{ "ticker": { "uuid": "0fb45a3b-d14e-4f08-bd4c-ef6aeefd97a2", "symbol": "GRASIM", "name": "Grasim Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/0fb45a3b-d14e-4f08-bd4c-ef6aeefd97a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/0fb45a3b-d14e-4f08-bd4c-ef6aeefd97a2/" }, "ticker_metadata": { "id": 13581, "uuid": "0fb45a3b-d14e-4f08-bd4c-ef6aeefd97a2", "symbol": "GRASIM", "name": "Grasim Industries Limited", "asset_type": "equity", "market_cap": 2117526749184, "stock_exchange_id": 7, "industry": "Building Materials", "sector": "Basic Materials", "description": "Grasim Industries Limited, together with its subsidiaries, primarily produces cellulosic fibres, diversified chemicals, fashion yarns, and fabrics in india and internationally. The company operates through Cellulosic Fibres, Chemicals, Building Materials, Financial Services, and Others segments. It offers cellulosic staple fibre; and cellulosic fashion yarn; chlor-alkali comprising caustic soda; chlorine derivatives, and specialty chemicals, that include epoxy polymers and curing agents. The company also provides grey cement, white cement-based putty, and ready-mix concrete; and decorative paints comprising interior and exterior water- based paints, enamel paints, wood finishes, waterproofing solutions, and wallpapers under the Birla Opus brand name. In addition, it operates Birla Pivot, a business-to-business e-commerce platform for building and construction materials; and offers non-banking financial services, housing finance, asset management, and health and life insurance, protection, investments, advisory, and value-added services. Further, the company provides textile products, such as linen fabrics, wool tops and worsted yarn, and cotton fabrics under Linen Club, Cavallo, Soktas, and Giza House brands; manufactures and sells ceramic and composite insulators for transmission and distribution lines, sub-stations, power equipment, and railway electrification industries; and engages in generating clean energy using solar, wind, hybrid, and floating solar systems. The company was incorporated in 1947 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0fb45a3b-d14e-4f08-bd4c-ef6aeefd97a2", "symbol": "GRASIM", "name": "Grasim Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/0fb45a3b-d14e-4f08-bd4c-ef6aeefd97a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/0fb45a3b-d14e-4f08-bd4c-ef6aeefd97a2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.28, "value": 0.33, "quality": 0.13, "momentum": 0.83, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 3087.7, "market_cap": 2094715102355.79, "pe_ratio": 42.1771, "earnings_yield": 0.0237, "ebitda_to_ev": 0.0592, "shareholder_yield": 0.0076, "roe": 0.048, "piotroski_f_score": 5, "momentum_12_1": 0.1573, "volatility_252d": 0.1962 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:02.625185+00:00", "batch_id": "" }, "size": { "price_close": 3087.7, "market_cap": 2094715102355.7913, "market_cap_usd": 2094715102355.7913, "enterprise_value": 4345266802355.7915, "shares_outstanding": 678406301, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.1771, "pb_ratio": 2.0245, "ptbv_ratio": 2.0245, "ps_ratio": 1.194, "pcf_ratio": null, "pfcf_ratio": -6.2649, "ev_ebitda": 16.8823, "ev_ebit": 25.6116, "ev_sales": 2.4769, "ev_fcf": -12.9958, "earnings_yield": 0.0237, "fcf_yield": -0.0769, "price_to_sales": 1.194, "price_to_book": 2.0245, "price_to_cashflow": null, "ebitda_to_ev": 0.0592, "sales_yield": 0.4037 }, "yield": { "dividend_yield": 0.008, "buyback_yield": -0.0004, "shareholder_yield": 0.0076, "debt_paydown_yield": 0, "total_yield": 0.0076 }, "quality": { "gross_margin": 0.4521, "operating_margin": 0.0967, "net_margin": 0.0283, "ebitda_margin": 0.1467, "fcf_margin": -0.1906, "roe": 0.048, "roa": 0.0087, "roic": 0.0387, "roc_greenblatt": null, "asset_turnover": 0.308, "cash_conversion": -6.7323, "accruals_ratio": 0.04, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3269, "revenue_stability_5y": 0.1796, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1392, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 8.7439, "debt_to_assets": 0.4001, "interest_coverage": 4.7928, "current_ratio": 0.9454, "quick_ratio": 0.9454, "net_debt": 2250551700000, "local_beta": 1.068, "volatility_252d": 0.1962, "volatility_60d": 0.4622, "max_drawdown_12m": -0.1133, "risk_adjusted_momentum": 0.8019 }, "growth": { "revenue_growth_1y": 0.1815, "revenue_growth_3y_cagr": 0.1463, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3404, "eps_growth_3y_cagr": -0.1006, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0613, "revenue_growth": 0.1815, "earnings_growth": 0.3404 }, "momentum": { "price_return_1m": 0.0401, "price_return_3m": 0.1359, "price_return_6m": 0.124, "price_return_9m": 0.1012, "price_return_12m": 0.2037, "price_return_12m_ex1m": 0.1573, "momentum_6m": 0.124, "momentum_12m": 0.2037, "momentum_12_1": 0.1573, "distance_from_52w_high": -0.0214, "distance_from_52w_low": 0.2042, "relative_strength": 0.3114 }, "raw_ttm": { "revenue_ttm": 1754307400000, "gross_profit_ttm": 793065400000, "ebit_ttm": 169660300000, "ebitda_ttm": 257386100000, "net_income_ttm": 49664800000, "eps_diluted_ttm": 73.208, "operating_cash_flow_ttm": -178096000000, "capital_expenditure_ttm": -156263000000, "fcf_ttm": -334359000000, "dividends_paid_ttm": -16712300000, "share_repurchases_ttm": null, "shares_issued_ttm": -889400000, "interest_expense_ttm": 35399200000, "cash_and_equivalents": 27978900000, "total_current_assets": 1130662700000, "total_current_liabilities": 1195998000000, "net_ppe": null, "total_assets": 5695545600000, "total_debt": 2278530600000, "total_equity": 1034699200000, "net_working_capital": 587877800000, "book_value_per_share": 1525.191, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1525.191 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 71, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 56, "rank_ev_ebit": 59, "rank_earnings_yield": 71, "rank_fcf_yield": 89, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 31, "rank_roe": 78, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 41, "rank_fcf_margin": 86, "rank_piotroski": 57, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 22 }, "composites": { "value_composite": 67, "quality_composite": 87, "momentum_composite": 17, "growth_composite": 20, "yield_composite": 18, "svqf_composite": 78, "vc1_composite": 39, "vc2_composite": 32, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.2071, "os_score": 0.28, "value_percentile": 0.33, "quality_percentile": 0.13, "momentum_percentile": 0.83, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6074, "ticker_id": 13581, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:02.625185+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3087.7, "market_cap": 2094715102355.7913, "market_cap_usd": 2094715102355.7913, "enterprise_value": 4345266802355.7915, "shares_outstanding": 678406301, "fx_rate_to_usd": null, "pe_ratio": 42.17705704, "pb_ratio": 2.02446769, "ptbv_ratio": 2.02446769, "ps_ratio": 1.19404108, "pcf_ratio": null, "pfcf_ratio": -6.26486831, "ev_ebitda": 16.88229008, "ev_ebit": 25.6115709, "ev_sales": 2.476913, "ev_fcf": -12.99581229, "earnings_yield": 0.02370957, "fcf_yield": -0.07694786, "dividend_yield": 0.00797832, "buyback_yield": -0.00042459, "shareholder_yield": 0.00755372, "debt_paydown_yield": 0, "total_yield": 0.00755372, "gross_margin": 0.45206752, "operating_margin": 0.0967107, "net_margin": 0.0283102, "ebitda_margin": 0.14671665, "fcf_margin": -0.19059317, "roe": 0.04799926, "roa": 0.00871994, "roic": 0.03873227, "roc_greenblatt": null, "asset_turnover": 0.30801393, "cash_conversion": -6.73231343, "accruals_ratio": 0.03998929, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.74387428, "debt_to_assets": 0.40005484, "interest_coverage": 4.79277215, "current_ratio": 0.94537173, "quick_ratio": 0.94537173, "net_debt": 2250551700000, "revenue_growth_1y": 0.1815277, "revenue_growth_3y_cagr": 0.14630812, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.34044965, "eps_growth_3y_cagr": -0.10063893, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06129988, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.326913, "revenue_stability_5y": 0.179608, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04011987, "price_return_3m": 0.13585199, "price_return_6m": 0.12402619, "price_return_9m": 0.10117687, "price_return_12m": 0.20374946, "price_return_12m_ex1m": 0.15731801, "distance_from_52w_high": -0.0214243, "distance_from_52w_low": 0.20420414, "relative_strength": 0.3114292, "local_beta": 1.068, "volatility_252d": 0.196173, "volatility_60d": 0.462242, "max_drawdown_12m": -0.11328971, "revenue_ttm": 1754307400000, "gross_profit_ttm": 793065400000, "ebit_ttm": 169660300000, "ebitda_ttm": 257386100000, "net_income_ttm": 49664800000, "eps_diluted_ttm": 73.20804646, "operating_cash_flow_ttm": -178096000000, "capital_expenditure_ttm": -156263000000, "fcf_ttm": -334359000000, "dividends_paid_ttm": -16712300000, "share_repurchases_ttm": null, "shares_issued_ttm": -889400000, "interest_expense_ttm": 35399200000, "cash_and_equivalents": 27978900000, "total_current_assets": 1130662700000, "total_current_liabilities": 1195998000000, "net_ppe": null, "total_assets": 5695545600000, "total_debt": 2278530600000, "total_equity": 1034699200000, "net_working_capital": 587877800000, "book_value_per_share": 1525.19102266, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1525.19102266, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 71, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 56, "rank_ev_ebit": 59, "rank_earnings_yield": 71, "rank_fcf_yield": 89, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 31, "rank_roe": 78, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 41, "rank_fcf_margin": 86, "rank_piotroski": 57, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 22, "value_composite": 67, "quality_composite": 87, "momentum_composite": 17, "growth_composite": 20, "yield_composite": 18, "svqf_composite": 78, "vc1_composite": 39, "vc2_composite": 32, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3087.7, "os": 0.28, "value": 0.33, "quality": 0.13, "momentum": 0.83, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 42.1771, "earnings_yield": 0.0237, "shareholder_yield": 0.0076, "roe": 0.048, "momentum_12_1": 0.1573, "complete_fields": { "id": 6074, "ticker_id": 13581, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:02.625185+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3087.7, "market_cap": 2094715102355.7913, "market_cap_usd": 2094715102355.7913, "enterprise_value": 4345266802355.7915, "shares_outstanding": 678406301, "fx_rate_to_usd": null, "pe_ratio": 42.17705704, "pb_ratio": 2.02446769, "ptbv_ratio": 2.02446769, "ps_ratio": 1.19404108, "pcf_ratio": null, "pfcf_ratio": -6.26486831, "ev_ebitda": 16.88229008, "ev_ebit": 25.6115709, "ev_sales": 2.476913, "ev_fcf": -12.99581229, "earnings_yield": 0.02370957, "fcf_yield": -0.07694786, "dividend_yield": 0.00797832, "buyback_yield": -0.00042459, "shareholder_yield": 0.00755372, "debt_paydown_yield": 0, "total_yield": 0.00755372, "gross_margin": 0.45206752, "operating_margin": 0.0967107, "net_margin": 0.0283102, "ebitda_margin": 0.14671665, "fcf_margin": -0.19059317, "roe": 0.04799926, "roa": 0.00871994, "roic": 0.03873227, "roc_greenblatt": null, "asset_turnover": 0.30801393, "cash_conversion": -6.73231343, "accruals_ratio": 0.03998929, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.74387428, "debt_to_assets": 0.40005484, "interest_coverage": 4.79277215, "current_ratio": 0.94537173, "quick_ratio": 0.94537173, "net_debt": 2250551700000, "revenue_growth_1y": 0.1815277, "revenue_growth_3y_cagr": 0.14630812, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.34044965, "eps_growth_3y_cagr": -0.10063893, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06129988, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.326913, "revenue_stability_5y": 0.179608, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04011987, "price_return_3m": 0.13585199, "price_return_6m": 0.12402619, "price_return_9m": 0.10117687, "price_return_12m": 0.20374946, "price_return_12m_ex1m": 0.15731801, "distance_from_52w_high": -0.0214243, "distance_from_52w_low": 0.20420414, "relative_strength": 0.3114292, "local_beta": 1.068, "volatility_252d": 0.196173, "volatility_60d": 0.462242, "max_drawdown_12m": -0.11328971, "revenue_ttm": 1754307400000, "gross_profit_ttm": 793065400000, "ebit_ttm": 169660300000, "ebitda_ttm": 257386100000, "net_income_ttm": 49664800000, "eps_diluted_ttm": 73.20804646, "operating_cash_flow_ttm": -178096000000, "capital_expenditure_ttm": -156263000000, "fcf_ttm": -334359000000, "dividends_paid_ttm": -16712300000, "share_repurchases_ttm": null, "shares_issued_ttm": -889400000, "interest_expense_ttm": 35399200000, "cash_and_equivalents": 27978900000, "total_current_assets": 1130662700000, "total_current_liabilities": 1195998000000, "net_ppe": null, "total_assets": 5695545600000, "total_debt": 2278530600000, "total_equity": 1034699200000, "net_working_capital": 587877800000, "book_value_per_share": 1525.19102266, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1525.19102266, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 71, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 28, "rank_pcf": 50, "rank_ev_ebitda": 56, "rank_ev_ebit": 59, "rank_earnings_yield": 71, "rank_fcf_yield": 89, "rank_dividend_yield": 22, "rank_shareholder_yield": 22, "rank_total_yield": 31, "rank_roe": 78, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 41, "rank_fcf_margin": 86, "rank_piotroski": 57, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 22, "value_composite": 67, "quality_composite": 87, "momentum_composite": 17, "growth_composite": 20, "yield_composite": 18, "svqf_composite": 78, "vc1_composite": 39, "vc2_composite": 32, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "income_statement": { "revenue": 1754307400000, "cost_of_revenue": 961242000000, "gross_profit": 793065400000, "ebit": 169660300000, "ebitda": 257386100000, "pretax_income": null, "tax_provision": null, "net_income": 49664800000, "net_income_to_common": 49664800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27978900000, "total_current_assets": 1130662700000, "total_assets": 5695545600000, "short_term_debt": 681192000000, "long_term_debt": 1568286200000, "total_debt": 2278530600000, "total_liabilities": null, "total_equity": 1034699200000, "shares_outstanding": 678406301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -178096000000, "capital_expenditure": -156263000000, "free_cash_flow": -334359000000, "dividends_paid": -16712300000, "share_repurchases": null, "shares_issued": -889400000, "net_debt_issued": 332519700000 }, "complete_fields": { "id": 367560, "ticker_id": 13581, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "257386100000", "netIncome": "49664800000", "grossProfit": "793065400000", "totalRevenue": "1754307400000", "costOfRevenue": "961242000000", "interestExpense": "35399200000", "operatingIncome": "169660300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77259400000" }, "balance": { "totalDebt": "2278530600000", "totalAssets": "5695545600000", "longTermDebt": "1568286200000", "shortTermDebt": "681192000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "678406301", "totalCurrentAssets": "1130662700000", "totalShareholderEquity": "1034699200000", "totalCurrentLiabilities": "1195998000000", "cashAndShortTermInvestments": "27978900000" }, "cashflow": { "freeCashFlow": "-334359000000", "dividendsPaid": "-16712300000", "issuanceOfDebt": "637893600000", "issuanceOfStock": "-889400000", "repaymentOfDebt": "-305373900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-178096000000", "repurchaseOfStock": null, "capitalExpenditures": "-156263000000" } }, "revenue": 1754307400000, "cost_of_revenue": 961242000000, "gross_profit": 793065400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169660300000, "depreciation_amortisation": 77259400000, "ebitda": 257386100000, "interest_expense": 35399200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49664800000, "net_income_continuing_ops": null, "net_income_to_common": 49664800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27978900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1130662700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5695545600000, "short_term_debt": 681192000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1195998000000, "long_term_debt": 1568286200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2278530600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1034699200000, "shares_outstanding": 678406301, "operating_cash_flow": -178096000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -156263000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16712300000, "share_repurchases": null, "shares_issued": -889400000, "net_debt_issued": 332519700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -334359000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "257386100000", "netIncome": "49664800000", "grossProfit": "793065400000", "totalRevenue": "1754307400000", "costOfRevenue": "961242000000", "interestExpense": "35399200000", "operatingIncome": "169660300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77259400000" }, "balance": { "totalDebt": "2278530600000", "totalAssets": "5695545600000", "longTermDebt": "1568286200000", "shortTermDebt": "681192000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "678406301", "totalCurrentAssets": "1130662700000", "totalShareholderEquity": "1034699200000", "totalCurrentLiabilities": "1195998000000", "cashAndShortTermInvestments": "27978900000" }, "cashflow": { "freeCashFlow": "-334359000000", "dividendsPaid": "-16712300000", "issuanceOfDebt": "637893600000", "issuanceOfStock": "-889400000", "repaymentOfDebt": "-305373900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-178096000000", "repurchaseOfStock": null, "capitalExpenditures": "-156263000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "income_statement": { "revenue": 1484778900000, "cost_of_revenue": 813544100000, "gross_profit": 671234800000, "ebit": 121103600000, "ebitda": 200810700000, "pretax_income": null, "tax_provision": null, "net_income": 37056800000, "net_income_to_common": 37056800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48827000000, "total_current_assets": 934724700000, "total_assets": 5005357000000, "short_term_debt": 597216000000, "long_term_debt": 1239160900000, "total_debt": 1863145600000, "total_liabilities": null, "total_equity": 975092300000, "shares_outstanding": 678515233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -171697000000, "capital_expenditure": -171813000000, "free_cash_flow": -343510000000, "dividends_paid": -15840500000, "share_repurchases": null, "shares_issued": 29477200000, "net_debt_issued": 419532900000 }, "complete_fields": { "id": 367565, "ticker_id": 13581, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "200810700000", "netIncome": "37056800000", "grossProfit": "671234800000", "totalRevenue": "1484778900000", "costOfRevenue": "813544100000", "interestExpense": "28022800000", "operatingIncome": "121103600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64537300000" }, "balance": { "totalDebt": "1863145600000", "totalAssets": "5005357000000", "longTermDebt": "1239160900000", "shortTermDebt": "597216000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "678515233", "totalCurrentAssets": "934724700000", "totalShareholderEquity": "975092300000", "totalCurrentLiabilities": "1075237100000", "cashAndShortTermInvestments": "48827000000" }, "cashflow": { "freeCashFlow": "-343510000000", "dividendsPaid": "-15840500000", "issuanceOfDebt": "657159000000", "issuanceOfStock": "29477200000", "repaymentOfDebt": "-237626100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-171697000000", "repurchaseOfStock": null, "capitalExpenditures": "-171813000000" } }, "revenue": 1484778900000, "cost_of_revenue": 813544100000, "gross_profit": 671234800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121103600000, "depreciation_amortisation": 64537300000, "ebitda": 200810700000, "interest_expense": 28022800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37056800000, "net_income_continuing_ops": null, "net_income_to_common": 37056800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48827000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 934724700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5005357000000, "short_term_debt": 597216000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1075237100000, "long_term_debt": 1239160900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1863145600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 975092300000, "shares_outstanding": 678515233, "operating_cash_flow": -171697000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -171813000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15840500000, "share_repurchases": null, "shares_issued": 29477200000, "net_debt_issued": 419532900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -343510000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "200810700000", "netIncome": "37056800000", "grossProfit": "671234800000", "totalRevenue": "1484778900000", "costOfRevenue": "813544100000", "interestExpense": "28022800000", "operatingIncome": "121103600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64537300000" }, "balance": { "totalDebt": "1863145600000", "totalAssets": "5005357000000", "longTermDebt": "1239160900000", "shortTermDebt": "597216000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "678515233", "totalCurrentAssets": "934724700000", "totalShareholderEquity": "975092300000", "totalCurrentLiabilities": "1075237100000", "cashAndShortTermInvestments": "48827000000" }, "cashflow": { "freeCashFlow": "-343510000000", "dividendsPaid": "-15840500000", "issuanceOfDebt": "657159000000", "issuanceOfStock": "29477200000", "repaymentOfDebt": "-237626100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-171697000000", "repurchaseOfStock": null, "capitalExpenditures": "-171813000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "income_statement": { "revenue": 1295790000000, "cost_of_revenue": 740283600000, "gross_profit": 555506400000, "ebit": 145177700000, "ebitda": 203446500000, "pretax_income": null, "tax_provision": null, "net_income": 56244900000, "net_income_to_common": 56244900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23876500000, "total_current_assets": 863651600000, "total_assets": 4125390800000, "short_term_debt": 489857400000, "long_term_debt": 861053300000, "total_debt": 1371439100000, "total_liabilities": null, "total_equity": 886524000000, "shares_outstanding": 678429155, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -107193300000, "capital_expenditure": -194850300000, "free_cash_flow": -302043600000, "dividends_paid": -11255500000, "share_repurchases": -1706800000, "shares_issued": 9299600000, "net_debt_issued": 225876700000 }, "complete_fields": { "id": 367568, "ticker_id": 13581, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "203446500000", "netIncome": "56244900000", "grossProfit": "555506400000", "totalRevenue": "1295790000000", "costOfRevenue": "740283600000", "interestExpense": "16435200000", "operatingIncome": "145177700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50013200000" }, "balance": { "totalDebt": "1371439100000", "totalAssets": "4125390800000", "longTermDebt": "861053300000", "shortTermDebt": "489857400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "678429155", "totalCurrentAssets": "863651600000", "totalShareholderEquity": "886524000000", "totalCurrentLiabilities": "924328400000", "cashAndShortTermInvestments": "23876500000" }, "cashflow": { "freeCashFlow": "-302043600000", "dividendsPaid": "-11255500000", "issuanceOfDebt": "417272600000", "issuanceOfStock": "9299600000", "repaymentOfDebt": "-191395900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-107193300000", "repurchaseOfStock": "-1706800000", "capitalExpenditures": "-194850300000" } }, "revenue": 1295790000000, "cost_of_revenue": 740283600000, "gross_profit": 555506400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145177700000, "depreciation_amortisation": 50013200000, "ebitda": 203446500000, "interest_expense": 16435200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56244900000, "net_income_continuing_ops": null, "net_income_to_common": 56244900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23876500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 863651600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4125390800000, "short_term_debt": 489857400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 924328400000, "long_term_debt": 861053300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1371439100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 886524000000, "shares_outstanding": 678429155, "operating_cash_flow": -107193300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -194850300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11255500000, "share_repurchases": -1706800000, "shares_issued": 9299600000, "net_debt_issued": 225876700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -302043600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "203446500000", "netIncome": "56244900000", "grossProfit": "555506400000", "totalRevenue": "1295790000000", "costOfRevenue": "740283600000", "interestExpense": "16435200000", "operatingIncome": "145177700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50013200000" }, "balance": { "totalDebt": "1371439100000", "totalAssets": "4125390800000", "longTermDebt": "861053300000", "shortTermDebt": "489857400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "678429155", "totalCurrentAssets": "863651600000", "totalShareholderEquity": "886524000000", "totalCurrentLiabilities": "924328400000", "cashAndShortTermInvestments": "23876500000" }, "cashflow": { "freeCashFlow": "-302043600000", "dividendsPaid": "-11255500000", "issuanceOfDebt": "417272600000", "issuanceOfStock": "9299600000", "repaymentOfDebt": "-191395900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-107193300000", "repurchaseOfStock": "-1706800000", "capitalExpenditures": "-194850300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "income_statement": { "revenue": 1164666500000, "cost_of_revenue": 672950600000, "gross_profit": 491715900000, "ebit": 122595600000, "ebitda": 205079800000, "pretax_income": null, "tax_provision": null, "net_income": 68272600000, "net_income_to_common": 68272600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23125600000, "total_current_assets": 675043400000, "total_assets": 3372050300000, "short_term_debt": 346354600000, "long_term_debt": 667012700000, "total_debt": 1030273700000, "total_liabilities": null, "total_equity": 787419900000, "shares_outstanding": 661050191, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -126851400000, "capital_expenditure": -120361600000, "free_cash_flow": -247213000000, "dividends_paid": -11505600000, "share_repurchases": -2225700000, "shares_issued": -1877200000, "net_debt_issued": 234320500000 }, "complete_fields": { "id": 367569, "ticker_id": 13581, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "205079800000", "netIncome": "68272600000", "grossProfit": "491715900000", "totalRevenue": "1164666500000", "costOfRevenue": "672950600000", "interestExpense": "12522600000", "operatingIncome": "122595600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45290100000" }, "balance": { "totalDebt": "1030273700000", "totalAssets": "3372050300000", "longTermDebt": "667012700000", "shortTermDebt": "346354600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "661050191", "totalCurrentAssets": "675043400000", "totalShareholderEquity": "787419900000", "totalCurrentLiabilities": "695329900000", "cashAndShortTermInvestments": "23125600000" }, "cashflow": { "freeCashFlow": "-247213000000", "dividendsPaid": "-11505600000", "issuanceOfDebt": "398388700000", "issuanceOfStock": "-1877200000", "repaymentOfDebt": "-164068200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-126851400000", "repurchaseOfStock": "-2225700000", "capitalExpenditures": "-120361600000" } }, "revenue": 1164666500000, "cost_of_revenue": 672950600000, "gross_profit": 491715900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122595600000, "depreciation_amortisation": 45290100000, "ebitda": 205079800000, "interest_expense": 12522600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 68272600000, "net_income_continuing_ops": null, "net_income_to_common": 68272600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23125600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 675043400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3372050300000, "short_term_debt": 346354600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 695329900000, "long_term_debt": 667012700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1030273700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 787419900000, "shares_outstanding": 661050191, "operating_cash_flow": -126851400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -120361600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11505600000, "share_repurchases": -2225700000, "shares_issued": -1877200000, "net_debt_issued": 234320500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -247213000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "205079800000", "netIncome": "68272600000", "grossProfit": "491715900000", "totalRevenue": "1164666500000", "costOfRevenue": "672950600000", "interestExpense": "12522600000", "operatingIncome": "122595600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45290100000" }, "balance": { "totalDebt": "1030273700000", "totalAssets": "3372050300000", "longTermDebt": "667012700000", "shortTermDebt": "346354600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "661050191", "totalCurrentAssets": "675043400000", "totalShareholderEquity": "787419900000", "totalCurrentLiabilities": "695329900000", "cashAndShortTermInvestments": "23125600000" }, "cashflow": { "freeCashFlow": "-247213000000", "dividendsPaid": "-11505600000", "issuanceOfDebt": "398388700000", "issuanceOfStock": "-1877200000", "repaymentOfDebt": "-164068200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-126851400000", "repurchaseOfStock": "-2225700000", "capitalExpenditures": "-120361600000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -1531400000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367570, "ticker_id": 13581, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-1531400000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1531400000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-1531400000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "income_statement": { "revenue": 511011100000, "cost_of_revenue": 279107400000, "gross_profit": 231903700000, "ebit": 57414400000, "ebitda": 80422700000, "pretax_income": null, "tax_provision": null, "net_income": 19577400000, "net_income_to_common": 19577400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27978900000, "total_current_assets": 1130662700000, "total_assets": 5695545600000, "short_term_debt": 681192000000, "long_term_debt": 1568286200000, "total_debt": 2278530600000, "total_liabilities": null, "total_equity": 1034699200000, "shares_outstanding": 678406301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367559, "ticker_id": 13581, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80422700000", "netIncome": "19577400000", "grossProfit": "231903700000", "totalRevenue": "511011100000", "costOfRevenue": "279107400000", "interestExpense": "9221100000", "operatingIncome": "57414400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20417100000" }, "balance": { "totalDebt": "2278530600000", "totalAssets": "5695545600000", "longTermDebt": "1568286200000", "shortTermDebt": "681192000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "678406301", "totalCurrentAssets": "1130662700000", "totalShareholderEquity": "1034699200000", "totalCurrentLiabilities": "1195998000000", "cashAndShortTermInvestments": "27978900000" } }, "revenue": 511011100000, "cost_of_revenue": 279107400000, "gross_profit": 231903700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57414400000, "depreciation_amortisation": 20417100000, "ebitda": 80422700000, "interest_expense": 9221100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19577400000, "net_income_continuing_ops": null, "net_income_to_common": 19577400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27978900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1130662700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5695545600000, "short_term_debt": 681192000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1195998000000, "long_term_debt": 1568286200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2278530600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1034699200000, "shares_outstanding": 678406301, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80422700000", "netIncome": "19577400000", "grossProfit": "231903700000", "totalRevenue": "511011100000", "costOfRevenue": "279107400000", "interestExpense": "9221100000", "operatingIncome": "57414400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20417100000" }, "balance": { "totalDebt": "2278530600000", "totalAssets": "5695545600000", "longTermDebt": "1568286200000", "shortTermDebt": "681192000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "678406301", "totalCurrentAssets": "1130662700000", "totalShareholderEquity": "1034699200000", "totalCurrentLiabilities": "1195998000000", "cashAndShortTermInvestments": "27978900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "income_statement": { "revenue": 443119700000, "cost_of_revenue": 246957700000, "gross_profit": 196162000000, "ebit": 39743200000, "ebitda": 59582700000, "pretax_income": null, "tax_provision": null, "net_income": 10365900000, "net_income_to_common": 10365900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367561, "ticker_id": 13581, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59582700000", "netIncome": "10365900000", "grossProfit": "196162000000", "totalRevenue": "443119700000", "costOfRevenue": "246957700000", "interestExpense": "9325600000", "operatingIncome": "39743200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19750400000" } }, "revenue": 443119700000, "cost_of_revenue": 246957700000, "gross_profit": 196162000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39743200000, "depreciation_amortisation": 19750400000, "ebitda": 59582700000, "interest_expense": 9325600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10365900000, "net_income_continuing_ops": null, "net_income_to_common": 10365900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59582700000", "netIncome": "10365900000", "grossProfit": "196162000000", "totalRevenue": "443119700000", "costOfRevenue": "246957700000", "interestExpense": "9325600000", "operatingIncome": "39743200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19750400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 678406301, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367562, "ticker_id": 13581, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "678406301", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 678406301, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "678406301", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "income_statement": { "revenue": 401180800000, "cost_of_revenue": 214502600000, "gross_profit": 186678200000, "ebit": 42774200000, "ebitda": 64601700000, "pretax_income": null, "tax_provision": null, "net_income": 14186800000, "net_income_to_common": 14186800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367563, "ticker_id": 13581, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64601700000", "netIncome": "14186800000", "grossProfit": "186678200000", "totalRevenue": "401180800000", "costOfRevenue": "214502600000", "interestExpense": "8162300000", "operatingIncome": "42774200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18103600000" } }, "revenue": 401180800000, "cost_of_revenue": 214502600000, "gross_profit": 186678200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42774200000, "depreciation_amortisation": 18103600000, "ebitda": 64601700000, "interest_expense": 8162300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14186800000, "net_income_continuing_ops": null, "net_income_to_common": 14186800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64601700000", "netIncome": "14186800000", "grossProfit": "186678200000", "totalRevenue": "401180800000", "costOfRevenue": "214502600000", "interestExpense": "8162300000", "operatingIncome": "42774200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18103600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "income_statement": { "revenue": 442672600000, "cost_of_revenue": 243785800000, "gross_profit": 198886800000, "ebit": 43329200000, "ebitda": 66487800000, "pretax_income": null, "tax_provision": null, "net_income": 14959000000, "net_income_to_common": 14959000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48827000000, "total_current_assets": 934724700000, "total_assets": 5005357000000, "short_term_debt": 597216000000, "long_term_debt": 1239160900000, "total_debt": 1863145600000, "total_liabilities": null, "total_equity": 975092300000, "shares_outstanding": 678515233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367564, "ticker_id": 13581, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66487800000", "netIncome": "14959000000", "grossProfit": "198886800000", "totalRevenue": "442672600000", "costOfRevenue": "243785800000", "interestExpense": "8214200000", "operatingIncome": "43329200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18313500000" }, "balance": { "totalDebt": "1863145600000", "totalAssets": "5005357000000", "longTermDebt": "1239160900000", "shortTermDebt": "597216000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "678515233", "totalCurrentAssets": "934724700000", "totalShareholderEquity": "975092300000", "totalCurrentLiabilities": "1075237100000", "cashAndShortTermInvestments": "48827000000" } }, "revenue": 442672600000, "cost_of_revenue": 243785800000, "gross_profit": 198886800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43329200000, "depreciation_amortisation": 18313500000, "ebitda": 66487800000, "interest_expense": 8214200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14959000000, "net_income_continuing_ops": null, "net_income_to_common": 14959000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48827000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 934724700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5005357000000, "short_term_debt": 597216000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1075237100000, "long_term_debt": 1239160900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1863145600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 975092300000, "shares_outstanding": 678515233, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66487800000", "netIncome": "14959000000", "grossProfit": "198886800000", "totalRevenue": "442672600000", "costOfRevenue": "243785800000", "interestExpense": "8214200000", "operatingIncome": "43329200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18313500000" }, "balance": { "totalDebt": "1863145600000", "totalAssets": "5005357000000", "longTermDebt": "1239160900000", "shortTermDebt": "597216000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "678515233", "totalCurrentAssets": "934724700000", "totalShareholderEquity": "975092300000", "totalCurrentLiabilities": "1075237100000", "cashAndShortTermInvestments": "48827000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "income_statement": { "revenue": 353783400000, "cost_of_revenue": 193444500000, "gross_profit": 160338900000, "ebit": 26991400000, "ebitda": 46891800000, "pretax_income": null, "tax_provision": null, "net_income": 8201200000, "net_income_to_common": 8201200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367566, "ticker_id": 13581, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46891800000", "netIncome": "8201200000", "grossProfit": "160338900000", "totalRevenue": "353783400000", "costOfRevenue": "193444500000", "interestExpense": "7734100000", "operatingIncome": "26991400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16076400000" } }, "revenue": 353783400000, "cost_of_revenue": 193444500000, "gross_profit": 160338900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26991400000, "depreciation_amortisation": 16076400000, "ebitda": 46891800000, "interest_expense": 7734100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8201200000, "net_income_continuing_ops": null, "net_income_to_common": 8201200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46891800000", "netIncome": "8201200000", "grossProfit": "160338900000", "totalRevenue": "353783400000", "costOfRevenue": "193444500000", "interestExpense": "7734100000", "operatingIncome": "26991400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16076400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17154300000, "total_current_assets": 898577900000, "total_assets": 4484535100000, "short_term_debt": 558833100000, "long_term_debt": 1000198700000, "total_debt": 1581594800000, "total_liabilities": null, "total_equity": 929176100000, "shares_outstanding": 678412884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367567, "ticker_id": 13581, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:08.767752+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1581594800000", "totalAssets": "4484535100000", "longTermDebt": "1000198700000", "shortTermDebt": "558833100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "678412884", "totalCurrentAssets": "898577900000", "totalShareholderEquity": "929176100000", "totalCurrentLiabilities": "983538800000", "cashAndShortTermInvestments": "17154300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17154300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 898577900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4484535100000, "short_term_debt": 558833100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 983538800000, "long_term_debt": 1000198700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1581594800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 929176100000, "shares_outstanding": 678412884, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1581594800000", "totalAssets": "4484535100000", "longTermDebt": "1000198700000", "shortTermDebt": "558833100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "678412884", "totalCurrentAssets": "898577900000", "totalShareholderEquity": "929176100000", "totalCurrentLiabilities": "983538800000", "cashAndShortTermInvestments": "17154300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }