{ "ticker": { "uuid": "0ff4a5fe-88df-41c7-9681-b56c31151c11", "symbol": "EMSLIMITED", "name": "EMS Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/0ff4a5fe-88df-41c7-9681-b56c31151c11/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ff4a5fe-88df-41c7-9681-b56c31151c11/" }, "ticker_metadata": { "id": 13415, "uuid": "0ff4a5fe-88df-41c7-9681-b56c31151c11", "symbol": "EMSLIMITED", "name": "EMS Limited", "asset_type": "equity", "market_cap": 18108596224, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "EMS Limited constructs, designs, and installs water, wastewater, and domestic waste treatment facilities in India. It provides electrical transmission and distribution, road and allied works, operation and maintenance of water and wastewater treatment plants, and water supply scheme projects for government authorities. The company also offers turnkey services in water and wastewater collection, treatment, disposal, and manufactures own items which are used for construction purposes. EMS Limited was founded in 1998 and is based in Ghaziabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0ff4a5fe-88df-41c7-9681-b56c31151c11", "symbol": "EMSLIMITED", "name": "EMS Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/0ff4a5fe-88df-41c7-9681-b56c31151c11/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ff4a5fe-88df-41c7-9681-b56c31151c11/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.73, "value": 0.83, "quality": 0.66, "momentum": 0.02, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 290.85, "market_cap": 16151135549.13, "pe_ratio": 12.3088, "earnings_yield": 0.0812, "ebitda_to_ev": 0.1156, "shareholder_yield": 0.0034, "roe": 0.126, "piotroski_f_score": 8, "momentum_12_1": -0.3947, "volatility_252d": 0.4112 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:41.826013+00:00", "batch_id": "" }, "size": { "price_close": 290.85, "market_cap": 16151135549.1348, "market_cap_usd": 16151135549.1348, "enterprise_value": 16960367549.1348, "shares_outstanding": 55530807, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.3088, "pb_ratio": 1.5514, "ptbv_ratio": 1.5514, "ps_ratio": 1.8096, "pcf_ratio": 48.158, "pfcf_ratio": 59.3929, "ev_ebitda": 8.6531, "ev_ebit": 9.6881, "ev_sales": 1.9003, "ev_fcf": 62.3687, "earnings_yield": 0.0812, "fcf_yield": 0.016, "price_to_sales": 1.8096, "price_to_book": 1.5514, "price_to_cashflow": 48.158, "ebitda_to_ev": 0.1156, "sales_yield": 0.5262 }, "yield": { "dividend_yield": 0.0034, "buyback_yield": 0, "shareholder_yield": 0.0034, "debt_paydown_yield": null, "total_yield": 0.0034 }, "quality": { "gross_margin": 0.2871, "operating_margin": 0.1961, "net_margin": 0.147, "ebitda_margin": 0.2196, "fcf_margin": 0.0305, "roe": 0.126, "roa": 0.0996, "roic": 0.117, "roc_greenblatt": null, "asset_turnover": 0.6777, "cash_conversion": 0.2072, "accruals_ratio": 0.0742, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.3572, "revenue_stability_5y": 0.4041, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1945, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4129, "debt_to_assets": 0.1252, "interest_coverage": 19.3798, "current_ratio": 7.9573, "quick_ratio": 7.9573, "net_debt": 809232000, "local_beta": 1.3552, "volatility_252d": 0.4112, "volatility_60d": 0.9618, "max_drawdown_12m": -0.5722, "risk_adjusted_momentum": -0.9599 }, "growth": { "revenue_growth_1y": 0.2175, "revenue_growth_3y_cagr": 0.3897, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2045, "eps_growth_3y_cagr": 0.3249, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2225, "revenue_growth": 0.2175, "earnings_growth": 0.2045 }, "momentum": { "price_return_1m": -0.2003, "price_return_3m": 0.0752, "price_return_6m": -0.2974, "price_return_9m": -0.493, "price_return_12m": -0.5159, "price_return_12m_ex1m": -0.3947, "momentum_6m": -0.2974, "momentum_12m": -0.5159, "momentum_12_1": -0.3947, "distance_from_52w_high": -0.5401, "distance_from_52w_low": 0.0752, "relative_strength": -0.4083 }, "raw_ttm": { "revenue_ttm": 8925069000, "gross_profit_ttm": 2562030000, "ebit_ttm": 1750631000, "ebitda_ttm": 1960028000, "net_income_ttm": 1312157000, "eps_diluted_ttm": 23.6294, "operating_cash_flow_ttm": 335378000, "capital_expenditure_ttm": -63441000, "fcf_ttm": 271937000, "dividends_paid_ttm": -55531000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 90333000, "cash_and_equivalents": 839050000, "total_current_assets": 8069208000, "total_current_liabilities": 1014060000, "net_ppe": null, "total_assets": 13169185000, "total_debt": 1648282000, "total_equity": 10410490000, "net_working_capital": 6268052000, "book_value_per_share": 187.4723, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 187.4723 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 16, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 43, "rank_pcf": 80, "rank_ev_ebitda": 20, "rank_ev_ebit": 17, "rank_earnings_yield": 16, "rank_fcf_yield": 41, "rank_dividend_yield": 35, "rank_shareholder_yield": 33, "rank_total_yield": 43, "rank_roe": 40, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 72, "rank_fcf_margin": 45, "rank_piotroski": 6, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 98 }, "composites": { "value_composite": 17, "quality_composite": 34, "momentum_composite": 98, "growth_composite": 21, "yield_composite": 28, "svqf_composite": 12, "vc1_composite": 25, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.7401, "os_score": 0.73, "value_percentile": 0.83, "quality_percentile": 0.66, "momentum_percentile": 0.02, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5882, "ticker_id": 13415, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:41.826013+00:00", "batch_id": "", "os_score_delta": null, "price_close": 290.85, "market_cap": 16151135549.1348, "market_cap_usd": 16151135549.1348, "enterprise_value": 16960367549.1348, "shares_outstanding": 55530807, "fx_rate_to_usd": null, "pe_ratio": 12.3088438, "pb_ratio": 1.55142895, "ptbv_ratio": 1.55142895, "ps_ratio": 1.80963705, "pcf_ratio": 48.15800544, "pfcf_ratio": 59.39293126, "ev_ebitda": 8.65312513, "ev_ebit": 9.68814533, "ev_sales": 1.9003066, "ev_fcf": 62.36873816, "earnings_yield": 0.0812424, "fcf_yield": 0.01603367, "dividend_yield": 0.00343821, "buyback_yield": 0, "shareholder_yield": 0.00343821, "debt_paydown_yield": null, "total_yield": 0.00343821, "gross_margin": 0.28705997, "operating_margin": 0.19614762, "net_margin": 0.14701926, "ebitda_margin": 0.21960928, "fcf_margin": 0.0304689, "roe": 0.12604181, "roa": 0.09963844, "roic": 0.11702369, "roc_greenblatt": null, "asset_turnover": 0.67772372, "cash_conversion": 0.20724426, "accruals_ratio": 0.07417156, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.41286757, "debt_to_assets": 0.12516204, "interest_coverage": 19.37975048, "current_ratio": 7.95732797, "quick_ratio": 7.95732797, "net_debt": 809232000, "revenue_growth_1y": 0.21746924, "revenue_growth_3y_cagr": 0.3897178, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.20447084, "eps_growth_3y_cagr": 0.32485022, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.22245598, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.357159, "revenue_stability_5y": 0.404112, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20030246, "price_return_3m": 0.07523108, "price_return_6m": -0.29737892, "price_return_9m": -0.49304735, "price_return_12m": -0.51593765, "price_return_12m_ex1m": -0.39469321, "distance_from_52w_high": -0.5400644, "distance_from_52w_low": 0.07523108, "relative_strength": -0.40825791, "local_beta": 1.3552, "volatility_252d": 0.411174, "volatility_60d": 0.961775, "max_drawdown_12m": -0.57224488, "revenue_ttm": 8925069000, "gross_profit_ttm": 2562030000, "ebit_ttm": 1750631000, "ebitda_ttm": 1960028000, "net_income_ttm": 1312157000, "eps_diluted_ttm": 23.62935226, "operating_cash_flow_ttm": 335378000, "capital_expenditure_ttm": -63441000, "fcf_ttm": 271937000, "dividends_paid_ttm": -55531000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 90333000, "cash_and_equivalents": 839050000, "total_current_assets": 8069208000, "total_current_liabilities": 1014060000, "net_ppe": null, "total_assets": 13169185000, "total_debt": 1648282000, "total_equity": 10410490000, "net_working_capital": 6268052000, "book_value_per_share": 187.47233405, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 187.47233405, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 16, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 43, "rank_pcf": 80, "rank_ev_ebitda": 20, "rank_ev_ebit": 17, "rank_earnings_yield": 16, "rank_fcf_yield": 41, "rank_dividend_yield": 35, "rank_shareholder_yield": 33, "rank_total_yield": 43, "rank_roe": 40, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 72, "rank_fcf_margin": 45, "rank_piotroski": 6, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 98, "value_composite": 17, "quality_composite": 34, "momentum_composite": 98, "growth_composite": 21, "yield_composite": 28, "svqf_composite": 12, "vc1_composite": 25, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 290.85, "os": 0.73, "value": 0.83, "quality": 0.66, "momentum": 0.02, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 12.3088, "earnings_yield": 0.0812, "shareholder_yield": 0.0034, "roe": 0.126, "momentum_12_1": -0.3947, "complete_fields": { "id": 5882, "ticker_id": 13415, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:41.826013+00:00", "batch_id": "", "os_score_delta": null, "price_close": 290.85, "market_cap": 16151135549.1348, "market_cap_usd": 16151135549.1348, "enterprise_value": 16960367549.1348, "shares_outstanding": 55530807, "fx_rate_to_usd": null, "pe_ratio": 12.3088438, "pb_ratio": 1.55142895, "ptbv_ratio": 1.55142895, "ps_ratio": 1.80963705, "pcf_ratio": 48.15800544, "pfcf_ratio": 59.39293126, "ev_ebitda": 8.65312513, "ev_ebit": 9.68814533, "ev_sales": 1.9003066, "ev_fcf": 62.36873816, "earnings_yield": 0.0812424, "fcf_yield": 0.01603367, "dividend_yield": 0.00343821, "buyback_yield": 0, "shareholder_yield": 0.00343821, "debt_paydown_yield": null, "total_yield": 0.00343821, "gross_margin": 0.28705997, "operating_margin": 0.19614762, "net_margin": 0.14701926, "ebitda_margin": 0.21960928, "fcf_margin": 0.0304689, "roe": 0.12604181, "roa": 0.09963844, "roic": 0.11702369, "roc_greenblatt": null, "asset_turnover": 0.67772372, "cash_conversion": 0.20724426, "accruals_ratio": 0.07417156, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.41286757, "debt_to_assets": 0.12516204, "interest_coverage": 19.37975048, "current_ratio": 7.95732797, "quick_ratio": 7.95732797, "net_debt": 809232000, "revenue_growth_1y": 0.21746924, "revenue_growth_3y_cagr": 0.3897178, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.20447084, "eps_growth_3y_cagr": 0.32485022, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.22245598, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.357159, "revenue_stability_5y": 0.404112, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20030246, "price_return_3m": 0.07523108, "price_return_6m": -0.29737892, "price_return_9m": -0.49304735, "price_return_12m": -0.51593765, "price_return_12m_ex1m": -0.39469321, "distance_from_52w_high": -0.5400644, "distance_from_52w_low": 0.07523108, "relative_strength": -0.40825791, "local_beta": 1.3552, "volatility_252d": 0.411174, "volatility_60d": 0.961775, "max_drawdown_12m": -0.57224488, "revenue_ttm": 8925069000, "gross_profit_ttm": 2562030000, "ebit_ttm": 1750631000, "ebitda_ttm": 1960028000, "net_income_ttm": 1312157000, "eps_diluted_ttm": 23.62935226, "operating_cash_flow_ttm": 335378000, "capital_expenditure_ttm": -63441000, "fcf_ttm": 271937000, "dividends_paid_ttm": -55531000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 90333000, "cash_and_equivalents": 839050000, "total_current_assets": 8069208000, "total_current_liabilities": 1014060000, "net_ppe": null, "total_assets": 13169185000, "total_debt": 1648282000, "total_equity": 10410490000, "net_working_capital": 6268052000, "book_value_per_share": 187.47233405, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 187.47233405, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 16, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 43, "rank_pcf": 80, "rank_ev_ebitda": 20, "rank_ev_ebit": 17, "rank_earnings_yield": 16, "rank_fcf_yield": 41, "rank_dividend_yield": 35, "rank_shareholder_yield": 33, "rank_total_yield": 43, "rank_roe": 40, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 72, "rank_fcf_margin": 45, "rank_piotroski": 6, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 98, "value_composite": 17, "quality_composite": 34, "momentum_composite": 98, "growth_composite": 21, "yield_composite": 28, "svqf_composite": 12, "vc1_composite": 25, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:45.506383+00:00", "is_restated": false, "income_statement": { "revenue": 9658315000, "cost_of_revenue": 6660538000, "gross_profit": 2997777000, "ebit": 2445002000, "ebitda": 2615507000, "pretax_income": null, "tax_provision": null, "net_income": 1835410000, "net_income_to_common": 1835410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942978000, "total_current_assets": 7495414000, "total_assets": 11653163000, "short_term_debt": 29379000, "long_term_debt": 829787000, "total_debt": 859898000, "total_liabilities": null, "total_equity": 9756794000, "shares_outstanding": 55530807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 335378000, "capital_expenditure": -63441000, "free_cash_flow": 271937000, "dividends_paid": -55531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365857, "ticker_id": 13415, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:45.506383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2615507000", "netIncome": "1835410000", "grossProfit": "2997777000", "totalRevenue": "9658315000", "costOfRevenue": "6660538000", "interestExpense": "29515000", "operatingIncome": "2445002000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96185000" }, "balance": { "totalDebt": "859898000", "totalAssets": "11653163000", "longTermDebt": "829787000", "shortTermDebt": "29379000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55530807", "totalCurrentAssets": "7495414000", "totalShareholderEquity": "9756794000", "totalCurrentLiabilities": "992202000", "cashAndShortTermInvestments": "942978000" }, "cashflow": { "freeCashFlow": "271937000", "dividendsPaid": "-55531000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "335378000", "repurchaseOfStock": null, "capitalExpenditures": "-63441000" } }, "revenue": 9658315000, "cost_of_revenue": 6660538000, "gross_profit": 2997777000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2445002000, "depreciation_amortisation": 96185000, "ebitda": 2615507000, "interest_expense": 29515000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1835410000, "net_income_continuing_ops": null, "net_income_to_common": 1835410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 942978000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7495414000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11653163000, "short_term_debt": 29379000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 992202000, "long_term_debt": 829787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 859898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9756794000, "shares_outstanding": 55530807, "operating_cash_flow": 335378000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -55531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 271937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2615507000", "netIncome": "1835410000", "grossProfit": "2997777000", "totalRevenue": "9658315000", "costOfRevenue": "6660538000", "interestExpense": "29515000", "operatingIncome": "2445002000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96185000" }, "balance": { "totalDebt": "859898000", "totalAssets": "11653163000", "longTermDebt": "829787000", "shortTermDebt": "29379000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55530807", "totalCurrentAssets": "7495414000", "totalShareholderEquity": "9756794000", "totalCurrentLiabilities": "992202000", "cashAndShortTermInvestments": "942978000" }, "cashflow": { "freeCashFlow": "271937000", "dividendsPaid": "-55531000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "335378000", "repurchaseOfStock": null, "capitalExpenditures": "-63441000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:45.506383+00:00", "is_restated": false, "income_statement": { "revenue": 7933108000, "cost_of_revenue": 5509100000, "gross_profit": 2424008000, "ebit": 1982795000, "ebitda": 2133255000, "pretax_income": null, "tax_provision": null, "net_income": 1523831000, "net_income_to_common": 1523831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407157000, "total_current_assets": 5917775000, "total_assets": 9702019000, "short_term_debt": 2349000, "long_term_debt": 704198000, "total_debt": 706547000, "total_liabilities": null, "total_equity": 7981305000, "shares_outstanding": 55530807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1159159000, "capital_expenditure": -328528000, "free_cash_flow": -1487687000, "dividends_paid": -55531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365860, "ticker_id": 13415, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:45.506383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2133255000", "netIncome": "1523831000", "grossProfit": "2424008000", "totalRevenue": "7933108000", "costOfRevenue": "5509100000", "interestExpense": "48000", "operatingIncome": "1982795000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65314000" }, "balance": { "totalDebt": "706547000", "totalAssets": "9702019000", "longTermDebt": "704198000", "shortTermDebt": "2349000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "55530807", "totalCurrentAssets": "5917775000", "totalShareholderEquity": "7981305000", "totalCurrentLiabilities": "932819000", "cashAndShortTermInvestments": "407157000" }, "cashflow": { "freeCashFlow": "-1487687000", "dividendsPaid": "-55531000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1159159000", "repurchaseOfStock": null, "capitalExpenditures": "-328528000" } }, "revenue": 7933108000, "cost_of_revenue": 5509100000, "gross_profit": 2424008000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1982795000, "depreciation_amortisation": 65314000, "ebitda": 2133255000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1523831000, "net_income_continuing_ops": null, "net_income_to_common": 1523831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407157000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5917775000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9702019000, "short_term_debt": 2349000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 932819000, "long_term_debt": 704198000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 706547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7981305000, "shares_outstanding": 55530807, "operating_cash_flow": -1159159000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -328528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -55531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1487687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2133255000", "netIncome": "1523831000", "grossProfit": "2424008000", "totalRevenue": "7933108000", "costOfRevenue": "5509100000", "interestExpense": "48000", "operatingIncome": "1982795000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "65314000" }, "balance": { "totalDebt": "706547000", "totalAssets": "9702019000", "longTermDebt": "704198000", "shortTermDebt": "2349000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "55530807", "totalCurrentAssets": "5917775000", "totalShareholderEquity": "7981305000", "totalCurrentLiabilities": "932819000", "cashAndShortTermInvestments": "407157000" }, "cashflow": { "freeCashFlow": "-1487687000", "dividendsPaid": "-55531000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1159159000", "repurchaseOfStock": null, "capitalExpenditures": "-328528000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:45.506383+00:00", "is_restated": false, "income_statement": { "revenue": 5381001000, "cost_of_revenue": 3569712000, "gross_profit": 1811289000, "ebit": 1466682000, "ebitda": 1513600000, "pretax_income": null, "tax_provision": null, "net_income": 1076874000, "net_income_to_common": 1076874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816747000, "total_current_assets": 4004493000, "total_assets": 6389619000, "short_term_debt": 0, "long_term_debt": 453956000, "total_debt": 453956000, "total_liabilities": null, "total_equity": 4907217000, "shares_outstanding": 55530807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41984000, "capital_expenditure": -86991000, "free_cash_flow": -45007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365861, "ticker_id": 13415, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:45.506383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1513600000", "netIncome": "1076874000", "grossProfit": "1811289000", "totalRevenue": "5381001000", "costOfRevenue": "3569712000", "interestExpense": "779000", "operatingIncome": "1466682000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25754000" }, "balance": { "totalDebt": "453956000", "totalAssets": "6389619000", "longTermDebt": "453956000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "55530807", "totalCurrentAssets": "4004493000", "totalShareholderEquity": "4907217000", "totalCurrentLiabilities": "798634000", "cashAndShortTermInvestments": "816747000" }, "cashflow": { "freeCashFlow": "-45007000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "41984000", "repurchaseOfStock": null, "capitalExpenditures": "-86991000" } }, "revenue": 5381001000, "cost_of_revenue": 3569712000, "gross_profit": 1811289000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1466682000, "depreciation_amortisation": 25754000, "ebitda": 1513600000, "interest_expense": 779000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1076874000, "net_income_continuing_ops": null, "net_income_to_common": 1076874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 816747000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4004493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6389619000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 798634000, "long_term_debt": 453956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 453956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4907217000, "shares_outstanding": 55530807, "operating_cash_flow": 41984000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -86991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -45007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1513600000", "netIncome": "1076874000", "grossProfit": "1811289000", "totalRevenue": "5381001000", "costOfRevenue": "3569712000", "interestExpense": "779000", "operatingIncome": "1466682000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25754000" }, "balance": { "totalDebt": "453956000", "totalAssets": "6389619000", "longTermDebt": "453956000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "55530807", "totalCurrentAssets": "4004493000", "totalShareholderEquity": "4907217000", "totalCurrentLiabilities": "798634000", "cashAndShortTermInvestments": "816747000" }, "cashflow": { "freeCashFlow": "-45007000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "41984000", "repurchaseOfStock": null, "capitalExpenditures": "-86991000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:45.506383+00:00", "is_restated": false, "income_statement": { "revenue": 3598500000, "cost_of_revenue": 2292980000, "gross_profit": 1305520000, "ebit": 1099913000, "ebitda": 1100379000, "pretax_income": null, "tax_provision": null, "net_income": 789283000, "net_income_to_common": 789283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 610529000, "total_current_assets": 4147585000, "total_assets": 5025534000, "short_term_debt": 0, "long_term_debt": 37131000, "total_debt": 37760000, "total_liabilities": null, "total_equity": 3801799000, "shares_outstanding": 55530807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 226371000, "capital_expenditure": -142792000, "free_cash_flow": 83579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365862, "ticker_id": 13415, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:45.506383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1100379000", "netIncome": "789283000", "grossProfit": "1305520000", "totalRevenue": "3598500000", "costOfRevenue": "2292980000", "interestExpense": "243000", "operatingIncome": "1099913000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21512000" }, "balance": { "totalDebt": "37760000", "totalAssets": "5025534000", "longTermDebt": "37131000", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "55530807", "totalCurrentAssets": "4147585000", "totalShareholderEquity": "3801799000", "totalCurrentLiabilities": "1085533000", "cashAndShortTermInvestments": "610529000" }, "cashflow": { "freeCashFlow": "83579000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "226371000", "repurchaseOfStock": null, "capitalExpenditures": "-142792000" } }, "revenue": 3598500000, "cost_of_revenue": 2292980000, "gross_profit": 1305520000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1099913000, "depreciation_amortisation": 21512000, "ebitda": 1100379000, "interest_expense": 243000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 789283000, "net_income_continuing_ops": null, "net_income_to_common": 789283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 610529000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4147585000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5025534000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1085533000, "long_term_debt": 37131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3801799000, "shares_outstanding": 55530807, "operating_cash_flow": 226371000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -142792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 83579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1100379000", "netIncome": "789283000", "grossProfit": "1305520000", "totalRevenue": "3598500000", "costOfRevenue": "2292980000", "interestExpense": "243000", "operatingIncome": "1099913000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21512000" }, "balance": { "totalDebt": "37760000", "totalAssets": "5025534000", "longTermDebt": "37131000", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "55530807", "totalCurrentAssets": "4147585000", "totalShareholderEquity": "3801799000", "totalCurrentLiabilities": "1085533000", "cashAndShortTermInvestments": "610529000" }, "cashflow": { "freeCashFlow": "83579000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "226371000", "repurchaseOfStock": null, "capitalExpenditures": "-142792000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:45.506383+00:00", "is_restated": false, "income_statement": { "revenue": 2003548000, "cost_of_revenue": 1464069000, "gross_profit": 539479000, "ebit": 281137000, "ebitda": 332724000, "pretax_income": null, "tax_provision": null, "net_income": 188255000, "net_income_to_common": 188255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365853, "ticker_id": 13415, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:45.506383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "332724000", "netIncome": "188255000", "grossProfit": "539479000", "totalRevenue": "2003548000", "costOfRevenue": "1464069000", "interestExpense": "34824000", "operatingIncome": "281137000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26320000" } }, "revenue": 2003548000, "cost_of_revenue": 1464069000, "gross_profit": 539479000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 281137000, "depreciation_amortisation": 26320000, "ebitda": 332724000, "interest_expense": 34824000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 188255000, "net_income_continuing_ops": null, "net_income_to_common": 188255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "332724000", "netIncome": "188255000", "grossProfit": "539479000", "totalRevenue": "2003548000", "costOfRevenue": "1464069000", "interestExpense": "34824000", "operatingIncome": "281137000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26320000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:45.506383+00:00", "is_restated": false, "income_statement": { "revenue": 1724706000, "cost_of_revenue": 1171538000, "gross_profit": 553168000, "ebit": 336847000, "ebitda": 415533000, "pretax_income": null, "tax_provision": null, "net_income": 282359000, "net_income_to_common": 282359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839050000, "total_current_assets": 8069208000, "total_assets": 13169185000, "short_term_debt": 51954000, "long_term_debt": 1595552000, "total_debt": 1648282000, "total_liabilities": null, "total_equity": 10410490000, "shares_outstanding": 55530807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365854, "ticker_id": 13415, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:45.506383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "415533000", "netIncome": "282359000", "grossProfit": "553168000", "totalRevenue": "1724706000", "costOfRevenue": "1171538000", "interestExpense": "26524000", "operatingIncome": "336847000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24792000" }, "balance": { "totalDebt": "1648282000", "totalAssets": "13169185000", "longTermDebt": "1595552000", "shortTermDebt": "51954000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "55530807", "totalCurrentAssets": "8069208000", "totalShareholderEquity": "10410490000", "totalCurrentLiabilities": "1014060000", "cashAndShortTermInvestments": "839050000" } }, "revenue": 1724706000, "cost_of_revenue": 1171538000, "gross_profit": 553168000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336847000, "depreciation_amortisation": 24792000, "ebitda": 415533000, "interest_expense": 26524000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 282359000, "net_income_continuing_ops": null, "net_income_to_common": 282359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 839050000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8069208000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13169185000, "short_term_debt": 51954000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1014060000, "long_term_debt": 1595552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1648282000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10410490000, "shares_outstanding": 55530807, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "415533000", "netIncome": "282359000", "grossProfit": "553168000", "totalRevenue": "1724706000", "costOfRevenue": "1171538000", "interestExpense": "26524000", "operatingIncome": "336847000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24792000" }, "balance": { "totalDebt": "1648282000", "totalAssets": "13169185000", "longTermDebt": "1595552000", "shortTermDebt": "51954000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "55530807", "totalCurrentAssets": "8069208000", "totalShareholderEquity": "10410490000", "totalCurrentLiabilities": "1014060000", "cashAndShortTermInvestments": "839050000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:45.506383+00:00", "is_restated": false, "income_statement": { "revenue": 2388889000, "cost_of_revenue": 1658574000, "gross_profit": 730315000, "ebit": 515623000, "ebitda": 564432000, "pretax_income": null, "tax_provision": null, "net_income": 378822000, "net_income_to_common": 378822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365855, "ticker_id": 13415, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:45.506383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "564432000", "netIncome": "378822000", "grossProfit": "730315000", "totalRevenue": "2388889000", "costOfRevenue": "1658574000", "interestExpense": "30510000", "operatingIncome": "515623000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25493000" } }, "revenue": 2388889000, "cost_of_revenue": 1658574000, "gross_profit": 730315000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 515623000, "depreciation_amortisation": 25493000, "ebitda": 564432000, "interest_expense": 30510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 378822000, "net_income_continuing_ops": null, "net_income_to_common": 378822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "564432000", "netIncome": "378822000", "grossProfit": "730315000", "totalRevenue": "2388889000", "costOfRevenue": "1658574000", "interestExpense": "30510000", "operatingIncome": "515623000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25493000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:45.506383+00:00", "is_restated": false, "income_statement": { "revenue": 2807926000, "cost_of_revenue": 2068858000, "gross_profit": 739068000, "ebit": 617024000, "ebitda": 647339000, "pretax_income": null, "tax_provision": null, "net_income": 462721000, "net_income_to_common": 462721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942978000, "total_current_assets": 7495414000, "total_assets": 11653163000, "short_term_debt": 29379000, "long_term_debt": 829787000, "total_debt": 859898000, "total_liabilities": null, "total_equity": 9756794000, "shares_outstanding": 55530807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365856, "ticker_id": 13415, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:45.506383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "647339000", "netIncome": "462721000", "grossProfit": "739068000", "totalRevenue": "2807926000", "costOfRevenue": "2068858000", "interestExpense": "-1525000", "operatingIncome": "617024000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25168000" }, "balance": { "totalDebt": "859898000", "totalAssets": "11653163000", "longTermDebt": "829787000", "shortTermDebt": "29379000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55530807", "totalCurrentAssets": "7495414000", "totalShareholderEquity": "9756794000", "totalCurrentLiabilities": "992202000", "cashAndShortTermInvestments": "942978000" } }, "revenue": 2807926000, "cost_of_revenue": 2068858000, "gross_profit": 739068000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 617024000, "depreciation_amortisation": 25168000, "ebitda": 647339000, "interest_expense": -1525000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 462721000, "net_income_continuing_ops": null, "net_income_to_common": 462721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 942978000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7495414000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11653163000, "short_term_debt": 29379000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 992202000, "long_term_debt": 829787000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 859898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9756794000, "shares_outstanding": 55530807, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "647339000", "netIncome": "462721000", "grossProfit": "739068000", "totalRevenue": "2807926000", "costOfRevenue": "2068858000", "interestExpense": "-1525000", "operatingIncome": "617024000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25168000" }, "balance": { "totalDebt": "859898000", "totalAssets": "11653163000", "longTermDebt": "829787000", "shortTermDebt": "29379000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55530807", "totalCurrentAssets": "7495414000", "totalShareholderEquity": "9756794000", "totalCurrentLiabilities": "992202000", "cashAndShortTermInvestments": "942978000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:45.506383+00:00", "is_restated": false, "income_statement": { "revenue": 2452905000, "cost_of_revenue": 1612590000, "gross_profit": 840315000, "ebit": 685241000, "ebitda": 737192000, "pretax_income": null, "tax_provision": null, "net_income": 504993000, "net_income_to_common": 504993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365858, "ticker_id": 13415, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:45.506383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "737192000", "netIncome": "504993000", "grossProfit": "840315000", "totalRevenue": "2452905000", "costOfRevenue": "1612590000", "interestExpense": "13620000", "operatingIncome": "685241000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25648000" } }, "revenue": 2452905000, "cost_of_revenue": 1612590000, "gross_profit": 840315000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 685241000, "depreciation_amortisation": 25648000, "ebitda": 737192000, "interest_expense": 13620000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 504993000, "net_income_continuing_ops": null, "net_income_to_common": 504993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "737192000", "netIncome": "504993000", "grossProfit": "840315000", "totalRevenue": "2452905000", "costOfRevenue": "1612590000", "interestExpense": "13620000", "operatingIncome": "685241000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25648000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:45.506383+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046518000, "total_current_assets": 6603966000, "total_assets": 10816153000, "short_term_debt": 6857000, "long_term_debt": 778842000, "total_debt": 785699000, "total_liabilities": null, "total_equity": 8848409000, "shares_outstanding": 55530807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365859, "ticker_id": 13415, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:06:45.506383+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "785699000", "totalAssets": "10816153000", "longTermDebt": "778842000", "shortTermDebt": "6857000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "55530807", "totalCurrentAssets": "6603966000", "totalShareholderEquity": "8848409000", "totalCurrentLiabilities": "1056495000", "cashAndShortTermInvestments": "1046518000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1046518000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6603966000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10816153000, "short_term_debt": 6857000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1056495000, "long_term_debt": 778842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 785699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8848409000, "shares_outstanding": 55530807, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "785699000", "totalAssets": "10816153000", "longTermDebt": "778842000", "shortTermDebt": "6857000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "55530807", "totalCurrentAssets": "6603966000", "totalShareholderEquity": "8848409000", "totalCurrentLiabilities": "1056495000", "cashAndShortTermInvestments": "1046518000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }