{ "ticker": { "uuid": "0fb70219-b229-4369-9aeb-b5db73c21fa5", "symbol": "HTCR", "name": "HeartCore Enterprises Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0fb70219-b229-4369-9aeb-b5db73c21fa5/", "api_url": "https://sharemaestro.com/factors/api/tickers/0fb70219-b229-4369-9aeb-b5db73c21fa5/" }, "ticker_metadata": { "id": 6483, "uuid": "0fb70219-b229-4369-9aeb-b5db73c21fa5", "symbol": "HTCR", "name": "HeartCore Enterprises Inc", "asset_type": "equity", "market_cap": 4771600, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Heartcore Enterprises Inc. is a software development company in Japan. The company is headquartered in Tokyo, Japan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0fb70219-b229-4369-9aeb-b5db73c21fa5", "symbol": "HTCR", "name": "HeartCore Enterprises Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0fb70219-b229-4369-9aeb-b5db73c21fa5/", "api_url": "https://sharemaestro.com/factors/api/tickers/0fb70219-b229-4369-9aeb-b5db73c21fa5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 3.07, "market_cap": 3903907.17, "pe_ratio": 0.557, "earnings_yield": 1.7954, "ebitda_to_ev": null, "shareholder_yield": 0.8465, "roe": 1.0195, "piotroski_f_score": 4, "momentum_12_1": -0.6777, "volatility_252d": 0.9887 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:08.590728+00:00", "batch_id": "" }, "size": { "price_close": 3.07, "market_cap": 3903907.17, "market_cap_usd": 3903907.17, "enterprise_value": 3993585.17, "shares_outstanding": 1271631, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.557, "pb_ratio": 0.5679, "ptbv_ratio": 0.5679, "ps_ratio": 0.3583, "pcf_ratio": null, "pfcf_ratio": -1.3869, "ev_ebitda": null, "ev_ebit": -2.1915, "ev_sales": 0.3665, "ev_fcf": -1.4188, "earnings_yield": 1.7954, "fcf_yield": -0.7048, "price_to_sales": 0.3583, "price_to_book": 0.5679, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.7285 }, "yield": { "dividend_yield": 0.8465, "buyback_yield": 0, "shareholder_yield": 0.8465, "debt_paydown_yield": null, "total_yield": 0.8465 }, "quality": { "gross_margin": 0.3958, "operating_margin": -0.1672, "net_margin": 0.6433, "ebitda_margin": -0.1635, "fcf_margin": -0.2583, "roe": 1.0195, "roa": 0.5954, "roic": -0.1962, "roc_greenblatt": null, "asset_turnover": 0.9256, "cash_conversion": -0.4016, "accruals_ratio": 0.845, "sbc_to_revenue": -0.0166, "piotroski_f_score": 4, "altman_z_score": -0.9808, "earnings_stability_5y": 13.3667, "revenue_stability_5y": 0.6338, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3663, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9466, "net_debt_to_ebitda": -0.0503, "debt_to_assets": 0.0734, "interest_coverage": -24.2488, "current_ratio": 1.1724, "quick_ratio": 1.1724, "net_debt": 89678, "local_beta": 0.0025, "volatility_252d": 0.9887, "volatility_60d": 1.6198, "max_drawdown_12m": -0.8607, "risk_adjusted_momentum": -0.6855 }, "growth": { "revenue_growth_1y": -0.6236, "revenue_growth_3y_cagr": 0.0057, "revenue_growth_5y_cagr": -0.0013, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.0741, "fcf_growth_1y": null, "book_value_growth_1y": 0.5519, "revenue_growth": -0.6236, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0346, "price_return_3m": -0.3768, "price_return_6m": -0.6538, "price_return_9m": -0.8392, "price_return_12m": -0.6889, "price_return_12m_ex1m": -0.6777, "momentum_6m": -0.6538, "momentum_12m": -0.6889, "momentum_12_1": -0.6777, "distance_from_52w_high": -0.8392, "distance_from_52w_low": 0.1541, "relative_strength": -0.8468 }, "raw_ttm": { "revenue_ttm": 10896352, "gross_profit_ttm": 4312438, "ebit_ttm": -1822347, "ebitda_ttm": -1781453, "net_income_ttm": 7009169, "eps_diluted_ttm": 5.512, "operating_cash_flow_ttm": -2938265, "capital_expenditure_ttm": 123522, "fcf_ttm": -2814743, "dividends_paid_ttm": 3304575, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75152, "cash_and_equivalents": 774033, "total_current_assets": 6871820, "total_current_liabilities": 5861271, "net_ppe": null, "total_assets": 11771769, "total_debt": 863711, "total_equity": 6874877, "net_working_capital": 665332, "book_value_per_share": 5.4063, "retained_earnings": -15627241, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.4063 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.505, "os_score": 0.55, "value_percentile": 0.51, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1404, "ticker_id": 6483, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:08.590728+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.07, "market_cap": 3903907.17, "market_cap_usd": 3903907.17, "enterprise_value": 3993585.17, "shares_outstanding": 1271631, "fx_rate_to_usd": null, "pe_ratio": 0.55697147, "pb_ratio": 0.5678512, "ptbv_ratio": 0.5678512, "ps_ratio": 0.35827653, "pcf_ratio": null, "pfcf_ratio": -1.38694977, "ev_ebitda": null, "ev_ebit": -2.19145156, "ev_sales": 0.36650662, "ev_fcf": -1.41880988, "earnings_yield": 1.7954241, "fcf_yield": -0.70481607, "dividend_yield": 0.84647889, "buyback_yield": 0, "shareholder_yield": 0.84647889, "debt_paydown_yield": null, "total_yield": 0.84647889, "gross_margin": 0.39576897, "operating_margin": -0.16724377, "net_margin": 0.64325831, "ebitda_margin": -0.16349077, "fcf_margin": -0.25831976, "roe": 1.01953373, "roa": 0.59542189, "roic": -0.19624517, "roc_greenblatt": null, "asset_turnover": 0.9256342, "cash_conversion": -0.40158013, "accruals_ratio": 0.84502457, "sbc_to_revenue": -0.01664667, "debt_to_equity": 0.94659294, "net_debt_to_ebitda": -0.05033981, "debt_to_assets": 0.07337139, "interest_coverage": -24.24881573, "current_ratio": 1.17241124, "quick_ratio": 1.17241124, "net_debt": 89678, "revenue_growth_1y": -0.62358258, "revenue_growth_3y_cagr": 0.00565387, "revenue_growth_5y_cagr": -0.00128244, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.07407501, "fcf_growth_1y": null, "book_value_growth_1y": 0.55192065, "piotroski_f_score": 4, "altman_z_score": -0.98080544, "earnings_stability_5y": 13.366705, "revenue_stability_5y": 0.633804, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03459119, "price_return_3m": -0.37677629, "price_return_6m": -0.65381146, "price_return_9m": -0.83919714, "price_return_12m": -0.68889339, "price_return_12m_ex1m": -0.67774625, "distance_from_52w_high": -0.83919714, "distance_from_52w_low": 0.15413534, "relative_strength": -0.84683444, "local_beta": 0.0025, "volatility_252d": 0.988663, "volatility_60d": 1.619793, "max_drawdown_12m": -0.86067244, "revenue_ttm": 10896352, "gross_profit_ttm": 4312438, "ebit_ttm": -1822347, "ebitda_ttm": -1781453, "net_income_ttm": 7009169, "eps_diluted_ttm": 5.51195197, "operating_cash_flow_ttm": -2938265, "capital_expenditure_ttm": 123522, "fcf_ttm": -2814743, "dividends_paid_ttm": 3304575, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75152, "cash_and_equivalents": 774033, "total_current_assets": 6871820, "total_current_liabilities": 5861271, "net_ppe": null, "total_assets": 11771769, "total_debt": 863711, "total_equity": 6874877, "net_working_capital": 665332, "book_value_per_share": 5.40634587, "retained_earnings": -15627241, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.40634587, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.07, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 0.557, "earnings_yield": 1.7954, "shareholder_yield": 0.8465, "roe": 1.0195, "momentum_12_1": -0.6777, "complete_fields": { "id": 1404, "ticker_id": 6483, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:08.590728+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.07, "market_cap": 3903907.17, "market_cap_usd": 3903907.17, "enterprise_value": 3993585.17, "shares_outstanding": 1271631, "fx_rate_to_usd": null, "pe_ratio": 0.55697147, "pb_ratio": 0.5678512, "ptbv_ratio": 0.5678512, "ps_ratio": 0.35827653, "pcf_ratio": null, "pfcf_ratio": -1.38694977, "ev_ebitda": null, "ev_ebit": -2.19145156, "ev_sales": 0.36650662, "ev_fcf": -1.41880988, "earnings_yield": 1.7954241, "fcf_yield": -0.70481607, "dividend_yield": 0.84647889, "buyback_yield": 0, "shareholder_yield": 0.84647889, "debt_paydown_yield": null, "total_yield": 0.84647889, "gross_margin": 0.39576897, "operating_margin": -0.16724377, "net_margin": 0.64325831, "ebitda_margin": -0.16349077, "fcf_margin": -0.25831976, "roe": 1.01953373, "roa": 0.59542189, "roic": -0.19624517, "roc_greenblatt": null, "asset_turnover": 0.9256342, "cash_conversion": -0.40158013, "accruals_ratio": 0.84502457, "sbc_to_revenue": -0.01664667, "debt_to_equity": 0.94659294, "net_debt_to_ebitda": -0.05033981, "debt_to_assets": 0.07337139, "interest_coverage": -24.24881573, "current_ratio": 1.17241124, "quick_ratio": 1.17241124, "net_debt": 89678, "revenue_growth_1y": -0.62358258, "revenue_growth_3y_cagr": 0.00565387, "revenue_growth_5y_cagr": -0.00128244, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.07407501, "fcf_growth_1y": null, "book_value_growth_1y": 0.55192065, "piotroski_f_score": 4, "altman_z_score": -0.98080544, "earnings_stability_5y": 13.366705, "revenue_stability_5y": 0.633804, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03459119, "price_return_3m": -0.37677629, "price_return_6m": -0.65381146, "price_return_9m": -0.83919714, "price_return_12m": -0.68889339, "price_return_12m_ex1m": -0.67774625, "distance_from_52w_high": -0.83919714, "distance_from_52w_low": 0.15413534, "relative_strength": -0.84683444, "local_beta": 0.0025, "volatility_252d": 0.988663, "volatility_60d": 1.619793, "max_drawdown_12m": -0.86067244, "revenue_ttm": 10896352, "gross_profit_ttm": 4312438, "ebit_ttm": -1822347, "ebitda_ttm": -1781453, "net_income_ttm": 7009169, "eps_diluted_ttm": 5.51195197, "operating_cash_flow_ttm": -2938265, "capital_expenditure_ttm": 123522, "fcf_ttm": -2814743, "dividends_paid_ttm": 3304575, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75152, "cash_and_equivalents": 774033, "total_current_assets": 6871820, "total_current_liabilities": 5861271, "net_ppe": null, "total_assets": 11771769, "total_debt": 863711, "total_equity": 6874877, "net_working_capital": 665332, "book_value_per_share": 5.40634587, "retained_earnings": -15627241, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.40634587, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 49, "svqf_composite": 51, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "income_statement": { "revenue": 8968732, "cost_of_revenue": 5817279, "gross_profit": 3151453, "ebit": -4051445, "ebitda": -4005072, "pretax_income": -4139105, "tax_provision": 44900, "net_income": 5793884, "net_income_to_common": 5793884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1985962, "total_current_assets": 8415892, "total_assets": 13061477, "short_term_debt": 307803, "long_term_debt": 448376, "total_debt": 756179, "total_liabilities": 5778626, "total_equity": 8780123, "shares_outstanding": 1272969, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3971932, "capital_expenditure": 2, "free_cash_flow": -3971930, "dividends_paid": 3304575, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90858, "ticker_id": 6483, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4051445", "ebitda": "-4005072", "netIncome": "5793884", "grossProfit": "3151453", "depreciation": "None", "totalRevenue": "8968732", "costOfRevenue": "5817279", "interestIncome": "5381", "incomeBeforeTax": "-4139105", "interestExpense": "87660", "operatingIncome": "-2975202", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "44900", "reportedCurrency": "USD", "netInterestIncome": "-82279", "nonInterestIncome": "None", "operatingExpenses": "6126655", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5817279", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46373", "sellingGeneralAndAdministrative": "5846538", "netIncomeFromContinuingOperations": "-4184005" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2542", "currentDebt": "None", "investments": "None", "totalAssets": "13061477", "longTermDebt": "448376", "shortTermDebt": "307803", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13755534", "totalLiabilities": "5778626", "otherCurrentAssets": "640580", "totalCurrentAssets": "8415892", "currentLongTermDebt": "275010", "longTermInvestments": "None", "shortTermInvestments": "3690187", "currentNetReceivables": "2099163", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4645585", "currentAccountsPayable": "1271119", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "756179", "totalShareholderEquity": "8780123", "capitalLeaseObligations": "32793", "otherCurrentLiabilities": "1217726", "totalCurrentLiabilities": "5330250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "448376", "cashAndShortTermInvestments": "1985962", "commonStockSharesOutstanding": "1272969", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1985962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3883409", "profitLoss": "None", "dividendPayout": "3304575", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3971932", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1844165", "cashflowFromInvestment": "5762241", "stockBasedCompensation": "-151139", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3304575", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8968732, "cost_of_revenue": 5817279, "gross_profit": 3151453, "research_and_development": 0, "selling_general_admin": 5846538, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4051445, "depreciation_amortisation": 46373, "ebitda": -4005072, "interest_expense": 87660, "interest_income": null, "other_non_operating": null, "pretax_income": -4139105, "tax_provision": 44900, "effective_tax_rate": null, "net_income": 5793884, "net_income_continuing_ops": -4184005, "net_income_to_common": 5793884, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1985962, "short_term_investments": 3690187, "net_receivables": 2099163, "inventory": null, "other_current_assets": null, "total_current_assets": 8415892, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4645585, "total_assets": 13061477, "short_term_debt": 307803, "accounts_payable": 1271119, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5330250, "long_term_debt": 448376, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 448376, "total_liabilities": 5778626, "total_debt": 756179, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13755534, "total_equity": 8780123, "shares_outstanding": 1272969, "operating_cash_flow": -3971932, "stock_based_compensation": -151139, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5762241, "dividends_paid": 3304575, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1844165, "free_cash_flow": -3971930, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4051445", "ebitda": "-4005072", "netIncome": "5793884", "grossProfit": "3151453", "depreciation": "None", "totalRevenue": "8968732", "costOfRevenue": "5817279", "interestIncome": "5381", "incomeBeforeTax": "-4139105", "interestExpense": "87660", "operatingIncome": "-2975202", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "44900", "reportedCurrency": "USD", "netInterestIncome": "-82279", "nonInterestIncome": "None", "operatingExpenses": "6126655", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5817279", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46373", "sellingGeneralAndAdministrative": "5846538", "netIncomeFromContinuingOperations": "-4184005" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2542", "currentDebt": "None", "investments": "None", "totalAssets": "13061477", "longTermDebt": "448376", "shortTermDebt": "307803", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13755534", "totalLiabilities": "5778626", "otherCurrentAssets": "640580", "totalCurrentAssets": "8415892", "currentLongTermDebt": "275010", "longTermInvestments": "None", "shortTermInvestments": "3690187", "currentNetReceivables": "2099163", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4645585", "currentAccountsPayable": "1271119", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "756179", "totalShareholderEquity": "8780123", "capitalLeaseObligations": "32793", "otherCurrentLiabilities": "1217726", "totalCurrentLiabilities": "5330250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "448376", "cashAndShortTermInvestments": "1985962", "commonStockSharesOutstanding": "1272969", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1985962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3883409", "profitLoss": "None", "dividendPayout": "3304575", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3971932", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1844165", "cashflowFromInvestment": "5762241", "stockBasedCompensation": "-151139", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3304575", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "income_statement": { "revenue": 30407229, "cost_of_revenue": 12579359, "gross_profit": 17827870, "ebit": -5205686, "ebitda": -4456047, "pretax_income": -5349722, "tax_provision": -136822, "net_income": -1481374, "net_income_to_common": -1481374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2121089, "total_current_assets": 9417365, "total_assets": 13965034, "short_term_debt": 880788, "long_term_debt": 1238813, "total_debt": 2119601, "total_liabilities": 10503019, "total_equity": 4653497, "shares_outstanding": 1047047, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -4774971, "capital_expenditure": 7446, "free_cash_flow": -4767525, "dividends_paid": 834566, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90863, "ticker_id": 6483, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5205686", "ebitda": "-4456047", "netIncome": "-1481374", "grossProfit": "17827870", "depreciation": "None", "totalRevenue": "30407229", "costOfRevenue": "12579359", "interestIncome": "18835", "incomeBeforeTax": "-5349722", "interestExpense": "144033", "operatingIncome": "64765", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-136822", "reportedCurrency": "USD", "netInterestIncome": "-125198", "nonInterestIncome": "None", "operatingExpenses": "17763105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "729584", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12579359", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "749639", "sellingGeneralAndAdministrative": "7886046", "netIncomeFromContinuingOperations": "-5212900" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "2193", "currentDebt": "None", "investments": "None", "totalAssets": "13965034", "longTermDebt": "1238813", "shortTermDebt": "880788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16244843", "totalLiabilities": "10503019", "otherCurrentAssets": "710384", "totalCurrentAssets": "9417365", "currentLongTermDebt": "492881", "longTermInvestments": "None", "shortTermInvestments": "4495703", "currentNetReceivables": "2090189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4547669", "currentAccountsPayable": "2086522", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3778190", "totalShareholderEquity": "4653497", "capitalLeaseObligations": "2046496", "otherCurrentLiabilities": "1755908", "totalCurrentLiabilities": "7421722", "otherNonCurrentLiabilities": "183895", "totalNonCurrentLiabilities": "3081297", "cashAndShortTermInvestments": "2121089", "commonStockSharesOutstanding": "1047047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2121089", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5212900", "profitLoss": "None", "dividendPayout": "834566", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4774971", "capitalExpenditures": "7446", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318646", "cashflowFromInvestment": "6349204", "stockBasedCompensation": "368744", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "834566", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "749639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30407229, "cost_of_revenue": 12579359, "gross_profit": 17827870, "research_and_development": 729584, "selling_general_admin": 7886046, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5205686, "depreciation_amortisation": 749639, "ebitda": -4456047, "interest_expense": 144033, "interest_income": null, "other_non_operating": null, "pretax_income": -5349722, "tax_provision": -136822, "effective_tax_rate": null, "net_income": -1481374, "net_income_continuing_ops": -5212900, "net_income_to_common": -1481374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2121089, "short_term_investments": 4495703, "net_receivables": 2090189, "inventory": null, "other_current_assets": null, "total_current_assets": 9417365, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4547669, "total_assets": 13965034, "short_term_debt": 880788, "accounts_payable": 2086522, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7421722, "long_term_debt": 1238813, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3081297, "total_liabilities": 10503019, "total_debt": 2119601, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16244843, "total_equity": 4653497, "shares_outstanding": 1047047, "operating_cash_flow": -4774971, "stock_based_compensation": 368744, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7446, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6349204, "dividends_paid": 834566, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -318646, "free_cash_flow": -4767525, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5205686", "ebitda": "-4456047", "netIncome": "-1481374", "grossProfit": "17827870", "depreciation": "None", "totalRevenue": "30407229", "costOfRevenue": "12579359", "interestIncome": "18835", "incomeBeforeTax": "-5349722", "interestExpense": "144033", "operatingIncome": "64765", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-136822", "reportedCurrency": "USD", "netInterestIncome": "-125198", "nonInterestIncome": "None", "operatingExpenses": "17763105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "729584", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12579359", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "749639", "sellingGeneralAndAdministrative": "7886046", "netIncomeFromContinuingOperations": "-5212900" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "2193", "currentDebt": "None", "investments": "None", "totalAssets": "13965034", "longTermDebt": "1238813", "shortTermDebt": "880788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16244843", "totalLiabilities": "10503019", "otherCurrentAssets": "710384", "totalCurrentAssets": "9417365", "currentLongTermDebt": "492881", "longTermInvestments": "None", "shortTermInvestments": "4495703", "currentNetReceivables": "2090189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4547669", "currentAccountsPayable": "2086522", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3778190", "totalShareholderEquity": "4653497", "capitalLeaseObligations": "2046496", "otherCurrentLiabilities": "1755908", "totalCurrentLiabilities": "7421722", "otherNonCurrentLiabilities": "183895", "totalNonCurrentLiabilities": "3081297", "cashAndShortTermInvestments": "2121089", "commonStockSharesOutstanding": "1047047", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2121089", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5212900", "profitLoss": "None", "dividendPayout": "834566", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4774971", "capitalExpenditures": "7446", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318646", "cashflowFromInvestment": "6349204", "stockBasedCompensation": "368744", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "834566", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "749639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "income_statement": { "revenue": 21845830, "cost_of_revenue": 13778416, "gross_profit": 8067414, "ebit": -4847396, "ebitda": -4164377, "pretax_income": -5010364, "tax_provision": -133664, "net_income": -4189890, "net_income_to_common": -4189890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1012479, "total_current_assets": 5494893, "total_assets": 19623767, "short_term_debt": 921700, "long_term_debt": 1770352, "total_debt": 2692052, "total_liabilities": 11956953, "total_equity": 5165296, "shares_outstanding": 1020232, "goodwill_and_intangibles": 7792066 }, "cash_flow": { "operating_cash_flow": -4331209, "capital_expenditure": 526260, "free_cash_flow": -3804949, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90868, "ticker_id": 6483, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4847396", "ebitda": "-4164377", "netIncome": "-4189890", "grossProfit": "8067414", "depreciation": "None", "totalRevenue": "21845830", "costOfRevenue": "13778416", "interestIncome": "99340", "incomeBeforeTax": "-5010364", "interestExpense": "162968", "operatingIncome": "-4119355", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-133664", "reportedCurrency": "USD", "netInterestIncome": "-28172", "nonInterestIncome": "None", "operatingExpenses": "12186768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1019141", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13778416", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "683019", "sellingGeneralAndAdministrative": "8984660", "netIncomeFromContinuingOperations": "-3180382" }, "balance": { "goodwill": "3276441", "inventory": "538230", "commonStock": "2083", "currentDebt": "None", "investments": "None", "totalAssets": "19623767", "longTermDebt": "1770352", "shortTermDebt": "921700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4515625", "reportedCurrency": "USD", "retainedEarnings": "-14763469", "totalLiabilities": "11956953", "otherCurrentAssets": "771626", "totalCurrentAssets": "5494893", "currentLongTermDebt": "507720", "longTermInvestments": "None", "shortTermInvestments": "942348", "currentNetReceivables": "2768440", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14128874", "currentAccountsPayable": "1757038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4893991", "totalShareholderEquity": "5165296", "capitalLeaseObligations": "2615919", "otherCurrentLiabilities": "1503953", "totalCurrentLiabilities": "6511555", "otherNonCurrentLiabilities": "208732", "totalNonCurrentLiabilities": "5445398", "cashAndShortTermInvestments": "1012479", "commonStockSharesOutstanding": "1020232", "intangibleAssetsExcludingGoodwill": "4515625", "cashAndCashEquivalentsAtCarryingValue": "1012479", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4189890", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4331209", "capitalExpenditures": "526260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136194", "cashflowFromInvestment": "-1780952", "stockBasedCompensation": "1430513", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "683019", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21845830, "cost_of_revenue": 13778416, "gross_profit": 8067414, "research_and_development": 1019141, "selling_general_admin": 8984660, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4847396, "depreciation_amortisation": 683019, "ebitda": -4164377, "interest_expense": 162968, "interest_income": null, "other_non_operating": null, "pretax_income": -5010364, "tax_provision": -133664, "effective_tax_rate": null, "net_income": -4189890, "net_income_continuing_ops": -3180382, "net_income_to_common": -4189890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1012479, "short_term_investments": 942348, "net_receivables": 2768440, "inventory": 538230, "other_current_assets": null, "total_current_assets": 5494893, "net_ppe": null, "goodwill": 3276441, "intangible_assets": 4515625, "goodwill_and_intangibles": 7792066, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14128874, "total_assets": 19623767, "short_term_debt": 921700, "accounts_payable": 1757038, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6511555, "long_term_debt": 1770352, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5445398, "total_liabilities": 11956953, "total_debt": 2692052, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14763469, "total_equity": 5165296, "shares_outstanding": 1020232, "operating_cash_flow": -4331209, "stock_based_compensation": 1430513, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 526260, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1780952, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136194, "free_cash_flow": -3804949, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4847396", "ebitda": "-4164377", "netIncome": "-4189890", "grossProfit": "8067414", "depreciation": "None", "totalRevenue": "21845830", "costOfRevenue": "13778416", "interestIncome": "99340", "incomeBeforeTax": "-5010364", "interestExpense": "162968", "operatingIncome": "-4119355", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-133664", "reportedCurrency": "USD", "netInterestIncome": "-28172", "nonInterestIncome": "None", "operatingExpenses": "12186768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1019141", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13778416", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "683019", "sellingGeneralAndAdministrative": "8984660", "netIncomeFromContinuingOperations": "-3180382" }, "balance": { "goodwill": "3276441", "inventory": "538230", "commonStock": "2083", "currentDebt": "None", "investments": "None", "totalAssets": "19623767", "longTermDebt": "1770352", "shortTermDebt": "921700", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4515625", "reportedCurrency": "USD", "retainedEarnings": "-14763469", "totalLiabilities": "11956953", "otherCurrentAssets": "771626", "totalCurrentAssets": "5494893", "currentLongTermDebt": "507720", "longTermInvestments": "None", "shortTermInvestments": "942348", "currentNetReceivables": "2768440", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14128874", "currentAccountsPayable": "1757038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4893991", "totalShareholderEquity": "5165296", "capitalLeaseObligations": "2615919", "otherCurrentLiabilities": "1503953", "totalCurrentLiabilities": "6511555", "otherNonCurrentLiabilities": "208732", "totalNonCurrentLiabilities": "5445398", "cashAndShortTermInvestments": "1012479", "commonStockSharesOutstanding": "1020232", "intangibleAssetsExcludingGoodwill": "4515625", "cashAndCashEquivalentsAtCarryingValue": "1012479", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4189890", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4331209", "capitalExpenditures": "526260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136194", "cashflowFromInvestment": "-1780952", "stockBasedCompensation": "1430513", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "683019", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "income_statement": { "revenue": 8818312, "cost_of_revenue": 5467017, "gross_profit": 3351295, "ebit": -6696079, "ebitda": -6558251, "pretax_income": -6683384, "tax_provision": -5918, "net_income": -6677466, "net_income_to_common": -6677466, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7177326, "total_current_assets": 8535137, "total_assets": 12138588, "short_term_debt": 1009034, "long_term_debt": 1123735, "total_debt": 2132769, "total_liabilities": 7330959, "total_equity": 4807629, "shares_outstanding": 17649886, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -4808547, "capital_expenditure": 57071, "free_cash_flow": -4751476, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90873, "ticker_id": 6483, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6696079", "ebitda": "-6558251", "netIncome": "-6677466", "grossProfit": "3351295", "depreciation": "None", "totalRevenue": "8818312", "costOfRevenue": "5467017", "interestIncome": "66963", "incomeBeforeTax": "-6683384", "interestExpense": "41800", "operatingIncome": "-6696079", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5918", "reportedCurrency": "USD", "netInterestIncome": "25163", "nonInterestIncome": "None", "operatingExpenses": "10047374", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "641025", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5467017", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137828", "sellingGeneralAndAdministrative": "6579734", "netIncomeFromContinuingOperations": "-6677466" }, "balance": { "goodwill": "0", "inventory": "538230", "commonStock": "1764", "currentDebt": "None", "investments": "None", "totalAssets": "12138588", "longTermDebt": "1123735", "shortTermDebt": "1009034", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10573579", "totalLiabilities": "7330959", "otherCurrentAssets": "220070", "totalCurrentAssets": "8535137", "currentLongTermDebt": "697877", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "599511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3603451", "currentAccountsPayable": "497742", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4554282", "totalShareholderEquity": "4807629", "capitalLeaseObligations": "2732670", "otherCurrentLiabilities": "416398", "totalCurrentLiabilities": "3647693", "otherNonCurrentLiabilities": "138018", "totalNonCurrentLiabilities": "3683266", "cashAndShortTermInvestments": "7177326", "commonStockSharesOutstanding": "17649886", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7177326", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6677466", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4808547", "capitalExpenditures": "57071", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8915341", "cashflowFromInvestment": "None", "stockBasedCompensation": "1519743", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83333", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8818312, "cost_of_revenue": 5467017, "gross_profit": 3351295, "research_and_development": 641025, "selling_general_admin": 6579734, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6696079, "depreciation_amortisation": 137828, "ebitda": -6558251, "interest_expense": 41800, "interest_income": null, "other_non_operating": null, "pretax_income": -6683384, "tax_provision": -5918, "effective_tax_rate": null, "net_income": -6677466, "net_income_continuing_ops": -6677466, "net_income_to_common": -6677466, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7177326, "short_term_investments": 0, "net_receivables": 599511, "inventory": 538230, "other_current_assets": null, "total_current_assets": 8535137, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3603451, "total_assets": 12138588, "short_term_debt": 1009034, "accounts_payable": 497742, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3647693, "long_term_debt": 1123735, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3683266, "total_liabilities": 7330959, "total_debt": 2132769, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10573579, "total_equity": 4807629, "shares_outstanding": 17649886, "operating_cash_flow": -4808547, "stock_based_compensation": 1519743, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57071, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8915341, "free_cash_flow": -4751476, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6696079", "ebitda": "-6558251", "netIncome": "-6677466", "grossProfit": "3351295", "depreciation": "None", "totalRevenue": "8818312", "costOfRevenue": "5467017", "interestIncome": "66963", "incomeBeforeTax": "-6683384", "interestExpense": "41800", "operatingIncome": "-6696079", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-5918", "reportedCurrency": "USD", "netInterestIncome": "25163", "nonInterestIncome": "None", "operatingExpenses": "10047374", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "641025", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5467017", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137828", "sellingGeneralAndAdministrative": "6579734", "netIncomeFromContinuingOperations": "-6677466" }, "balance": { "goodwill": "0", "inventory": "538230", "commonStock": "1764", "currentDebt": "None", "investments": "None", "totalAssets": "12138588", "longTermDebt": "1123735", "shortTermDebt": "1009034", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10573579", "totalLiabilities": "7330959", "otherCurrentAssets": "220070", "totalCurrentAssets": "8535137", "currentLongTermDebt": "697877", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "599511", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3603451", "currentAccountsPayable": "497742", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4554282", "totalShareholderEquity": "4807629", "capitalLeaseObligations": "2732670", "otherCurrentLiabilities": "416398", "totalCurrentLiabilities": "3647693", "otherNonCurrentLiabilities": "138018", "totalNonCurrentLiabilities": "3683266", "cashAndShortTermInvestments": "7177326", "commonStockSharesOutstanding": "17649886", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7177326", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6677466", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4808547", "capitalExpenditures": "57071", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8915341", "cashflowFromInvestment": "None", "stockBasedCompensation": "1519743", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83333", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "income_statement": { "revenue": 10822514, "cost_of_revenue": 5634737, "gross_profit": 5187777, "ebit": 58141, "ebitda": 163535, "pretax_income": 14901, "tax_provision": 341945, "net_income": -338156, "net_income_to_common": -338156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3136839, "total_current_assets": 4616762, "total_assets": 9123163, "short_term_debt": 1219731, "long_term_debt": 1871580, "total_debt": 3091311, "total_liabilities": 9682115, "total_equity": -558952, "shares_outstanding": 968297, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 766300, "capital_expenditure": 36153, "free_cash_flow": 802453, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90878, "ticker_id": 6483, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58141", "ebitda": "163535", "netIncome": "-338156", "grossProfit": "5187777", "depreciation": "None", "totalRevenue": "10822514", "costOfRevenue": "5634737", "interestIncome": "6955", "incomeBeforeTax": "14901", "interestExpense": "43240", "operatingIncome": "59018", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "341945", "reportedCurrency": "USD", "netInterestIncome": "-36285", "nonInterestIncome": "None", "operatingExpenses": "5128759", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "510740", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5634737", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105394", "sellingGeneralAndAdministrative": "4137953", "netIncomeFromContinuingOperations": "-327044" }, "balance": { "goodwill": "None", "inventory": "444405", "commonStock": "1554", "currentDebt": "None", "investments": "None", "totalAssets": "9123163", "longTermDebt": "1871580", "shortTermDebt": "1219731", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3896113", "totalLiabilities": "9682115", "otherCurrentAssets": "460059", "totalCurrentAssets": "4616762", "currentLongTermDebt": "849995", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1019864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4506401", "currentAccountsPayable": "646425", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3581163", "shortLongTermDebtTotal": "6191376", "totalShareholderEquity": "-558952", "capitalLeaseObligations": "3469801", "otherCurrentLiabilities": "985850", "totalCurrentLiabilities": "4553843", "otherNonCurrentLiabilities": "156627", "totalNonCurrentLiabilities": "5128272", "cashAndShortTermInvestments": "3136839", "commonStockSharesOutstanding": "968297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3136839", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-327044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-216144", "operatingCashflow": "766300", "capitalExpenditures": "36153", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257353", "cashflowFromInvestment": "-179029", "stockBasedCompensation": "18787", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105394", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10822514, "cost_of_revenue": 5634737, "gross_profit": 5187777, "research_and_development": 510740, "selling_general_admin": 4137953, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58141, "depreciation_amortisation": 105394, "ebitda": 163535, "interest_expense": 43240, "interest_income": null, "other_non_operating": null, "pretax_income": 14901, "tax_provision": 341945, "effective_tax_rate": null, "net_income": -338156, "net_income_continuing_ops": -327044, "net_income_to_common": -338156, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3136839, "short_term_investments": null, "net_receivables": 1019864, "inventory": 444405, "other_current_assets": null, "total_current_assets": 4616762, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4506401, "total_assets": 9123163, "short_term_debt": 1219731, "accounts_payable": 646425, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4553843, "long_term_debt": 1871580, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5128272, "total_liabilities": 9682115, "total_debt": 3091311, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3896113, "total_equity": -558952, "shares_outstanding": 968297, "operating_cash_flow": 766300, "stock_based_compensation": 18787, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36153, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179029, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -257353, "free_cash_flow": 802453, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58141", "ebitda": "163535", "netIncome": "-338156", "grossProfit": "5187777", "depreciation": "None", "totalRevenue": "10822514", "costOfRevenue": "5634737", "interestIncome": "6955", "incomeBeforeTax": "14901", "interestExpense": "43240", "operatingIncome": "59018", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "341945", "reportedCurrency": "USD", "netInterestIncome": "-36285", "nonInterestIncome": "None", "operatingExpenses": "5128759", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "510740", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5634737", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105394", "sellingGeneralAndAdministrative": "4137953", "netIncomeFromContinuingOperations": "-327044" }, "balance": { "goodwill": "None", "inventory": "444405", "commonStock": "1554", "currentDebt": "None", "investments": "None", "totalAssets": "9123163", "longTermDebt": "1871580", "shortTermDebt": "1219731", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3896113", "totalLiabilities": "9682115", "otherCurrentAssets": "460059", "totalCurrentAssets": "4616762", "currentLongTermDebt": "849995", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1019864", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4506401", "currentAccountsPayable": "646425", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3581163", "shortLongTermDebtTotal": "6191376", "totalShareholderEquity": "-558952", "capitalLeaseObligations": "3469801", "otherCurrentLiabilities": "985850", "totalCurrentLiabilities": "4553843", "otherNonCurrentLiabilities": "156627", "totalNonCurrentLiabilities": "5128272", "cashAndShortTermInvestments": "3136839", "commonStockSharesOutstanding": "968297", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3136839", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-327044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-216144", "operatingCashflow": "766300", "capitalExpenditures": "36153", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257353", "cashflowFromInvestment": "-179029", "stockBasedCompensation": "18787", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105394", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "income_statement": { "revenue": 9026463, "cost_of_revenue": 5008311, "gross_profit": 4018152, "ebit": 277476, "ebitda": 399685, "pretax_income": 227281, "tax_provision": 72217, "net_income": 150955, "net_income_to_common": 150955, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3058175, "total_current_assets": 4275424, "total_assets": 10356802, "short_term_debt": 1383729, "long_term_debt": 3024646, "total_debt": 4408375, "total_liabilities": 11417074, "total_equity": -1414097, "shares_outstanding": 968297, "goodwill_and_intangibles": 206938 }, "cash_flow": { "operating_cash_flow": 745748, "capital_expenditure": 27170, "free_cash_flow": 772918, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90883, "ticker_id": 6483, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "277476", "ebitda": "399685", "netIncome": "150955", "grossProfit": "4018152", "depreciation": "None", "totalRevenue": "9026463", "costOfRevenue": "5008311", "interestIncome": "3711", "incomeBeforeTax": "227281", "interestExpense": "50199", "operatingIncome": "258705", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "72217", "reportedCurrency": "USD", "netInterestIncome": "-46488", "nonInterestIncome": "None", "operatingExpenses": "3759447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311049", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5008311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122209", "sellingGeneralAndAdministrative": "3080260", "netIncomeFromContinuingOperations": "155064" }, "balance": { "goodwill": "None", "inventory": "408792", "commonStock": "1524", "currentDebt": "None", "investments": "None", "totalAssets": "10356802", "longTermDebt": "3024646", "shortTermDebt": "1383729", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "206938", "reportedCurrency": "USD", "retainedEarnings": "-4014045", "totalLiabilities": "11417074", "otherCurrentAssets": "472668", "totalCurrentAssets": "4275424", "currentLongTermDebt": "936690", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "744581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6081378", "currentAccountsPayable": "269868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4668660", "shortLongTermDebtTotal": "8492291", "totalShareholderEquity": "-1414097", "capitalLeaseObligations": "4530955", "otherCurrentLiabilities": "442074", "totalCurrentLiabilities": "4123029", "otherNonCurrentLiabilities": "185483", "totalNonCurrentLiabilities": "7294045", "cashAndShortTermInvestments": "3058175", "commonStockSharesOutstanding": "968297", "intangibleAssetsExcludingGoodwill": "206938", "cashAndCashEquivalentsAtCarryingValue": "3058175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155064", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-357643", "operatingCashflow": "745748", "capitalExpenditures": "27170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2063166", "cashflowFromInvestment": "-401150", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114467", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9026463, "cost_of_revenue": 5008311, "gross_profit": 4018152, "research_and_development": 311049, "selling_general_admin": 3080260, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 277476, "depreciation_amortisation": 122209, "ebitda": 399685, "interest_expense": 50199, "interest_income": null, "other_non_operating": null, "pretax_income": 227281, "tax_provision": 72217, "effective_tax_rate": null, "net_income": 150955, "net_income_continuing_ops": 155064, "net_income_to_common": 150955, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3058175, "short_term_investments": null, "net_receivables": 744581, "inventory": 408792, "other_current_assets": null, "total_current_assets": 4275424, "net_ppe": null, "goodwill": null, "intangible_assets": 206938, "goodwill_and_intangibles": 206938, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6081378, "total_assets": 10356802, "short_term_debt": 1383729, "accounts_payable": 269868, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4123029, "long_term_debt": 3024646, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7294045, "total_liabilities": 11417074, "total_debt": 4408375, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4014045, "total_equity": -1414097, "shares_outstanding": 968297, "operating_cash_flow": 745748, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27170, "acquisitions": null, "other_investing": null, "investing_cash_flow": -401150, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2063166, "free_cash_flow": 772918, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "277476", "ebitda": "399685", "netIncome": "150955", "grossProfit": "4018152", "depreciation": "None", "totalRevenue": "9026463", "costOfRevenue": "5008311", "interestIncome": "3711", "incomeBeforeTax": "227281", "interestExpense": "50199", "operatingIncome": "258705", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "72217", "reportedCurrency": "USD", "netInterestIncome": "-46488", "nonInterestIncome": "None", "operatingExpenses": "3759447", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311049", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5008311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122209", "sellingGeneralAndAdministrative": "3080260", "netIncomeFromContinuingOperations": "155064" }, "balance": { "goodwill": "None", "inventory": "408792", "commonStock": "1524", "currentDebt": "None", "investments": "None", "totalAssets": "10356802", "longTermDebt": "3024646", "shortTermDebt": "1383729", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "206938", "reportedCurrency": "USD", "retainedEarnings": "-4014045", "totalLiabilities": "11417074", "otherCurrentAssets": "472668", "totalCurrentAssets": "4275424", "currentLongTermDebt": "936690", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "744581", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6081378", "currentAccountsPayable": "269868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4668660", "shortLongTermDebtTotal": "8492291", "totalShareholderEquity": "-1414097", "capitalLeaseObligations": "4530955", "otherCurrentLiabilities": "442074", "totalCurrentLiabilities": "4123029", "otherNonCurrentLiabilities": "185483", "totalNonCurrentLiabilities": "7294045", "cashAndShortTermInvestments": "3058175", "commonStockSharesOutstanding": "968297", "intangibleAssetsExcludingGoodwill": "206938", "cashAndCashEquivalentsAtCarryingValue": "3058175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155064", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-357643", "operatingCashflow": "745748", "capitalExpenditures": "27170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2063166", "cashflowFromInvestment": "-401150", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114467", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "income_statement": { "revenue": 7208964, "cost_of_revenue": 4547551, "gross_profit": 2661413, "ebit": -1268395, "ebitda": -1143981, "pretax_income": -1317084, "tax_provision": -56057, "net_income": -1223574, "net_income_to_common": -1223574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 535287, "total_current_assets": 1931790, "total_assets": 7943280, "short_term_debt": 1050184, "long_term_debt": 1965096, "total_debt": 3015280, "total_liabilities": 10025000, "total_equity": -2432944, "shares_outstanding": 968297, "goodwill_and_intangibles": 196707 }, "cash_flow": { "operating_cash_flow": -685803, "capital_expenditure": 30822, "free_cash_flow": -654981, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90884, "ticker_id": 6483, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1268395", "ebitda": "-1143981", "netIncome": "-1223574", "grossProfit": "2661413", "depreciation": "None", "totalRevenue": "7208964", "costOfRevenue": "4547551", "interestIncome": "12", "incomeBeforeTax": "-1317084", "interestExpense": "48689", "operatingIncome": "-1266872", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-56057", "reportedCurrency": "USD", "netInterestIncome": "-48677", "nonInterestIncome": "None", "operatingExpenses": "3928285", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332701", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4547551", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124414", "sellingGeneralAndAdministrative": "2980600", "netIncomeFromContinuingOperations": "-1261027" }, "balance": { "goodwill": "None", "inventory": "423590", "commonStock": "1358", "currentDebt": "None", "investments": "None", "totalAssets": "7943280", "longTermDebt": "1965096", "shortTermDebt": "1050184", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "196707", "reportedCurrency": "USD", "retainedEarnings": "-4165000", "totalLiabilities": "10025000", "otherCurrentAssets": "47699", "totalCurrentAssets": "1931790", "currentLongTermDebt": "625392", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "925214", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6011490", "currentAccountsPayable": "307177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4872424", "shortLongTermDebtTotal": "7299289", "totalShareholderEquity": "-2432944", "capitalLeaseObligations": "4708801", "otherCurrentLiabilities": "471239", "totalCurrentLiabilities": "3590078", "otherNonCurrentLiabilities": "185818", "totalNonCurrentLiabilities": "6434923", "cashAndShortTermInvestments": "535287", "commonStockSharesOutstanding": "968297", "intangibleAssetsExcludingGoodwill": "196707", "cashAndCashEquivalentsAtCarryingValue": "535287", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1261027", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "137505", "operatingCashflow": "-685803", "capitalExpenditures": "30822", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "875714", "cashflowFromInvestment": "-464024", "stockBasedCompensation": "4240", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7208964, "cost_of_revenue": 4547551, "gross_profit": 2661413, "research_and_development": 332701, "selling_general_admin": 2980600, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1268395, "depreciation_amortisation": 124414, "ebitda": -1143981, "interest_expense": 48689, "interest_income": null, "other_non_operating": null, "pretax_income": -1317084, "tax_provision": -56057, "effective_tax_rate": null, "net_income": -1223574, "net_income_continuing_ops": -1261027, "net_income_to_common": -1223574, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 535287, "short_term_investments": null, "net_receivables": 925214, "inventory": 423590, "other_current_assets": null, "total_current_assets": 1931790, "net_ppe": null, "goodwill": null, "intangible_assets": 196707, "goodwill_and_intangibles": 196707, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6011490, "total_assets": 7943280, "short_term_debt": 1050184, "accounts_payable": 307177, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3590078, "long_term_debt": 1965096, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6434923, "total_liabilities": 10025000, "total_debt": 3015280, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4165000, "total_equity": -2432944, "shares_outstanding": 968297, "operating_cash_flow": -685803, "stock_based_compensation": 4240, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30822, "acquisitions": null, "other_investing": null, "investing_cash_flow": -464024, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 875714, "free_cash_flow": -654981, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1268395", "ebitda": "-1143981", "netIncome": "-1223574", "grossProfit": "2661413", "depreciation": "None", "totalRevenue": "7208964", "costOfRevenue": "4547551", "interestIncome": "12", "incomeBeforeTax": "-1317084", "interestExpense": "48689", "operatingIncome": "-1266872", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-56057", "reportedCurrency": "USD", "netInterestIncome": "-48677", "nonInterestIncome": "None", "operatingExpenses": "3928285", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "332701", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4547551", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124414", "sellingGeneralAndAdministrative": "2980600", "netIncomeFromContinuingOperations": "-1261027" }, "balance": { "goodwill": "None", "inventory": "423590", "commonStock": "1358", "currentDebt": "None", "investments": "None", "totalAssets": "7943280", "longTermDebt": "1965096", "shortTermDebt": "1050184", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "196707", "reportedCurrency": "USD", "retainedEarnings": "-4165000", "totalLiabilities": "10025000", "otherCurrentAssets": "47699", "totalCurrentAssets": "1931790", "currentLongTermDebt": "625392", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "925214", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6011490", "currentAccountsPayable": "307177", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4872424", "shortLongTermDebtTotal": "7299289", "totalShareholderEquity": "-2432944", "capitalLeaseObligations": "4708801", "otherCurrentLiabilities": "471239", "totalCurrentLiabilities": "3590078", "otherNonCurrentLiabilities": "185818", "totalNonCurrentLiabilities": "6434923", "cashAndShortTermInvestments": "535287", "commonStockSharesOutstanding": "968297", "intangibleAssetsExcludingGoodwill": "196707", "cashAndCashEquivalentsAtCarryingValue": "535287", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1261027", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "137505", "operatingCashflow": "-685803", "capitalExpenditures": "30822", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "875714", "cashflowFromInvestment": "-464024", "stockBasedCompensation": "4240", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "income_statement": { "revenue": 1245844, "cost_of_revenue": 1171799, "gross_profit": 74045, "ebit": -1540500, "ebitda": -1532780, "pretax_income": -1959246, "tax_provision": 17469, "net_income": -1871707, "net_income_to_common": -1871707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 774033, "total_current_assets": 6871820, "total_assets": 11771769, "short_term_debt": 428816, "long_term_debt": 434895, "total_debt": 863711, "total_liabilities": 6507710, "total_equity": 6874877, "shares_outstanding": 1271631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1153590, "capital_expenditure": 950, "free_cash_flow": -1152640, "dividends_paid": 27968, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90856, "ticker_id": 6483, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1540500", "ebitda": "-1532780", "netIncome": "-1871707", "grossProfit": "74045", "depreciation": "None", "totalRevenue": "1245844", "costOfRevenue": "1171799", "interestIncome": "582", "incomeBeforeTax": "-1959246", "interestExpense": "16625", "operatingIncome": "-1540501", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17469", "reportedCurrency": "USD", "netInterestIncome": "-16043", "nonInterestIncome": "None", "operatingExpenses": "1614546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1171799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7720", "sellingGeneralAndAdministrative": "1571734", "netIncomeFromContinuingOperations": "-1976715" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129", "currentDebt": "None", "investments": "None", "totalAssets": "11771769", "longTermDebt": "434895", "shortTermDebt": "428816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15627241", "totalLiabilities": "6507710", "otherCurrentAssets": "2031050", "totalCurrentAssets": "6871820", "currentLongTermDebt": "342978", "longTermInvestments": "None", "shortTermInvestments": "3394190", "currentNetReceivables": "672547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4899949", "currentAccountsPayable": "1327019", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "640360", "totalShareholderEquity": "6874877", "capitalLeaseObligations": "519663", "otherCurrentLiabilities": "2934575", "totalCurrentLiabilities": "5861271", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "646439", "cashAndShortTermInvestments": "774033", "commonStockSharesOutstanding": "1271631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "774033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1871707", "profitLoss": "None", "dividendPayout": "27968", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1153590", "capitalExpenditures": "950", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53513", "cashflowFromInvestment": "-953", "stockBasedCompensation": "2031", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27968", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1245844, "cost_of_revenue": 1171799, "gross_profit": 74045, "research_and_development": null, "selling_general_admin": 1571734, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1540500, "depreciation_amortisation": 7720, "ebitda": -1532780, "interest_expense": 16625, "interest_income": null, "other_non_operating": null, "pretax_income": -1959246, "tax_provision": 17469, "effective_tax_rate": null, "net_income": -1871707, "net_income_continuing_ops": -1976715, "net_income_to_common": -1871707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 774033, "short_term_investments": 3394190, "net_receivables": 672547, "inventory": null, "other_current_assets": null, "total_current_assets": 6871820, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4899949, "total_assets": 11771769, "short_term_debt": 428816, "accounts_payable": 1327019, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5861271, "long_term_debt": 434895, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 646439, "total_liabilities": 6507710, "total_debt": 863711, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15627241, "total_equity": 6874877, "shares_outstanding": 1271631, "operating_cash_flow": -1153590, "stock_based_compensation": 2031, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 950, "acquisitions": null, "other_investing": null, "investing_cash_flow": -953, "dividends_paid": 27968, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53513, "free_cash_flow": -1152640, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1540500", "ebitda": "-1532780", "netIncome": "-1871707", "grossProfit": "74045", "depreciation": "None", "totalRevenue": "1245844", "costOfRevenue": "1171799", "interestIncome": "582", "incomeBeforeTax": "-1959246", "interestExpense": "16625", "operatingIncome": "-1540501", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17469", "reportedCurrency": "USD", "netInterestIncome": "-16043", "nonInterestIncome": "None", "operatingExpenses": "1614546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1171799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7720", "sellingGeneralAndAdministrative": "1571734", "netIncomeFromContinuingOperations": "-1976715" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129", "currentDebt": "None", "investments": "None", "totalAssets": "11771769", "longTermDebt": "434895", "shortTermDebt": "428816", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15627241", "totalLiabilities": "6507710", "otherCurrentAssets": "2031050", "totalCurrentAssets": "6871820", "currentLongTermDebt": "342978", "longTermInvestments": "None", "shortTermInvestments": "3394190", "currentNetReceivables": "672547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4899949", "currentAccountsPayable": "1327019", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "640360", "totalShareholderEquity": "6874877", "capitalLeaseObligations": "519663", "otherCurrentLiabilities": "2934575", "totalCurrentLiabilities": "5861271", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "646439", "cashAndShortTermInvestments": "774033", "commonStockSharesOutstanding": "1271631", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "774033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1871707", "profitLoss": "None", "dividendPayout": "27968", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1153590", "capitalExpenditures": "950", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53513", "cashflowFromInvestment": "-953", "stockBasedCompensation": "2031", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27968", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "income_statement": { "revenue": 1915933, "cost_of_revenue": 1363544, "gross_profit": 552389, "ebit": -1259790, "ebitda": -1250411, "pretax_income": -1280810, "tax_provision": -9986, "net_income": 7346902, "net_income_to_common": 7346902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1985962, "total_current_assets": 8415892, "total_assets": 13061477, "short_term_debt": 307803, "long_term_debt": 448376, "total_debt": 756179, "total_liabilities": 5778626, "total_equity": 8780123, "shares_outstanding": 1270990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -990472, "capital_expenditure": 1235, "free_cash_flow": -989237, "dividends_paid": 3304575, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90857, "ticker_id": 6483, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1259790", "ebitda": "-1250411", "netIncome": "7346902", "grossProfit": "552389", "depreciation": "None", "totalRevenue": "1915933", "costOfRevenue": "1363544", "interestIncome": "856", "incomeBeforeTax": "-1280810", "interestExpense": "4779", "operatingIncome": "-1115800", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9986", "reportedCurrency": "USD", "netInterestIncome": "-20164", "nonInterestIncome": "None", "operatingExpenses": "1668189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "570748", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1363544", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9379", "sellingGeneralAndAdministrative": "1726687", "netIncomeFromContinuingOperations": "-1270824" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2542", "currentDebt": "None", "investments": "None", "totalAssets": "13061477", "longTermDebt": "448376", "shortTermDebt": "307803", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13755534", "totalLiabilities": "5778626", "otherCurrentAssets": "640580", "totalCurrentAssets": "8415892", "currentLongTermDebt": "275010", "longTermInvestments": "None", "shortTermInvestments": "3690187", "currentNetReceivables": "2099163", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4645585", "currentAccountsPayable": "1271119", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "756179", "totalShareholderEquity": "8780123", "capitalLeaseObligations": "32793", "otherCurrentLiabilities": "1217726", "totalCurrentLiabilities": "5330250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "448376", "cashAndShortTermInvestments": "1985962", "commonStockSharesOutstanding": "1270990", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1985962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7268377", "profitLoss": "None", "dividendPayout": "3304575", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-990472", "capitalExpenditures": "1235", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3427421", "cashflowFromInvestment": "4489086", "stockBasedCompensation": "-220361", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3304575", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9379", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1915933, "cost_of_revenue": 1363544, "gross_profit": 552389, "research_and_development": 570748, "selling_general_admin": 1726687, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1259790, "depreciation_amortisation": 9379, "ebitda": -1250411, "interest_expense": 4779, "interest_income": null, "other_non_operating": null, "pretax_income": -1280810, "tax_provision": -9986, "effective_tax_rate": null, "net_income": 7346902, "net_income_continuing_ops": -1270824, "net_income_to_common": 7346902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1985962, "short_term_investments": 3690187, "net_receivables": 2099163, "inventory": null, "other_current_assets": null, "total_current_assets": 8415892, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4645585, "total_assets": 13061477, "short_term_debt": 307803, "accounts_payable": 1271119, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5330250, "long_term_debt": 448376, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 448376, "total_liabilities": 5778626, "total_debt": 756179, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13755534, "total_equity": 8780123, "shares_outstanding": 1270990, "operating_cash_flow": -990472, "stock_based_compensation": -220361, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1235, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4489086, "dividends_paid": 3304575, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3427421, "free_cash_flow": -989237, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1259790", "ebitda": "-1250411", "netIncome": "7346902", "grossProfit": "552389", "depreciation": "None", "totalRevenue": "1915933", "costOfRevenue": "1363544", "interestIncome": "856", "incomeBeforeTax": "-1280810", "interestExpense": "4779", "operatingIncome": "-1115800", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9986", "reportedCurrency": "USD", "netInterestIncome": "-20164", "nonInterestIncome": "None", "operatingExpenses": "1668189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "570748", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1363544", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9379", "sellingGeneralAndAdministrative": "1726687", "netIncomeFromContinuingOperations": "-1270824" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2542", "currentDebt": "None", "investments": "None", "totalAssets": "13061477", "longTermDebt": "448376", "shortTermDebt": "307803", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13755534", "totalLiabilities": "5778626", "otherCurrentAssets": "640580", "totalCurrentAssets": "8415892", "currentLongTermDebt": "275010", "longTermInvestments": "None", "shortTermInvestments": "3690187", "currentNetReceivables": "2099163", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4645585", "currentAccountsPayable": "1271119", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "756179", "totalShareholderEquity": "8780123", "capitalLeaseObligations": "32793", "otherCurrentLiabilities": "1217726", "totalCurrentLiabilities": "5330250", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "448376", "cashAndShortTermInvestments": "1985962", "commonStockSharesOutstanding": "1270990", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1985962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7268377", "profitLoss": "None", "dividendPayout": "3304575", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-990472", "capitalExpenditures": "1235", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3427421", "cashflowFromInvestment": "4489086", "stockBasedCompensation": "-220361", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3304575", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9379", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "income_statement": { "revenue": 2990329, "cost_of_revenue": 1521920, "gross_profit": 1468409, "ebit": -112666, "ebitda": -104401, "pretax_income": -133749, "tax_provision": 3373, "net_income": 434072, "net_income_to_common": 434072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1451019, "total_current_assets": 12362154, "total_assets": 13337171, "short_term_debt": 439261, "long_term_debt": 461433, "total_debt": 900694, "total_liabilities": 9512553, "total_equity": 5191453, "shares_outstanding": 1165538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -120102, "capital_expenditure": 120102, "free_cash_flow": 0, "dividends_paid": 56833, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90859, "ticker_id": 6483, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112666", "ebitda": "-104401", "netIncome": "434072", "grossProfit": "1468409", "depreciation": "None", "totalRevenue": "2990329", "costOfRevenue": "1521920", "interestIncome": "1046", "incomeBeforeTax": "-133749", "interestExpense": "21083", "operatingIncome": "-11147", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3373", "reportedCurrency": "USD", "netInterestIncome": "-20037", "nonInterestIncome": "None", "operatingExpenses": "1479556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1521920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8265", "sellingGeneralAndAdministrative": "1384838", "netIncomeFromContinuingOperations": "-137122" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2331", "currentDebt": "None", "investments": "None", "totalAssets": "13337171", "longTermDebt": "461433", "shortTermDebt": "439261", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17797861", "totalLiabilities": "9512553", "otherCurrentAssets": "6700133", "totalCurrentAssets": "12362154", "currentLongTermDebt": "173202", "longTermInvestments": "None", "shortTermInvestments": "2903815", "currentNetReceivables": "1307187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "975016", "currentAccountsPayable": "1359231", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "946719", "totalShareholderEquity": "5191453", "capitalLeaseObligations": "83774", "otherCurrentLiabilities": "6733773", "totalCurrentLiabilities": "9005095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "507457", "cashAndShortTermInvestments": "1451019", "commonStockSharesOutstanding": "1165538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1451019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54225", "profitLoss": "None", "dividendPayout": "56833", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-120102", "capitalExpenditures": "120102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181127", "cashflowFromInvestment": "-14758", "stockBasedCompensation": "9018", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56833", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8265", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2990329, "cost_of_revenue": 1521920, "gross_profit": 1468409, "research_and_development": 0, "selling_general_admin": 1384838, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112666, "depreciation_amortisation": 8265, "ebitda": -104401, "interest_expense": 21083, "interest_income": null, "other_non_operating": null, "pretax_income": -133749, "tax_provision": 3373, "effective_tax_rate": null, "net_income": 434072, "net_income_continuing_ops": -137122, "net_income_to_common": 434072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1451019, "short_term_investments": 2903815, "net_receivables": 1307187, "inventory": null, "other_current_assets": null, "total_current_assets": 12362154, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 975016, "total_assets": 13337171, "short_term_debt": 439261, "accounts_payable": 1359231, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9005095, "long_term_debt": 461433, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 507457, "total_liabilities": 9512553, "total_debt": 900694, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17797861, "total_equity": 5191453, "shares_outstanding": 1165538, "operating_cash_flow": -120102, "stock_based_compensation": 9018, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120102, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14758, "dividends_paid": 56833, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181127, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-112666", "ebitda": "-104401", "netIncome": "434072", "grossProfit": "1468409", "depreciation": "None", "totalRevenue": "2990329", "costOfRevenue": "1521920", "interestIncome": "1046", "incomeBeforeTax": "-133749", "interestExpense": "21083", "operatingIncome": "-11147", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3373", "reportedCurrency": "USD", "netInterestIncome": "-20037", "nonInterestIncome": "None", "operatingExpenses": "1479556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1521920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8265", "sellingGeneralAndAdministrative": "1384838", "netIncomeFromContinuingOperations": "-137122" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2331", "currentDebt": "None", "investments": "None", "totalAssets": "13337171", "longTermDebt": "461433", "shortTermDebt": "439261", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17797861", "totalLiabilities": "9512553", "otherCurrentAssets": "6700133", "totalCurrentAssets": "12362154", "currentLongTermDebt": "173202", "longTermInvestments": "None", "shortTermInvestments": "2903815", "currentNetReceivables": "1307187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "975016", "currentAccountsPayable": "1359231", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "946719", "totalShareholderEquity": "5191453", "capitalLeaseObligations": "83774", "otherCurrentLiabilities": "6733773", "totalCurrentLiabilities": "9005095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "507457", "cashAndShortTermInvestments": "1451019", "commonStockSharesOutstanding": "1165538", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1451019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54225", "profitLoss": "None", "dividendPayout": "56833", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-120102", "capitalExpenditures": "120102", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181127", "cashflowFromInvestment": "-14758", "stockBasedCompensation": "9018", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56833", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8265", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "income_statement": { "revenue": 4744246, "cost_of_revenue": 2526651, "gross_profit": 2217595, "ebit": 1090609, "ebitda": 1106139, "pretax_income": 1057944, "tax_provision": -3562, "net_income": 1099902, "net_income_to_common": 1099902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2347622, "total_current_assets": 8927238, "total_assets": 13525320, "short_term_debt": 856915, "long_term_debt": 1097263, "total_debt": 1954178, "total_liabilities": 9966303, "total_equity": 4840434, "shares_outstanding": 1353998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -674101, "capital_expenditure": 1235, "free_cash_flow": -672866, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90860, "ticker_id": 6483, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1090609", "ebitda": "1106139", "netIncome": "1099902", "grossProfit": "2217595", "depreciation": "None", "totalRevenue": "4744246", "costOfRevenue": "2526651", "interestIncome": "1841", "incomeBeforeTax": "1057944", "interestExpense": "32665", "operatingIncome": "107465", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3562", "reportedCurrency": "USD", "netInterestIncome": "-30824", "nonInterestIncome": "None", "operatingExpenses": "2110130", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161481", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2526651", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15530", "sellingGeneralAndAdministrative": "1563027", "netIncomeFromContinuingOperations": "1061506" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2331", "currentDebt": "None", "investments": "None", "totalAssets": "13525320", "longTermDebt": "1097263", "shortTermDebt": "856915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18231933", "totalLiabilities": "9966303", "otherCurrentAssets": "940115", "totalCurrentAssets": "8927238", "currentLongTermDebt": "548363", "longTermInvestments": "None", "shortTermInvestments": "2495016", "currentNetReceivables": "3144485", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4598082", "currentAccountsPayable": "1781008", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3606641", "totalShareholderEquity": "4840434", "capitalLeaseObligations": "1961015", "otherCurrentLiabilities": "1840297", "totalCurrentLiabilities": "7093842", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2872461", "cashAndShortTermInvestments": "2347622", "commonStockSharesOutstanding": "1353998", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2347622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1061506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-674101", "capitalExpenditures": "1235", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1627827", "cashflowFromInvestment": "618575", "stockBasedCompensation": "27924", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15530", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4744246, "cost_of_revenue": 2526651, "gross_profit": 2217595, "research_and_development": 161481, "selling_general_admin": 1563027, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1090609, "depreciation_amortisation": 15530, "ebitda": 1106139, "interest_expense": 32665, "interest_income": null, "other_non_operating": null, "pretax_income": 1057944, "tax_provision": -3562, "effective_tax_rate": null, "net_income": 1099902, "net_income_continuing_ops": 1061506, "net_income_to_common": 1099902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2347622, "short_term_investments": 2495016, "net_receivables": 3144485, "inventory": null, "other_current_assets": null, "total_current_assets": 8927238, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4598082, "total_assets": 13525320, "short_term_debt": 856915, "accounts_payable": 1781008, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7093842, "long_term_debt": 1097263, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2872461, "total_liabilities": 9966303, "total_debt": 1954178, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18231933, "total_equity": 4840434, "shares_outstanding": 1353998, "operating_cash_flow": -674101, "stock_based_compensation": 27924, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1235, "acquisitions": null, "other_investing": null, "investing_cash_flow": 618575, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1627827, "free_cash_flow": -672866, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1090609", "ebitda": "1106139", "netIncome": "1099902", "grossProfit": "2217595", "depreciation": "None", "totalRevenue": "4744246", "costOfRevenue": "2526651", "interestIncome": "1841", "incomeBeforeTax": "1057944", "interestExpense": "32665", "operatingIncome": "107465", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3562", "reportedCurrency": "USD", "netInterestIncome": "-30824", "nonInterestIncome": "None", "operatingExpenses": "2110130", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161481", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2526651", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15530", "sellingGeneralAndAdministrative": "1563027", "netIncomeFromContinuingOperations": "1061506" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2331", "currentDebt": "None", "investments": "None", "totalAssets": "13525320", "longTermDebt": "1097263", "shortTermDebt": "856915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18231933", "totalLiabilities": "9966303", "otherCurrentAssets": "940115", "totalCurrentAssets": "8927238", "currentLongTermDebt": "548363", "longTermInvestments": "None", "shortTermInvestments": "2495016", "currentNetReceivables": "3144485", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4598082", "currentAccountsPayable": "1781008", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3606641", "totalShareholderEquity": "4840434", "capitalLeaseObligations": "1961015", "otherCurrentLiabilities": "1840297", "totalCurrentLiabilities": "7093842", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2872461", "cashAndShortTermInvestments": "2347622", "commonStockSharesOutstanding": "1353998", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2347622", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1061506", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-674101", "capitalExpenditures": "1235", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1627827", "cashflowFromInvestment": "618575", "stockBasedCompensation": "27924", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15530", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "income_statement": { "revenue": 3587026, "cost_of_revenue": 2486742, "gross_profit": 1100284, "ebit": -3051612, "ebitda": -3024705, "pretax_income": -3080745, "tax_provision": 56636, "net_income": -3086992, "net_income_to_common": -3086992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738984, "total_current_assets": 6064299, "total_assets": 10223007, "short_term_debt": 1001899, "long_term_debt": 1166678, "total_debt": 2168577, "total_liabilities": 9622720, "total_equity": 1840921, "shares_outstanding": 1102702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2000791, "capital_expenditure": 0, "free_cash_flow": -2000791, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90861, "ticker_id": 6483, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3051612", "ebitda": "-3024705", "netIncome": "-3086992", "grossProfit": "1100284", "depreciation": "None", "totalRevenue": "3587026", "costOfRevenue": "2486742", "interestIncome": "3020", "incomeBeforeTax": "-3080745", "interestExpense": "29133", "operatingIncome": "-1244157", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "56636", "reportedCurrency": "USD", "netInterestIncome": "-26113", "nonInterestIncome": "None", "operatingExpenses": "2344441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123893", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2486742", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26907", "sellingGeneralAndAdministrative": "1929388", "netIncomeFromContinuingOperations": "-3137381" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2207", "currentDebt": "None", "investments": "None", "totalAssets": "10223007", "longTermDebt": "1166678", "shortTermDebt": "1001899", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19331835", "totalLiabilities": "9622720", "otherCurrentAssets": "816931", "totalCurrentAssets": "6064299", "currentLongTermDebt": "705127", "longTermInvestments": "None", "shortTermInvestments": "2251276", "currentNetReceivables": "2257108", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4158708", "currentAccountsPayable": "1862573", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3811408", "totalShareholderEquity": "1840921", "capitalLeaseObligations": "1939603", "otherCurrentLiabilities": "1274699", "totalCurrentLiabilities": "6695271", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2927449", "cashAndShortTermInvestments": "738984", "commonStockSharesOutstanding": "1102702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "738984", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3086992", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2000791", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142940", "cashflowFromInvestment": "473061", "stockBasedCompensation": "32280", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26907", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3587026, "cost_of_revenue": 2486742, "gross_profit": 1100284, "research_and_development": 123893, "selling_general_admin": 1929388, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3051612, "depreciation_amortisation": 26907, "ebitda": -3024705, "interest_expense": 29133, "interest_income": null, "other_non_operating": null, "pretax_income": -3080745, "tax_provision": 56636, "effective_tax_rate": null, "net_income": -3086992, "net_income_continuing_ops": -3137381, "net_income_to_common": -3086992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 738984, "short_term_investments": 2251276, "net_receivables": 2257108, "inventory": null, "other_current_assets": null, "total_current_assets": 6064299, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4158708, "total_assets": 10223007, "short_term_debt": 1001899, "accounts_payable": 1862573, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6695271, "long_term_debt": 1166678, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2927449, "total_liabilities": 9622720, "total_debt": 2168577, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19331835, "total_equity": 1840921, "shares_outstanding": 1102702, "operating_cash_flow": -2000791, "stock_based_compensation": 32280, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 473061, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 142940, "free_cash_flow": -2000791, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3051612", "ebitda": "-3024705", "netIncome": "-3086992", "grossProfit": "1100284", "depreciation": "None", "totalRevenue": "3587026", "costOfRevenue": "2486742", "interestIncome": "3020", "incomeBeforeTax": "-3080745", "interestExpense": "29133", "operatingIncome": "-1244157", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "56636", "reportedCurrency": "USD", "netInterestIncome": "-26113", "nonInterestIncome": "None", "operatingExpenses": "2344441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123893", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2486742", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26907", "sellingGeneralAndAdministrative": "1929388", "netIncomeFromContinuingOperations": "-3137381" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2207", "currentDebt": "None", "investments": "None", "totalAssets": "10223007", "longTermDebt": "1166678", "shortTermDebt": "1001899", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19331835", "totalLiabilities": "9622720", "otherCurrentAssets": "816931", "totalCurrentAssets": "6064299", "currentLongTermDebt": "705127", "longTermInvestments": "None", "shortTermInvestments": "2251276", "currentNetReceivables": "2257108", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4158708", "currentAccountsPayable": "1862573", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3811408", "totalShareholderEquity": "1840921", "capitalLeaseObligations": "1939603", "otherCurrentLiabilities": "1274699", "totalCurrentLiabilities": "6695271", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2927449", "cashAndShortTermInvestments": "738984", "commonStockSharesOutstanding": "1102702", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "738984", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3086992", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2000791", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142940", "cashflowFromInvestment": "473061", "stockBasedCompensation": "32280", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26907", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "income_statement": { "revenue": 3443698, "cost_of_revenue": 2871285, "gross_profit": 572413, "ebit": -12511538, "ebitda": -12323558, "pretax_income": -12550477, "tax_provision": -209767, "net_income": -9254730, "net_income_to_common": -9254730, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2121089, "total_current_assets": 9417365, "total_assets": 13965034, "short_term_debt": 880788, "long_term_debt": 1238813, "total_debt": 2119601, "total_liabilities": 10503019, "total_equity": 4653497, "shares_outstanding": 1043688, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1275457, "capital_expenditure": 3312, "free_cash_flow": -1272145, "dividends_paid": 12072, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90862, "ticker_id": 6483, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12511538", "ebitda": "-12323558", "netIncome": "-9254730", "grossProfit": "572413", "depreciation": "None", "totalRevenue": "3443698", "costOfRevenue": "2871285", "interestIncome": "3278", "incomeBeforeTax": "-12550477", "interestExpense": "38939", "operatingIncome": "-9845107", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-209767", "reportedCurrency": "USD", "netInterestIncome": "-35661", "nonInterestIncome": "None", "operatingExpenses": "10417520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421653", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2871285", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187980", "sellingGeneralAndAdministrative": "1490617", "netIncomeFromContinuingOperations": "-12340710" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "2193", "currentDebt": "None", "investments": "None", "totalAssets": "13965034", "longTermDebt": "1238813", "shortTermDebt": "880788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16244843", "totalLiabilities": "10503019", "otherCurrentAssets": "710384", "totalCurrentAssets": "9417365", "currentLongTermDebt": "492881", "longTermInvestments": "None", "shortTermInvestments": "4495703", "currentNetReceivables": "2090189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4547669", "currentAccountsPayable": "2086522", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3778190", "totalShareholderEquity": "4653497", "capitalLeaseObligations": "2046496", "otherCurrentLiabilities": "1755908", "totalCurrentLiabilities": "7421722", "otherNonCurrentLiabilities": "183895", "totalNonCurrentLiabilities": "3081297", "cashAndShortTermInvestments": "2121089", "commonStockSharesOutstanding": "1043688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2121089", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12340710", "profitLoss": "None", "dividendPayout": "12072", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1275457", "capitalExpenditures": "3312", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1210795", "cashflowFromInvestment": "1031881", "stockBasedCompensation": "131918", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12072", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3443698, "cost_of_revenue": 2871285, "gross_profit": 572413, "research_and_development": 421653, "selling_general_admin": 1490617, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12511538, "depreciation_amortisation": 187980, "ebitda": -12323558, "interest_expense": 38939, "interest_income": null, "other_non_operating": null, "pretax_income": -12550477, "tax_provision": -209767, "effective_tax_rate": null, "net_income": -9254730, "net_income_continuing_ops": -12340710, "net_income_to_common": -9254730, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2121089, "short_term_investments": 4495703, "net_receivables": 2090189, "inventory": null, "other_current_assets": null, "total_current_assets": 9417365, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4547669, "total_assets": 13965034, "short_term_debt": 880788, "accounts_payable": 2086522, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7421722, "long_term_debt": 1238813, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3081297, "total_liabilities": 10503019, "total_debt": 2119601, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16244843, "total_equity": 4653497, "shares_outstanding": 1043688, "operating_cash_flow": -1275457, "stock_based_compensation": 131918, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3312, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1031881, "dividends_paid": 12072, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1210795, "free_cash_flow": -1272145, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12511538", "ebitda": "-12323558", "netIncome": "-9254730", "grossProfit": "572413", "depreciation": "None", "totalRevenue": "3443698", "costOfRevenue": "2871285", "interestIncome": "3278", "incomeBeforeTax": "-12550477", "interestExpense": "38939", "operatingIncome": "-9845107", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-209767", "reportedCurrency": "USD", "netInterestIncome": "-35661", "nonInterestIncome": "None", "operatingExpenses": "10417520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421653", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2871285", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187980", "sellingGeneralAndAdministrative": "1490617", "netIncomeFromContinuingOperations": "-12340710" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "2193", "currentDebt": "None", "investments": "None", "totalAssets": "13965034", "longTermDebt": "1238813", "shortTermDebt": "880788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16244843", "totalLiabilities": "10503019", "otherCurrentAssets": "710384", "totalCurrentAssets": "9417365", "currentLongTermDebt": "492881", "longTermInvestments": "None", "shortTermInvestments": "4495703", "currentNetReceivables": "2090189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4547669", "currentAccountsPayable": "2086522", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3778190", "totalShareholderEquity": "4653497", "capitalLeaseObligations": "2046496", "otherCurrentLiabilities": "1755908", "totalCurrentLiabilities": "7421722", "otherNonCurrentLiabilities": "183895", "totalNonCurrentLiabilities": "3081297", "cashAndShortTermInvestments": "2121089", "commonStockSharesOutstanding": "1043688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2121089", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12340710", "profitLoss": "None", "dividendPayout": "12072", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1275457", "capitalExpenditures": "3312", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1210795", "cashflowFromInvestment": "1031881", "stockBasedCompensation": "131918", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12072", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "income_statement": { "revenue": 17850411, "cost_of_revenue": 3433024, "gross_profit": 14417387, "ebit": 11073593, "ebitda": 11260306, "pretax_income": 11042205, "tax_provision": 225275, "net_income": 11057806, "net_income_to_common": 11057806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1232117, "total_current_assets": 12250963, "total_assets": 25472354, "short_term_debt": 927482, "long_term_debt": 1382048, "total_debt": 2309530, "total_liabilities": 11156597, "total_equity": 12401428, "shares_outstanding": 1043207, "goodwill_and_intangibles": 7313941 }, "cash_flow": { "operating_cash_flow": -2038770, "capital_expenditure": 35209, "free_cash_flow": -2003561, "dividends_paid": 417283, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90864, "ticker_id": 6483, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11073593", "ebitda": "11260306", "netIncome": "11057806", "grossProfit": "14417387", "depreciation": "None", "totalRevenue": "17850411", "costOfRevenue": "3433024", "interestIncome": "10933", "incomeBeforeTax": "11042205", "interestExpense": "31393", "operatingIncome": "12100031", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "225275", "reportedCurrency": "USD", "netInterestIncome": "-20460", "nonInterestIncome": "None", "operatingExpenses": "2317356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107529", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3433024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186713", "sellingGeneralAndAdministrative": "1966717", "netIncomeFromContinuingOperations": "10816930" }, "balance": { "goodwill": "3276441", "inventory": "None", "commonStock": "2085", "currentDebt": "None", "investments": "None", "totalAssets": "25472354", "longTermDebt": "1382048", "shortTermDebt": "927482", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4037500", "reportedCurrency": "USD", "retainedEarnings": "-6990113", "totalLiabilities": "11156597", "otherCurrentAssets": "946564", "totalCurrentAssets": "12250963", "currentLongTermDebt": "527513", "longTermInvestments": "650000", "shortTermInvestments": "7349575", "currentNetReceivables": "2722707", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13221391", "currentAccountsPayable": "1808571", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4221483", "totalShareholderEquity": "12401428", "capitalLeaseObligations": "2311922", "otherCurrentLiabilities": "1697190", "totalCurrentLiabilities": "6531278", "otherNonCurrentLiabilities": "200818", "totalNonCurrentLiabilities": "4625319", "cashAndShortTermInvestments": "1232117", "commonStockSharesOutstanding": "1043207", "intangibleAssetsExcludingGoodwill": "4037500", "cashAndCashEquivalentsAtCarryingValue": "1232117", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10816930", "profitLoss": "None", "dividendPayout": "417283", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2038770", "capitalExpenditures": "35209", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-655305", "cashflowFromInvestment": "45500", "stockBasedCompensation": "89072", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "417283", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17850411, "cost_of_revenue": 3433024, "gross_profit": 14417387, "research_and_development": 107529, "selling_general_admin": 1966717, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11073593, "depreciation_amortisation": 186713, "ebitda": 11260306, "interest_expense": 31393, "interest_income": null, "other_non_operating": null, "pretax_income": 11042205, "tax_provision": 225275, "effective_tax_rate": null, "net_income": 11057806, "net_income_continuing_ops": 10816930, "net_income_to_common": 11057806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1232117, "short_term_investments": 7349575, "net_receivables": 2722707, "inventory": null, "other_current_assets": null, "total_current_assets": 12250963, "net_ppe": null, "goodwill": 3276441, "intangible_assets": 4037500, "goodwill_and_intangibles": 7313941, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13221391, "total_assets": 25472354, "short_term_debt": 927482, "accounts_payable": 1808571, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6531278, "long_term_debt": 1382048, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4625319, "total_liabilities": 11156597, "total_debt": 2309530, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6990113, "total_equity": 12401428, "shares_outstanding": 1043207, "operating_cash_flow": -2038770, "stock_based_compensation": 89072, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35209, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45500, "dividends_paid": 417283, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -655305, "free_cash_flow": -2003561, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11073593", "ebitda": "11260306", "netIncome": "11057806", "grossProfit": "14417387", "depreciation": "None", "totalRevenue": "17850411", "costOfRevenue": "3433024", "interestIncome": "10933", "incomeBeforeTax": "11042205", "interestExpense": "31393", "operatingIncome": "12100031", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "225275", "reportedCurrency": "USD", "netInterestIncome": "-20460", "nonInterestIncome": "None", "operatingExpenses": "2317356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107529", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3433024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186713", "sellingGeneralAndAdministrative": "1966717", "netIncomeFromContinuingOperations": "10816930" }, "balance": { "goodwill": "3276441", "inventory": "None", "commonStock": "2085", "currentDebt": "None", "investments": "None", "totalAssets": "25472354", "longTermDebt": "1382048", "shortTermDebt": "927482", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4037500", "reportedCurrency": "USD", "retainedEarnings": "-6990113", "totalLiabilities": "11156597", "otherCurrentAssets": "946564", "totalCurrentAssets": "12250963", "currentLongTermDebt": "527513", "longTermInvestments": "650000", "shortTermInvestments": "7349575", "currentNetReceivables": "2722707", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13221391", "currentAccountsPayable": "1808571", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4221483", "totalShareholderEquity": "12401428", "capitalLeaseObligations": "2311922", "otherCurrentLiabilities": "1697190", "totalCurrentLiabilities": "6531278", "otherNonCurrentLiabilities": "200818", "totalNonCurrentLiabilities": "4625319", "cashAndShortTermInvestments": "1232117", "commonStockSharesOutstanding": "1043207", "intangibleAssetsExcludingGoodwill": "4037500", "cashAndCashEquivalentsAtCarryingValue": "1232117", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10816930", "profitLoss": "None", "dividendPayout": "417283", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2038770", "capitalExpenditures": "35209", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-655305", "cashflowFromInvestment": "45500", "stockBasedCompensation": "89072", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "417283", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "income_statement": { "revenue": 4066388, "cost_of_revenue": 3260507, "gross_profit": 805881, "ebit": -2246243, "ebitda": -2059382, "pretax_income": -2283281, "tax_provision": -72163, "net_income": -1951100, "net_income_to_common": -1951100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3806349, "total_current_assets": 10899889, "total_assets": 24075934, "short_term_debt": 1316345, "long_term_debt": 1403569, "total_debt": 2719914, "total_liabilities": 20314399, "total_equity": 1605293, "shares_outstanding": 1043207, "goodwill_and_intangibles": 7473316 }, "cash_flow": { "operating_cash_flow": -2202125, "capital_expenditure": 39343, "free_cash_flow": -2162782, "dividends_paid": 407594, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90865, "ticker_id": 6483, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2246243", "ebitda": "-2059382", "netIncome": "-1951100", "grossProfit": "805881", "depreciation": "None", "totalRevenue": "4066388", "costOfRevenue": "3260507", "interestIncome": "2030", "incomeBeforeTax": "-2283281", "interestExpense": "37040", "operatingIncome": "-1507204", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-72163", "reportedCurrency": "USD", "netInterestIncome": "-35010", "nonInterestIncome": "None", "operatingExpenses": "2313085", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111268", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3260507", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186861", "sellingGeneralAndAdministrative": "2022409", "netIncomeFromContinuingOperations": "-2211118" }, "balance": { "goodwill": "3276441", "inventory": "None", "commonStock": "2085", "currentDebt": "None", "investments": "None", "totalAssets": "24075934", "longTermDebt": "1403569", "shortTermDebt": "1316345", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4196875", "reportedCurrency": "USD", "retainedEarnings": "-18047919", "totalLiabilities": "20314399", "otherCurrentAssets": "4076675", "totalCurrentAssets": "10899889", "currentLongTermDebt": "621217", "longTermInvestments": "650000", "shortTermInvestments": "435498", "currentNetReceivables": "2581367", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13176045", "currentAccountsPayable": "1779124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4576936", "totalShareholderEquity": "1605293", "capitalLeaseObligations": "2231391", "otherCurrentLiabilities": "9889288", "totalCurrentLiabilities": "15193319", "otherNonCurrentLiabilities": "685364", "totalNonCurrentLiabilities": "5121080", "cashAndShortTermInvestments": "3806349", "commonStockSharesOutstanding": "1043207", "intangibleAssetsExcludingGoodwill": "4196875", "cashAndCashEquivalentsAtCarryingValue": "3806349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1951100", "profitLoss": "None", "dividendPayout": "407594", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2202125", "capitalExpenditures": "39343", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377527", "cashflowFromInvestment": "5261009", "stockBasedCompensation": "56042", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407594", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186861", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4066388, "cost_of_revenue": 3260507, "gross_profit": 805881, "research_and_development": 111268, "selling_general_admin": 2022409, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2246243, "depreciation_amortisation": 186861, "ebitda": -2059382, "interest_expense": 37040, "interest_income": null, "other_non_operating": null, "pretax_income": -2283281, "tax_provision": -72163, "effective_tax_rate": null, "net_income": -1951100, "net_income_continuing_ops": -2211118, "net_income_to_common": -1951100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3806349, "short_term_investments": 435498, "net_receivables": 2581367, "inventory": null, "other_current_assets": null, "total_current_assets": 10899889, "net_ppe": null, "goodwill": 3276441, "intangible_assets": 4196875, "goodwill_and_intangibles": 7473316, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13176045, "total_assets": 24075934, "short_term_debt": 1316345, "accounts_payable": 1779124, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15193319, "long_term_debt": 1403569, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5121080, "total_liabilities": 20314399, "total_debt": 2719914, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18047919, "total_equity": 1605293, "shares_outstanding": 1043207, "operating_cash_flow": -2202125, "stock_based_compensation": 56042, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39343, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5261009, "dividends_paid": 407594, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -377527, "free_cash_flow": -2162782, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2246243", "ebitda": "-2059382", "netIncome": "-1951100", "grossProfit": "805881", "depreciation": "None", "totalRevenue": "4066388", "costOfRevenue": "3260507", "interestIncome": "2030", "incomeBeforeTax": "-2283281", "interestExpense": "37040", "operatingIncome": "-1507204", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-72163", "reportedCurrency": "USD", "netInterestIncome": "-35010", "nonInterestIncome": "None", "operatingExpenses": "2313085", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111268", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3260507", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186861", "sellingGeneralAndAdministrative": "2022409", "netIncomeFromContinuingOperations": "-2211118" }, "balance": { "goodwill": "3276441", "inventory": "None", "commonStock": "2085", "currentDebt": "None", "investments": "None", "totalAssets": "24075934", "longTermDebt": "1403569", "shortTermDebt": "1316345", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4196875", "reportedCurrency": "USD", "retainedEarnings": "-18047919", "totalLiabilities": "20314399", "otherCurrentAssets": "4076675", "totalCurrentAssets": "10899889", "currentLongTermDebt": "621217", "longTermInvestments": "650000", "shortTermInvestments": "435498", "currentNetReceivables": "2581367", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13176045", "currentAccountsPayable": "1779124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4576936", "totalShareholderEquity": "1605293", "capitalLeaseObligations": "2231391", "otherCurrentLiabilities": "9889288", "totalCurrentLiabilities": "15193319", "otherNonCurrentLiabilities": "685364", "totalNonCurrentLiabilities": "5121080", "cashAndShortTermInvestments": "3806349", "commonStockSharesOutstanding": "1043207", "intangibleAssetsExcludingGoodwill": "4196875", "cashAndCashEquivalentsAtCarryingValue": "3806349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1951100", "profitLoss": "None", "dividendPayout": "407594", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2202125", "capitalExpenditures": "39343", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377527", "cashflowFromInvestment": "5261009", "stockBasedCompensation": "56042", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407594", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186861", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "income_statement": { "revenue": 5046732, "cost_of_revenue": 3014543, "gross_profit": 2032189, "ebit": -1521510, "ebitda": -1332252, "pretax_income": -1558169, "tax_provision": -80167, "net_income": -1333350, "net_income_to_common": -1333350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1219251, "total_current_assets": 9021261, "total_assets": 22330268, "short_term_debt": 1061782, "long_term_debt": 1524485, "total_debt": 2586267, "total_liabilities": 15972254, "total_equity": 3938864, "shares_outstanding": 1042735, "goodwill_and_intangibles": 7632691 }, "cash_flow": { "operating_cash_flow": 741381, "capital_expenditure": 7556.28, "free_cash_flow": 748937.28, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90866, "ticker_id": 6483, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1521510", "ebitda": "-1332252", "netIncome": "-1333350", "grossProfit": "2032189", "depreciation": "None", "totalRevenue": "5046732", "costOfRevenue": "3014543", "interestIncome": "2594", "incomeBeforeTax": "-1558169", "interestExpense": "36661", "operatingIncome": "-682960", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-80167", "reportedCurrency": "USD", "netInterestIncome": "-34067", "nonInterestIncome": "None", "operatingExpenses": "2715144", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89134", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3014543", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189258", "sellingGeneralAndAdministrative": "2406303", "netIncomeFromContinuingOperations": "-1478002" }, "balance": { "goodwill": "3276441", "inventory": "None", "commonStock": "2085", "currentDebt": "None", "investments": "None", "totalAssets": "22330268", "longTermDebt": "1524485", "shortTermDebt": "1061782", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4356250", "reportedCurrency": "USD", "retainedEarnings": "-16096819", "totalLiabilities": "15972254", "otherCurrentAssets": "4165593", "totalCurrentAssets": "9021261", "currentLongTermDebt": "670599", "longTermInvestments": "300000", "shortTermInvestments": "408266", "currentNetReceivables": "3228151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13309007", "currentAccountsPayable": "2015959", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4604025", "totalShareholderEquity": "3938864", "capitalLeaseObligations": "2408941", "otherCurrentLiabilities": "5998716", "totalCurrentLiabilities": "11018328", "otherNonCurrentLiabilities": "191933", "totalNonCurrentLiabilities": "4953926", "cashAndShortTermInvestments": "1219251", "commonStockSharesOutstanding": "1042735", "intangibleAssetsExcludingGoodwill": "4356250", "cashAndCashEquivalentsAtCarryingValue": "1219251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1333350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "741381", "capitalExpenditures": "7556.28", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-474752", "cashflowFromInvestment": "78009", "stockBasedCompensation": "91712", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189258", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5046732, "cost_of_revenue": 3014543, "gross_profit": 2032189, "research_and_development": 89134, "selling_general_admin": 2406303, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1521510, "depreciation_amortisation": 189258, "ebitda": -1332252, "interest_expense": 36661, "interest_income": null, "other_non_operating": null, "pretax_income": -1558169, "tax_provision": -80167, "effective_tax_rate": null, "net_income": -1333350, "net_income_continuing_ops": -1478002, "net_income_to_common": -1333350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1219251, "short_term_investments": 408266, "net_receivables": 3228151, "inventory": null, "other_current_assets": null, "total_current_assets": 9021261, "net_ppe": null, "goodwill": 3276441, "intangible_assets": 4356250, "goodwill_and_intangibles": 7632691, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13309007, "total_assets": 22330268, "short_term_debt": 1061782, "accounts_payable": 2015959, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11018328, "long_term_debt": 1524485, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4953926, "total_liabilities": 15972254, "total_debt": 2586267, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16096819, "total_equity": 3938864, "shares_outstanding": 1042735, "operating_cash_flow": 741381, "stock_based_compensation": 91712, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7556.28, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78009, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -474752, "free_cash_flow": 748937.28, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1521510", "ebitda": "-1332252", "netIncome": "-1333350", "grossProfit": "2032189", "depreciation": "None", "totalRevenue": "5046732", "costOfRevenue": "3014543", "interestIncome": "2594", "incomeBeforeTax": "-1558169", "interestExpense": "36661", "operatingIncome": "-682960", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-80167", "reportedCurrency": "USD", "netInterestIncome": "-34067", "nonInterestIncome": "None", "operatingExpenses": "2715144", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89134", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3014543", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189258", "sellingGeneralAndAdministrative": "2406303", "netIncomeFromContinuingOperations": "-1478002" }, "balance": { "goodwill": "3276441", "inventory": "None", "commonStock": "2085", "currentDebt": "None", "investments": "None", "totalAssets": "22330268", "longTermDebt": "1524485", "shortTermDebt": "1061782", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4356250", "reportedCurrency": "USD", "retainedEarnings": "-16096819", "totalLiabilities": "15972254", "otherCurrentAssets": "4165593", "totalCurrentAssets": "9021261", "currentLongTermDebt": "670599", "longTermInvestments": "300000", "shortTermInvestments": "408266", "currentNetReceivables": "3228151", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13309007", "currentAccountsPayable": "2015959", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4604025", "totalShareholderEquity": "3938864", "capitalLeaseObligations": "2408941", "otherCurrentLiabilities": "5998716", "totalCurrentLiabilities": "11018328", "otherNonCurrentLiabilities": "191933", "totalNonCurrentLiabilities": "4953926", "cashAndShortTermInvestments": "1219251", "commonStockSharesOutstanding": "1042735", "intangibleAssetsExcludingGoodwill": "4356250", "cashAndCashEquivalentsAtCarryingValue": "1219251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1333350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "741381", "capitalExpenditures": "7556.28", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-474752", "cashflowFromInvestment": "78009", "stockBasedCompensation": "91712", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189258", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "income_statement": { "revenue": 3327399, "cost_of_revenue": 3230171, "gross_profit": 97228, "ebit": -3087487, "ebitda": null, "pretax_income": -3313281, "tax_provision": null, "net_income": -2853159, "net_income_to_common": -2853159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1012479, "total_current_assets": 5494893, "total_assets": 19623767, "short_term_debt": null, "long_term_debt": 1770352, "total_debt": 1770352, "total_liabilities": 11956953, "total_equity": 5165296, "shares_outstanding": 20842690, "goodwill_and_intangibles": 7792066 }, "cash_flow": { "operating_cash_flow": -1873548, "capital_expenditure": 9602, "free_cash_flow": -1863946, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90867, "ticker_id": 6483, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2853159", "grossProfit": "97228", "depreciation": "None", "totalRevenue": "3327399", "costOfRevenue": "3230171", "interestIncome": "5991", "incomeBeforeTax": "-3313281", "interestExpense": "37895", "operatingIncome": "-3087487", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-31904", "nonInterestIncome": "None", "operatingExpenses": "6414886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "729838", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3230171", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1864768", "netIncomeFromContinuingOperations": "-3120758" }, "balance": { "goodwill": "3276441", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19623767", "longTermDebt": "1770352", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4515625", "reportedCurrency": "USD", "retainedEarnings": "-14763469", "totalLiabilities": "11956953", "otherCurrentAssets": "234761", "totalCurrentAssets": "5494893", "currentLongTermDebt": "507720", "longTermInvestments": "None", "shortTermInvestments": "942348", "currentNetReceivables": "2623682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14128874", "currentAccountsPayable": "1757038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5165296", "capitalLeaseObligations": "2615919", "otherCurrentLiabilities": "779172", "totalCurrentLiabilities": "6511555", "otherNonCurrentLiabilities": "208732", "totalNonCurrentLiabilities": "5445398", "cashAndShortTermInvestments": "1012479", "commonStockSharesOutstanding": "20842690", "intangibleAssetsExcludingGoodwill": "4515625", "cashAndCashEquivalentsAtCarryingValue": "1012479", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2853159", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1873548", "capitalExpenditures": "9602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "568245", "cashflowFromInvestment": "None", "stockBasedCompensation": "162814", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187819", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3327399, "cost_of_revenue": 3230171, "gross_profit": 97228, "research_and_development": 729838, "selling_general_admin": 1864768, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3087487, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 37895, "interest_income": null, "other_non_operating": null, "pretax_income": -3313281, "tax_provision": null, "effective_tax_rate": null, "net_income": -2853159, "net_income_continuing_ops": -3120758, "net_income_to_common": -2853159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1012479, "short_term_investments": 942348, "net_receivables": 2623682, "inventory": null, "other_current_assets": null, "total_current_assets": 5494893, "net_ppe": null, "goodwill": 3276441, "intangible_assets": 4515625, "goodwill_and_intangibles": 7792066, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14128874, "total_assets": 19623767, "short_term_debt": null, "accounts_payable": 1757038, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6511555, "long_term_debt": 1770352, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5445398, "total_liabilities": 11956953, "total_debt": 1770352, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14763469, "total_equity": 5165296, "shares_outstanding": 20842690, "operating_cash_flow": -1873548, "stock_based_compensation": 162814, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9602, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 568245, "free_cash_flow": -1863946, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2853159", "grossProfit": "97228", "depreciation": "None", "totalRevenue": "3327399", "costOfRevenue": "3230171", "interestIncome": "5991", "incomeBeforeTax": "-3313281", "interestExpense": "37895", "operatingIncome": "-3087487", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-31904", "nonInterestIncome": "None", "operatingExpenses": "6414886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "729838", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3230171", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1864768", "netIncomeFromContinuingOperations": "-3120758" }, "balance": { "goodwill": "3276441", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19623767", "longTermDebt": "1770352", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4515625", "reportedCurrency": "USD", "retainedEarnings": "-14763469", "totalLiabilities": "11956953", "otherCurrentAssets": "234761", "totalCurrentAssets": "5494893", "currentLongTermDebt": "507720", "longTermInvestments": "None", "shortTermInvestments": "942348", "currentNetReceivables": "2623682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14128874", "currentAccountsPayable": "1757038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5165296", "capitalLeaseObligations": "2615919", "otherCurrentLiabilities": "779172", "totalCurrentLiabilities": "6511555", "otherNonCurrentLiabilities": "208732", "totalNonCurrentLiabilities": "5445398", "cashAndShortTermInvestments": "1012479", "commonStockSharesOutstanding": "20842690", "intangibleAssetsExcludingGoodwill": "4515625", "cashAndCashEquivalentsAtCarryingValue": "1012479", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2853159", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1873548", "capitalExpenditures": "9602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "568245", "cashflowFromInvestment": "None", "stockBasedCompensation": "162814", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187819", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "income_statement": { "revenue": 4688908, "cost_of_revenue": 3860241, "gross_profit": 828667, "ebit": -2479103, "ebitda": -2290000, "pretax_income": -2521720, "tax_provision": 19413, "net_income": -2307220, "net_income_to_common": -2307220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2199565, "total_current_assets": 6756002, "total_assets": 21275634, "short_term_debt": 1030036, "long_term_debt": 1351830, "total_debt": 2381866, "total_liabilities": 10701492, "total_equity": 7806494, "shares_outstanding": 1042134, "goodwill_and_intangibles": 7951441 }, "cash_flow": { "operating_cash_flow": -1089099, "capital_expenditure": 336207, "free_cash_flow": -752892, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90869, "ticker_id": 6483, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2479103", "ebitda": "-2290000", "netIncome": "-2307220", "grossProfit": "828667", "depreciation": "None", "totalRevenue": "4688908", "costOfRevenue": "3860241", "interestIncome": "14363", "incomeBeforeTax": "-2521720", "interestExpense": "42619", "operatingIncome": "-1787745", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19413", "reportedCurrency": "USD", "netInterestIncome": "-28256", "nonInterestIncome": "None", "operatingExpenses": "2616412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170071", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3860241", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189103", "sellingGeneralAndAdministrative": "2172298", "netIncomeFromContinuingOperations": "-2541133" }, "balance": { "goodwill": "3276441", "inventory": "683327", "commonStock": "2083", "currentDebt": "None", "investments": "None", "totalAssets": "21275634", "longTermDebt": "1351830", "shortTermDebt": "1030036", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4675000", "reportedCurrency": "USD", "retainedEarnings": "-11910310", "totalLiabilities": "10701492", "otherCurrentAssets": "111326", "totalCurrentAssets": "6756002", "currentLongTermDebt": "647719", "longTermInvestments": "None", "shortTermInvestments": "757106", "currentNetReceivables": "3004678", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14519632", "currentAccountsPayable": "1779953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4564318", "totalShareholderEquity": "7806494", "capitalLeaseObligations": "2564769", "otherCurrentLiabilities": "1005592", "totalCurrentLiabilities": "5660393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5041099", "cashAndShortTermInvestments": "2199565", "commonStockSharesOutstanding": "1042134", "intangibleAssetsExcludingGoodwill": "4675000", "cashAndCashEquivalentsAtCarryingValue": "2199565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2541133", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "26856", "operatingCashflow": "-1089099", "capitalExpenditures": "336207", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188154", "cashflowFromInvestment": "-600164", "stockBasedCompensation": "173306", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48291", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4688908, "cost_of_revenue": 3860241, "gross_profit": 828667, "research_and_development": 170071, "selling_general_admin": 2172298, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2479103, "depreciation_amortisation": 189103, "ebitda": -2290000, "interest_expense": 42619, "interest_income": null, "other_non_operating": null, "pretax_income": -2521720, "tax_provision": 19413, "effective_tax_rate": null, "net_income": -2307220, "net_income_continuing_ops": -2541133, "net_income_to_common": -2307220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2199565, "short_term_investments": 757106, "net_receivables": 3004678, "inventory": 683327, "other_current_assets": null, "total_current_assets": 6756002, "net_ppe": null, "goodwill": 3276441, "intangible_assets": 4675000, "goodwill_and_intangibles": 7951441, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14519632, "total_assets": 21275634, "short_term_debt": 1030036, "accounts_payable": 1779953, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5660393, "long_term_debt": 1351830, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5041099, "total_liabilities": 10701492, "total_debt": 2381866, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11910310, "total_equity": 7806494, "shares_outstanding": 1042134, "operating_cash_flow": -1089099, "stock_based_compensation": 173306, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 336207, "acquisitions": null, "other_investing": null, "investing_cash_flow": -600164, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188154, "free_cash_flow": -752892, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2479103", "ebitda": "-2290000", "netIncome": "-2307220", "grossProfit": "828667", "depreciation": "None", "totalRevenue": "4688908", "costOfRevenue": "3860241", "interestIncome": "14363", "incomeBeforeTax": "-2521720", "interestExpense": "42619", "operatingIncome": "-1787745", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19413", "reportedCurrency": "USD", "netInterestIncome": "-28256", "nonInterestIncome": "None", "operatingExpenses": "2616412", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170071", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3860241", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189103", "sellingGeneralAndAdministrative": "2172298", "netIncomeFromContinuingOperations": "-2541133" }, "balance": { "goodwill": "3276441", "inventory": "683327", "commonStock": "2083", "currentDebt": "None", "investments": "None", "totalAssets": "21275634", "longTermDebt": "1351830", "shortTermDebt": "1030036", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4675000", "reportedCurrency": "USD", "retainedEarnings": "-11910310", "totalLiabilities": "10701492", "otherCurrentAssets": "111326", "totalCurrentAssets": "6756002", "currentLongTermDebt": "647719", "longTermInvestments": "None", "shortTermInvestments": "757106", "currentNetReceivables": "3004678", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14519632", "currentAccountsPayable": "1779953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4564318", "totalShareholderEquity": "7806494", "capitalLeaseObligations": "2564769", "otherCurrentLiabilities": "1005592", "totalCurrentLiabilities": "5660393", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5041099", "cashAndShortTermInvestments": "2199565", "commonStockSharesOutstanding": "1042134", "intangibleAssetsExcludingGoodwill": "4675000", "cashAndCashEquivalentsAtCarryingValue": "2199565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2541133", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "26856", "operatingCashflow": "-1089099", "capitalExpenditures": "336207", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188154", "cashflowFromInvestment": "-600164", "stockBasedCompensation": "173306", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48291", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "income_statement": { "revenue": 5095373, "cost_of_revenue": 3586938, "gross_profit": 1508435, "ebit": -1602234, "ebitda": -1418891, "pretax_income": -1644848, "tax_provision": -622002, "net_income": -911800, "net_income_to_common": -911800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4238741, "total_current_assets": 9381584, "total_assets": 23795622, "short_term_debt": 1057531, "long_term_debt": 1324383, "total_debt": 2381914, "total_liabilities": 10762910, "total_equity": 10029970, "shares_outstanding": 1042134, "goodwill_and_intangibles": 8110816 }, "cash_flow": { "operating_cash_flow": -320503, "capital_expenditure": 171042, "free_cash_flow": -149461, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90870, "ticker_id": 6483, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:19:41.971773+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1602234", "ebitda": "-1418891", "netIncome": "-911800", "grossProfit": "1508435", "depreciation": "None", "totalRevenue": "5095373", "costOfRevenue": "3586938", "interestIncome": "18665", "incomeBeforeTax": "-1644848", "interestExpense": "42614", "operatingIncome": "-1467122", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-622002", "reportedCurrency": "USD", "netInterestIncome": "-23949", "nonInterestIncome": "None", "operatingExpenses": "2975557", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39608", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3586938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183343", "sellingGeneralAndAdministrative": "2447887", "netIncomeFromContinuingOperations": "-1022846" }, "balance": { "goodwill": "3276441", "inventory": "878539", "commonStock": "2083", "currentDebt": "None", "investments": "None", "totalAssets": "23795622", "longTermDebt": "1324383", "shortTermDebt": "1057531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4834375", "reportedCurrency": "USD", "retainedEarnings": "-9603090", "totalLiabilities": "10762910", "otherCurrentAssets": "79339", "totalCurrentAssets": "9381584", "currentLongTermDebt": "788082", "longTermInvestments": "2917574", "shortTermInvestments": "1028846", "currentNetReceivables": "3156119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14414038", "currentAccountsPayable": "1194222", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4448257", "totalShareholderEquity": "10029970", "capitalLeaseObligations": "2335792", "otherCurrentLiabilities": "1157182", "totalCurrentLiabilities": "5893623", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4869287", "cashAndShortTermInvestments": "4238741", "commonStockSharesOutstanding": "1042134", "intangibleAssetsExcludingGoodwill": "4834375", "cashAndCashEquivalentsAtCarryingValue": "4238741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1022846", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-472810", "operatingCashflow": "-320503", "capitalExpenditures": "171042", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109601", "cashflowFromInvestment": "-459282", "stockBasedCompensation": "179165", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182785", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5095373, "cost_of_revenue": 3586938, "gross_profit": 1508435, "research_and_development": 39608, "selling_general_admin": 2447887, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1602234, "depreciation_amortisation": 183343, "ebitda": -1418891, "interest_expense": 42614, "interest_income": null, "other_non_operating": null, "pretax_income": -1644848, "tax_provision": -622002, "effective_tax_rate": null, "net_income": -911800, "net_income_continuing_ops": -1022846, "net_income_to_common": -911800, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4238741, "short_term_investments": 1028846, "net_receivables": 3156119, "inventory": 878539, "other_current_assets": null, "total_current_assets": 9381584, "net_ppe": null, "goodwill": 3276441, "intangible_assets": 4834375, "goodwill_and_intangibles": 8110816, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14414038, "total_assets": 23795622, "short_term_debt": 1057531, "accounts_payable": 1194222, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5893623, "long_term_debt": 1324383, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4869287, "total_liabilities": 10762910, "total_debt": 2381914, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9603090, "total_equity": 10029970, "shares_outstanding": 1042134, "operating_cash_flow": -320503, "stock_based_compensation": 179165, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171042, "acquisitions": null, "other_investing": null, "investing_cash_flow": -459282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109601, "free_cash_flow": -149461, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1602234", "ebitda": "-1418891", "netIncome": "-911800", "grossProfit": "1508435", "depreciation": "None", "totalRevenue": "5095373", "costOfRevenue": "3586938", "interestIncome": "18665", "incomeBeforeTax": "-1644848", "interestExpense": "42614", "operatingIncome": "-1467122", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-622002", "reportedCurrency": "USD", "netInterestIncome": "-23949", "nonInterestIncome": "None", "operatingExpenses": "2975557", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39608", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3586938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183343", "sellingGeneralAndAdministrative": "2447887", "netIncomeFromContinuingOperations": "-1022846" }, "balance": { "goodwill": "3276441", "inventory": "878539", "commonStock": "2083", "currentDebt": "None", "investments": "None", "totalAssets": "23795622", "longTermDebt": "1324383", "shortTermDebt": "1057531", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4834375", "reportedCurrency": "USD", "retainedEarnings": "-9603090", "totalLiabilities": "10762910", "otherCurrentAssets": "79339", "totalCurrentAssets": "9381584", "currentLongTermDebt": "788082", "longTermInvestments": "2917574", "shortTermInvestments": "1028846", "currentNetReceivables": "3156119", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14414038", "currentAccountsPayable": "1194222", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4448257", "totalShareholderEquity": "10029970", "capitalLeaseObligations": "2335792", "otherCurrentLiabilities": "1157182", "totalCurrentLiabilities": "5893623", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4869287", "cashAndShortTermInvestments": "4238741", "commonStockSharesOutstanding": "1042134", "intangibleAssetsExcludingGoodwill": "4834375", "cashAndCashEquivalentsAtCarryingValue": "4238741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1022846", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-472810", "operatingCashflow": "-320503", "capitalExpenditures": "171042", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109601", "cashflowFromInvestment": "-459282", "stockBasedCompensation": "179165", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182785", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }