{ "ticker": { "uuid": "0fc7b5d0-053c-4a19-a0ee-c5eaabc26e4b", "symbol": "GAYAHWS", "name": "Gayatri Highways Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Infrastructure Operations", "page_url": "https://sharemaestro.com/factors/ticker/0fc7b5d0-053c-4a19-a0ee-c5eaabc26e4b/", "api_url": "https://sharemaestro.com/factors/api/tickers/0fc7b5d0-053c-4a19-a0ee-c5eaabc26e4b/" }, "ticker_metadata": { "id": 13508, "uuid": "0fc7b5d0-053c-4a19-a0ee-c5eaabc26e4b", "symbol": "GAYAHWS", "name": "Gayatri Highways Limited", "asset_type": "equity", "market_cap": 546406336, "stock_exchange_id": 7, "industry": "Infrastructure Operations", "sector": "Industrials", "description": "Gayatri Highways Limited operates as a construction and investment company India. It is involved in the business of construction, operations and maintenance of carriageways on toll and annuity basis. The company was incorporated in 2006 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0fc7b5d0-053c-4a19-a0ee-c5eaabc26e4b", "symbol": "GAYAHWS", "name": "Gayatri Highways Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Infrastructure Operations", "page_url": "https://sharemaestro.com/factors/ticker/0fc7b5d0-053c-4a19-a0ee-c5eaabc26e4b/", "api_url": "https://sharemaestro.com/factors/api/tickers/0fc7b5d0-053c-4a19-a0ee-c5eaabc26e4b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.54, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 2.26, "market_cap": 541613294, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0817, "shareholder_yield": 0, "roe": 0.002, "piotroski_f_score": 3, "momentum_12_1": 0.9297, "volatility_252d": 0.9134 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:57.938547+00:00", "batch_id": "" }, "size": { "price_close": 2.26, "market_cap": 541613294, "market_cap_usd": 541613294, "enterprise_value": 4406411294, "shares_outstanding": 239651900, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.722, "pcf_ratio": null, "pfcf_ratio": -1.9989, "ev_ebitda": 12.243, "ev_ebit": -280.9495, "ev_sales": 30.2815, "ev_fcf": -16.2621, "earnings_yield": null, "fcf_yield": -0.0615, "price_to_sales": 3.722, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": 0.0817, "sales_yield": 0.033 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.028, "operating_margin": -0.1078, "net_margin": -0.0842, "ebitda_margin": 2.4734, "fcf_margin": -1.8621, "roe": 0.002, "roa": -0.0012, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0147, "cash_conversion": 22.1266, "accruals_ratio": 0.0261, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.2387, "revenue_stability_5y": 0.7254, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0004, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 10.7381, "debt_to_assets": 0.4078, "interest_coverage": -0.1039, "current_ratio": 1.2583, "quick_ratio": 1.2583, "net_debt": 3864798000, "local_beta": 0.0145, "volatility_252d": 0.9134, "volatility_60d": 2.0215, "max_drawdown_12m": -0.545, "risk_adjusted_momentum": 1.0178 }, "growth": { "revenue_growth_1y": 1.5573, "revenue_growth_3y_cagr": 0.2404, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1549, "book_value_growth_1y": null, "revenue_growth": 1.5573, "earnings_growth": null }, "momentum": { "price_return_1m": -0.085, "price_return_3m": -0.0044, "price_return_6m": -0.19, "price_return_9m": 0.0762, "price_return_12m": 0.7656, "price_return_12m_ex1m": 0.9297, "momentum_6m": -0.19, "momentum_12m": 0.7656, "momentum_12_1": 0.9297, "distance_from_52w_high": -0.4781, "distance_from_52w_low": 0.7656, "relative_strength": 0.8733 }, "raw_ttm": { "revenue_ttm": 145515000, "gross_profit_ttm": -4069000, "ebit_ttm": -15684000, "ebitda_ttm": 359913000, "net_income_ttm": -12246000, "eps_diluted_ttm": -0.0511, "operating_cash_flow_ttm": -270920000, "capital_expenditure_ttm": -42000, "fcf_ttm": -270962000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 150930000, "cash_and_equivalents": 174354000, "total_current_assets": 9206774000, "total_current_liabilities": 7316951000, "net_ppe": null, "total_assets": 9904368000, "total_debt": 4039152000, "total_equity": -6271202000, "net_working_capital": 2568315000, "book_value_per_share": -26.168, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 48, "momentum_composite": 46, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.525, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.54, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6028, "ticker_id": 13508, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:57.938547+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.26, "market_cap": 541613294, "market_cap_usd": 541613294, "enterprise_value": 4406411294, "shares_outstanding": 239651900, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.72204442, "pcf_ratio": null, "pfcf_ratio": -1.99885332, "ev_ebitda": 12.24299009, "ev_ebit": -280.94945766, "ev_sales": 30.2814919, "ev_fcf": -16.26210057, "earnings_yield": null, "fcf_yield": -0.06149267, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.02796275, "operating_margin": -0.1077827, "net_margin": -0.08415627, "ebitda_margin": 2.47337388, "fcf_margin": -1.86208982, "roe": 0.00195274, "roa": -0.00123642, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.014692, "cash_conversion": 22.12657194, "accruals_ratio": 0.02611716, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 10.73814505, "debt_to_assets": 0.40781522, "interest_coverage": -0.10391572, "current_ratio": 1.25828012, "quick_ratio": 1.25828012, "net_debt": 3864798000, "revenue_growth_1y": 1.55729148, "revenue_growth_3y_cagr": 0.24035094, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.15485649, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.238665, "revenue_stability_5y": 0.725441, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08502024, "price_return_3m": -0.00440529, "price_return_6m": -0.18996416, "price_return_9m": 0.07619048, "price_return_12m": 0.765625, "price_return_12m_ex1m": 0.9296875, "distance_from_52w_high": -0.47806005, "distance_from_52w_low": 0.765625, "relative_strength": 0.87330474, "local_beta": 0.0145, "volatility_252d": 0.913391, "volatility_60d": 2.021471, "max_drawdown_12m": -0.54503464, "revenue_ttm": 145515000, "gross_profit_ttm": -4069000, "ebit_ttm": -15684000, "ebitda_ttm": 359913000, "net_income_ttm": -12246000, "eps_diluted_ttm": -0.05109912, "operating_cash_flow_ttm": -270920000, "capital_expenditure_ttm": -42000, "fcf_ttm": -270962000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 150930000, "cash_and_equivalents": 174354000, "total_current_assets": 9206774000, "total_current_liabilities": 7316951000, "net_ppe": null, "total_assets": 9904368000, "total_debt": 4039152000, "total_equity": -6271202000, "net_working_capital": 2568315000, "book_value_per_share": -26.16796278, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 46, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.26, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.54, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.002, "momentum_12_1": 0.9297, "complete_fields": { "id": 6028, "ticker_id": 13508, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:57.938547+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.26, "market_cap": 541613294, "market_cap_usd": 541613294, "enterprise_value": 4406411294, "shares_outstanding": 239651900, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.72204442, "pcf_ratio": null, "pfcf_ratio": -1.99885332, "ev_ebitda": 12.24299009, "ev_ebit": -280.94945766, "ev_sales": 30.2814919, "ev_fcf": -16.26210057, "earnings_yield": null, "fcf_yield": -0.06149267, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.02796275, "operating_margin": -0.1077827, "net_margin": -0.08415627, "ebitda_margin": 2.47337388, "fcf_margin": -1.86208982, "roe": 0.00195274, "roa": -0.00123642, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.014692, "cash_conversion": 22.12657194, "accruals_ratio": 0.02611716, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 10.73814505, "debt_to_assets": 0.40781522, "interest_coverage": -0.10391572, "current_ratio": 1.25828012, "quick_ratio": 1.25828012, "net_debt": 3864798000, "revenue_growth_1y": 1.55729148, "revenue_growth_3y_cagr": 0.24035094, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.15485649, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.238665, "revenue_stability_5y": 0.725441, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08502024, "price_return_3m": -0.00440529, "price_return_6m": -0.18996416, "price_return_9m": 0.07619048, "price_return_12m": 0.765625, "price_return_12m_ex1m": 0.9296875, "distance_from_52w_high": -0.47806005, "distance_from_52w_low": 0.765625, "relative_strength": 0.87330474, "local_beta": 0.0145, "volatility_252d": 0.913391, "volatility_60d": 2.021471, "max_drawdown_12m": -0.54503464, "revenue_ttm": 145515000, "gross_profit_ttm": -4069000, "ebit_ttm": -15684000, "ebitda_ttm": 359913000, "net_income_ttm": -12246000, "eps_diluted_ttm": -0.05109912, "operating_cash_flow_ttm": -270920000, "capital_expenditure_ttm": -42000, "fcf_ttm": -270962000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 150930000, "cash_and_equivalents": 174354000, "total_current_assets": 9206774000, "total_current_liabilities": 7316951000, "net_ppe": null, "total_assets": 9904368000, "total_debt": 4039152000, "total_equity": -6271202000, "net_working_capital": 2568315000, "book_value_per_share": -26.16796278, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 46, "growth_composite": 47, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "income_statement": { "revenue": 145515000, "cost_of_revenue": 149584000, "gross_profit": -4069000, "ebit": -15684000, "ebitda": 359893000, "pretax_income": null, "tax_provision": null, "net_income": -12246000, "net_income_to_common": -12246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174354000, "total_current_assets": 9206774000, "total_assets": 9904368000, "short_term_debt": 852846000, "long_term_debt": 3186306000, "total_debt": 4039152000, "total_liabilities": null, "total_equity": -6271202000, "shares_outstanding": 239651900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -270920000, "capital_expenditure": -42000, "free_cash_flow": -270962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366819, "ticker_id": 13508, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "359893000", "netIncome": "-12246000", "grossProfit": "-4069000", "totalRevenue": "145515000", "costOfRevenue": "149584000", "interestExpense": "150930000", "operatingIncome": "-15684000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "509000" }, "balance": { "totalDebt": "4039152000", "totalAssets": "9904368000", "longTermDebt": "3186306000", "shortTermDebt": "852846000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "239651900", "totalCurrentAssets": "9206774000", "totalShareholderEquity": "-6271202000", "totalCurrentLiabilities": "7316951000", "cashAndShortTermInvestments": "174354000" }, "cashflow": { "freeCashFlow": "-270962000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-270920000", "repurchaseOfStock": null, "capitalExpenditures": "-42000" } }, "revenue": 145515000, "cost_of_revenue": 149584000, "gross_profit": -4069000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15684000, "depreciation_amortisation": 509000, "ebitda": 359893000, "interest_expense": 150930000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12246000, "net_income_continuing_ops": null, "net_income_to_common": -12246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174354000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9206774000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9904368000, "short_term_debt": 852846000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7316951000, "long_term_debt": 3186306000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4039152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -6271202000, "shares_outstanding": 239651900, "operating_cash_flow": -270920000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -270962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "359893000", "netIncome": "-12246000", "grossProfit": "-4069000", "totalRevenue": "145515000", "costOfRevenue": "149584000", "interestExpense": "150930000", "operatingIncome": "-15684000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "509000" }, "balance": { "totalDebt": "4039152000", "totalAssets": "9904368000", "longTermDebt": "3186306000", "shortTermDebt": "852846000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "239651900", "totalCurrentAssets": "9206774000", "totalShareholderEquity": "-6271202000", "totalCurrentLiabilities": "7316951000", "cashAndShortTermInvestments": "174354000" }, "cashflow": { "freeCashFlow": "-270962000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-270920000", "repurchaseOfStock": null, "capitalExpenditures": "-42000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "income_statement": { "revenue": 56902000, "cost_of_revenue": 53598000, "gross_profit": 3304000, "ebit": -47881000, "ebitda": 154552000, "pretax_income": null, "tax_provision": null, "net_income": 11289583000, "net_income_to_common": 11289583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203730000, "total_current_assets": 9086116000, "total_assets": 10001630000, "short_term_debt": 6526663000, "long_term_debt": 3035375000, "total_debt": 6526663000, "total_liabilities": null, "total_equity": -6259400000, "shares_outstanding": 239651900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1749762000, "capital_expenditure": null, "free_cash_flow": 1749762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366824, "ticker_id": 13508, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "154552000", "netIncome": "11289583000", "grossProfit": "3304000", "totalRevenue": "56902000", "costOfRevenue": "53598000", "interestExpense": "150930000", "operatingIncome": "-47881000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "669000" }, "balance": { "totalDebt": "6526663000", "totalAssets": "10001630000", "longTermDebt": "3035375000", "shortTermDebt": "6526663000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "239651900", "totalCurrentAssets": "9086116000", "totalShareholderEquity": "-6259400000", "totalCurrentLiabilities": "7553966000", "cashAndShortTermInvestments": "203730000" }, "cashflow": { "freeCashFlow": "1749762000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1749762000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 56902000, "cost_of_revenue": 53598000, "gross_profit": 3304000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47881000, "depreciation_amortisation": 669000, "ebitda": 154552000, "interest_expense": 150930000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11289583000, "net_income_continuing_ops": null, "net_income_to_common": 11289583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203730000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9086116000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10001630000, "short_term_debt": 6526663000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7553966000, "long_term_debt": 3035375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6526663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -6259400000, "shares_outstanding": 239651900, "operating_cash_flow": 1749762000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1749762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "154552000", "netIncome": "11289583000", "grossProfit": "3304000", "totalRevenue": "56902000", "costOfRevenue": "53598000", "interestExpense": "150930000", "operatingIncome": "-47881000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "669000" }, "balance": { "totalDebt": "6526663000", "totalAssets": "10001630000", "longTermDebt": "3035375000", "shortTermDebt": "6526663000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "239651900", "totalCurrentAssets": "9086116000", "totalShareholderEquity": "-6259400000", "totalCurrentLiabilities": "7553966000", "cashAndShortTermInvestments": "203730000" }, "cashflow": { "freeCashFlow": "1749762000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1749762000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "income_statement": { "revenue": 17200000, "cost_of_revenue": 14326000, "gross_profit": 2874000, "ebit": -74428000, "ebitda": -1023167000, "pretax_income": null, "tax_provision": null, "net_income": -4411243000, "net_income_to_common": -4411243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100673000, "total_current_assets": 17653023000, "total_assets": 19744564000, "short_term_debt": 21232117000, "long_term_debt": 2884445000, "total_debt": 21232117000, "total_liabilities": null, "total_equity": -17547692000, "shares_outstanding": 239651900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3117648000, "capital_expenditure": -117000, "free_cash_flow": 3117531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366827, "ticker_id": 13508, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1023167000", "netIncome": "-4411243000", "grossProfit": "2874000", "totalRevenue": "17200000", "costOfRevenue": "14326000", "interestExpense": "150930000", "operatingIncome": "-74428000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "806000" }, "balance": { "totalDebt": "21232117000", "totalAssets": "19744564000", "longTermDebt": "2884445000", "shortTermDebt": "21232117000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "239651900", "totalCurrentAssets": "17653023000", "totalShareholderEquity": "-17547692000", "totalCurrentLiabilities": "28738514000", "cashAndShortTermInvestments": "100673000" }, "cashflow": { "freeCashFlow": "3117531000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3117648000", "repurchaseOfStock": null, "capitalExpenditures": "-117000" } }, "revenue": 17200000, "cost_of_revenue": 14326000, "gross_profit": 2874000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74428000, "depreciation_amortisation": 806000, "ebitda": -1023167000, "interest_expense": 150930000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4411243000, "net_income_continuing_ops": null, "net_income_to_common": -4411243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100673000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17653023000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19744564000, "short_term_debt": 21232117000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28738514000, "long_term_debt": 2884445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21232117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -17547692000, "shares_outstanding": 239651900, "operating_cash_flow": 3117648000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3117531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1023167000", "netIncome": "-4411243000", "grossProfit": "2874000", "totalRevenue": "17200000", "costOfRevenue": "14326000", "interestExpense": "150930000", "operatingIncome": "-74428000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "806000" }, "balance": { "totalDebt": "21232117000", "totalAssets": "19744564000", "longTermDebt": "2884445000", "shortTermDebt": "21232117000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "239651900", "totalCurrentAssets": "17653023000", "totalShareholderEquity": "-17547692000", "totalCurrentLiabilities": "28738514000", "cashAndShortTermInvestments": "100673000" }, "cashflow": { "freeCashFlow": "3117531000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3117648000", "repurchaseOfStock": null, "capitalExpenditures": "-117000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "income_statement": { "revenue": 76256000, "cost_of_revenue": 68365000, "gross_profit": 7891000, "ebit": -6008000, "ebitda": 2092928000, "pretax_income": null, "tax_provision": null, "net_income": -1401973000, "net_income_to_common": -1401973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66431000, "total_current_assets": 20932744000, "total_assets": 24374666000, "short_term_debt": 21376155000, "long_term_debt": 2733515000, "total_debt": 24109670000, "total_liabilities": null, "total_equity": -13136929000, "shares_outstanding": 239651900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 934576000, "capital_expenditure": -1622000, "free_cash_flow": 932954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -59328000 }, "complete_fields": { "id": 366828, "ticker_id": 13508, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2092928000", "netIncome": "-1401973000", "grossProfit": "7891000", "totalRevenue": "76256000", "costOfRevenue": "68365000", "interestExpense": "208270000", "operatingIncome": "-6008000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "173576000" }, "balance": { "totalDebt": "24109670000", "totalAssets": "24374666000", "longTermDebt": "2733515000", "shortTermDebt": "21376155000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "239651900", "totalCurrentAssets": "20932744000", "totalShareholderEquity": "-13136929000", "totalCurrentLiabilities": "29109037000", "cashAndShortTermInvestments": "66431000" }, "cashflow": { "freeCashFlow": "932954000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-59328000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "934576000", "repurchaseOfStock": null, "capitalExpenditures": "-1622000" } }, "revenue": 76256000, "cost_of_revenue": 68365000, "gross_profit": 7891000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6008000, "depreciation_amortisation": 173576000, "ebitda": 2092928000, "interest_expense": 208270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1401973000, "net_income_continuing_ops": null, "net_income_to_common": -1401973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66431000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20932744000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24374666000, "short_term_debt": 21376155000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29109037000, "long_term_debt": 2733515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24109670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -13136929000, "shares_outstanding": 239651900, "operating_cash_flow": 934576000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -59328000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 932954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2092928000", "netIncome": "-1401973000", "grossProfit": "7891000", "totalRevenue": "76256000", "costOfRevenue": "68365000", "interestExpense": "208270000", "operatingIncome": "-6008000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "173576000" }, "balance": { "totalDebt": "24109670000", "totalAssets": "24374666000", "longTermDebt": "2733515000", "shortTermDebt": "21376155000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "239651900", "totalCurrentAssets": "20932744000", "totalShareholderEquity": "-13136929000", "totalCurrentLiabilities": "29109037000", "cashAndShortTermInvestments": "66431000" }, "cashflow": { "freeCashFlow": "932954000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-59328000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "934576000", "repurchaseOfStock": null, "capitalExpenditures": "-1622000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -279000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366829, "ticker_id": 13508, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-279000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-279000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "income_statement": { "revenue": 145515000, "cost_of_revenue": 133422000, "gross_profit": 12093000, "ebit": 8263000, "ebitda": 14107000, "pretax_income": null, "tax_provision": null, "net_income": 68994000, "net_income_to_common": 68994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174354000, "total_current_assets": 9206774000, "total_assets": 9904368000, "short_term_debt": 852846000, "long_term_debt": 3186306000, "total_debt": 4039152000, "total_liabilities": null, "total_equity": -6271202000, "shares_outstanding": 239651900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366818, "ticker_id": 13508, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14107000", "netIncome": "68994000", "grossProfit": "12093000", "totalRevenue": "145515000", "costOfRevenue": "133422000", "interestExpense": "37732000", "operatingIncome": "8263000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104000" }, "balance": { "totalDebt": "4039152000", "totalAssets": "9904368000", "longTermDebt": "3186306000", "shortTermDebt": "852846000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "239651900", "totalCurrentAssets": "9206774000", "totalShareholderEquity": "-6271202000", "totalCurrentLiabilities": "7316951000", "cashAndShortTermInvestments": "174354000" } }, "revenue": 145515000, "cost_of_revenue": 133422000, "gross_profit": 12093000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8263000, "depreciation_amortisation": 104000, "ebitda": 14107000, "interest_expense": 37732000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 68994000, "net_income_continuing_ops": null, "net_income_to_common": 68994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174354000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9206774000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9904368000, "short_term_debt": 852846000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7316951000, "long_term_debt": 3186306000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4039152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -6271202000, "shares_outstanding": 239651900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14107000", "netIncome": "68994000", "grossProfit": "12093000", "totalRevenue": "145515000", "costOfRevenue": "133422000", "interestExpense": "37732000", "operatingIncome": "8263000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104000" }, "balance": { "totalDebt": "4039152000", "totalAssets": "9904368000", "longTermDebt": "3186306000", "shortTermDebt": "852846000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "239651900", "totalCurrentAssets": "9206774000", "totalShareholderEquity": "-6271202000", "totalCurrentLiabilities": "7316951000", "cashAndShortTermInvestments": "174354000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -2910000, "ebitda": 2718000, "pretax_income": null, "tax_provision": null, "net_income": -27643000, "net_income_to_common": -27643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366820, "ticker_id": 13508, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2718000", "netIncome": "-27643000", "grossProfit": "-1000", "totalRevenue": "0", "costOfRevenue": "1000", "interestExpense": "37733000", "operatingIncome": "-2910000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133000" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2910000, "depreciation_amortisation": 133000, "ebitda": 2718000, "interest_expense": 37733000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -27643000, "net_income_continuing_ops": null, "net_income_to_common": -27643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2718000", "netIncome": "-27643000", "grossProfit": "-1000", "totalRevenue": "0", "costOfRevenue": "1000", "interestExpense": "37733000", "operatingIncome": "-2910000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "133000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16155000, "gross_profit": -16155000, "ebit": -18867000, "ebitda": -10553000, "pretax_income": null, "tax_provision": null, "net_income": -32422000, "net_income_to_common": -32422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292480000, "total_current_assets": 9208975000, "total_assets": 9806331000, "short_term_debt": 972015000, "long_term_debt": 3110841000, "total_debt": 4082856000, "total_liabilities": null, "total_equity": -6312997000, "shares_outstanding": 239651900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366821, "ticker_id": 13508, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10553000", "netIncome": "-32422000", "grossProfit": "-16155000", "totalRevenue": "0", "costOfRevenue": "16155000", "interestExpense": "37732000", "operatingIncome": "-18867000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "134000" }, "balance": { "totalDebt": "4082856000", "totalAssets": "9806331000", "longTermDebt": "3110841000", "shortTermDebt": "972015000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "239651900", "totalCurrentAssets": "9208975000", "totalShareholderEquity": "-6312997000", "totalCurrentLiabilities": "7336757000", "cashAndShortTermInvestments": "292480000" } }, "revenue": 0, "cost_of_revenue": 16155000, "gross_profit": -16155000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18867000, "depreciation_amortisation": 134000, "ebitda": -10553000, "interest_expense": 37732000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -32422000, "net_income_continuing_ops": null, "net_income_to_common": -32422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292480000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9208975000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9806331000, "short_term_debt": 972015000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7336757000, "long_term_debt": 3110841000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4082856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -6312997000, "shares_outstanding": 239651900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10553000", "netIncome": "-32422000", "grossProfit": "-16155000", "totalRevenue": "0", "costOfRevenue": "16155000", "interestExpense": "37732000", "operatingIncome": "-18867000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "134000" }, "balance": { "totalDebt": "4082856000", "totalAssets": "9806331000", "longTermDebt": "3110841000", "shortTermDebt": "972015000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "239651900", "totalCurrentAssets": "9208975000", "totalShareholderEquity": "-6312997000", "totalCurrentLiabilities": "7336757000", "cashAndShortTermInvestments": "292480000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -2170000, "ebitda": 353641000, "pretax_income": null, "tax_provision": null, "net_income": -21175000, "net_income_to_common": -21175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366822, "ticker_id": 13508, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "353641000", "netIncome": "-21175000", "grossProfit": "-6000", "totalRevenue": "0", "costOfRevenue": "6000", "interestExpense": "37733000", "operatingIncome": "-2170000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "138000" } }, "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2170000, "depreciation_amortisation": 138000, "ebitda": 353641000, "interest_expense": 37733000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21175000, "net_income_continuing_ops": null, "net_income_to_common": -21175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "353641000", "netIncome": "-21175000", "grossProfit": "-6000", "totalRevenue": "0", "costOfRevenue": "6000", "interestExpense": "37733000", "operatingIncome": "-2170000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "138000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "income_statement": { "revenue": 11800000, "cost_of_revenue": 13016000, "gross_profit": -1216000, "ebit": -20935000, "ebitda": -12719000, "pretax_income": null, "tax_provision": null, "net_income": 13473023000, "net_income_to_common": 13473023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203730000, "total_current_assets": 9086116000, "total_assets": 10001630000, "short_term_debt": 6526663000, "long_term_debt": 3035375000, "total_debt": 6526663000, "total_liabilities": null, "total_equity": -6259400000, "shares_outstanding": 239651900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366823, "ticker_id": 13508, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12719000", "netIncome": "13473023000", "grossProfit": "-1216000", "totalRevenue": "11800000", "costOfRevenue": "13016000", "interestExpense": "37732000", "operatingIncome": "-20935000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "148000" }, "balance": { "totalDebt": "6526663000", "totalAssets": "10001630000", "longTermDebt": "3035375000", "shortTermDebt": "6526663000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "239651900", "totalCurrentAssets": "9086116000", "totalShareholderEquity": "-6259400000", "totalCurrentLiabilities": "7553966000", "cashAndShortTermInvestments": "203730000" } }, "revenue": 11800000, "cost_of_revenue": 13016000, "gross_profit": -1216000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20935000, "depreciation_amortisation": 148000, "ebitda": -12719000, "interest_expense": 37732000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13473023000, "net_income_continuing_ops": null, "net_income_to_common": 13473023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203730000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9086116000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10001630000, "short_term_debt": 6526663000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7553966000, "long_term_debt": 3035375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6526663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -6259400000, "shares_outstanding": 239651900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12719000", "netIncome": "13473023000", "grossProfit": "-1216000", "totalRevenue": "11800000", "costOfRevenue": "13016000", "interestExpense": "37732000", "operatingIncome": "-20935000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "148000" }, "balance": { "totalDebt": "6526663000", "totalAssets": "10001630000", "longTermDebt": "3035375000", "shortTermDebt": "6526663000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "239651900", "totalCurrentAssets": "9086116000", "totalShareholderEquity": "-6259400000", "totalCurrentLiabilities": "7553966000", "cashAndShortTermInvestments": "203730000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366825, "ticker_id": 13508, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306494000, "total_current_assets": 19032635000, "total_assets": 20034673000, "short_term_debt": 1174663000, "long_term_debt": 2959910000, "total_debt": 4134573000, "total_liabilities": null, "total_equity": -18749398000, "shares_outstanding": 239651900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366826, "ticker_id": 13508, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:04.696021+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4134573000", "totalAssets": "20034673000", "longTermDebt": "2959910000", "shortTermDebt": "1174663000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "239651900", "totalCurrentAssets": "19032635000", "totalShareholderEquity": "-18749398000", "totalCurrentLiabilities": "30154661000", "cashAndShortTermInvestments": "306494000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306494000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19032635000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20034673000, "short_term_debt": 1174663000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30154661000, "long_term_debt": 2959910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4134573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -18749398000, "shares_outstanding": 239651900, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4134573000", "totalAssets": "20034673000", "longTermDebt": "2959910000", "shortTermDebt": "1174663000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "239651900", "totalCurrentAssets": "19032635000", "totalShareholderEquity": "-18749398000", "totalCurrentLiabilities": "30154661000", "cashAndShortTermInvestments": "306494000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }