{ "ticker": { "uuid": "0fc8e2cc-91c3-4622-8128-f856b52a040b", "symbol": "TNMG", "name": "TNL Mediagene Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/0fc8e2cc-91c3-4622-8128-f856b52a040b/", "api_url": "https://sharemaestro.com/factors/api/tickers/0fc8e2cc-91c3-4622-8128-f856b52a040b/" }, "ticker_metadata": { "id": 8578, "uuid": "0fc8e2cc-91c3-4622-8128-f856b52a040b", "symbol": "TNMG", "name": "TNL Mediagene Ordinary Shares", "asset_type": "equity", "market_cap": 1835000, "stock_exchange_id": 2, "industry": "Publishing", "sector": "Communication Services", "description": "TNL Mediagene Ordinary Shares is an innovative biopharmaceutical company focused on developing and commercializing advanced medical therapies that target critical unmet needs in oncology and autoimmune disorders. The company boasts a promising pipeline supported by cutting-edge technologies and strategic collaborations, positioning it for significant growth within the competitive healthcare sector. With a strong commitment to scientific excellence and patient-centered solutions, TNL Mediagene is establishing itself as a key player in the biopharmaceutical industry, dedicated to enhancing patient outcomes and addressing challenging health issues.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0fc8e2cc-91c3-4622-8128-f856b52a040b", "symbol": "TNMG", "name": "TNL Mediagene Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Publishing", "page_url": "https://sharemaestro.com/factors/ticker/0fc8e2cc-91c3-4622-8128-f856b52a040b/", "api_url": "https://sharemaestro.com/factors/api/tickers/0fc8e2cc-91c3-4622-8128-f856b52a040b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 0.6, "market_cap": 1526173.78, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -48.464, "piotroski_f_score": 3, "momentum_12_1": -0.9233, "volatility_252d": 1.2367 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:52.565926+00:00", "batch_id": "" }, "size": { "price_close": 0.597, "market_cap": 1526173.785, "market_cap_usd": 1526173.785, "enterprise_value": 14388612.785, "shares_outstanding": 2556405, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6602, "ptbv_ratio": null, "ps_ratio": 0.0339, "pcf_ratio": null, "pfcf_ratio": -0.3397, "ev_ebitda": null, "ev_ebit": -1.3872, "ev_sales": 0.3196, "ev_fcf": -3.2028, "earnings_yield": null, "fcf_yield": -0.3122, "price_to_sales": 0.0339, "price_to_book": 1.6602, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 3.1289 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3105, "operating_margin": -0.2304, "net_margin": -0.9896, "ebitda_margin": -0.1573, "fcf_margin": -0.0998, "roe": -48.464, "roa": -0.892, "roic": -0.5645, "roc_greenblatt": null, "asset_turnover": 0.9014, "cash_conversion": 0.1008, "accruals_ratio": -0.7939, "sbc_to_revenue": 0.0107, "piotroski_f_score": 3, "altman_z_score": -4.7187, "earnings_stability_5y": 1.5625, "revenue_stability_5y": 0.3409, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2799, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 53.3349, "net_debt_to_ebitda": -1.8159, "debt_to_assets": 0.2962, "interest_coverage": -11.1818, "current_ratio": 0.502, "quick_ratio": 0.4997, "net_debt": 12862439, "local_beta": -0.0008, "volatility_252d": 1.2367, "volatility_60d": 3.0086, "max_drawdown_12m": -0.9636, "risk_adjusted_momentum": -0.7465 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.3104, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.982, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3174, "price_return_3m": -0.7721, "price_return_6m": -0.8895, "price_return_9m": -0.9098, "price_return_12m": -0.9476, "price_return_12m_ex1m": -0.9233, "momentum_6m": -0.8895, "momentum_12m": -0.9476, "momentum_12_1": -0.9233, "distance_from_52w_high": -0.9636, "distance_from_52w_low": 0, "relative_strength": -1.1056 }, "raw_ttm": { "revenue_ttm": 45020570, "gross_profit_ttm": 13979057, "ebit_ttm": -10372483, "ebitda_ttm": -7083222, "net_income_ttm": -44550818, "eps_diluted_ttm": -17.4271, "operating_cash_flow_ttm": -4896060, "capital_expenditure_ttm": 403516, "fcf_ttm": -4492544, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 927622, "cash_and_equivalents": 1930411, "total_current_assets": 17592424, "total_current_liabilities": 35044728, "net_ppe": null, "total_assets": 49946480, "total_debt": 14792850, "total_equity": 919255, "net_working_capital": -4589865, "book_value_per_share": 0.3596, "retained_earnings": -161758836, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -23350090, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.365, "os_score": 0.23, "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.36, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2908, "ticker_id": 8578, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:52.565926+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.597, "market_cap": 1526173.785, "market_cap_usd": 1526173.785, "enterprise_value": 14388612.785, "shares_outstanding": 2556405, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.66022897, "ptbv_ratio": null, "ps_ratio": 0.03389948, "pcf_ratio": null, "pfcf_ratio": -0.3397126, "ev_ebitda": null, "ev_ebit": -1.38719078, "ev_sales": 0.31960086, "ev_fcf": -3.20277615, "earnings_yield": null, "fcf_yield": -0.31222913, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31050378, "operating_margin": -0.23039431, "net_margin": -0.98956584, "ebitda_margin": -0.15733301, "fcf_margin": -0.0997887, "roe": -48.46404752, "roa": -0.89197113, "roic": -0.56447068, "roc_greenblatt": null, "asset_turnover": 0.90137623, "cash_conversion": 0.10084089, "accruals_ratio": -0.793945, "sbc_to_revenue": 0.01074158, "debt_to_equity": 53.33492013, "net_debt_to_ebitda": -1.81590228, "debt_to_assets": 0.29617402, "interest_coverage": -11.18179927, "current_ratio": 0.50199916, "quick_ratio": 0.49970121, "net_debt": 12862439, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.3103521, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98197799, "piotroski_f_score": 3, "altman_z_score": -4.71866902, "earnings_stability_5y": 1.56251, "revenue_stability_5y": 0.340852, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31740224, "price_return_3m": -0.7721374, "price_return_6m": -0.88952628, "price_return_9m": -0.90984597, "price_return_12m": -0.94763158, "price_return_12m_ex1m": -0.9232807, "distance_from_52w_high": -0.96359756, "distance_from_52w_low": 0, "relative_strength": -1.10557263, "local_beta": -0.0008, "volatility_252d": 1.236745, "volatility_60d": 3.008572, "max_drawdown_12m": -0.96359756, "revenue_ttm": 45020570, "gross_profit_ttm": 13979057, "ebit_ttm": -10372483, "ebitda_ttm": -7083222, "net_income_ttm": -44550818, "eps_diluted_ttm": -17.42713615, "operating_cash_flow_ttm": -4896060, "capital_expenditure_ttm": 403516, "fcf_ttm": -4492544, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 927622, "cash_and_equivalents": 1930411, "total_current_assets": 17592424, "total_current_liabilities": 35044728, "net_ppe": null, "total_assets": 49946480, "total_debt": 14792850, "total_equity": 919255, "net_working_capital": -4589865, "book_value_per_share": 0.35958895, "retained_earnings": -161758836, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -23350090, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.6, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.36, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -48.464, "momentum_12_1": -0.9233, "complete_fields": { "id": 2908, "ticker_id": 8578, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:52.565926+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.597, "market_cap": 1526173.785, "market_cap_usd": 1526173.785, "enterprise_value": 14388612.785, "shares_outstanding": 2556405, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.66022897, "ptbv_ratio": null, "ps_ratio": 0.03389948, "pcf_ratio": null, "pfcf_ratio": -0.3397126, "ev_ebitda": null, "ev_ebit": -1.38719078, "ev_sales": 0.31960086, "ev_fcf": -3.20277615, "earnings_yield": null, "fcf_yield": -0.31222913, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.31050378, "operating_margin": -0.23039431, "net_margin": -0.98956584, "ebitda_margin": -0.15733301, "fcf_margin": -0.0997887, "roe": -48.46404752, "roa": -0.89197113, "roic": -0.56447068, "roc_greenblatt": null, "asset_turnover": 0.90137623, "cash_conversion": 0.10084089, "accruals_ratio": -0.793945, "sbc_to_revenue": 0.01074158, "debt_to_equity": 53.33492013, "net_debt_to_ebitda": -1.81590228, "debt_to_assets": 0.29617402, "interest_coverage": -11.18179927, "current_ratio": 0.50199916, "quick_ratio": 0.49970121, "net_debt": 12862439, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.3103521, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98197799, "piotroski_f_score": 3, "altman_z_score": -4.71866902, "earnings_stability_5y": 1.56251, "revenue_stability_5y": 0.340852, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31740224, "price_return_3m": -0.7721374, "price_return_6m": -0.88952628, "price_return_9m": -0.90984597, "price_return_12m": -0.94763158, "price_return_12m_ex1m": -0.9232807, "distance_from_52w_high": -0.96359756, "distance_from_52w_low": 0, "relative_strength": -1.10557263, "local_beta": -0.0008, "volatility_252d": 1.236745, "volatility_60d": 3.008572, "max_drawdown_12m": -0.96359756, "revenue_ttm": 45020570, "gross_profit_ttm": 13979057, "ebit_ttm": -10372483, "ebitda_ttm": -7083222, "net_income_ttm": -44550818, "eps_diluted_ttm": -17.42713615, "operating_cash_flow_ttm": -4896060, "capital_expenditure_ttm": 403516, "fcf_ttm": -4492544, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 927622, "cash_and_equivalents": 1930411, "total_current_assets": 17592424, "total_current_liabilities": 35044728, "net_ppe": null, "total_assets": 49946480, "total_debt": 14792850, "total_equity": 919255, "net_working_capital": -4589865, "book_value_per_share": 0.35958895, "retained_earnings": -161758836, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -23350090, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 64, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "income_statement": { "revenue": 45020570, "cost_of_revenue": 31041513, "gross_profit": 13979057, "ebit": -10372483, "ebitda": -7083222, "pretax_income": -49595727, "tax_provision": -5038864, "net_income": -44550818, "net_income_to_common": -44550818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1930411, "total_current_assets": 17592424, "total_assets": 49946480, "short_term_debt": 14792850, "long_term_debt": 3549437, "total_debt": 18342287, "total_liabilities": 49028392, "total_equity": 919255, "shares_outstanding": 1719527, "goodwill_and_intangibles": 24269345 }, "cash_flow": { "operating_cash_flow": -4896060, "capital_expenditure": 403516, "free_cash_flow": -4492544, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184862, "ticker_id": 8578, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10372483", "ebitda": "-7083222", "netIncome": "-44550818", "grossProfit": "13979057", "depreciation": "None", "totalRevenue": "45020570", "costOfRevenue": "31041513", "interestIncome": "18557", "incomeBeforeTax": "-49595727", "interestExpense": "927622", "operatingIncome": "-10372483", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5038864", "reportedCurrency": "USD", "netInterestIncome": "-909065", "nonInterestIncome": "None", "operatingExpenses": "24351540", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3124214", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31041513", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3289261", "sellingGeneralAndAdministrative": "21227326", "netIncomeFromContinuingOperations": "-44556863" }, "balance": { "goodwill": "8695784", "inventory": "80531", "commonStock": "5112", "currentDebt": "None", "investments": "None", "totalAssets": "49946480", "longTermDebt": "3549437", "shortTermDebt": "14792850", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15573561", "reportedCurrency": "USD", "retainedEarnings": "-161758836", "totalLiabilities": "49028392", "otherCurrentAssets": "1396083", "totalCurrentAssets": "17592424", "currentLongTermDebt": "14249719", "longTermInvestments": "211593", "shortTermInvestments": "983038", "currentNetReceivables": "13202361", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32354056", "currentAccountsPayable": "5521443", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21621641", "totalShareholderEquity": "919255", "capitalLeaseObligations": "3822485", "otherCurrentLiabilities": "13071738", "totalCurrentLiabilities": "35044728", "otherNonCurrentLiabilities": "269059", "totalNonCurrentLiabilities": "13983664", "cashAndShortTermInvestments": "1930411", "commonStockSharesOutstanding": "1719527", "intangibleAssetsExcludingGoodwill": "15573561", "cashAndCashEquivalentsAtCarryingValue": "1930411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49595727", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7297", "operatingCashflow": "-4896060", "capitalExpenditures": "403516", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3929410", "cashflowFromInvestment": "-897269", "stockBasedCompensation": "483592", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3294977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45020570, "cost_of_revenue": 31041513, "gross_profit": 13979057, "research_and_development": 3124214, "selling_general_admin": 21227326, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10372483, "depreciation_amortisation": 3289261, "ebitda": -7083222, "interest_expense": 927622, "interest_income": null, "other_non_operating": null, "pretax_income": -49595727, "tax_provision": -5038864, "effective_tax_rate": null, "net_income": -44550818, "net_income_continuing_ops": -44556863, "net_income_to_common": -44550818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1930411, "short_term_investments": 983038, "net_receivables": 13202361, "inventory": 80531, "other_current_assets": null, "total_current_assets": 17592424, "net_ppe": null, "goodwill": 8695784, "intangible_assets": 15573561, "goodwill_and_intangibles": 24269345, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32354056, "total_assets": 49946480, "short_term_debt": 14792850, "accounts_payable": 5521443, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35044728, "long_term_debt": 3549437, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13983664, "total_liabilities": 49028392, "total_debt": 18342287, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161758836, "total_equity": 919255, "shares_outstanding": 1719527, "operating_cash_flow": -4896060, "stock_based_compensation": 483592, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 403516, "acquisitions": null, "other_investing": null, "investing_cash_flow": -897269, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3929410, "free_cash_flow": -4492544, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10372483", "ebitda": "-7083222", "netIncome": "-44550818", "grossProfit": "13979057", "depreciation": "None", "totalRevenue": "45020570", "costOfRevenue": "31041513", "interestIncome": "18557", "incomeBeforeTax": "-49595727", "interestExpense": "927622", "operatingIncome": "-10372483", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5038864", "reportedCurrency": "USD", "netInterestIncome": "-909065", "nonInterestIncome": "None", "operatingExpenses": "24351540", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3124214", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31041513", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3289261", "sellingGeneralAndAdministrative": "21227326", "netIncomeFromContinuingOperations": "-44556863" }, "balance": { "goodwill": "8695784", "inventory": "80531", "commonStock": "5112", "currentDebt": "None", "investments": "None", "totalAssets": "49946480", "longTermDebt": "3549437", "shortTermDebt": "14792850", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15573561", "reportedCurrency": "USD", "retainedEarnings": "-161758836", "totalLiabilities": "49028392", "otherCurrentAssets": "1396083", "totalCurrentAssets": "17592424", "currentLongTermDebt": "14249719", "longTermInvestments": "211593", "shortTermInvestments": "983038", "currentNetReceivables": "13202361", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32354056", "currentAccountsPayable": "5521443", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21621641", "totalShareholderEquity": "919255", "capitalLeaseObligations": "3822485", "otherCurrentLiabilities": "13071738", "totalCurrentLiabilities": "35044728", "otherNonCurrentLiabilities": "269059", "totalNonCurrentLiabilities": "13983664", "cashAndShortTermInvestments": "1930411", "commonStockSharesOutstanding": "1719527", "intangibleAssetsExcludingGoodwill": "15573561", "cashAndCashEquivalentsAtCarryingValue": "1930411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49595727", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7297", "operatingCashflow": "-4896060", "capitalExpenditures": "403516", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3929410", "cashflowFromInvestment": "-897269", "stockBasedCompensation": "483592", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3294977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "income_statement": { "revenue": 48493897, "cost_of_revenue": 30755340, "gross_profit": 17738557, "ebit": -77156166, "ebitda": -73915598, "pretax_income": -85283966, "tax_provision": -307246, "net_income": -85004692, "net_income_to_common": -85004692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3646756, "total_current_assets": 17724034, "total_assets": 92915077, "short_term_debt": 12749321, "long_term_debt": 6274107, "total_debt": 19023428, "total_liabilities": 56511317, "total_equity": 36399136, "shares_outstanding": 1227064, "goodwill_and_intangibles": 64938634 }, "cash_flow": { "operating_cash_flow": -10212070, "capital_expenditure": 89119, "free_cash_flow": -10122951, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184866, "ticker_id": 8578, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77156166", "ebitda": "-73915598", "netIncome": "-85004692", "grossProfit": "17738557", "depreciation": "None", "totalRevenue": "48493897", "costOfRevenue": "30755340", "interestIncome": "21773", "incomeBeforeTax": "-85283966", "interestExpense": "8167872", "operatingIncome": "-76344202", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-307246", "reportedCurrency": "USD", "netInterestIncome": "-8146099", "nonInterestIncome": "None", "operatingExpenses": "94082759", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3052515", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30755340", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3240568", "sellingGeneralAndAdministrative": "62004194", "netIncomeFromContinuingOperations": "-84976720" }, "balance": { "goodwill": "33960053", "inventory": "87828", "commonStock": "2613", "currentDebt": "None", "investments": "None", "totalAssets": "92915077", "longTermDebt": "6274107", "shortTermDebt": "12749321", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30978581", "reportedCurrency": "USD", "retainedEarnings": "-117208018", "totalLiabilities": "56511317", "otherCurrentAssets": "1573966", "totalCurrentAssets": "17724034", "currentLongTermDebt": "11857517", "longTermInvestments": "148925", "shortTermInvestments": "46596", "currentNetReceivables": "12415484", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75191043", "currentAccountsPayable": "4898806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23135177", "totalShareholderEquity": "36399136", "capitalLeaseObligations": "5003553", "otherCurrentLiabilities": "14340697", "totalCurrentLiabilities": "32994887", "otherNonCurrentLiabilities": "551627", "totalNonCurrentLiabilities": "23516430", "cashAndShortTermInvestments": "3646756", "commonStockSharesOutstanding": "1227064", "intangibleAssetsExcludingGoodwill": "30978581", "cashAndCashEquivalentsAtCarryingValue": "3646756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85004692", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "27796", "operatingCashflow": "-10212070", "capitalExpenditures": "89119", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9997319", "cashflowFromInvestment": "947951", "stockBasedCompensation": "250952", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3238711", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48493897, "cost_of_revenue": 30755340, "gross_profit": 17738557, "research_and_development": 3052515, "selling_general_admin": 62004194, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77156166, "depreciation_amortisation": 3240568, "ebitda": -73915598, "interest_expense": 8167872, "interest_income": null, "other_non_operating": null, "pretax_income": -85283966, "tax_provision": -307246, "effective_tax_rate": null, "net_income": -85004692, "net_income_continuing_ops": -84976720, "net_income_to_common": -85004692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3646756, "short_term_investments": 46596, "net_receivables": 12415484, "inventory": 87828, "other_current_assets": null, "total_current_assets": 17724034, "net_ppe": null, "goodwill": 33960053, "intangible_assets": 30978581, "goodwill_and_intangibles": 64938634, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75191043, "total_assets": 92915077, "short_term_debt": 12749321, "accounts_payable": 4898806, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32994887, "long_term_debt": 6274107, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23516430, "total_liabilities": 56511317, "total_debt": 19023428, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117208018, "total_equity": 36399136, "shares_outstanding": 1227064, "operating_cash_flow": -10212070, "stock_based_compensation": 250952, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89119, "acquisitions": null, "other_investing": null, "investing_cash_flow": 947951, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9997319, "free_cash_flow": -10122951, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77156166", "ebitda": "-73915598", "netIncome": "-85004692", "grossProfit": "17738557", "depreciation": "None", "totalRevenue": "48493897", "costOfRevenue": "30755340", "interestIncome": "21773", "incomeBeforeTax": "-85283966", "interestExpense": "8167872", "operatingIncome": "-76344202", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-307246", "reportedCurrency": "USD", "netInterestIncome": "-8146099", "nonInterestIncome": "None", "operatingExpenses": "94082759", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3052515", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30755340", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3240568", "sellingGeneralAndAdministrative": "62004194", "netIncomeFromContinuingOperations": "-84976720" }, "balance": { "goodwill": "33960053", "inventory": "87828", "commonStock": "2613", "currentDebt": "None", "investments": "None", "totalAssets": "92915077", "longTermDebt": "6274107", "shortTermDebt": "12749321", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30978581", "reportedCurrency": "USD", "retainedEarnings": "-117208018", "totalLiabilities": "56511317", "otherCurrentAssets": "1573966", "totalCurrentAssets": "17724034", "currentLongTermDebt": "11857517", "longTermInvestments": "148925", "shortTermInvestments": "46596", "currentNetReceivables": "12415484", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75191043", "currentAccountsPayable": "4898806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23135177", "totalShareholderEquity": "36399136", "capitalLeaseObligations": "5003553", "otherCurrentLiabilities": "14340697", "totalCurrentLiabilities": "32994887", "otherNonCurrentLiabilities": "551627", "totalNonCurrentLiabilities": "23516430", "cashAndShortTermInvestments": "3646756", "commonStockSharesOutstanding": "1227064", "intangibleAssetsExcludingGoodwill": "30978581", "cashAndCashEquivalentsAtCarryingValue": "3646756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85004692", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "27796", "operatingCashflow": "-10212070", "capitalExpenditures": "89119", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9997319", "cashflowFromInvestment": "947951", "stockBasedCompensation": "250952", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3238711", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "income_statement": { "revenue": 35838780, "cost_of_revenue": 23187396, "gross_profit": 12651384, "ebit": -1507913, "ebitda": 1327644, "pretax_income": -1806871, "tax_provision": -591082, "net_income": -804977, "net_income_to_common": -804977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3030298, "total_current_assets": 16854762, "total_assets": 119616267, "short_term_debt": 9459009, "long_term_debt": 3122376, "total_debt": 12581385, "total_liabilities": 47248519, "total_equity": 72620454, "shares_outstanding": 1247285, "goodwill_and_intangibles": 94147756 }, "cash_flow": { "operating_cash_flow": -1424482, "capital_expenditure": 258720, "free_cash_flow": -1165762, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184870, "ticker_id": 8578, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1507913", "ebitda": "1327644", "netIncome": "-804977", "grossProfit": "12651384", "depreciation": "None", "totalRevenue": "35838780", "costOfRevenue": "23187396", "interestIncome": "19340", "incomeBeforeTax": "-1806871", "interestExpense": "298958", "operatingIncome": "-7395611", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-591082", "reportedCurrency": "USD", "netInterestIncome": "-279618", "nonInterestIncome": "None", "operatingExpenses": "20046995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3327185", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23187396", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2835557", "sellingGeneralAndAdministrative": "16421386", "netIncomeFromContinuingOperations": "-1215789" }, "balance": { "goodwill": "60741929", "inventory": "115624", "commonStock": "21882", "currentDebt": "None", "investments": "None", "totalAssets": "119616267", "longTermDebt": "3122376", "shortTermDebt": "9459009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33405827", "reportedCurrency": "USD", "retainedEarnings": "-32203326", "totalLiabilities": "47248519", "otherCurrentAssets": "937936", "totalCurrentAssets": "16854762", "currentLongTermDebt": "8510543", "longTermInvestments": "156774", "shortTermInvestments": "47216", "currentNetReceivables": "12770904", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102761505", "currentAccountsPayable": "4937142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17593708", "totalShareholderEquity": "72620454", "capitalLeaseObligations": "5960789", "otherCurrentLiabilities": "8909848", "totalCurrentLiabilities": "24898088", "otherNonCurrentLiabilities": "972147", "totalNonCurrentLiabilities": "22350431", "cashAndShortTermInvestments": "3030298", "commonStockSharesOutstanding": "1247285", "intangibleAssetsExcludingGoodwill": "33405827", "cashAndCashEquivalentsAtCarryingValue": "3030298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1806871", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14714", "operatingCashflow": "-1424482", "capitalExpenditures": "258720", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "530972", "cashflowFromInvestment": "252741", "stockBasedCompensation": "118800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2835557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35838780, "cost_of_revenue": 23187396, "gross_profit": 12651384, "research_and_development": 3327185, "selling_general_admin": 16421386, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1507913, "depreciation_amortisation": 2835557, "ebitda": 1327644, "interest_expense": 298958, "interest_income": null, "other_non_operating": null, "pretax_income": -1806871, "tax_provision": -591082, "effective_tax_rate": null, "net_income": -804977, "net_income_continuing_ops": -1215789, "net_income_to_common": -804977, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3030298, "short_term_investments": 47216, "net_receivables": 12770904, "inventory": 115624, "other_current_assets": null, "total_current_assets": 16854762, "net_ppe": null, "goodwill": 60741929, "intangible_assets": 33405827, "goodwill_and_intangibles": 94147756, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102761505, "total_assets": 119616267, "short_term_debt": 9459009, "accounts_payable": 4937142, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24898088, "long_term_debt": 3122376, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22350431, "total_liabilities": 47248519, "total_debt": 12581385, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32203326, "total_equity": 72620454, "shares_outstanding": 1247285, "operating_cash_flow": -1424482, "stock_based_compensation": 118800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258720, "acquisitions": null, "other_investing": null, "investing_cash_flow": 252741, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 530972, "free_cash_flow": -1165762, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1507913", "ebitda": "1327644", "netIncome": "-804977", "grossProfit": "12651384", "depreciation": "None", "totalRevenue": "35838780", "costOfRevenue": "23187396", "interestIncome": "19340", "incomeBeforeTax": "-1806871", "interestExpense": "298958", "operatingIncome": "-7395611", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-591082", "reportedCurrency": "USD", "netInterestIncome": "-279618", "nonInterestIncome": "None", "operatingExpenses": "20046995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3327185", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23187396", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2835557", "sellingGeneralAndAdministrative": "16421386", "netIncomeFromContinuingOperations": "-1215789" }, "balance": { "goodwill": "60741929", "inventory": "115624", "commonStock": "21882", "currentDebt": "None", "investments": "None", "totalAssets": "119616267", "longTermDebt": "3122376", "shortTermDebt": "9459009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33405827", "reportedCurrency": "USD", "retainedEarnings": "-32203326", "totalLiabilities": "47248519", "otherCurrentAssets": "937936", "totalCurrentAssets": "16854762", "currentLongTermDebt": "8510543", "longTermInvestments": "156774", "shortTermInvestments": "47216", "currentNetReceivables": "12770904", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102761505", "currentAccountsPayable": "4937142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17593708", "totalShareholderEquity": "72620454", "capitalLeaseObligations": "5960789", "otherCurrentLiabilities": "8909848", "totalCurrentLiabilities": "24898088", "otherNonCurrentLiabilities": "972147", "totalNonCurrentLiabilities": "22350431", "cashAndShortTermInvestments": "3030298", "commonStockSharesOutstanding": "1247285", "intangibleAssetsExcludingGoodwill": "33405827", "cashAndCashEquivalentsAtCarryingValue": "3030298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1806871", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14714", "operatingCashflow": "-1424482", "capitalExpenditures": "258720", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "530972", "cashflowFromInvestment": "252741", "stockBasedCompensation": "118800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2835557", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "income_statement": { "revenue": 20009994, "cost_of_revenue": 12268798, "gross_profit": 7741196, "ebit": -11504914, "ebitda": -10013260, "pretax_income": -11641945, "tax_provision": -247177, "net_income": -11014131, "net_income_to_common": -11014131, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3734316, "total_current_assets": 11072377, "total_assets": 26534165, "short_term_debt": 3496691, "long_term_debt": 2876523, "total_debt": 6373214, "total_liabilities": 50670749, "total_equity": -25302938, "shares_outstanding": 1247285, "goodwill_and_intangibles": 14169015 }, "cash_flow": { "operating_cash_flow": -760106, "capital_expenditure": 281655, "free_cash_flow": -478451, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184872, "ticker_id": 8578, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11504914", "ebitda": "-10013260", "netIncome": "-11014131", "grossProfit": "7741196", "depreciation": "None", "totalRevenue": "20009994", "costOfRevenue": "12268798", "interestIncome": "10994", "incomeBeforeTax": "-11641945", "interestExpense": "137029", "operatingIncome": "-3416684", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-247177", "reportedCurrency": "USD", "netInterestIncome": "-126035", "nonInterestIncome": "None", "operatingExpenses": "11157880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2509069", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12268798", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1491654", "sellingGeneralAndAdministrative": "8648811", "netIncomeFromContinuingOperations": "-11394768" }, "balance": { "goodwill": "9672476", "inventory": "1306", "commonStock": "8329", "currentDebt": "None", "investments": "None", "totalAssets": "26534165", "longTermDebt": "2876523", "shortTermDebt": "3496691", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4496539", "reportedCurrency": "USD", "retainedEarnings": "-31398349", "totalLiabilities": "50670749", "otherCurrentAssets": "627595", "totalCurrentAssets": "11072377", "currentLongTermDebt": "3125356", "longTermInvestments": "113969", "shortTermInvestments": "179095", "currentNetReceivables": "6530065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15461788", "currentAccountsPayable": "2059678", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6712196", "totalShareholderEquity": "-25302938", "capitalLeaseObligations": "710317", "otherCurrentLiabilities": "39559607", "totalCurrentLiabilities": "45874218", "otherNonCurrentLiabilities": "54800", "totalNonCurrentLiabilities": "4796531", "cashAndShortTermInvestments": "3734316", "commonStockSharesOutstanding": "1247285", "intangibleAssetsExcludingGoodwill": "4496539", "cashAndCashEquivalentsAtCarryingValue": "3734316", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11641945", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-45", "operatingCashflow": "-760106", "capitalExpenditures": "281655", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4993827", "cashflowFromInvestment": "-2364873", "stockBasedCompensation": "237301", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1491654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20009994, "cost_of_revenue": 12268798, "gross_profit": 7741196, "research_and_development": 2509069, "selling_general_admin": 8648811, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11504914, "depreciation_amortisation": 1491654, "ebitda": -10013260, "interest_expense": 137029, "interest_income": null, "other_non_operating": null, "pretax_income": -11641945, "tax_provision": -247177, "effective_tax_rate": null, "net_income": -11014131, "net_income_continuing_ops": -11394768, "net_income_to_common": -11014131, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3734316, "short_term_investments": 179095, "net_receivables": 6530065, "inventory": 1306, "other_current_assets": null, "total_current_assets": 11072377, "net_ppe": null, "goodwill": 9672476, "intangible_assets": 4496539, "goodwill_and_intangibles": 14169015, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15461788, "total_assets": 26534165, "short_term_debt": 3496691, "accounts_payable": 2059678, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45874218, "long_term_debt": 2876523, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4796531, "total_liabilities": 50670749, "total_debt": 6373214, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31398349, "total_equity": -25302938, "shares_outstanding": 1247285, "operating_cash_flow": -760106, "stock_based_compensation": 237301, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281655, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2364873, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4993827, "free_cash_flow": -478451, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11504914", "ebitda": "-10013260", "netIncome": "-11014131", "grossProfit": "7741196", "depreciation": "None", "totalRevenue": "20009994", "costOfRevenue": "12268798", "interestIncome": "10994", "incomeBeforeTax": "-11641945", "interestExpense": "137029", "operatingIncome": "-3416684", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-247177", "reportedCurrency": "USD", "netInterestIncome": "-126035", "nonInterestIncome": "None", "operatingExpenses": "11157880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2509069", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12268798", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1491654", "sellingGeneralAndAdministrative": "8648811", "netIncomeFromContinuingOperations": "-11394768" }, "balance": { "goodwill": "9672476", "inventory": "1306", "commonStock": "8329", "currentDebt": "None", "investments": "None", "totalAssets": "26534165", "longTermDebt": "2876523", "shortTermDebt": "3496691", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4496539", "reportedCurrency": "USD", "retainedEarnings": "-31398349", "totalLiabilities": "50670749", "otherCurrentAssets": "627595", "totalCurrentAssets": "11072377", "currentLongTermDebt": "3125356", "longTermInvestments": "113969", "shortTermInvestments": "179095", "currentNetReceivables": "6530065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15461788", "currentAccountsPayable": "2059678", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6712196", "totalShareholderEquity": "-25302938", "capitalLeaseObligations": "710317", "otherCurrentLiabilities": "39559607", "totalCurrentLiabilities": "45874218", "otherNonCurrentLiabilities": "54800", "totalNonCurrentLiabilities": "4796531", "cashAndShortTermInvestments": "3734316", "commonStockSharesOutstanding": "1247285", "intangibleAssetsExcludingGoodwill": "4496539", "cashAndCashEquivalentsAtCarryingValue": "3734316", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11641945", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-45", "operatingCashflow": "-760106", "capitalExpenditures": "281655", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4993827", "cashflowFromInvestment": "-2364873", "stockBasedCompensation": "237301", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1491654", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "income_statement": { "revenue": 23235566, "cost_of_revenue": 16245633, "gross_profit": 6989933, "ebit": -4733211, "ebitda": -3070245, "pretax_income": -45228827, "tax_provision": -4993899, "net_income": -40228883, "net_income_to_common": -40228883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1930411, "total_current_assets": 17592424, "total_assets": 49946480, "short_term_debt": 14792850, "long_term_debt": null, "total_debt": 14792850, "total_liabilities": 49028392, "total_equity": 919255, "shares_outstanding": 2556405, "goodwill_and_intangibles": 24269345 }, "cash_flow": { "operating_cash_flow": -3058704, "capital_expenditure": 93146, "free_cash_flow": -2965558, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184860, "ticker_id": 8578, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4733211", "ebitda": "-3070245", "netIncome": "-40228883", "grossProfit": "6989933", "depreciation": "None", "totalRevenue": "23235566", "costOfRevenue": "16245633", "interestIncome": "None", "incomeBeforeTax": "-45228827", "interestExpense": "513067", "operatingIncome": "-4733211", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4993899", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11723144", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1407587", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16245633", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1662966", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8695784", "inventory": "80531", "commonStock": "5112", "currentDebt": "None", "investments": "None", "totalAssets": "49946480", "longTermDebt": "None", "shortTermDebt": "14792850", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15573561", "reportedCurrency": "None", "retainedEarnings": "-161758836", "totalLiabilities": "49028392", "otherCurrentAssets": "1396083", "totalCurrentAssets": "17592424", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "983038", "currentNetReceivables": "13202361", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32354056", "currentAccountsPayable": "5521443", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21621641", "totalShareholderEquity": "919255", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13071738", "totalCurrentLiabilities": "35044728", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13983664", "cashAndShortTermInvestments": "1930411", "commonStockSharesOutstanding": "2556405", "intangibleAssetsExcludingGoodwill": "15573561", "cashAndCashEquivalentsAtCarryingValue": "1930411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40228883", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "300", "operatingCashflow": "-3058704", "capitalExpenditures": "93146", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3520468", "cashflowFromInvestment": "-409370", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1662966", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23235566, "cost_of_revenue": 16245633, "gross_profit": 6989933, "research_and_development": 1407587, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4733211, "depreciation_amortisation": 1662966, "ebitda": -3070245, "interest_expense": 513067, "interest_income": null, "other_non_operating": null, "pretax_income": -45228827, "tax_provision": -4993899, "effective_tax_rate": null, "net_income": -40228883, "net_income_continuing_ops": null, "net_income_to_common": -40228883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1930411, "short_term_investments": 983038, "net_receivables": 13202361, "inventory": 80531, "other_current_assets": null, "total_current_assets": 17592424, "net_ppe": null, "goodwill": 8695784, "intangible_assets": 15573561, "goodwill_and_intangibles": 24269345, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32354056, "total_assets": 49946480, "short_term_debt": 14792850, "accounts_payable": 5521443, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35044728, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13983664, "total_liabilities": 49028392, "total_debt": 14792850, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161758836, "total_equity": 919255, "shares_outstanding": 2556405, "operating_cash_flow": -3058704, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93146, "acquisitions": null, "other_investing": null, "investing_cash_flow": -409370, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3520468, "free_cash_flow": -2965558, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4733211", "ebitda": "-3070245", "netIncome": "-40228883", "grossProfit": "6989933", "depreciation": "None", "totalRevenue": "23235566", "costOfRevenue": "16245633", "interestIncome": "None", "incomeBeforeTax": "-45228827", "interestExpense": "513067", "operatingIncome": "-4733211", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4993899", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11723144", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1407587", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16245633", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1662966", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8695784", "inventory": "80531", "commonStock": "5112", "currentDebt": "None", "investments": "None", "totalAssets": "49946480", "longTermDebt": "None", "shortTermDebt": "14792850", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15573561", "reportedCurrency": "None", "retainedEarnings": "-161758836", "totalLiabilities": "49028392", "otherCurrentAssets": "1396083", "totalCurrentAssets": "17592424", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "983038", "currentNetReceivables": "13202361", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32354056", "currentAccountsPayable": "5521443", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21621641", "totalShareholderEquity": "919255", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13071738", "totalCurrentLiabilities": "35044728", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13983664", "cashAndShortTermInvestments": "1930411", "commonStockSharesOutstanding": "2556405", "intangibleAssetsExcludingGoodwill": "15573561", "cashAndCashEquivalentsAtCarryingValue": "1930411", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40228883", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "300", "operatingCashflow": "-3058704", "capitalExpenditures": "93146", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3520468", "cashflowFromInvestment": "-409370", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1662966", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1930411, "total_current_assets": 17592424, "total_assets": 49946480, "short_term_debt": null, "long_term_debt": 3549437, "total_debt": 3549437, "total_liabilities": 49028392, "total_equity": 919255, "shares_outstanding": 2556405, "goodwill_and_intangibles": 24269345 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184861, "ticker_id": 8578, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "8695784", "inventory": "80531", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49946480", "longTermDebt": "3549437", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15573561", "reportedCurrency": "USD", "retainedEarnings": "-161758836", "totalLiabilities": "49028392", "otherCurrentAssets": "441248", "totalCurrentAssets": "17592424", "currentLongTermDebt": "14249719", "longTermInvestments": "211593", "shortTermInvestments": "983038", "currentNetReceivables": "7080747", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32354056", "currentAccountsPayable": "5521443", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "919255", "capitalLeaseObligations": "3822485", "otherCurrentLiabilities": "5879964", "totalCurrentLiabilities": "35044728", "otherNonCurrentLiabilities": "269059", "totalNonCurrentLiabilities": "13983664", "cashAndShortTermInvestments": "1930411", "commonStockSharesOutstanding": "2556405", "intangibleAssetsExcludingGoodwill": "15573561", "cashAndCashEquivalentsAtCarryingValue": "1930411", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1930411, "short_term_investments": 983038, "net_receivables": 7080747, "inventory": 80531, "other_current_assets": null, "total_current_assets": 17592424, "net_ppe": null, "goodwill": 8695784, "intangible_assets": 15573561, "goodwill_and_intangibles": 24269345, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32354056, "total_assets": 49946480, "short_term_debt": null, "accounts_payable": 5521443, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35044728, "long_term_debt": 3549437, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13983664, "total_liabilities": 49028392, "total_debt": 3549437, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161758836, "total_equity": 919255, "shares_outstanding": 2556405, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "8695784", "inventory": "80531", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49946480", "longTermDebt": "3549437", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15573561", "reportedCurrency": "USD", "retainedEarnings": "-161758836", "totalLiabilities": "49028392", "otherCurrentAssets": "441248", "totalCurrentAssets": "17592424", "currentLongTermDebt": "14249719", "longTermInvestments": "211593", "shortTermInvestments": "983038", "currentNetReceivables": "7080747", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32354056", "currentAccountsPayable": "5521443", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "919255", "capitalLeaseObligations": "3822485", "otherCurrentLiabilities": "5879964", "totalCurrentLiabilities": "35044728", "otherNonCurrentLiabilities": "269059", "totalNonCurrentLiabilities": "13983664", "cashAndShortTermInvestments": "1930411", "commonStockSharesOutstanding": "2556405", "intangibleAssetsExcludingGoodwill": "15573561", "cashAndCashEquivalentsAtCarryingValue": "1930411", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "income_statement": { "revenue": 21785004, "cost_of_revenue": 14795880, "gross_profit": 6989124, "ebit": -5639272, "ebitda": -4012977, "pretax_income": -4366900, "tax_provision": -44965, "net_income": -4321935, "net_income_to_common": -4321935, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1614272, "total_current_assets": 10448895, "total_assets": 86050182, "short_term_debt": 9872839, "long_term_debt": null, "total_debt": 9872839, "total_liabilities": 51187289, "total_equity": 34862362, "shares_outstanding": 1414257, "goodwill_and_intangibles": 64979316 }, "cash_flow": { "operating_cash_flow": -1837356, "capital_expenditure": 40054, "free_cash_flow": -1797302, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184863, "ticker_id": 8578, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5639272", "ebitda": "-4012977", "netIncome": "-4321935", "grossProfit": "6989124", "depreciation": "None", "totalRevenue": "21785004", "costOfRevenue": "14795880", "interestIncome": "None", "incomeBeforeTax": "-4366900", "interestExpense": "414555", "operatingIncome": "-5639272", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-44965", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12628396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1716627", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14795880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1626295", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "34730937", "inventory": "80831", "commonStock": "2996", "currentDebt": "None", "investments": "None", "totalAssets": "86050182", "longTermDebt": "None", "shortTermDebt": "9872839", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "30248379", "reportedCurrency": "USD", "retainedEarnings": "-121525677", "totalLiabilities": "51187289", "otherCurrentAssets": "1881297", "totalCurrentAssets": "10448895", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "284652", "currentNetReceivables": "6587843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75601287", "currentAccountsPayable": "3268584", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20240898", "totalShareholderEquity": "34862362", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14476450", "totalCurrentLiabilities": "27617873", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23569416", "cashAndShortTermInvestments": "1614272", "commonStockSharesOutstanding": "1414257", "intangibleAssetsExcludingGoodwill": "30248379", "cashAndCashEquivalentsAtCarryingValue": "1614272", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4321935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "6997", "operatingCashflow": "-1837356", "capitalExpenditures": "40054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "408942", "cashflowFromInvestment": "-487899", "stockBasedCompensation": "409250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1626295", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21785004, "cost_of_revenue": 14795880, "gross_profit": 6989124, "research_and_development": 1716627, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5639272, "depreciation_amortisation": 1626295, "ebitda": -4012977, "interest_expense": 414555, "interest_income": null, "other_non_operating": null, "pretax_income": -4366900, "tax_provision": -44965, "effective_tax_rate": null, "net_income": -4321935, "net_income_continuing_ops": null, "net_income_to_common": -4321935, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1614272, "short_term_investments": 284652, "net_receivables": 6587843, "inventory": 80831, "other_current_assets": null, "total_current_assets": 10448895, "net_ppe": null, "goodwill": 34730937, "intangible_assets": 30248379, "goodwill_and_intangibles": 64979316, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75601287, "total_assets": 86050182, "short_term_debt": 9872839, "accounts_payable": 3268584, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27617873, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23569416, "total_liabilities": 51187289, "total_debt": 9872839, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121525677, "total_equity": 34862362, "shares_outstanding": 1414257, "operating_cash_flow": -1837356, "stock_based_compensation": 409250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40054, "acquisitions": null, "other_investing": null, "investing_cash_flow": -487899, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 408942, "free_cash_flow": -1797302, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5639272", "ebitda": "-4012977", "netIncome": "-4321935", "grossProfit": "6989124", "depreciation": "None", "totalRevenue": "21785004", "costOfRevenue": "14795880", "interestIncome": "None", "incomeBeforeTax": "-4366900", "interestExpense": "414555", "operatingIncome": "-5639272", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-44965", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12628396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1716627", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14795880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1626295", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "34730937", "inventory": "80831", "commonStock": "2996", "currentDebt": "None", "investments": "None", "totalAssets": "86050182", "longTermDebt": "None", "shortTermDebt": "9872839", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "30248379", "reportedCurrency": "USD", "retainedEarnings": "-121525677", "totalLiabilities": "51187289", "otherCurrentAssets": "1881297", "totalCurrentAssets": "10448895", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "284652", "currentNetReceivables": "6587843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75601287", "currentAccountsPayable": "3268584", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20240898", "totalShareholderEquity": "34862362", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14476450", "totalCurrentLiabilities": "27617873", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23569416", "cashAndShortTermInvestments": "1614272", "commonStockSharesOutstanding": "1414257", "intangibleAssetsExcludingGoodwill": "30248379", "cashAndCashEquivalentsAtCarryingValue": "1614272", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4321935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "6997", "operatingCashflow": "-1837356", "capitalExpenditures": "40054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "408942", "cashflowFromInvestment": "-487899", "stockBasedCompensation": "409250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1626295", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "income_statement": { "revenue": 10892502, "cost_of_revenue": 7397940, "gross_profit": 3494562, "ebit": -2819636, "ebitda": -2006488, "pretax_income": -2183450, "tax_provision": 22483, "net_income": -2160968, "net_income_to_common": -2160968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1614272, "total_current_assets": 10448895, "total_assets": 86050182, "short_term_debt": 9872839, "long_term_debt": null, "total_debt": 9872839, "total_liabilities": 51187289, "total_equity": 34862362, "shares_outstanding": 1320660, "goodwill_and_intangibles": 64979316 }, "cash_flow": { "operating_cash_flow": -918678, "capital_expenditure": 20029, "free_cash_flow": -898649, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184864, "ticker_id": 8578, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2819636", "ebitda": "-2006488", "netIncome": "-2160968", "grossProfit": "3494562", "depreciation": "None", "totalRevenue": "10892502", "costOfRevenue": "7397940", "interestIncome": "None", "incomeBeforeTax": "-2183450", "interestExpense": "7986341", "operatingIncome": "-2819636", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22483", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6314198", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "858314", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7397940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "813148", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "34730937", "inventory": "80831", "commonStock": "2996", "currentDebt": "None", "investments": "None", "totalAssets": "86050182", "longTermDebt": "None", "shortTermDebt": "9872839", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "30248379", "reportedCurrency": "None", "retainedEarnings": "-121525677", "totalLiabilities": "51187289", "otherCurrentAssets": "1881297", "totalCurrentAssets": "10448895", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "284652", "currentNetReceivables": "6587843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75601287", "currentAccountsPayable": "3268584", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20240898", "totalShareholderEquity": "34862362", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14476450", "totalCurrentLiabilities": "27617873", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23569416", "cashAndShortTermInvestments": "1614272", "commonStockSharesOutstanding": "1320660", "intangibleAssetsExcludingGoodwill": "30248379", "cashAndCashEquivalentsAtCarryingValue": "1614272", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2160968", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "3499", "operatingCashflow": "-918678", "capitalExpenditures": "20029", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204471", "cashflowFromInvestment": "-243950", "stockBasedCompensation": "409250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "813148", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10892502, "cost_of_revenue": 7397940, "gross_profit": 3494562, "research_and_development": 858314, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2819636, "depreciation_amortisation": 813148, "ebitda": -2006488, "interest_expense": 7986341, "interest_income": null, "other_non_operating": null, "pretax_income": -2183450, "tax_provision": 22483, "effective_tax_rate": null, "net_income": -2160968, "net_income_continuing_ops": null, "net_income_to_common": -2160968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1614272, "short_term_investments": 284652, "net_receivables": 6587843, "inventory": 80831, "other_current_assets": null, "total_current_assets": 10448895, "net_ppe": null, "goodwill": 34730937, "intangible_assets": 30248379, "goodwill_and_intangibles": 64979316, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75601287, "total_assets": 86050182, "short_term_debt": 9872839, "accounts_payable": 3268584, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27617873, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23569416, "total_liabilities": 51187289, "total_debt": 9872839, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121525677, "total_equity": 34862362, "shares_outstanding": 1320660, "operating_cash_flow": -918678, "stock_based_compensation": 409250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20029, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 204471, "free_cash_flow": -898649, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2819636", "ebitda": "-2006488", "netIncome": "-2160968", "grossProfit": "3494562", "depreciation": "None", "totalRevenue": "10892502", "costOfRevenue": "7397940", "interestIncome": "None", "incomeBeforeTax": "-2183450", "interestExpense": "7986341", "operatingIncome": "-2819636", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22483", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6314198", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "858314", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7397940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "813148", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "34730937", "inventory": "80831", "commonStock": "2996", "currentDebt": "None", "investments": "None", "totalAssets": "86050182", "longTermDebt": "None", "shortTermDebt": "9872839", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "30248379", "reportedCurrency": "None", "retainedEarnings": "-121525677", "totalLiabilities": "51187289", "otherCurrentAssets": "1881297", "totalCurrentAssets": "10448895", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "284652", "currentNetReceivables": "6587843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75601287", "currentAccountsPayable": "3268584", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20240898", "totalShareholderEquity": "34862362", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14476450", "totalCurrentLiabilities": "27617873", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23569416", "cashAndShortTermInvestments": "1614272", "commonStockSharesOutstanding": "1320660", "intangibleAssetsExcludingGoodwill": "30248379", "cashAndCashEquivalentsAtCarryingValue": "1614272", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2160968", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "3499", "operatingCashflow": "-918678", "capitalExpenditures": "20029", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204471", "cashflowFromInvestment": "-243950", "stockBasedCompensation": "409250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "813148", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3646756, "total_current_assets": 17724034, "total_assets": 92915077, "short_term_debt": null, "long_term_debt": 6274107, "total_debt": 6274107, "total_liabilities": 56511317, "total_equity": 36399136, "shares_outstanding": 1306485, "goodwill_and_intangibles": 64938634 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184865, "ticker_id": 8578, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "33960053", "inventory": "87828", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "92915077", "longTermDebt": "6274107", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30978581", "reportedCurrency": "USD", "retainedEarnings": "-117208018", "totalLiabilities": "56511317", "otherCurrentAssets": "207041", "totalCurrentAssets": "17724034", "currentLongTermDebt": "11857517", "longTermInvestments": "693786", "shortTermInvestments": "46596", "currentNetReceivables": "8241352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75191043", "currentAccountsPayable": "4898806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36399136", "capitalLeaseObligations": "5003553", "otherCurrentLiabilities": "5646264", "totalCurrentLiabilities": "32994887", "otherNonCurrentLiabilities": "551627", "totalNonCurrentLiabilities": "23516430", "cashAndShortTermInvestments": "3646756", "commonStockSharesOutstanding": "1306485", "intangibleAssetsExcludingGoodwill": "30978581", "cashAndCashEquivalentsAtCarryingValue": "3646756", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3646756, "short_term_investments": 46596, "net_receivables": 8241352, "inventory": 87828, "other_current_assets": null, "total_current_assets": 17724034, "net_ppe": null, "goodwill": 33960053, "intangible_assets": 30978581, "goodwill_and_intangibles": 64938634, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75191043, "total_assets": 92915077, "short_term_debt": null, "accounts_payable": 4898806, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32994887, "long_term_debt": 6274107, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23516430, "total_liabilities": 56511317, "total_debt": 6274107, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117208018, "total_equity": 36399136, "shares_outstanding": 1306485, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "33960053", "inventory": "87828", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "92915077", "longTermDebt": "6274107", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30978581", "reportedCurrency": "USD", "retainedEarnings": "-117208018", "totalLiabilities": "56511317", "otherCurrentAssets": "207041", "totalCurrentAssets": "17724034", "currentLongTermDebt": "11857517", "longTermInvestments": "693786", "shortTermInvestments": "46596", "currentNetReceivables": "8241352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75191043", "currentAccountsPayable": "4898806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36399136", "capitalLeaseObligations": "5003553", "otherCurrentLiabilities": "5646264", "totalCurrentLiabilities": "32994887", "otherNonCurrentLiabilities": "551627", "totalNonCurrentLiabilities": "23516430", "cashAndShortTermInvestments": "3646756", "commonStockSharesOutstanding": "1306485", "intangibleAssetsExcludingGoodwill": "30978581", "cashAndCashEquivalentsAtCarryingValue": "3646756", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "income_statement": { "revenue": 20605425, "cost_of_revenue": 12418454, "gross_profit": 8186971, "ebit": -5693730, "ebitda": -4084664, "pretax_income": -5875263, "tax_provision": 58864, "net_income": -5920224, "net_income_to_common": -5920224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3136555, "total_current_assets": 11109346, "total_assets": 111029781, "short_term_debt": 7324641, "long_term_debt": 3577325, "total_debt": 10901966, "total_liabilities": 44595466, "total_equity": 66684599, "shares_outstanding": 1305242, "goodwill_and_intangibles": 92500006 }, "cash_flow": { "operating_cash_flow": -916066, "capital_expenditure": 52534, "free_cash_flow": -863532, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184867, "ticker_id": 8578, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5693730", "ebitda": "-4084664", "netIncome": "-5920224", "grossProfit": "8186971", "depreciation": "None", "totalRevenue": "20605425", "costOfRevenue": "12418454", "interestIncome": "None", "incomeBeforeTax": "-5875263", "interestExpense": "181531", "operatingIncome": "-5573620", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "58864", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13760591", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1503392", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12418454", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1609066", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "60223282", "inventory": "135672", "commonStock": "21882", "currentDebt": "None", "investments": "None", "totalAssets": "111029781", "longTermDebt": "3577325", "shortTermDebt": "7324641", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "32276724", "reportedCurrency": "USD", "retainedEarnings": "-38123550", "totalLiabilities": "44595466", "otherCurrentAssets": "680277", "totalCurrentAssets": "11109346", "currentLongTermDebt": "6600489", "longTermInvestments": "456764", "shortTermInvestments": "63003", "currentNetReceivables": "7093839", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99920435", "currentAccountsPayable": "1948760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15165645", "totalShareholderEquity": "66684599", "capitalLeaseObligations": "4987831", "otherCurrentLiabilities": "12629391", "totalCurrentLiabilities": "22756632", "otherNonCurrentLiabilities": "1026246", "totalNonCurrentLiabilities": "21838834", "cashAndShortTermInvestments": "3136555", "commonStockSharesOutstanding": "1305242", "intangibleAssetsExcludingGoodwill": "32276724", "cashAndCashEquivalentsAtCarryingValue": "3136555", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5920224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-20048", "operatingCashflow": "-916066", "capitalExpenditures": "52534", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1399343", "cashflowFromInvestment": "-259237", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1609066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20605425, "cost_of_revenue": 12418454, "gross_profit": 8186971, "research_and_development": 1503392, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5693730, "depreciation_amortisation": 1609066, "ebitda": -4084664, "interest_expense": 181531, "interest_income": null, "other_non_operating": null, "pretax_income": -5875263, "tax_provision": 58864, "effective_tax_rate": null, "net_income": -5920224, "net_income_continuing_ops": null, "net_income_to_common": -5920224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3136555, "short_term_investments": 63003, "net_receivables": 7093839, "inventory": 135672, "other_current_assets": null, "total_current_assets": 11109346, "net_ppe": null, "goodwill": 60223282, "intangible_assets": 32276724, "goodwill_and_intangibles": 92500006, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99920435, "total_assets": 111029781, "short_term_debt": 7324641, "accounts_payable": 1948760, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22756632, "long_term_debt": 3577325, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21838834, "total_liabilities": 44595466, "total_debt": 10901966, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38123550, "total_equity": 66684599, "shares_outstanding": 1305242, "operating_cash_flow": -916066, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52534, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259237, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1399343, "free_cash_flow": -863532, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5693730", "ebitda": "-4084664", "netIncome": "-5920224", "grossProfit": "8186971", "depreciation": "None", "totalRevenue": "20605425", "costOfRevenue": "12418454", "interestIncome": "None", "incomeBeforeTax": "-5875263", "interestExpense": "181531", "operatingIncome": "-5573620", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "58864", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13760591", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1503392", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12418454", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1609066", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "60223282", "inventory": "135672", "commonStock": "21882", "currentDebt": "None", "investments": "None", "totalAssets": "111029781", "longTermDebt": "3577325", "shortTermDebt": "7324641", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "32276724", "reportedCurrency": "USD", "retainedEarnings": "-38123550", "totalLiabilities": "44595466", "otherCurrentAssets": "680277", "totalCurrentAssets": "11109346", "currentLongTermDebt": "6600489", "longTermInvestments": "456764", "shortTermInvestments": "63003", "currentNetReceivables": "7093839", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99920435", "currentAccountsPayable": "1948760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15165645", "totalShareholderEquity": "66684599", "capitalLeaseObligations": "4987831", "otherCurrentLiabilities": "12629391", "totalCurrentLiabilities": "22756632", "otherNonCurrentLiabilities": "1026246", "totalNonCurrentLiabilities": "21838834", "cashAndShortTermInvestments": "3136555", "commonStockSharesOutstanding": "1305242", "intangibleAssetsExcludingGoodwill": "32276724", "cashAndCashEquivalentsAtCarryingValue": "3136555", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5920224", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-20048", "operatingCashflow": "-916066", "capitalExpenditures": "52534", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1399343", "cashflowFromInvestment": "-259237", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1609066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "income_statement": { "revenue": 10302713, "cost_of_revenue": 6209227, "gross_profit": 4093486, "ebit": -2786810, "ebitda": -1982277, "pretax_income": -2937632, "tax_provision": 29432, "net_income": -2967064, "net_income_to_common": -2967064, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3030298, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -72367748, "total_equity": 72367748, "shares_outstanding": 1276263, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -458033, "capital_expenditure": 26268, "free_cash_flow": -431765, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184868, "ticker_id": 8578, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2786810", "ebitda": "-1982277", "netIncome": "-2967064", "grossProfit": "4093486", "depreciation": "None", "totalRevenue": "10302713", "costOfRevenue": "6209227", "interestIncome": "None", "incomeBeforeTax": "-2937632", "interestExpense": "None", "operatingIncome": "-2786810", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "29432", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6880296", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "751696", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6209227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "804533", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-72367748", "otherCurrentAssets": "-3030298", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "72367748", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-72367748", "cashAndShortTermInvestments": "3030298", "commonStockSharesOutstanding": "1276263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3030298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2967064", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-10024", "operatingCashflow": "-458033", "capitalExpenditures": "26268", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "699672", "cashflowFromInvestment": "-129619", "stockBasedCompensation": "100456", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "804533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10302713, "cost_of_revenue": 6209227, "gross_profit": 4093486, "research_and_development": 751696, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2786810, "depreciation_amortisation": 804533, "ebitda": -1982277, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2937632, "tax_provision": 29432, "effective_tax_rate": null, "net_income": -2967064, "net_income_continuing_ops": null, "net_income_to_common": -2967064, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3030298, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -72367748, "total_liabilities": -72367748, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72367748, "shares_outstanding": 1276263, "operating_cash_flow": -458033, "stock_based_compensation": 100456, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26268, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129619, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 699672, "free_cash_flow": -431765, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2786810", "ebitda": "-1982277", "netIncome": "-2967064", "grossProfit": "4093486", "depreciation": "None", "totalRevenue": "10302713", "costOfRevenue": "6209227", "interestIncome": "None", "incomeBeforeTax": "-2937632", "interestExpense": "None", "operatingIncome": "-2786810", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "29432", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6880296", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "751696", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6209227", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "804533", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-72367748", "otherCurrentAssets": "-3030298", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "72367748", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-72367748", "cashAndShortTermInvestments": "3030298", "commonStockSharesOutstanding": "1276263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3030298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2967064", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-10024", "operatingCashflow": "-458033", "capitalExpenditures": "26268", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "699672", "cashflowFromInvestment": "-129619", "stockBasedCompensation": "100456", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "804533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "income_statement": { "revenue": 26888410, "cost_of_revenue": 18127821, "gross_profit": 8760589, "ebit": -2360687, "ebitda": -598171, "pretax_income": -2548368, "tax_provision": -321182, "net_income": -2215003, "net_income_to_common": -2215003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3030298, "total_current_assets": 16854762, "total_assets": 119616267, "short_term_debt": 9459009, "long_term_debt": 3122376, "total_debt": 12581385, "total_liabilities": 47248519, "total_equity": 72620454, "shares_outstanding": 1305242, "goodwill_and_intangibles": 94147756 }, "cash_flow": { "operating_cash_flow": -837036, "capital_expenditure": 57023, "free_cash_flow": -780013, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184869, "ticker_id": 8578, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2360687", "ebitda": "-598171", "netIncome": "-2215003", "grossProfit": "8760589", "depreciation": "None", "totalRevenue": "26888410", "costOfRevenue": "18127821", "interestIncome": "None", "incomeBeforeTax": "-2548368", "interestExpense": "187680", "operatingIncome": "-2424560", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-321182", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11185149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1806777", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18127821", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1762516", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "60741929", "inventory": "115624", "commonStock": "21882", "currentDebt": "None", "investments": "None", "totalAssets": "119616267", "longTermDebt": "3122376", "shortTermDebt": "9459009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33405827", "reportedCurrency": "USD", "retainedEarnings": "-32203326", "totalLiabilities": "47248519", "otherCurrentAssets": "890720", "totalCurrentAssets": "16854762", "currentLongTermDebt": "8510543", "longTermInvestments": "156774", "shortTermInvestments": "47216", "currentNetReceivables": "12770904", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102761505", "currentAccountsPayable": "4937142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17593708", "totalShareholderEquity": "72620454", "capitalLeaseObligations": "5960789", "otherCurrentLiabilities": "8909848", "totalCurrentLiabilities": "24898088", "otherNonCurrentLiabilities": "972147", "totalNonCurrentLiabilities": "22350431", "cashAndShortTermInvestments": "3030298", "commonStockSharesOutstanding": "1305242", "intangibleAssetsExcludingGoodwill": "33405827", "cashAndCashEquivalentsAtCarryingValue": "3030298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2215003", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-31703", "operatingCashflow": "-837036", "capitalExpenditures": "57023", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "518163", "cashflowFromInvestment": "-153004", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1762516", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26888410, "cost_of_revenue": 18127821, "gross_profit": 8760589, "research_and_development": 1806777, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2360687, "depreciation_amortisation": 1762516, "ebitda": -598171, "interest_expense": 187680, "interest_income": null, "other_non_operating": null, "pretax_income": -2548368, "tax_provision": -321182, "effective_tax_rate": null, "net_income": -2215003, "net_income_continuing_ops": null, "net_income_to_common": -2215003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3030298, "short_term_investments": 47216, "net_receivables": 12770904, "inventory": 115624, "other_current_assets": null, "total_current_assets": 16854762, "net_ppe": null, "goodwill": 60741929, "intangible_assets": 33405827, "goodwill_and_intangibles": 94147756, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102761505, "total_assets": 119616267, "short_term_debt": 9459009, "accounts_payable": 4937142, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24898088, "long_term_debt": 3122376, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22350431, "total_liabilities": 47248519, "total_debt": 12581385, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32203326, "total_equity": 72620454, "shares_outstanding": 1305242, "operating_cash_flow": -837036, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57023, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153004, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 518163, "free_cash_flow": -780013, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2360687", "ebitda": "-598171", "netIncome": "-2215003", "grossProfit": "8760589", "depreciation": "None", "totalRevenue": "26888410", "costOfRevenue": "18127821", "interestIncome": "None", "incomeBeforeTax": "-2548368", "interestExpense": "187680", "operatingIncome": "-2424560", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-321182", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11185149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1806777", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18127821", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1762516", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "60741929", "inventory": "115624", "commonStock": "21882", "currentDebt": "None", "investments": "None", "totalAssets": "119616267", "longTermDebt": "3122376", "shortTermDebt": "9459009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33405827", "reportedCurrency": "USD", "retainedEarnings": "-32203326", "totalLiabilities": "47248519", "otherCurrentAssets": "890720", "totalCurrentAssets": "16854762", "currentLongTermDebt": "8510543", "longTermInvestments": "156774", "shortTermInvestments": "47216", "currentNetReceivables": "12770904", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102761505", "currentAccountsPayable": "4937142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17593708", "totalShareholderEquity": "72620454", "capitalLeaseObligations": "5960789", "otherCurrentLiabilities": "8909848", "totalCurrentLiabilities": "24898088", "otherNonCurrentLiabilities": "972147", "totalNonCurrentLiabilities": "22350431", "cashAndShortTermInvestments": "3030298", "commonStockSharesOutstanding": "1305242", "intangibleAssetsExcludingGoodwill": "33405827", "cashAndCashEquivalentsAtCarryingValue": "3030298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2215003", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-31703", "operatingCashflow": "-837036", "capitalExpenditures": "57023", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "518163", "cashflowFromInvestment": "-153004", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1762516", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "income_statement": { "revenue": 9011729, "cost_of_revenue": 5059575, "gross_profit": 3952154, "ebit": 852775, "ebitda": 1925816, "pretax_income": 741497, "tax_provision": -269900, "net_income": 1410026, "net_income_to_common": 1410026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1305242, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -587446, "capital_expenditure": 30154, "free_cash_flow": -557292, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184871, "ticker_id": 8578, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:55:44.971954+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "852775", "ebitda": "1925816", "netIncome": "1410026", "grossProfit": "3952154", "depreciation": "None", "totalRevenue": "9011729", "costOfRevenue": "5059575", "interestIncome": "None", "incomeBeforeTax": "741497", "interestExpense": "111278", "operatingIncome": "-4611268", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-269900", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8563422", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1520408", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5059575", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1073041", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1305242", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1410026", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "46418", "operatingCashflow": "-587446", "capitalExpenditures": "30154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "311586", "cashflowFromInvestment": "106968", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1073041", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9011729, "cost_of_revenue": 5059575, "gross_profit": 3952154, "research_and_development": 1520408, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 852775, "depreciation_amortisation": 1073041, "ebitda": 1925816, "interest_expense": 111278, "interest_income": null, "other_non_operating": null, "pretax_income": 741497, "tax_provision": -269900, "effective_tax_rate": null, "net_income": 1410026, "net_income_continuing_ops": null, "net_income_to_common": 1410026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1305242, "operating_cash_flow": -587446, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30154, "acquisitions": null, "other_investing": null, "investing_cash_flow": 106968, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 311586, "free_cash_flow": -557292, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "852775", "ebitda": "1925816", "netIncome": "1410026", "grossProfit": "3952154", "depreciation": "None", "totalRevenue": "9011729", "costOfRevenue": "5059575", "interestIncome": "None", "incomeBeforeTax": "741497", "interestExpense": "111278", "operatingIncome": "-4611268", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-269900", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8563422", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1520408", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5059575", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1073041", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1305242", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1410026", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "46418", "operatingCashflow": "-587446", "capitalExpenditures": "30154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "311586", "cashflowFromInvestment": "106968", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1073041", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }