_continuing_ops": null, "net_income_to_common": 110686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395673000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2295749000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3159167000, "short_term_debt": 626792000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1420915000, "long_term_debt": 15268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 872418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1350976000, "shares_outstanding": 2600400, "operating_cash_flow": 141266000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -89375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -496385000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "347036000", "netIncome": "110686000", "grossProfit": "696177000", "totalRevenue": "5194067000", "costOfRevenue": "4497890000", "interestExpense": "78025000", "operatingIncome": "179605000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77543000" }, "balance": { "totalDebt": "872418000", "totalAssets": "3159167000", "longTermDebt": "15268000", "shortTermDebt": "626792000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2600400", "totalCurrentAssets": "2295749000", "totalShareholderEquity": "1350976000", "totalCurrentLiabilities": "1420915000", "cashAndShortTermInvestments": "395673000" }, "cashflow": { "freeCashFlow": "51891000", "dividendsPaid": "-3901000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-496385000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "141266000", "repurchaseOfStock": null, "capitalExpenditures": "-89375000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:18.581513+00:00", "is_restated": false, "income_statement": { "revenue": 3670034000, "cost_of_revenue": 3171532000, "gross_profit": 498502000, "ebit": 119624000, "ebitda": 366507000, "pretax_income": null, "tax_provision": null, "net_income": 169150000, "net_income_to_common": 169150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699767000, "total_current_assets": 2544960000, "total_assets": 3394427000, "short_term_debt": 565784000, "long_term_debt": 481364000, "total_debt": 1271636000, "total_liabilities": null, "total_equity": 1200248000, "shares_outstanding": 2600400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20729000, "capital_expenditure": -199411000, "free_cash_flow": -178682000, "dividends_paid": -4992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361070, "ticker_id": 12967, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:18.581513+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "366507000", "netIncome": "169150000", "grossProfit": "498502000", "totalRevenue": "3670034000", "costOfRevenue": "3171532000", "interestExpense": "57996000", "operatingIncome": "119624000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59241000" }, "balance": { "totalDebt": "1271636000", "totalAssets": "3394427000", "longTermDebt": "481364000", "shortTermDebt": "565784000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2600400", "totalCurrentAssets": "2544960000", "totalShareholderEquity": "1200248000", "totalCurrentLiabilities": "1311756000", "cashAndShortTermInvestments": "699767000" }, "cashflow": { "freeCashFlow": "-178682000", "dividendsPaid": "-4992000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "20729000", "repurchaseOfStock": null, "capitalExpenditures": "-199411000" } }, "revenue": 3670034000, "cost_of_revenue": 3171532000, "gross_profit": 498502000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119624000, "depreciation_amortisation": 59241000, "ebitda": 366507000, "interest_expense": 57996000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 169150000, "net_income_continuing_ops": null, "net_income_to_common": 169150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 699767000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2544960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3394427000, "short_term_debt": 565784000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1311756000, "long_term_debt": 481364000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1271636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1200248000, "shares_outstanding": 2600400, "operating_cash_flow": 20729000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -199411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -178682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "366507000", "netIncome": "169150000", "grossProfit": "498502000", "totalRevenue": "3670034000", "costOfRevenue": "3171532000", "interestExpense": "57996000", "operatingIncome": "119624000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59241000" }, "balance": { "totalDebt": "1271636000", "totalAssets": "3394427000", "longTermDebt": "481364000", "shortTermDebt": "565784000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2600400", "totalCurrentAssets": "2544960000", "totalShareholderEquity": "1200248000", "totalCurrentLiabilities": "1311756000", "cashAndShortTermInvestments": "699767000" }, "cashflow": { "freeCashFlow": "-178682000", "dividendsPaid": "-4992000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "20729000", "repurchaseOfStock": null, "capitalExpenditures": "-199411000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:18.581513+00:00", "is_restated": false, "income_statement": { "revenue": 2079357000, "cost_of_revenue": 1814789000, "gross_profit": 264568000, "ebit": 73010000, "ebitda": 248789000, "pretax_income": null, "tax_provision": null, "net_income": 148057000, "net_income_to_common": 148057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253139000, "total_current_assets": 750285000, "total_assets": 1660752000, "short_term_debt": 48008000, "long_term_debt": 28194000, "total_debt": 230256000, "total_liabilities": null, "total_equity": 1023699000, "shares_outstanding": 2600400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 181904000, "capital_expenditure": -38013000, "free_cash_flow": 143891000, "dividends_paid": -3251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361071, "ticker_id": 12967, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:18.581513+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "248789000", "netIncome": "148057000", "grossProfit": "264568000", "totalRevenue": "2079357000", "costOfRevenue": "1814789000", "interestExpense": "23994000", "operatingIncome": "73010000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48607000" }, "balance": { "totalDebt": "230256000", "totalAssets": "1660752000", "longTermDebt": "28194000", "shortTermDebt": "48008000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "2600400", "totalCurrentAssets": "750285000", "totalShareholderEquity": "1023699000", "totalCurrentLiabilities": "390806000", "cashAndShortTermInvestments": "253139000" }, "cashflow": { "freeCashFlow": "143891000", "dividendsPaid": "-3251000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "181904000", "repurchaseOfStock": null, "capitalExpenditures": "-38013000" } }, "revenue": 2079357000, "cost_of_revenue": 1814789000, "gross_profit": 264568000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73010000, "depreciation_amortisation": 48607000, "ebitda": 248789000, "interest_expense": 23994000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 148057000, "net_income_continuing_ops": null, "net_income_to_common": 148057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253139000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 750285000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1660752000, "short_term_debt": 48008000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 390806000, "long_term_debt": 28194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 230256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1023699000, "shares_outstanding": 2600400, "operating_cash_flow": 181904000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 143891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "248789000", "netIncome": "148057000", "grossProfit": "264568000", "totalRevenue": "2079357000", "costOfRevenue": "1814789000", "interestExpense": "23994000", "operatingIncome": "73010000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48607000" }, "balance": { "totalDebt": "230256000", "totalAssets": "1660752000", "longTermDebt": "28194000", "shortTermDebt": "48008000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "2600400", "totalCurrentAssets": "750285000", "totalShareholderEquity": "1023699000", "totalCurrentLiabilities": "390806000", "cashAndShortTermInvestments": "253139000" }, "cashflow": { "freeCashFlow": "143891000", "dividendsPaid": "-3251000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "181904000", "repurchaseOfStock": null, "capitalExpenditures": "-38013000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:18.581513+00:00", "is_restated": false, "income_statement": { "revenue": 1614003000, "cost_of_revenue": 1404858000, "gross_profit": 209145000, "ebit": 59359000, "ebitda": 69557000, "pretax_income": null, "tax_provision": null, "net_income": 7565000, "net_income_to_common": 7565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361062, "ticker_id": 12967, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:18.581513+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69557000", "netIncome": "7565000", "grossProfit": "209145000", "totalRevenue": "1614003000", "costOfRevenue": "1404858000", "interestExpense": "20599000", "operatingIncome": "59359000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36509000" } }, "revenue": 1614003000, "cost_of_revenue": 1404858000, "gross_profit": 209145000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59359000, "depreciation_amortisation": 36509000, "ebitda": 69557000, "interest_expense": 20599000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7565000, "net_income_continuing_ops": null, "net_income_to_common": 7565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69557000", "netIncome": "7565000", "grossProfit": "209145000", "totalRevenue": "1614003000", "costOfRevenue": "1404858000", "interestExpense": "20599000", "operatingIncome": "59359000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36509000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:18.581513+00:00", "is_restated": false, "income_statement": { "revenue": 1496252000, "cost_of_revenue": 1303829000, "gross_profit": 192423000, "ebit": 37404000, "ebitda": 91363000, "pretax_income": null, "tax_provision": null, "net_income": 30900000, "net_income_to_common": 30900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106371000, "total_current_assets": 2204009000, "total_assets": 3413135000, "short_term_debt": 594376000, "long_term_debt": 14662000, "total_debt": 821745000, "total_liabilities": null, "total_equity": 1526336000, "shares_outstanding": 2600400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361063, "ticker_id": 12967, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:18.581513+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "91363000", "netIncome": "30900000", "grossProfit": "192423000", "totalRevenue": "1496252000", "costOfRevenue": "1303829000", "interestExpense": "16031000", "operatingIncome": "37404000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28127000" }, "balance": { "totalDebt": "821745000", "totalAssets": "3413135000", "longTermDebt": "14662000", "shortTermDebt": "594376000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2600400", "totalCurrentAssets": "2204009000", "totalShareholderEquity": "1526336000", "totalCurrentLiabilities": "1442705000", "cashAndShortTermInvestments": "106371000" } }, "revenue": 1496252000, "cost_of_revenue": 1303829000, "gross_profit": 192423000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37404000, "depreciation_amortisation": 28127000, "ebitda": 91363000, "interest_expense": 16031000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30900000, "net_income_continuing_ops": null, "net_income_to_common": 30900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106371000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2204009000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3413135000, "short_term_debt": 594376000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1442705000, "long_term_debt": 14662000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 821745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1526336000, "shares_outstanding": 2600400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "91363000", "netIncome": "30900000", "grossProfit": "192423000", "totalRevenue": "1496252000", "costOfRevenue": "1303829000", "interestExpense": "16031000", "operatingIncome": "37404000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28127000" }, "balance": { "totalDebt": "821745000", "totalAssets": "3413135000", "longTermDebt": "14662000", "shortTermDebt": "594376000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2600400", "totalCurrentAssets": "2204009000", "totalShareholderEquity": "1526336000", "totalCurrentLiabilities": "1442705000", "cashAndShortTermInvestments": "106371000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:18.581513+00:00", "is_restated": false, "income_statement": { "revenue": 1382816000, "cost_of_revenue": 1223583000, "gross_profit": 159233000, "ebit": 20312000, "ebitda": 94297000, "pretax_income": null, "tax_provision": null, "net_income": 39483000, "net_income_to_common": 39483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361064, "ticker_id": 12967, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:18.581513+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "94297000", "netIncome": "39483000", "grossProfit": "159233000", "totalRevenue": "1382816000", "costOfRevenue": "1223583000", "interestExpense": "17721000", "operatingIncome": "20312000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29470000" } }, "revenue": 1382816000, "cost_of_revenue": 1223583000, "gross_profit": 159233000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20312000, "depreciation_amortisation": 29470000, "ebitda": 94297000, "interest_expense": 17721000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39483000, "net_income_continuing_ops": null, "net_income_to_common": 39483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "94297000", "netIncome": "39483000", "grossProfit": "159233000", "totalRevenue": "1382816000", "costOfRevenue": "1223583000", "interestExpense": "17721000", "operatingIncome": "20312000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29470000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:18.581513+00:00", "is_restated": false, "income_statement": { "revenue": 1380569000, "cost_of_revenue": 1209577000, "gross_profit": 170992000, "ebit": 13516000, "ebitda": 53806000, "pretax_income": null, "tax_provision": null, "net_income": 21586000, "net_income_to_common": 21586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296784000, "total_current_assets": 2106669000, "total_assets": 3155761000, "short_term_debt": 460636000, "long_term_debt": 18161000, "total_debt": 807029000, "total_liabilities": null, "total_equity": 1460094000, "shares_outstanding": 2600400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361065, "ticker_id": 12967, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:18.581513+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53806000", "netIncome": "21586000", "grossProfit": "170992000", "totalRevenue": "1380569000", "costOfRevenue": "1209577000", "interestExpense": "16672000", "operatingIncome": "13516000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22223000" }, "balance": { "totalDebt": "807029000", "totalAssets": "3155761000", "longTermDebt": "18161000", "shortTermDebt": "460636000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2600400", "totalCurrentAssets": "2106669000", "totalShareholderEquity": "1460094000", "totalCurrentLiabilities": "1194359000", "cashAndShortTermInvestments": "296784000" } }, "revenue": 1380569000, "cost_of_revenue": 1209577000, "gross_profit": 170992000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13516000, "depreciation_amortisation": 22223000, "ebitda": 53806000, "interest_expense": 16672000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21586000, "net_income_continuing_ops": null, "net_income_to_common": 21586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296784000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2106669000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3155761000, "short_term_debt": 460636000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1194359000, "long_term_debt": 18161000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 807029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1460094000, "shares_outstanding": 2600400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53806000", "netIncome": "21586000", "grossProfit": "170992000", "totalRevenue": "1380569000", "costOfRevenue": "1209577000", "interestExpense": "16672000", "operatingIncome": "13516000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22223000" }, "balance": { "totalDebt": "807029000", "totalAssets": "3155761000", "longTermDebt": "18161000", "shortTermDebt": "460636000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2600400", "totalCurrentAssets": "2106669000", "totalShareholderEquity": "1460094000", "totalCurrentLiabilities": "1194359000", "cashAndShortTermInvestments": "296784000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:18.581513+00:00", "is_restated": false, "income_statement": { "revenue": 1409773000, "cost_of_revenue": 1230433000, "gross_profit": 179340000, "ebit": 25015000, "ebitda": 73515000, "pretax_income": null, "tax_provision": null, "net_income": 18593000, "net_income_to_common": 18593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361067, "ticker_id": 12967, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:18.581513+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "73515000", "netIncome": "18593000", "grossProfit": "179340000", "totalRevenue": "1409773000", "costOfRevenue": "1230433000", "interestExpense": "17159000", "operatingIncome": "25015000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24809000" } }, "revenue": 1409773000, "cost_of_revenue": 1230433000, "gross_profit": 179340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25015000, "depreciation_amortisation": 24809000, "ebitda": 73515000, "interest_expense": 17159000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18593000, "net_income_continuing_ops": null, "net_income_to_common": 18593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "73515000", "netIncome": "18593000", "grossProfit": "179340000", "totalRevenue": "1409773000", "costOfRevenue": "1230433000", "interestExpense": "17159000", "operatingIncome": "25015000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24809000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:18.581513+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241926000, "total_current_assets": 2262922000, "total_assets": 3191143000, "short_term_debt": 594907000, "long_term_debt": 20666000, "total_debt": 846304000, "total_liabilities": null, "total_equity": 1394299000, "shares_outstanding": 2600400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361068, "ticker_id": 12967, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:18.581513+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "846304000", "totalAssets": "3191143000", "longTermDebt": "20666000", "shortTermDebt": "594907000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2600400", "totalCurrentAssets": "2262922000", "totalShareholderEquity": "1394299000", "totalCurrentLiabilities": "1395373000", "cashAndShortTermInvestments": "241926000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241926000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2262922000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3191143000, "short_term_debt": 594907000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1395373000, "long_term_debt": 20666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 846304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1394299000, "shares_outstanding": 2600400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "846304000", "totalAssets": "3191143000", "longTermDebt": "20666000", "shortTermDebt": "594907000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2600400", "totalCurrentAssets": "2262922000", "totalShareholderEquity": "1394299000", "totalCurrentLiabilities": "1395373000", "cashAndShortTermInvestments": "241926000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }