{ "ticker": { "uuid": "0fa1bbcc-69af-4099-bc35-d190cde412cb", "symbol": "NVRI", "name": "Enviri Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/0fa1bbcc-69af-4099-bc35-d190cde412cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/0fa1bbcc-69af-4099-bc35-d190cde412cb/" }, "latest_snapshot": { "ticker": { "uuid": "0fa1bbcc-69af-4099-bc35-d190cde412cb", "symbol": "NVRI", "name": "Enviri Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/0fa1bbcc-69af-4099-bc35-d190cde412cb/", "api_url": "https://sharemaestro.com/factors/api/tickers/0fa1bbcc-69af-4099-bc35-d190cde412cb/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.38, "coverage": 0.697, "confidence": 0.668, "delta": 0 }, "headline_factors": { "price": 22.08, "market_cap": 620757407.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0661, "shareholder_yield": 0.0004, "roe": 0.2555, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 15.1205, "earnings_yield": null, "fcf_yield": 0.0955, "shareholder_yield": 0.0004 }, "quality": { "roe": 0.2555, "roic": -0.0127, "gross_margin": 0.1835, "fcf_margin": 0.0983, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.0205, "eps_growth_1y": null, "fcf_growth_1y": 0.2196 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.38, "quality_percentile": 0.36, "momentum_percentile": 0.38, "growth_composite": 62, "yield_composite": 61, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 0.697, "signal_confidence": 0.668 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.3, "os": 0.8, "value": 0.78, "quality": 0.07, "momentum": 0.94, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0004, "roe": 0.2555, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 21.35, "os": 0.79, "value": 0.77, "quality": 0.07, "momentum": 0.95, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0004, "roe": 0.2555, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 22.01, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0004, "roe": 0.2555, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 22.05, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.59, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0004, "roe": 0.2555, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 22.59, "os": 0.24, "value": 0.38, "quality": 0.37, "momentum": 0.38, "confidence": 0.691, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0004, "roe": 0.2555, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 23.28, "os": 0.65, "value": 0.56, "quality": 0.54, "momentum": 0.57, "confidence": 0.683, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0004, "roe": 0.2555, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 22.91, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.37, "confidence": 0.675, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0004, "roe": 0.2555, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 22.08, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.38, "confidence": 0.668, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0004, "roe": 0.2555, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1266506000, "cost_of_revenue": 1101596000, "gross_profit": 164910000, "ebit": -85619000, "ebitda": 34916000, "pretax_income": -191620000, "tax_provision": 27105000, "net_income": -228111000, "net_income_to_common": -228111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103487000, "total_current_assets": 695749000, "total_assets": 1670647000, "short_term_debt": 37517000, "long_term_debt": 1530309000, "total_debt": 1723075000, "total_liabilities": 2239008000, "total_equity": -608886000, "shares_outstanding": 28114013, "goodwill_and_intangibles": 395477000 }, "cash_flow": { "operating_cash_flow": -22777000, "capital_expenditure": 91820000, "free_cash_flow": 69043000, "dividends_paid": 230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100391000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1266506000, "cost_of_revenue": 1101596000, "gross_profit": 164910000, "ebit": -85619000, "ebitda": 34916000, "pretax_income": -191620000, "tax_provision": 27105000, "net_income": -228111000, "net_income_to_common": -228111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103487000, "total_current_assets": 695749000, "total_assets": 1670647000, "short_term_debt": 37517000, "long_term_debt": 1530309000, "total_debt": 1723075000, "total_liabilities": 2239008000, "total_equity": -608886000, "shares_outstanding": 28114013, "goodwill_and_intangibles": 395477000 }, "cash_flow": { "operating_cash_flow": -22777000, "capital_expenditure": 91820000, "free_cash_flow": 69043000, "dividends_paid": 230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100391000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1266506000, "cost_of_revenue": 1101596000, "gross_profit": 164910000, "ebit": -85619000, "ebitda": 34916000, "pretax_income": -191620000, "tax_provision": 27105000, "net_income": -228111000, "net_income_to_common": -228111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103487000, "total_current_assets": 695749000, "total_assets": 1670647000, "short_term_debt": 37517000, "long_term_debt": 1530309000, "total_debt": 1723075000, "total_liabilities": 2239008000, "total_equity": -608886000, "shares_outstanding": 28114013, "goodwill_and_intangibles": 395477000 }, "cash_flow": { "operating_cash_flow": -22777000, "capital_expenditure": 91820000, "free_cash_flow": 69043000, "dividends_paid": 230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100391000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1266506000, "cost_of_revenue": 1101596000, "gross_profit": 164910000, "ebit": -85619000, "ebitda": 34916000, "pretax_income": -191620000, "tax_provision": 27105000, "net_income": -228111000, "net_income_to_common": -228111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103487000, "total_current_assets": 695749000, "total_assets": 1670647000, "short_term_debt": 37517000, "long_term_debt": 1530309000, "total_debt": 1723075000, "total_liabilities": 2239008000, "total_equity": -608886000, "shares_outstanding": 28114013, "goodwill_and_intangibles": 395477000 }, "cash_flow": { "operating_cash_flow": -22777000, "capital_expenditure": 91820000, "free_cash_flow": 69043000, "dividends_paid": 230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100391000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1266506000, "cost_of_revenue": 1101596000, "gross_profit": 164910000, "ebit": -85619000, "ebitda": 34916000, "pretax_income": -191620000, "tax_provision": 27105000, "net_income": -228111000, "net_income_to_common": -228111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103487000, "total_current_assets": 695749000, "total_assets": 1670647000, "short_term_debt": 37517000, "long_term_debt": 1530309000, "total_debt": 1723075000, "total_liabilities": 2239008000, "total_equity": -608886000, "shares_outstanding": 28114013, "goodwill_and_intangibles": 395477000 }, "cash_flow": { "operating_cash_flow": -22777000, "capital_expenditure": 91820000, "free_cash_flow": 69043000, "dividends_paid": 230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100391000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1266506000, "cost_of_revenue": 1101596000, "gross_profit": 164910000, "ebit": -85619000, "ebitda": 34916000, "pretax_income": -191620000, "tax_provision": 27105000, "net_income": -228111000, "net_income_to_common": -228111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103487000, "total_current_assets": 695749000, "total_assets": 1670647000, "short_term_debt": 37517000, "long_term_debt": 1530309000, "total_debt": 1723075000, "total_liabilities": 2239008000, "total_equity": -608886000, "shares_outstanding": 28114013, "goodwill_and_intangibles": 395477000 }, "cash_flow": { "operating_cash_flow": -22777000, "capital_expenditure": 91820000, "free_cash_flow": 69043000, "dividends_paid": 230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100391000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1266506000, "cost_of_revenue": 1101596000, "gross_profit": 164910000, "ebit": -85619000, "ebitda": 34916000, "pretax_income": -191620000, "tax_provision": 27105000, "net_income": -228111000, "net_income_to_common": -228111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103487000, "total_current_assets": 695749000, "total_assets": 1670647000, "short_term_debt": 37517000, "long_term_debt": 1530309000, "total_debt": 1723075000, "total_liabilities": 2239008000, "total_equity": -608886000, "shares_outstanding": 80712000, "goodwill_and_intangibles": 395477000 }, "cash_flow": { "operating_cash_flow": -22777000, "capital_expenditure": 91820000, "free_cash_flow": 69043000, "dividends_paid": 230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100391000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1402800000, "cost_of_revenue": 1214974000, "gross_profit": 187826000, "ebit": -52553000, "ebitda": 70154000, "pretax_income": -161549000, "tax_provision": 22738000, "net_income": -194896000, "net_income_to_common": -194896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88093000, "total_current_assets": 686959000, "total_assets": 1638476000, "short_term_debt": 31108000, "long_term_debt": 1410718000, "total_debt": 1603372000, "total_liabilities": 2076555000, "total_equity": -476230000, "shares_outstanding": 28114013, "goodwill_and_intangibles": 378296000 }, "cash_flow": { "operating_cash_flow": -44589000, "capital_expenditure": 104589000, "free_cash_flow": 60000000, "dividends_paid": 321000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23365000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 549803000, "cost_of_revenue": 444228000, "gross_profit": 105575000, "ebit": -4964000, "ebitda": 26267000, "pretax_income": -32774000, "tax_provision": -24387000, "net_income": -10665000, "net_income_to_common": -10665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105617000, "total_current_assets": 705289000, "total_assets": 1658385000, "short_term_debt": 33549000, "long_term_debt": 1556751000, "total_debt": 1752082000, "total_liabilities": 2274946000, "total_equity": -658293000, "shares_outstanding": 28114013, "goodwill_and_intangibles": 389827000 }, "cash_flow": { "operating_cash_flow": -13389000, "capital_expenditure": 19304000, "free_cash_flow": 5915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33903000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 549803000, "cost_of_revenue": 444228000, "gross_profit": 105575000, "ebit": -4964000, "ebitda": 26267000, "pretax_income": -32774000, "tax_provision": -24387000, "net_income": -10665000, "net_income_to_common": -10665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105617000, "total_current_assets": 705289000, "total_assets": 1658385000, "short_term_debt": 33549000, "long_term_debt": 1556751000, "total_debt": 1752082000, "total_liabilities": 2274946000, "total_equity": -658293000, "shares_outstanding": 28114013, "goodwill_and_intangibles": 389827000 }, "cash_flow": { "operating_cash_flow": -13389000, "capital_expenditure": 19304000, "free_cash_flow": 5915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33903000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 549803000, "cost_of_revenue": 444228000, "gross_profit": 105575000, "ebit": -4964000, "ebitda": 26267000, "pretax_income": -32774000, "tax_provision": -24387000, "net_income": -10665000, "net_income_to_common": -10665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105617000, "total_current_assets": 705289000, "total_assets": 1658385000, "short_term_debt": 33549000, "long_term_debt": 1556751000, "total_debt": 1752082000, "total_liabilities": 2274946000, "total_equity": -658293000, "shares_outstanding": 28114013, "goodwill_and_intangibles": 389827000 }, "cash_flow": { "operating_cash_flow": -13389000, "capital_expenditure": 19304000, "free_cash_flow": 5915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33903000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 549803000, "cost_of_revenue": 444228000, "gross_profit": 105575000, "ebit": -4964000, "ebitda": 26267000, "pretax_income": -32774000, "tax_provision": -24387000, "net_income": -10665000, "net_income_to_common": -10665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105617000, "total_current_assets": 705289000, "total_assets": 1658385000, "short_term_debt": 33549000, "long_term_debt": 1556751000, "total_debt": 1752082000, "total_liabilities": 2274946000, "total_equity": -658293000, "shares_outstanding": 28114013, "goodwill_and_intangibles": 389827000 }, "cash_flow": { "operating_cash_flow": -13389000, "capital_expenditure": 19304000, "free_cash_flow": 5915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33903000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 549803000, "cost_of_revenue": 444228000, "gross_profit": 105575000, "ebit": -4964000, "ebitda": 26267000, "pretax_income": -32774000, "tax_provision": -24387000, "net_income": -10665000, "net_income_to_common": -10665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105617000, "total_current_assets": 705289000, "total_assets": 1658385000, "short_term_debt": 33549000, "long_term_debt": 1556751000, "total_debt": 1752082000, "total_liabilities": 2274946000, "total_equity": -658293000, "shares_outstanding": 28114013, "goodwill_and_intangibles": 389827000 }, "cash_flow": { "operating_cash_flow": -13389000, "capital_expenditure": 19304000, "free_cash_flow": 5915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33903000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 549803000, "cost_of_revenue": 444228000, "gross_profit": 105575000, "ebit": -4964000, "ebitda": 26267000, "pretax_income": -32774000, "tax_provision": -24387000, "net_income": -10665000, "net_income_to_common": -10665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105617000, "total_current_assets": 705289000, "total_assets": 1658385000, "short_term_debt": 33549000, "long_term_debt": 1556751000, "total_debt": 1752082000, "total_liabilities": 2274946000, "total_equity": -658293000, "shares_outstanding": 28114013, "goodwill_and_intangibles": 389827000 }, "cash_flow": { "operating_cash_flow": -13389000, "capital_expenditure": 19304000, "free_cash_flow": 5915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 33903000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 549381000, "cost_of_revenue": 455714000, "gross_profit": 93667000, "ebit": 1746000, "ebitda": 48969000, "pretax_income": -32773999, "tax_provision": -24387000, "net_income": -10665000, "net_income_to_common": -10665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121476000, "total_current_assets": 722110000, "total_assets": 2704109000, "short_term_debt": 64458000, "long_term_debt": 1556751000, "total_debt": 1726747000, "total_liabilities": 2429198000, "total_equity": 233179000, "shares_outstanding": 82291000, "goodwill_and_intangibles": 1020365999 }, "cash_flow": { "operating_cash_flow": 21536000, "capital_expenditure": 33727000, "free_cash_flow": 55263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 556444000, "cost_of_revenue": 469844000, "gross_profit": 86599999, "ebit": -18210000, "ebitda": 29325000, "pretax_income": -69289000, "tax_provision": 16570000, "net_income": -87592000, "net_income_to_common": -87592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103671000, "total_current_assets": 720681000, "total_assets": 2708671000, "short_term_debt": 67441000, "long_term_debt": 1530309000, "total_debt": 1807058000, "total_liabilities": 2413084000, "total_equity": 255062000, "shares_outstanding": 81216000, "goodwill_and_intangibles": 1031768000 }, "cash_flow": { "operating_cash_flow": 38399000, "capital_expenditure": 48930000, "free_cash_flow": 87329000, "dividends_paid": 153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 556444000, "cost_of_revenue": 469844000, "gross_profit": 86599999, "ebit": -18210000, "ebitda": 29325000, "pretax_income": -69289000, "tax_provision": 16570000, "net_income": -87592000, "net_income_to_common": -87592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103671000, "total_current_assets": 720681000, "total_assets": 2708671000, "short_term_debt": 67441000, "long_term_debt": 1530309000, "total_debt": 1807058000, "total_liabilities": 2413084000, "total_equity": 255062000, "shares_outstanding": 81216000, "goodwill_and_intangibles": 1031768000 }, "cash_flow": { "operating_cash_flow": 38399000, "capital_expenditure": 48930000, "free_cash_flow": 87329000, "dividends_paid": 153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 556444000, "cost_of_revenue": 469844000, "gross_profit": 86599999, "ebit": -18210000, "ebitda": 29325000, "pretax_income": -69289000, "tax_provision": 16570000, "net_income": -87592000, "net_income_to_common": -87592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103671000, "total_current_assets": 720681000, "total_assets": 2708671000, "short_term_debt": 67441000, "long_term_debt": 1530309000, "total_debt": 1807058000, "total_liabilities": 2413084000, "total_equity": 255062000, "shares_outstanding": 81216000, "goodwill_and_intangibles": 1031768000 }, "cash_flow": { "operating_cash_flow": 38399000, "capital_expenditure": 48930000, "free_cash_flow": 87329000, "dividends_paid": 153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 556444000, "cost_of_revenue": 469844000, "gross_profit": 86599999, "ebit": -18210000, "ebitda": 29325000, "pretax_income": -69289000, "tax_provision": 16570000, "net_income": -87592000, "net_income_to_common": -87592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103671000, "total_current_assets": 720681000, "total_assets": 2708671000, "short_term_debt": 67441000, "long_term_debt": 1530309000, "total_debt": 1807058000, "total_liabilities": 2413084000, "total_equity": 255062000, "shares_outstanding": 81216000, "goodwill_and_intangibles": 1031768000 }, "cash_flow": { "operating_cash_flow": 38399000, "capital_expenditure": 48930000, "free_cash_flow": 87329000, "dividends_paid": 153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 556444000, "cost_of_revenue": 469844000, "gross_profit": 86599999, "ebit": -18210000, "ebitda": 29325000, "pretax_income": -69289000, "tax_provision": 16570000, "net_income": -87592000, "net_income_to_common": -87592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103671000, "total_current_assets": 720681000, "total_assets": 2708671000, "short_term_debt": 67441000, "long_term_debt": 1530309000, "total_debt": 1807058000, "total_liabilities": 2413084000, "total_equity": 255062000, "shares_outstanding": 81216000, "goodwill_and_intangibles": 1031768000 }, "cash_flow": { "operating_cash_flow": 38399000, "capital_expenditure": 48930000, "free_cash_flow": 87329000, "dividends_paid": 153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }