{ "ticker": { "uuid": "0ffc0042-4b02-48da-864b-5f8855694340", "symbol": "ATLO", "name": "Ames National Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/0ffc0042-4b02-48da-864b-5f8855694340/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ffc0042-4b02-48da-864b-5f8855694340/" }, "ticker_metadata": { "id": 4898, "uuid": "0ffc0042-4b02-48da-864b-5f8855694340", "symbol": "ATLO", "name": "Ames National Corporation", "asset_type": "equity", "market_cap": 254556000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Ames National Corporation is a multi-bank holding company offering banking products and services primarily in Adams, Boone, Clarke, Hancock, Polk, Marshall, Ringgold, Story, Taylor and Union counties in central, north-central counties. and south. --Central Iowa. The company is headquartered in Ames, Iowa.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0ffc0042-4b02-48da-864b-5f8855694340", "symbol": "ATLO", "name": "Ames National Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/0ffc0042-4b02-48da-864b-5f8855694340/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ffc0042-4b02-48da-864b-5f8855694340/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.77, "quality": 0.83, "momentum": 0.88, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 29.81, "market_cap": 266003185.47, "pe_ratio": 12.347, "earnings_yield": 0.081, "ebitda_to_ev": 0.0926, "shareholder_yield": 0.028, "roe": 0.1038, "piotroski_f_score": 9, "momentum_12_1": 0.6309, "volatility_252d": 0.2087 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.239454+00:00", "batch_id": "" }, "size": { "price_close": 29.81, "market_cap": 266003185.47, "market_cap_usd": 266003185.47, "enterprise_value": 299503185.47, "shares_outstanding": 8923287, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.347, "pb_ratio": 1.2815, "ptbv_ratio": 1.3682, "ps_ratio": 2.6707, "pcf_ratio": 11.7794, "pfcf_ratio": 11.2646, "ev_ebitda": 10.8019, "ev_ebit": 11.2346, "ev_sales": 3.0071, "ev_fcf": 12.6833, "earnings_yield": 0.081, "fcf_yield": 0.0788, "price_to_sales": 2.6707, "price_to_book": 1.2815, "price_to_cashflow": 11.7794, "ebitda_to_ev": 0.0926, "sales_yield": 0.3325 }, "yield": { "dividend_yield": 0.028, "buyback_yield": 0, "shareholder_yield": 0.028, "debt_paydown_yield": null, "total_yield": 0.028 }, "quality": { "gross_margin": 0.6948, "operating_margin": 0.2677, "net_margin": 0.2163, "ebitda_margin": 0.2784, "fcf_margin": 0.2371, "roe": 0.1038, "roa": 0.0101, "roic": 0.0872, "roc_greenblatt": null, "asset_turnover": 0.0465, "cash_conversion": 1.0961, "accruals_ratio": -0.0005, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": 1.3863, "earnings_stability_5y": 0.3862, "revenue_stability_5y": 0.1568, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0323, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.322, "net_debt_to_ebitda": 1.2082, "debt_to_assets": 0.0256, "interest_coverage": 0.8882, "current_ratio": 53.7788, "quick_ratio": 53.7788, "net_debt": 33500000, "local_beta": 0, "volatility_252d": 0.2087, "volatility_60d": 0.4698, "max_drawdown_12m": -0.0611, "risk_adjusted_momentum": 3.023 }, "growth": { "revenue_growth_1y": 0.0616, "revenue_growth_3y_cagr": 0.1132, "revenue_growth_5y_cagr": 0.0596, "eps_growth_1y": 0.897, "eps_growth_3y_cagr": -0.0046, "eps_growth_5y_cagr": 0.0019, "fcf_growth_1y": 0.1531, "book_value_growth_1y": 0.199, "revenue_growth": 0.0616, "earnings_growth": 0.897 }, "momentum": { "price_return_1m": 0.0507, "price_return_3m": 0.1192, "price_return_6m": 0.3621, "price_return_9m": 0.5056, "price_return_12m": 0.7136, "price_return_12m_ex1m": 0.6309, "momentum_6m": 0.3621, "momentum_12m": 0.7136, "momentum_12_1": 0.6309, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7855, "relative_strength": 0.5557 }, "raw_ttm": { "revenue_ttm": 99599000, "gross_profit_ttm": 69198000, "ebit_ttm": 26659000, "ebitda_ttm": 27727000, "net_income_ttm": 21544000, "eps_diluted_ttm": 2.4144, "operating_cash_flow_ttm": 22582000, "capital_expenditure_ttm": 1032000, "fcf_ttm": 23614000, "dividends_paid_ttm": 7457000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30013000, "cash_and_equivalents": 21428000, "total_current_assets": 1975082000, "total_current_liabilities": 36726000, "net_ppe": null, "total_assets": 2142539000, "total_debt": 54928000, "total_equity": 207570000, "net_working_capital": 1953654000, "book_value_per_share": 23.2616, "retained_earnings": 199840000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 194424000, "tangible_book_per_share": 21.7884 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 30, "rank_pb": 31, "rank_ptbv": 28, "rank_ps": 59, "rank_pcf": 52, "rank_ev_ebitda": 43, "rank_ev_ebit": 45, "rank_earnings_yield": 30, "rank_fcf_yield": 50, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 43, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 22, "rank_fcf_margin": 40, "rank_piotroski": 1, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 17 }, "composites": { "value_composite": 23, "quality_composite": 17, "momentum_composite": 12, "growth_composite": 31, "yield_composite": 19, "svqf_composite": 15, "vc1_composite": 27, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.7994, "os_score": 0.94, "value_percentile": 0.77, "quality_percentile": 0.83, "momentum_percentile": 0.88, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 217, "ticker_id": 4898, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.239454+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.81, "market_cap": 266003185.47, "market_cap_usd": 266003185.47, "enterprise_value": 299503185.47, "shares_outstanding": 8923287, "fx_rate_to_usd": null, "pe_ratio": 12.34697296, "pb_ratio": 1.28151075, "ptbv_ratio": 1.36816023, "ps_ratio": 2.67074153, "pcf_ratio": 11.7794343, "pfcf_ratio": 11.26463901, "ev_ebitda": 10.80186048, "ev_ebit": 11.2345994, "ev_sales": 3.00709029, "ev_fcf": 12.68328896, "earnings_yield": 0.08099151, "fcf_yield": 0.0788439, "dividend_yield": 0.0280335, "buyback_yield": 0, "shareholder_yield": 0.0280335, "debt_paydown_yield": null, "total_yield": 0.0280335, "gross_margin": 0.69476601, "operating_margin": 0.26766333, "net_margin": 0.21630739, "ebitda_margin": 0.27838633, "fcf_margin": 0.23709073, "roe": 0.10379149, "roa": 0.01005536, "roic": 0.08720919, "roc_greenblatt": null, "asset_turnover": 0.04648644, "cash_conversion": 1.09608244, "accruals_ratio": -0.00048447, "sbc_to_revenue": null, "debt_to_equity": 9.32200703, "net_debt_to_ebitda": 1.20820861, "debt_to_assets": 0.02563687, "interest_coverage": 0.88824843, "current_ratio": 53.77884877, "quick_ratio": 53.77884877, "net_debt": 33500000, "revenue_growth_1y": 0.06158536, "revenue_growth_3y_cagr": 0.1131543, "revenue_growth_5y_cagr": 0.05961593, "eps_growth_1y": 0.89697984, "eps_growth_3y_cagr": -0.00461708, "eps_growth_5y_cagr": 0.00187097, "fcf_growth_1y": 0.15313996, "book_value_growth_1y": 0.19899472, "piotroski_f_score": 9, "altman_z_score": 1.38625238, "earnings_stability_5y": 0.386195, "revenue_stability_5y": 0.156785, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0507171, "price_return_3m": 0.11920405, "price_return_6m": 0.36208905, "price_return_9m": 0.50560878, "price_return_12m": 0.71363203, "price_return_12m_ex1m": 0.63091666, "distance_from_52w_high": 0, "distance_from_52w_low": 0.78548968, "relative_strength": 0.55569098, "local_beta": 0, "volatility_252d": 0.208706, "volatility_60d": 0.469785, "max_drawdown_12m": -0.0610904, "revenue_ttm": 99599000, "gross_profit_ttm": 69198000, "ebit_ttm": 26659000, "ebitda_ttm": 27727000, "net_income_ttm": 21544000, "eps_diluted_ttm": 2.41435695, "operating_cash_flow_ttm": 22582000, "capital_expenditure_ttm": 1032000, "fcf_ttm": 23614000, "dividends_paid_ttm": 7457000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30013000, "cash_and_equivalents": 21428000, "total_current_assets": 1975082000, "total_current_liabilities": 36726000, "net_ppe": null, "total_assets": 2142539000, "total_debt": 54928000, "total_equity": 207570000, "net_working_capital": 1953654000, "book_value_per_share": 23.26160752, "retained_earnings": 199840000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 194424000, "tangible_book_per_share": 21.78838359, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 31, "rank_ptbv": 28, "rank_ps": 59, "rank_pcf": 52, "rank_ev_ebitda": 43, "rank_ev_ebit": 45, "rank_earnings_yield": 30, "rank_fcf_yield": 50, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 43, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 22, "rank_fcf_margin": 40, "rank_piotroski": 1, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 17, "value_composite": 23, "quality_composite": 17, "momentum_composite": 12, "growth_composite": 31, "yield_composite": 19, "svqf_composite": 15, "vc1_composite": 27, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.81, "os": 0.94, "value": 0.77, "quality": 0.83, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 12.347, "earnings_yield": 0.081, "shareholder_yield": 0.028, "roe": 0.1038, "momentum_12_1": 0.6309, "complete_fields": { "id": 217, "ticker_id": 4898, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.239454+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.81, "market_cap": 266003185.47, "market_cap_usd": 266003185.47, "enterprise_value": 299503185.47, "shares_outstanding": 8923287, "fx_rate_to_usd": null, "pe_ratio": 12.34697296, "pb_ratio": 1.28151075, "ptbv_ratio": 1.36816023, "ps_ratio": 2.67074153, "pcf_ratio": 11.7794343, "pfcf_ratio": 11.26463901, "ev_ebitda": 10.80186048, "ev_ebit": 11.2345994, "ev_sales": 3.00709029, "ev_fcf": 12.68328896, "earnings_yield": 0.08099151, "fcf_yield": 0.0788439, "dividend_yield": 0.0280335, "buyback_yield": 0, "shareholder_yield": 0.0280335, "debt_paydown_yield": null, "total_yield": 0.0280335, "gross_margin": 0.69476601, "operating_margin": 0.26766333, "net_margin": 0.21630739, "ebitda_margin": 0.27838633, "fcf_margin": 0.23709073, "roe": 0.10379149, "roa": 0.01005536, "roic": 0.08720919, "roc_greenblatt": null, "asset_turnover": 0.04648644, "cash_conversion": 1.09608244, "accruals_ratio": -0.00048447, "sbc_to_revenue": null, "debt_to_equity": 9.32200703, "net_debt_to_ebitda": 1.20820861, "debt_to_assets": 0.02563687, "interest_coverage": 0.88824843, "current_ratio": 53.77884877, "quick_ratio": 53.77884877, "net_debt": 33500000, "revenue_growth_1y": 0.06158536, "revenue_growth_3y_cagr": 0.1131543, "revenue_growth_5y_cagr": 0.05961593, "eps_growth_1y": 0.89697984, "eps_growth_3y_cagr": -0.00461708, "eps_growth_5y_cagr": 0.00187097, "fcf_growth_1y": 0.15313996, "book_value_growth_1y": 0.19899472, "piotroski_f_score": 9, "altman_z_score": 1.38625238, "earnings_stability_5y": 0.386195, "revenue_stability_5y": 0.156785, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0507171, "price_return_3m": 0.11920405, "price_return_6m": 0.36208905, "price_return_9m": 0.50560878, "price_return_12m": 0.71363203, "price_return_12m_ex1m": 0.63091666, "distance_from_52w_high": 0, "distance_from_52w_low": 0.78548968, "relative_strength": 0.55569098, "local_beta": 0, "volatility_252d": 0.208706, "volatility_60d": 0.469785, "max_drawdown_12m": -0.0610904, "revenue_ttm": 99599000, "gross_profit_ttm": 69198000, "ebit_ttm": 26659000, "ebitda_ttm": 27727000, "net_income_ttm": 21544000, "eps_diluted_ttm": 2.41435695, "operating_cash_flow_ttm": 22582000, "capital_expenditure_ttm": 1032000, "fcf_ttm": 23614000, "dividends_paid_ttm": 7457000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30013000, "cash_and_equivalents": 21428000, "total_current_assets": 1975082000, "total_current_liabilities": 36726000, "net_ppe": null, "total_assets": 2142539000, "total_debt": 54928000, "total_equity": 207570000, "net_working_capital": 1953654000, "book_value_per_share": 23.26160752, "retained_earnings": 199840000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 194424000, "tangible_book_per_share": 21.78838359, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 30, "rank_pb": 31, "rank_ptbv": 28, "rank_ps": 59, "rank_pcf": 52, "rank_ev_ebitda": 43, "rank_ev_ebit": 45, "rank_earnings_yield": 30, "rank_fcf_yield": 50, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 43, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 22, "rank_fcf_margin": 40, "rank_piotroski": 1, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 17, "value_composite": 23, "quality_composite": 17, "momentum_composite": 12, "growth_composite": 31, "yield_composite": 19, "svqf_composite": 15, "vc1_composite": 27, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "income_statement": { "revenue": 98263000, "cost_of_revenue": 33128000, "gross_profit": 65135000, "ebit": 23206000, "ebitda": 24668000, "pretax_income": 23866000, "tax_provision": 4839000, "net_income": 19027000, "net_income_to_common": 19027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20481000, "total_current_assets": 1956657000, "total_assets": 2133540000, "short_term_debt": 38799000, "long_term_debt": 21352000, "total_debt": 60151000, "total_liabilities": 1925646000, "total_equity": 207894000, "shares_outstanding": 8923287, "goodwill_and_intangibles": 13215000 }, "cash_flow": { "operating_cash_flow": 21339000, "capital_expenditure": 642000, "free_cash_flow": 21981000, "dividends_paid": 7113000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22303, "ticker_id": 4898, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23206000", "ebitda": "24668000", "netIncome": "19027000", "grossProfit": "65135000", "depreciation": "None", "totalRevenue": "98263000", "costOfRevenue": "33128000", "interestIncome": "87093000", "incomeBeforeTax": "23866000", "interestExpense": "31431000", "operatingIncome": "23206000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4839000", "reportedCurrency": "USD", "netInterestIncome": "55662000", "nonInterestIncome": "None", "operatingExpenses": "41929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1462000", "sellingGeneralAndAdministrative": "20750000", "netIncomeFromContinuingOperations": "19027000" }, "balance": { "goodwill": "12424000", "inventory": "None", "commonStock": "17714000", "currentDebt": "None", "investments": "None", "totalAssets": "2133540000", "longTermDebt": "21352000", "shortTermDebt": "38799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "791000", "reportedCurrency": "USD", "retainedEarnings": "195993000", "totalLiabilities": "1925646000", "otherCurrentAssets": "1280222000", "totalCurrentAssets": "1956657000", "currentLongTermDebt": "None", "longTermInvestments": "360554000", "shortTermInvestments": "655954000", "currentNetReceivables": "1280222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34135000", "currentAccountsPayable": "2562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60151000", "totalShareholderEquity": "207894000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "356328000", "totalCurrentLiabilities": "395127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1530519000", "cashAndShortTermInvestments": "20481000", "commonStockSharesOutstanding": "8923287", "intangibleAssetsExcludingGoodwill": "791000", "cashAndCashEquivalentsAtCarryingValue": "20481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19027000", "profitLoss": "None", "dividendPayout": "7113000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21339000", "capitalExpenditures": "642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40025000", "cashflowFromInvestment": "44212000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7113000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98263000, "cost_of_revenue": 33128000, "gross_profit": 65135000, "research_and_development": null, "selling_general_admin": 20750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23206000, "depreciation_amortisation": 1462000, "ebitda": 24668000, "interest_expense": 31431000, "interest_income": null, "other_non_operating": null, "pretax_income": 23866000, "tax_provision": 4839000, "effective_tax_rate": null, "net_income": 19027000, "net_income_continuing_ops": 19027000, "net_income_to_common": 19027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20481000, "short_term_investments": 655954000, "net_receivables": 1280222000, "inventory": null, "other_current_assets": null, "total_current_assets": 1956657000, "net_ppe": null, "goodwill": 12424000, "intangible_assets": 791000, "goodwill_and_intangibles": 13215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34135000, "total_assets": 2133540000, "short_term_debt": 38799000, "accounts_payable": 2562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395127000, "long_term_debt": 21352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1530519000, "total_liabilities": 1925646000, "total_debt": 60151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195993000, "total_equity": 207894000, "shares_outstanding": 8923287, "operating_cash_flow": 21339000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44212000, "dividends_paid": 7113000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40025000, "free_cash_flow": 21981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23206000", "ebitda": "24668000", "netIncome": "19027000", "grossProfit": "65135000", "depreciation": "None", "totalRevenue": "98263000", "costOfRevenue": "33128000", "interestIncome": "87093000", "incomeBeforeTax": "23866000", "interestExpense": "31431000", "operatingIncome": "23206000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4839000", "reportedCurrency": "USD", "netInterestIncome": "55662000", "nonInterestIncome": "None", "operatingExpenses": "41929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1462000", "sellingGeneralAndAdministrative": "20750000", "netIncomeFromContinuingOperations": "19027000" }, "balance": { "goodwill": "12424000", "inventory": "None", "commonStock": "17714000", "currentDebt": "None", "investments": "None", "totalAssets": "2133540000", "longTermDebt": "21352000", "shortTermDebt": "38799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "791000", "reportedCurrency": "USD", "retainedEarnings": "195993000", "totalLiabilities": "1925646000", "otherCurrentAssets": "1280222000", "totalCurrentAssets": "1956657000", "currentLongTermDebt": "None", "longTermInvestments": "360554000", "shortTermInvestments": "655954000", "currentNetReceivables": "1280222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34135000", "currentAccountsPayable": "2562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60151000", "totalShareholderEquity": "207894000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "356328000", "totalCurrentLiabilities": "395127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1530519000", "cashAndShortTermInvestments": "20481000", "commonStockSharesOutstanding": "8923287", "intangibleAssetsExcludingGoodwill": "791000", "cashAndCashEquivalentsAtCarryingValue": "20481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19027000", "profitLoss": "None", "dividendPayout": "7113000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21339000", "capitalExpenditures": "642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40025000", "cashflowFromInvestment": "44212000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7113000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "income_statement": { "revenue": 92444000, "cost_of_revenue": 38223000, "gross_profit": 54221000, "ebit": 12241000, "ebitda": 13933000, "pretax_income": 12241000, "tax_provision": 2023000, "net_income": 10218000, "net_income_to_common": 10218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107393000, "total_current_assets": 316044000, "total_assets": 2133180000, "short_term_debt": 52412000, "long_term_debt": 46952000, "total_debt": 99364000, "total_liabilities": 1958474000, "total_equity": 174706000, "shares_outstanding": 8991000, "goodwill_and_intangibles": 13516000 }, "cash_flow": { "operating_cash_flow": 14299000, "capital_expenditure": 298000, "free_cash_flow": 14597000, "dividends_paid": 9082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22308, "ticker_id": 4898, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12241000", "ebitda": "13933000", "netIncome": "10218000", "grossProfit": "54221000", "depreciation": "None", "totalRevenue": "92444000", "costOfRevenue": "38223000", "interestIncome": "82607000", "incomeBeforeTax": "12241000", "interestExpense": "37631000", "operatingIncome": "12241000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2023000", "reportedCurrency": "USD", "netInterestIncome": "44976000", "nonInterestIncome": "None", "operatingExpenses": "41980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1692000", "sellingGeneralAndAdministrative": "26309000", "netIncomeFromContinuingOperations": "10218000" }, "balance": { "goodwill": "12424000", "inventory": "None", "commonStock": "17898000", "currentDebt": "None", "investments": "None", "totalAssets": "2133180000", "longTermDebt": "46952000", "shortTermDebt": "52412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1092000", "reportedCurrency": "USD", "retainedEarnings": "182236000", "totalLiabilities": "1958474000", "otherCurrentAssets": "None", "totalCurrentAssets": "316044000", "currentLongTermDebt": "None", "longTermInvestments": "648513000", "shortTermInvestments": "194787000", "currentNetReceivables": "13864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1817136000", "currentAccountsPayable": "3208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99364000", "totalShareholderEquity": "174706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1846682000", "totalCurrentLiabilities": "1902302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56172000", "cashAndShortTermInvestments": "107393000", "commonStockSharesOutstanding": "8991000", "intangibleAssetsExcludingGoodwill": "1092000", "cashAndCashEquivalentsAtCarryingValue": "107393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10218000", "profitLoss": "None", "dividendPayout": "9082000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14299000", "capitalExpenditures": "298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40153000", "cashflowFromInvestment": "71980000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92444000, "cost_of_revenue": 38223000, "gross_profit": 54221000, "research_and_development": null, "selling_general_admin": 26309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12241000, "depreciation_amortisation": 1692000, "ebitda": 13933000, "interest_expense": 37631000, "interest_income": null, "other_non_operating": null, "pretax_income": 12241000, "tax_provision": 2023000, "effective_tax_rate": null, "net_income": 10218000, "net_income_continuing_ops": 10218000, "net_income_to_common": 10218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107393000, "short_term_investments": 194787000, "net_receivables": 13864000, "inventory": null, "other_current_assets": null, "total_current_assets": 316044000, "net_ppe": null, "goodwill": 12424000, "intangible_assets": 1092000, "goodwill_and_intangibles": 13516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1817136000, "total_assets": 2133180000, "short_term_debt": 52412000, "accounts_payable": 3208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1902302000, "long_term_debt": 46952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56172000, "total_liabilities": 1958474000, "total_debt": 99364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182236000, "total_equity": 174706000, "shares_outstanding": 8991000, "operating_cash_flow": 14299000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71980000, "dividends_paid": 9082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40153000, "free_cash_flow": 14597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12241000", "ebitda": "13933000", "netIncome": "10218000", "grossProfit": "54221000", "depreciation": "None", "totalRevenue": "92444000", "costOfRevenue": "38223000", "interestIncome": "82607000", "incomeBeforeTax": "12241000", "interestExpense": "37631000", "operatingIncome": "12241000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2023000", "reportedCurrency": "USD", "netInterestIncome": "44976000", "nonInterestIncome": "None", "operatingExpenses": "41980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1692000", "sellingGeneralAndAdministrative": "26309000", "netIncomeFromContinuingOperations": "10218000" }, "balance": { "goodwill": "12424000", "inventory": "None", "commonStock": "17898000", "currentDebt": "None", "investments": "None", "totalAssets": "2133180000", "longTermDebt": "46952000", "shortTermDebt": "52412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1092000", "reportedCurrency": "USD", "retainedEarnings": "182236000", "totalLiabilities": "1958474000", "otherCurrentAssets": "None", "totalCurrentAssets": "316044000", "currentLongTermDebt": "None", "longTermInvestments": "648513000", "shortTermInvestments": "194787000", "currentNetReceivables": "13864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1817136000", "currentAccountsPayable": "3208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99364000", "totalShareholderEquity": "174706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1846682000", "totalCurrentLiabilities": "1902302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56172000", "cashAndShortTermInvestments": "107393000", "commonStockSharesOutstanding": "8991000", "intangibleAssetsExcludingGoodwill": "1092000", "cashAndCashEquivalentsAtCarryingValue": "107393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10218000", "profitLoss": "None", "dividendPayout": "9082000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14299000", "capitalExpenditures": "298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40153000", "cashflowFromInvestment": "71980000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "income_statement": { "revenue": 83516000, "cost_of_revenue": 30465000, "gross_profit": 53051000, "ebit": 12889000, "ebitda": 14641000, "pretax_income": 12889000, "tax_provision": 2072000, "net_income": 10817000, "net_income_to_common": 10817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64005000, "total_current_assets": 813347000, "total_assets": 2155481000, "short_term_debt": 53994000, "long_term_debt": 110588000, "total_debt": 164582000, "total_liabilities": 1989693000, "total_equity": 165788000, "shares_outstanding": 8992000, "goodwill_and_intangibles": 13853000 }, "cash_flow": { "operating_cash_flow": 19207000, "capital_expenditure": 4894000, "free_cash_flow": 24101000, "dividends_paid": 9712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22313, "ticker_id": 4898, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12889000", "ebitda": "14641000", "netIncome": "10817000", "grossProfit": "53051000", "depreciation": "None", "totalRevenue": "83516000", "costOfRevenue": "30465000", "interestIncome": "74301000", "incomeBeforeTax": "12889000", "interestExpense": "29676000", "operatingIncome": "12889000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2072000", "reportedCurrency": "USD", "netInterestIncome": "44625000", "nonInterestIncome": "None", "operatingExpenses": "40162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1752000", "sellingGeneralAndAdministrative": "24759000", "netIncomeFromContinuingOperations": "10817000" }, "balance": { "goodwill": "12424000", "inventory": "-1253707000", "commonStock": "17984000", "currentDebt": "None", "investments": "None", "totalAssets": "2155481000", "longTermDebt": "110588000", "shortTermDebt": "53994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1429000", "reportedCurrency": "USD", "retainedEarnings": "180438000", "totalLiabilities": "1989693000", "otherCurrentAssets": "76958000", "totalCurrentAssets": "813347000", "currentLongTermDebt": "None", "longTermInvestments": "736389000", "shortTermInvestments": "736389000", "currentNetReceivables": "12953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1342134000", "currentAccountsPayable": "4710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164582000", "totalShareholderEquity": "165788000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1811831000", "totalCurrentLiabilities": "1870535000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119158000", "cashAndShortTermInvestments": "64005000", "commonStockSharesOutstanding": "8992000", "intangibleAssetsExcludingGoodwill": "1429000", "cashAndCashEquivalentsAtCarryingValue": "64005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10817000", "profitLoss": "None", "dividendPayout": "9712000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19207000", "capitalExpenditures": "4894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11052000", "cashflowFromInvestment": "19062000", "stockBasedCompensation": "-3504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9712000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83516000, "cost_of_revenue": 30465000, "gross_profit": 53051000, "research_and_development": null, "selling_general_admin": 24759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12889000, "depreciation_amortisation": 1752000, "ebitda": 14641000, "interest_expense": 29676000, "interest_income": null, "other_non_operating": null, "pretax_income": 12889000, "tax_provision": 2072000, "effective_tax_rate": null, "net_income": 10817000, "net_income_continuing_ops": 10817000, "net_income_to_common": 10817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64005000, "short_term_investments": 736389000, "net_receivables": 12953000, "inventory": -1253707000, "other_current_assets": null, "total_current_assets": 813347000, "net_ppe": null, "goodwill": 12424000, "intangible_assets": 1429000, "goodwill_and_intangibles": 13853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1342134000, "total_assets": 2155481000, "short_term_debt": 53994000, "accounts_payable": 4710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1870535000, "long_term_debt": 110588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119158000, "total_liabilities": 1989693000, "total_debt": 164582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180438000, "total_equity": 165788000, "shares_outstanding": 8992000, "operating_cash_flow": 19207000, "stock_based_compensation": -3504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19062000, "dividends_paid": 9712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11052000, "free_cash_flow": 24101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12889000", "ebitda": "14641000", "netIncome": "10817000", "grossProfit": "53051000", "depreciation": "None", "totalRevenue": "83516000", "costOfRevenue": "30465000", "interestIncome": "74301000", "incomeBeforeTax": "12889000", "interestExpense": "29676000", "operatingIncome": "12889000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2072000", "reportedCurrency": "USD", "netInterestIncome": "44625000", "nonInterestIncome": "None", "operatingExpenses": "40162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1752000", "sellingGeneralAndAdministrative": "24759000", "netIncomeFromContinuingOperations": "10817000" }, "balance": { "goodwill": "12424000", "inventory": "-1253707000", "commonStock": "17984000", "currentDebt": "None", "investments": "None", "totalAssets": "2155481000", "longTermDebt": "110588000", "shortTermDebt": "53994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1429000", "reportedCurrency": "USD", "retainedEarnings": "180438000", "totalLiabilities": "1989693000", "otherCurrentAssets": "76958000", "totalCurrentAssets": "813347000", "currentLongTermDebt": "None", "longTermInvestments": "736389000", "shortTermInvestments": "736389000", "currentNetReceivables": "12953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1342134000", "currentAccountsPayable": "4710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164582000", "totalShareholderEquity": "165788000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1811831000", "totalCurrentLiabilities": "1870535000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119158000", "cashAndShortTermInvestments": "64005000", "commonStockSharesOutstanding": "8992000", "intangibleAssetsExcludingGoodwill": "1429000", "cashAndCashEquivalentsAtCarryingValue": "64005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10817000", "profitLoss": "None", "dividendPayout": "9712000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19207000", "capitalExpenditures": "4894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11052000", "cashflowFromInvestment": "19062000", "stockBasedCompensation": "-3504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9712000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "income_statement": { "revenue": 71240000, "cost_of_revenue": 7435000, "gross_profit": 63805000, "ebit": 25161000, "ebitda": 27159000, "pretax_income": 25161000, "tax_provision": 5868000, "net_income": 19293000, "net_income_to_common": 19293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42553000, "total_current_assets": 840266000, "total_assets": 2134926000, "short_term_debt": 40676000, "long_term_debt": 39120000, "total_debt": 79796000, "total_liabilities": 1985828000, "total_equity": 149098000, "shares_outstanding": 9033000, "goodwill_and_intangibles": 14355000 }, "cash_flow": { "operating_cash_flow": 21231000, "capital_expenditure": 2858000, "free_cash_flow": 24089000, "dividends_paid": 9675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22318, "ticker_id": 4898, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25161000", "ebitda": "27159000", "netIncome": "19293000", "grossProfit": "63805000", "depreciation": "None", "totalRevenue": "71240000", "costOfRevenue": "7435000", "interestIncome": "61553000", "incomeBeforeTax": "25161000", "interestExpense": "8309000", "operatingIncome": "25161000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5868000", "reportedCurrency": "USD", "netInterestIncome": "53244000", "nonInterestIncome": "None", "operatingExpenses": "38644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1998000", "sellingGeneralAndAdministrative": "23517000", "netIncomeFromContinuingOperations": "19293000" }, "balance": { "goodwill": "12424000", "inventory": "-53828000", "commonStock": "17984000", "currentDebt": "None", "investments": "None", "totalAssets": "2134926000", "longTermDebt": "39120000", "shortTermDebt": "40676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1931000", "reportedCurrency": "USD", "retainedEarnings": "179931000", "totalLiabilities": "1985828000", "otherCurrentAssets": "53828000", "totalCurrentAssets": "840266000", "currentLongTermDebt": "None", "longTermInvestments": "786438000", "shortTermInvestments": "786438000", "currentNetReceivables": "11275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1294660000", "currentAccountsPayable": "666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18895000", "shortLongTermDebtTotal": "79796000", "totalShareholderEquity": "149098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1903604000", "totalCurrentLiabilities": "1944946000", "otherNonCurrentLiabilities": "79796000", "totalNonCurrentLiabilities": "40882000", "cashAndShortTermInvestments": "42553000", "commonStockSharesOutstanding": "9033000", "intangibleAssetsExcludingGoodwill": "1931000", "cashAndCashEquivalentsAtCarryingValue": "42553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19293000", "profitLoss": "None", "dividendPayout": "9675000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-313000", "operatingCashflow": "21231000", "capitalExpenditures": "2858000", "changeInReceivables": "-1151000", "changeInExchangeRate": "None", "cashflowFromFinancing": "44908000", "cashflowFromInvestment": "-127384000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61245000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71240000, "cost_of_revenue": 7435000, "gross_profit": 63805000, "research_and_development": null, "selling_general_admin": 23517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25161000, "depreciation_amortisation": 1998000, "ebitda": 27159000, "interest_expense": 8309000, "interest_income": null, "other_non_operating": null, "pretax_income": 25161000, "tax_provision": 5868000, "effective_tax_rate": null, "net_income": 19293000, "net_income_continuing_ops": 19293000, "net_income_to_common": 19293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42553000, "short_term_investments": 786438000, "net_receivables": 11275000, "inventory": -53828000, "other_current_assets": null, "total_current_assets": 840266000, "net_ppe": null, "goodwill": 12424000, "intangible_assets": 1931000, "goodwill_and_intangibles": 14355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1294660000, "total_assets": 2134926000, "short_term_debt": 40676000, "accounts_payable": 666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1944946000, "long_term_debt": 39120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40882000, "total_liabilities": 1985828000, "total_debt": 79796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 179931000, "total_equity": 149098000, "shares_outstanding": 9033000, "operating_cash_flow": 21231000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127384000, "dividends_paid": 9675000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44908000, "free_cash_flow": 24089000, "net_change_in_cash": -61245000 }, "raw_data": { "income": { "ebit": "25161000", "ebitda": "27159000", "netIncome": "19293000", "grossProfit": "63805000", "depreciation": "None", "totalRevenue": "71240000", "costOfRevenue": "7435000", "interestIncome": "61553000", "incomeBeforeTax": "25161000", "interestExpense": "8309000", "operatingIncome": "25161000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5868000", "reportedCurrency": "USD", "netInterestIncome": "53244000", "nonInterestIncome": "None", "operatingExpenses": "38644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1998000", "sellingGeneralAndAdministrative": "23517000", "netIncomeFromContinuingOperations": "19293000" }, "balance": { "goodwill": "12424000", "inventory": "-53828000", "commonStock": "17984000", "currentDebt": "None", "investments": "None", "totalAssets": "2134926000", "longTermDebt": "39120000", "shortTermDebt": "40676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1931000", "reportedCurrency": "USD", "retainedEarnings": "179931000", "totalLiabilities": "1985828000", "otherCurrentAssets": "53828000", "totalCurrentAssets": "840266000", "currentLongTermDebt": "None", "longTermInvestments": "786438000", "shortTermInvestments": "786438000", "currentNetReceivables": "11275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1294660000", "currentAccountsPayable": "666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18895000", "shortLongTermDebtTotal": "79796000", "totalShareholderEquity": "149098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1903604000", "totalCurrentLiabilities": "1944946000", "otherNonCurrentLiabilities": "79796000", "totalNonCurrentLiabilities": "40882000", "cashAndShortTermInvestments": "42553000", "commonStockSharesOutstanding": "9033000", "intangibleAssetsExcludingGoodwill": "1931000", "cashAndCashEquivalentsAtCarryingValue": "42553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19293000", "profitLoss": "None", "dividendPayout": "9675000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-313000", "operatingCashflow": "21231000", "capitalExpenditures": "2858000", "changeInReceivables": "-1151000", "changeInExchangeRate": "None", "cashflowFromFinancing": "44908000", "cashflowFromInvestment": "-127384000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9675000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61245000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "income_statement": { "revenue": 71019000, "cost_of_revenue": 3728000, "gross_profit": 67291000, "ebit": 30673000, "ebitda": 32700000, "pretax_income": 30673000, "tax_provision": 6760000, "net_income": 23913000, "net_income_to_common": 23913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106051000, "total_current_assets": 947178000, "total_assets": 2137041000, "short_term_debt": 39851000, "long_term_debt": 3000000, "total_debt": 42851000, "total_liabilities": 1929263000, "total_equity": 207778000, "shares_outstanding": 9114000, "goodwill_and_intangibles": 14929000 }, "cash_flow": { "operating_cash_flow": 30539000, "capital_expenditure": 1874000, "free_cash_flow": 32413000, "dividends_paid": 9389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22323, "ticker_id": 4898, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30673000", "ebitda": "32700000", "netIncome": "23913000", "grossProfit": "67291000", "depreciation": "None", "totalRevenue": "71019000", "costOfRevenue": "3728000", "interestIncome": "60482000", "incomeBeforeTax": "30673000", "interestExpense": "4485000", "operatingIncome": "30673000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6760000", "reportedCurrency": "USD", "netInterestIncome": "55997000", "nonInterestIncome": "None", "operatingExpenses": "36618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2027000", "sellingGeneralAndAdministrative": "22859000", "netIncomeFromContinuingOperations": "23913000" }, "balance": { "goodwill": "12424000", "inventory": "-116175000", "commonStock": "18184000", "currentDebt": "None", "investments": "None", "totalAssets": "2137041000", "longTermDebt": "3000000", "shortTermDebt": "39851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2505000", "reportedCurrency": "USD", "retainedEarnings": "170377000", "totalLiabilities": "1929263000", "otherCurrentAssets": "116175000", "totalCurrentAssets": "947178000", "currentLongTermDebt": "None", "longTermInvestments": "831003000", "shortTermInvestments": "831003000", "currentNetReceivables": "10124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189863000", "currentAccountsPayable": "1878019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17512000", "shortLongTermDebtTotal": "42851000", "totalShareholderEquity": "207778000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1884048000", "totalCurrentLiabilities": "1923899000", "otherNonCurrentLiabilities": "42851000", "totalNonCurrentLiabilities": "5364000", "cashAndShortTermInvestments": "106051000", "commonStockSharesOutstanding": "9114000", "intangibleAssetsExcludingGoodwill": "2505000", "cashAndCashEquivalentsAtCarryingValue": "106051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23913000", "profitLoss": "None", "dividendPayout": "9389000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30539000", "capitalExpenditures": "1874000", "changeInReceivables": "1019000", "changeInExchangeRate": "None", "cashflowFromFinancing": "154129000", "cashflowFromInvestment": "-268636000", "stockBasedCompensation": "162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-83968000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71019000, "cost_of_revenue": 3728000, "gross_profit": 67291000, "research_and_development": null, "selling_general_admin": 22859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30673000, "depreciation_amortisation": 2027000, "ebitda": 32700000, "interest_expense": 4485000, "interest_income": null, "other_non_operating": null, "pretax_income": 30673000, "tax_provision": 6760000, "effective_tax_rate": null, "net_income": 23913000, "net_income_continuing_ops": 23913000, "net_income_to_common": 23913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106051000, "short_term_investments": 831003000, "net_receivables": 10124000, "inventory": -116175000, "other_current_assets": null, "total_current_assets": 947178000, "net_ppe": null, "goodwill": 12424000, "intangible_assets": 2505000, "goodwill_and_intangibles": 14929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1189863000, "total_assets": 2137041000, "short_term_debt": 39851000, "accounts_payable": 1878019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1923899000, "long_term_debt": 3000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5364000, "total_liabilities": 1929263000, "total_debt": 42851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 170377000, "total_equity": 207778000, "shares_outstanding": 9114000, "operating_cash_flow": 30539000, "stock_based_compensation": 162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268636000, "dividends_paid": 9389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154129000, "free_cash_flow": 32413000, "net_change_in_cash": -83968000 }, "raw_data": { "income": { "ebit": "30673000", "ebitda": "32700000", "netIncome": "23913000", "grossProfit": "67291000", "depreciation": "None", "totalRevenue": "71019000", "costOfRevenue": "3728000", "interestIncome": "60482000", "incomeBeforeTax": "30673000", "interestExpense": "4485000", "operatingIncome": "30673000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6760000", "reportedCurrency": "USD", "netInterestIncome": "55997000", "nonInterestIncome": "None", "operatingExpenses": "36618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2027000", "sellingGeneralAndAdministrative": "22859000", "netIncomeFromContinuingOperations": "23913000" }, "balance": { "goodwill": "12424000", "inventory": "-116175000", "commonStock": "18184000", "currentDebt": "None", "investments": "None", "totalAssets": "2137041000", "longTermDebt": "3000000", "shortTermDebt": "39851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2505000", "reportedCurrency": "USD", "retainedEarnings": "170377000", "totalLiabilities": "1929263000", "otherCurrentAssets": "116175000", "totalCurrentAssets": "947178000", "currentLongTermDebt": "None", "longTermInvestments": "831003000", "shortTermInvestments": "831003000", "currentNetReceivables": "10124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189863000", "currentAccountsPayable": "1878019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17512000", "shortLongTermDebtTotal": "42851000", "totalShareholderEquity": "207778000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1884048000", "totalCurrentLiabilities": "1923899000", "otherNonCurrentLiabilities": "42851000", "totalNonCurrentLiabilities": "5364000", "cashAndShortTermInvestments": "106051000", "commonStockSharesOutstanding": "9114000", "intangibleAssetsExcludingGoodwill": "2505000", "cashAndCashEquivalentsAtCarryingValue": "106051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23913000", "profitLoss": "None", "dividendPayout": "9389000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30539000", "capitalExpenditures": "1874000", "changeInReceivables": "1019000", "changeInExchangeRate": "None", "cashflowFromFinancing": "154129000", "cashflowFromInvestment": "-268636000", "stockBasedCompensation": "162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-83968000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "income_statement": { "revenue": 73561000, "cost_of_revenue": 13779000, "gross_profit": 59782000, "ebit": 23231000, "ebitda": 25503000, "pretax_income": 23231000, "tax_provision": 4381000, "net_income": 18850000, "net_income_to_common": 18850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191523000, "total_current_assets": 799665000, "total_assets": 1975648000, "short_term_debt": 37293000, "long_term_debt": 3000000, "total_debt": 40293000, "total_liabilities": 1766161000, "total_equity": 209486000, "shares_outstanding": 9148000, "goodwill_and_intangibles": 15557000 }, "cash_flow": { "operating_cash_flow": 29711791, "capital_expenditure": 1248831, "free_cash_flow": 30960622, "dividends_paid": 9071981, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22328, "ticker_id": 4898, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23231000", "ebitda": "25503000", "netIncome": "18850000", "grossProfit": "59782000", "depreciation": "None", "totalRevenue": "73561000", "costOfRevenue": "13779000", "interestIncome": "62940647", "incomeBeforeTax": "23231000", "interestExpense": "8098000", "operatingIncome": "23231000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4381000", "reportedCurrency": "USD", "netInterestIncome": "54842837", "nonInterestIncome": "None", "operatingExpenses": "36551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2272000", "sellingGeneralAndAdministrative": "23182000", "netIncomeFromContinuingOperations": "18850063" }, "balance": { "goodwill": "12424000", "inventory": "-202883373", "commonStock": "18245000", "currentDebt": "None", "investments": "None", "totalAssets": "1975648000", "longTermDebt": "3000000", "shortTermDebt": "37293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3133000", "reportedCurrency": "USD", "retainedEarnings": "158217000", "totalLiabilities": "1766161000", "otherCurrentAssets": "202883373", "totalCurrentAssets": "799665000", "currentLongTermDebt": "None", "longTermInvestments": "1728342886", "shortTermInvestments": "596999000", "currentNetReceivables": "11143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1175983000", "currentAccountsPayable": "7690907", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17340250", "shortLongTermDebtTotal": "40293000", "totalShareholderEquity": "209486000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1724137000", "totalCurrentLiabilities": "1761430000", "otherNonCurrentLiabilities": "40293019", "totalNonCurrentLiabilities": "4731000", "cashAndShortTermInvestments": "191523000", "commonStockSharesOutstanding": "9148000", "intangibleAssetsExcludingGoodwill": "3133000", "cashAndCashEquivalentsAtCarryingValue": "191523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18850063", "profitLoss": "None", "dividendPayout": "9071981", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29711791", "capitalExpenditures": "1248831", "changeInReceivables": "645512", "changeInExchangeRate": "None", "cashflowFromFinancing": "205833084", "cashflowFromInvestment": "-245343136", "stockBasedCompensation": "4228276", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9071981", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9798261", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1992405", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2271529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73561000, "cost_of_revenue": 13779000, "gross_profit": 59782000, "research_and_development": null, "selling_general_admin": 23182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23231000, "depreciation_amortisation": 2272000, "ebitda": 25503000, "interest_expense": 8098000, "interest_income": null, "other_non_operating": null, "pretax_income": 23231000, "tax_provision": 4381000, "effective_tax_rate": null, "net_income": 18850000, "net_income_continuing_ops": 18850063, "net_income_to_common": 18850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191523000, "short_term_investments": 596999000, "net_receivables": 11143000, "inventory": -202883373, "other_current_assets": null, "total_current_assets": 799665000, "net_ppe": null, "goodwill": 12424000, "intangible_assets": 3133000, "goodwill_and_intangibles": 15557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1175983000, "total_assets": 1975648000, "short_term_debt": 37293000, "accounts_payable": 7690907, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1761430000, "long_term_debt": 3000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4731000, "total_liabilities": 1766161000, "total_debt": 40293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158217000, "total_equity": 209486000, "shares_outstanding": 9148000, "operating_cash_flow": 29711791, "stock_based_compensation": 4228276, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1248831, "acquisitions": null, "other_investing": null, "investing_cash_flow": -245343136, "dividends_paid": 9071981, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 205833084, "free_cash_flow": 30960622, "net_change_in_cash": -9798261 }, "raw_data": { "income": { "ebit": "23231000", "ebitda": "25503000", "netIncome": "18850000", "grossProfit": "59782000", "depreciation": "None", "totalRevenue": "73561000", "costOfRevenue": "13779000", "interestIncome": "62940647", "incomeBeforeTax": "23231000", "interestExpense": "8098000", "operatingIncome": "23231000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4381000", "reportedCurrency": "USD", "netInterestIncome": "54842837", "nonInterestIncome": "None", "operatingExpenses": "36551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2272000", "sellingGeneralAndAdministrative": "23182000", "netIncomeFromContinuingOperations": "18850063" }, "balance": { "goodwill": "12424000", "inventory": "-202883373", "commonStock": "18245000", "currentDebt": "None", "investments": "None", "totalAssets": "1975648000", "longTermDebt": "3000000", "shortTermDebt": "37293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3133000", "reportedCurrency": "USD", "retainedEarnings": "158217000", "totalLiabilities": "1766161000", "otherCurrentAssets": "202883373", "totalCurrentAssets": "799665000", "currentLongTermDebt": "None", "longTermInvestments": "1728342886", "shortTermInvestments": "596999000", "currentNetReceivables": "11143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1175983000", "currentAccountsPayable": "7690907", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17340250", "shortLongTermDebtTotal": "40293000", "totalShareholderEquity": "209486000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1724137000", "totalCurrentLiabilities": "1761430000", "otherNonCurrentLiabilities": "40293019", "totalNonCurrentLiabilities": "4731000", "cashAndShortTermInvestments": "191523000", "commonStockSharesOutstanding": "9148000", "intangibleAssetsExcludingGoodwill": "3133000", "cashAndCashEquivalentsAtCarryingValue": "191523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18850063", "profitLoss": "None", "dividendPayout": "9071981", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29711791", "capitalExpenditures": "1248831", "changeInReceivables": "645512", "changeInExchangeRate": "None", "cashflowFromFinancing": "205833084", "cashflowFromInvestment": "-245343136", "stockBasedCompensation": "4228276", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9071981", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9798261", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1992405", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2271529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "income_statement": { "revenue": 64807000, "cost_of_revenue": 12243000, "gross_profit": 52563000, "ebit": 21042000, "ebitda": 22887000, "pretax_income": 21042000, "tax_provision": 3848000, "net_income": 17194000, "net_income_to_common": 17194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143565000, "total_current_assets": 635196000, "total_assets": 1737183000, "short_term_debt": 42034000, "long_term_debt": 5000000, "total_debt": 47034000, "total_liabilities": 1549603000, "total_equity": 187579000, "shares_outstanding": 9237000, "goodwill_and_intangibles": 16074000 }, "cash_flow": { "operating_cash_flow": 20179712, "capital_expenditure": 780440, "free_cash_flow": 20960152, "dividends_paid": 8784906, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22333, "ticker_id": 4898, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21042000", "ebitda": "22887000", "netIncome": "17194000", "grossProfit": "52563000", "depreciation": "None", "totalRevenue": "64807000", "costOfRevenue": "12243000", "interestIncome": "56177493", "incomeBeforeTax": "21042000", "interestExpense": "10929000", "operatingIncome": "21042000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3848000", "reportedCurrency": "USD", "netInterestIncome": "45248144", "nonInterestIncome": "None", "operatingExpenses": "31522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1845000", "sellingGeneralAndAdministrative": "19870000", "netIncomeFromContinuingOperations": "17194169" }, "balance": { "goodwill": "12115000", "inventory": "-159356597", "commonStock": "18445000", "currentDebt": "None", "investments": "None", "totalAssets": "1737183000", "longTermDebt": "5000000", "shortTermDebt": "42034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3959000", "reportedCurrency": "USD", "retainedEarnings": "146225000", "totalLiabilities": "1549603000", "otherCurrentAssets": "159356597", "totalCurrentAssets": "635196000", "currentLongTermDebt": "2000000", "longTermInvestments": "1534771413", "shortTermInvestments": "479843000", "currentNetReceivables": "11788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1101986000", "currentAccountsPayable": "9394365", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17810605", "shortLongTermDebtTotal": "47034000", "totalShareholderEquity": "187579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1500356000", "totalCurrentLiabilities": "1542390000", "otherNonCurrentLiabilities": "47033570", "totalNonCurrentLiabilities": "7213000", "cashAndShortTermInvestments": "143565000", "commonStockSharesOutstanding": "9237000", "intangibleAssetsExcludingGoodwill": "3959000", "cashAndCashEquivalentsAtCarryingValue": "143565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17194169", "profitLoss": "None", "dividendPayout": "8784906", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20179712", "capitalExpenditures": "780440", "changeInReceivables": "514915", "changeInExchangeRate": "None", "cashflowFromFinancing": "63014043", "cashflowFromInvestment": "-78960941", "stockBasedCompensation": "1328013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8784906", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4232814", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1808699", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1845002", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64807000, "cost_of_revenue": 12243000, "gross_profit": 52563000, "research_and_development": null, "selling_general_admin": 19870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21042000, "depreciation_amortisation": 1845000, "ebitda": 22887000, "interest_expense": 10929000, "interest_income": null, "other_non_operating": null, "pretax_income": 21042000, "tax_provision": 3848000, "effective_tax_rate": null, "net_income": 17194000, "net_income_continuing_ops": 17194169, "net_income_to_common": 17194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143565000, "short_term_investments": 479843000, "net_receivables": 11788000, "inventory": -159356597, "other_current_assets": null, "total_current_assets": 635196000, "net_ppe": null, "goodwill": 12115000, "intangible_assets": 3959000, "goodwill_and_intangibles": 16074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1101986000, "total_assets": 1737183000, "short_term_debt": 42034000, "accounts_payable": 9394365, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1542390000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7213000, "total_liabilities": 1549603000, "total_debt": 47034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146225000, "total_equity": 187579000, "shares_outstanding": 9237000, "operating_cash_flow": 20179712, "stock_based_compensation": 1328013, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 780440, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78960941, "dividends_paid": 8784906, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63014043, "free_cash_flow": 20960152, "net_change_in_cash": 4232814 }, "raw_data": { "income": { "ebit": "21042000", "ebitda": "22887000", "netIncome": "17194000", "grossProfit": "52563000", "depreciation": "None", "totalRevenue": "64807000", "costOfRevenue": "12243000", "interestIncome": "56177493", "incomeBeforeTax": "21042000", "interestExpense": "10929000", "operatingIncome": "21042000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3848000", "reportedCurrency": "USD", "netInterestIncome": "45248144", "nonInterestIncome": "None", "operatingExpenses": "31522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1845000", "sellingGeneralAndAdministrative": "19870000", "netIncomeFromContinuingOperations": "17194169" }, "balance": { "goodwill": "12115000", "inventory": "-159356597", "commonStock": "18445000", "currentDebt": "None", "investments": "None", "totalAssets": "1737183000", "longTermDebt": "5000000", "shortTermDebt": "42034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3959000", "reportedCurrency": "USD", "retainedEarnings": "146225000", "totalLiabilities": "1549603000", "otherCurrentAssets": "159356597", "totalCurrentAssets": "635196000", "currentLongTermDebt": "2000000", "longTermInvestments": "1534771413", "shortTermInvestments": "479843000", "currentNetReceivables": "11788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1101986000", "currentAccountsPayable": "9394365", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17810605", "shortLongTermDebtTotal": "47034000", "totalShareholderEquity": "187579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1500356000", "totalCurrentLiabilities": "1542390000", "otherNonCurrentLiabilities": "47033570", "totalNonCurrentLiabilities": "7213000", "cashAndShortTermInvestments": "143565000", "commonStockSharesOutstanding": "9237000", "intangibleAssetsExcludingGoodwill": "3959000", "cashAndCashEquivalentsAtCarryingValue": "143565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17194169", "profitLoss": "None", "dividendPayout": "8784906", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20179712", "capitalExpenditures": "780440", "changeInReceivables": "514915", "changeInExchangeRate": "None", "cashflowFromFinancing": "63014043", "cashflowFromInvestment": "-78960941", "stockBasedCompensation": "1328013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8784906", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4232814", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1808699", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1845002", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "income_statement": { "revenue": 57627900, "cost_of_revenue": 8242512, "gross_profit": 49385388, "ebit": 21419978, "ebitda": 22984522, "pretax_income": 21419978, "tax_provision": 4406100, "net_income": 17013878, "net_income_to_common": 17013878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56441579, "total_current_assets": 968480717, "total_assets": 1455687351, "short_term_debt": 53274486, "long_term_debt": 14600000, "total_debt": 67874486, "total_liabilities": 1282822287, "total_equity": 172865064, "shares_outstanding": 9310594, "goodwill_and_intangibles": 12296505 }, "cash_flow": { "operating_cash_flow": 20705081, "capital_expenditure": 631503, "free_cash_flow": 21336584, "dividends_paid": 10800659, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22338, "ticker_id": 4898, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21419978", "ebitda": "22984522", "netIncome": "17013878", "grossProfit": "49385388", "depreciation": "None", "totalRevenue": "57627900", "costOfRevenue": "8242512", "interestIncome": "49726963", "incomeBeforeTax": "21419978", "interestExpense": "7603196", "operatingIncome": "21419978", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4406100", "reportedCurrency": "USD", "netInterestIncome": "42123767", "nonInterestIncome": "None", "operatingExpenses": "27965410", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "8242512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1564544", "sellingGeneralAndAdministrative": "18455121", "netIncomeFromContinuingOperations": "17013878" }, "balance": { "goodwill": "9618621", "inventory": "829603", "commonStock": "18586610", "currentDebt": "None", "investments": "None", "totalAssets": "1455687351", "longTermDebt": "14600000", "shortTermDebt": "53274486", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2677884", "reportedCurrency": "USD", "retainedEarnings": "137891821", "totalLiabilities": "1282822287", "otherCurrentAssets": "443652406", "totalCurrentAssets": "968480717", "currentLongTermDebt": "12600000", "longTermInvestments": "891692369", "shortTermInvestments": "458971162", "currentNetReceivables": "9415570", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "487206634", "currentAccountsPayable": "6463962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15813196", "shortLongTermDebtTotal": "53274486", "totalShareholderEquity": "172865064", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "599078345", "totalCurrentLiabilities": "652352831", "otherNonCurrentLiabilities": "55274486", "totalNonCurrentLiabilities": "14600000", "cashAndShortTermInvestments": "56441579", "commonStockSharesOutstanding": "9310594", "intangibleAssetsExcludingGoodwill": "2677884", "cashAndCashEquivalentsAtCarryingValue": "56441579", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "17013878", "profitLoss": "None", "dividendPayout": "10800659", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "20705081", "capitalExpenditures": "631503", "changeInReceivables": "-170284", "changeInExchangeRate": "0", "cashflowFromFinancing": "-25353632", "cashflowFromInvestment": "8635067", "stockBasedCompensation": "1844983", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10800659", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3986516", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-452220", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1564544", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57627900, "cost_of_revenue": 8242512, "gross_profit": 49385388, "research_and_development": 0, "selling_general_admin": 18455121, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21419978, "depreciation_amortisation": 1564544, "ebitda": 22984522, "interest_expense": 7603196, "interest_income": null, "other_non_operating": null, "pretax_income": 21419978, "tax_provision": 4406100, "effective_tax_rate": null, "net_income": 17013878, "net_income_continuing_ops": 17013878, "net_income_to_common": 17013878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56441579, "short_term_investments": 458971162, "net_receivables": 9415570, "inventory": 829603, "other_current_assets": null, "total_current_assets": 968480717, "net_ppe": null, "goodwill": 9618621, "intangible_assets": 2677884, "goodwill_and_intangibles": 12296505, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 487206634, "total_assets": 1455687351, "short_term_debt": 53274486, "accounts_payable": 6463962, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 652352831, "long_term_debt": 14600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14600000, "total_liabilities": 1282822287, "total_debt": 67874486, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137891821, "total_equity": 172865064, "shares_outstanding": 9310594, "operating_cash_flow": 20705081, "stock_based_compensation": 1844983, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 631503, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8635067, "dividends_paid": 10800659, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25353632, "free_cash_flow": 21336584, "net_change_in_cash": 3986516 }, "raw_data": { "income": { "ebit": "21419978", "ebitda": "22984522", "netIncome": "17013878", "grossProfit": "49385388", "depreciation": "None", "totalRevenue": "57627900", "costOfRevenue": "8242512", "interestIncome": "49726963", "incomeBeforeTax": "21419978", "interestExpense": "7603196", "operatingIncome": "21419978", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4406100", "reportedCurrency": "USD", "netInterestIncome": "42123767", "nonInterestIncome": "None", "operatingExpenses": "27965410", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "8242512", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1564544", "sellingGeneralAndAdministrative": "18455121", "netIncomeFromContinuingOperations": "17013878" }, "balance": { "goodwill": "9618621", "inventory": "829603", "commonStock": "18586610", "currentDebt": "None", "investments": "None", "totalAssets": "1455687351", "longTermDebt": "14600000", "shortTermDebt": "53274486", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2677884", "reportedCurrency": "USD", "retainedEarnings": "137891821", "totalLiabilities": "1282822287", "otherCurrentAssets": "443652406", "totalCurrentAssets": "968480717", "currentLongTermDebt": "12600000", "longTermInvestments": "891692369", "shortTermInvestments": "458971162", "currentNetReceivables": "9415570", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "487206634", "currentAccountsPayable": "6463962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15813196", "shortLongTermDebtTotal": "53274486", "totalShareholderEquity": "172865064", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "599078345", "totalCurrentLiabilities": "652352831", "otherNonCurrentLiabilities": "55274486", "totalNonCurrentLiabilities": "14600000", "cashAndShortTermInvestments": "56441579", "commonStockSharesOutstanding": "9310594", "intangibleAssetsExcludingGoodwill": "2677884", "cashAndCashEquivalentsAtCarryingValue": "56441579", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "17013878", "profitLoss": "None", "dividendPayout": "10800659", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "20705081", "capitalExpenditures": "631503", "changeInReceivables": "-170284", "changeInExchangeRate": "0", "cashflowFromFinancing": "-25353632", "cashflowFromInvestment": "8635067", "stockBasedCompensation": "1844983", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10800659", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3986516", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-452220", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1564544", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "income_statement": { "revenue": 25001000, "cost_of_revenue": 6438000, "gross_profit": 18563000, "ebit": 7690000, "ebitda": 7690000, "pretax_income": 7690000, "tax_provision": 1730000, "net_income": 5960000, "net_income_to_common": 5960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21428000, "total_current_assets": 1975082000, "total_assets": 2142539000, "short_term_debt": 36726000, "long_term_debt": 18202000, "total_debt": 54928000, "total_liabilities": 1934969000, "total_equity": 207570000, "shares_outstanding": 8923287, "goodwill_and_intangibles": 13146000 }, "cash_flow": { "operating_cash_flow": 8361000, "capital_expenditure": 405000, "free_cash_flow": 8766000, "dividends_paid": 2126000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22301, "ticker_id": 4898, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7690000", "netIncome": "5960000", "grossProfit": "18563000", "depreciation": "None", "totalRevenue": "25001000", "costOfRevenue": "6438000", "interestIncome": "22216000", "incomeBeforeTax": "7690000", "interestExpense": "6785000", "operatingIncome": "7690000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1730000", "reportedCurrency": "USD", "netInterestIncome": "15431000", "nonInterestIncome": "None", "operatingExpenses": "10873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "770000", "netIncomeFromContinuingOperations": "5960000" }, "balance": { "goodwill": "12424000", "inventory": "None", "commonStock": "17714000", "currentDebt": "None", "investments": "None", "totalAssets": "2142539000", "longTermDebt": "18202000", "shortTermDebt": "36726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "722000", "reportedCurrency": "USD", "retainedEarnings": "199840000", "totalLiabilities": "1934969000", "otherCurrentAssets": "1251729000", "totalCurrentAssets": "1975082000", "currentLongTermDebt": "None", "longTermInvestments": "378327000", "shortTermInvestments": "688827000", "currentNetReceivables": "13098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34156000", "currentAccountsPayable": "2218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54928000", "totalShareholderEquity": "207570000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "36726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1898243000", "cashAndShortTermInvestments": "21428000", "commonStockSharesOutstanding": "8923287", "intangibleAssetsExcludingGoodwill": "722000", "cashAndCashEquivalentsAtCarryingValue": "21428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5960000", "profitLoss": "None", "dividendPayout": "2126000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8361000", "capitalExpenditures": "405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5377000", "cashflowFromInvestment": "-22340000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2126000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25001000, "cost_of_revenue": 6438000, "gross_profit": 18563000, "research_and_development": null, "selling_general_admin": 770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7690000, "depreciation_amortisation": null, "ebitda": 7690000, "interest_expense": 6785000, "interest_income": null, "other_non_operating": null, "pretax_income": 7690000, "tax_provision": 1730000, "effective_tax_rate": null, "net_income": 5960000, "net_income_continuing_ops": 5960000, "net_income_to_common": 5960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21428000, "short_term_investments": 688827000, "net_receivables": 13098000, "inventory": null, "other_current_assets": null, "total_current_assets": 1975082000, "net_ppe": null, "goodwill": 12424000, "intangible_assets": 722000, "goodwill_and_intangibles": 13146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34156000, "total_assets": 2142539000, "short_term_debt": 36726000, "accounts_payable": 2218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36726000, "long_term_debt": 18202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1898243000, "total_liabilities": 1934969000, "total_debt": 54928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199840000, "total_equity": 207570000, "shares_outstanding": 8923287, "operating_cash_flow": 8361000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22340000, "dividends_paid": 2126000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5377000, "free_cash_flow": 8766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7690000", "netIncome": "5960000", "grossProfit": "18563000", "depreciation": "None", "totalRevenue": "25001000", "costOfRevenue": "6438000", "interestIncome": "22216000", "incomeBeforeTax": "7690000", "interestExpense": "6785000", "operatingIncome": "7690000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1730000", "reportedCurrency": "USD", "netInterestIncome": "15431000", "nonInterestIncome": "None", "operatingExpenses": "10873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "770000", "netIncomeFromContinuingOperations": "5960000" }, "balance": { "goodwill": "12424000", "inventory": "None", "commonStock": "17714000", "currentDebt": "None", "investments": "None", "totalAssets": "2142539000", "longTermDebt": "18202000", "shortTermDebt": "36726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "722000", "reportedCurrency": "USD", "retainedEarnings": "199840000", "totalLiabilities": "1934969000", "otherCurrentAssets": "1251729000", "totalCurrentAssets": "1975082000", "currentLongTermDebt": "None", "longTermInvestments": "378327000", "shortTermInvestments": "688827000", "currentNetReceivables": "13098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34156000", "currentAccountsPayable": "2218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54928000", "totalShareholderEquity": "207570000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "36726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1898243000", "cashAndShortTermInvestments": "21428000", "commonStockSharesOutstanding": "8923287", "intangibleAssetsExcludingGoodwill": "722000", "cashAndCashEquivalentsAtCarryingValue": "21428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5960000", "profitLoss": "None", "dividendPayout": "2126000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8361000", "capitalExpenditures": "405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5377000", "cashflowFromInvestment": "-22340000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2126000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "income_statement": { "revenue": 26085000, "cost_of_revenue": 7405000, "gross_profit": 18680000, "ebit": 7618000, "ebitda": 7879000, "pretax_income": 8278000, "tax_provision": 1764000, "net_income": 6514000, "net_income_to_common": 6514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20481000, "total_current_assets": 1956657000, "total_assets": 2133540000, "short_term_debt": 38799000, "long_term_debt": 21352000, "total_debt": 60151000, "total_liabilities": 1925646000, "total_equity": 207894000, "shares_outstanding": 8923287, "goodwill_and_intangibles": 13215000 }, "cash_flow": { "operating_cash_flow": 7457000, "capital_expenditure": 411000, "free_cash_flow": 7868000, "dividends_paid": 1772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22302, "ticker_id": 4898, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7618000", "ebitda": "7879000", "netIncome": "6514000", "grossProfit": "18680000", "depreciation": "None", "totalRevenue": "26085000", "costOfRevenue": "7405000", "interestIncome": "22637000", "incomeBeforeTax": "8278000", "interestExpense": "7405000", "operatingIncome": "7618000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1764000", "reportedCurrency": "USD", "netInterestIncome": "15232000", "nonInterestIncome": "None", "operatingExpenses": "11062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000", "sellingGeneralAndAdministrative": "6950000", "netIncomeFromContinuingOperations": "6514000" }, "balance": { "goodwill": "12424000", "inventory": "None", "commonStock": "17714000", "currentDebt": "None", "investments": "None", "totalAssets": "2133540000", "longTermDebt": "21352000", "shortTermDebt": "38799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "791000", "reportedCurrency": "USD", "retainedEarnings": "195993000", "totalLiabilities": "1925646000", "otherCurrentAssets": "None", "totalCurrentAssets": "1956657000", "currentLongTermDebt": "None", "longTermInvestments": "360554000", "shortTermInvestments": "655954000", "currentNetReceivables": "1280222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34135000", "currentAccountsPayable": "2562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60151000", "totalShareholderEquity": "207894000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "356328000", "totalCurrentLiabilities": "395127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1530519000", "cashAndShortTermInvestments": "20481000", "commonStockSharesOutstanding": "8923287", "intangibleAssetsExcludingGoodwill": "791000", "cashAndCashEquivalentsAtCarryingValue": "20481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6514000", "profitLoss": "None", "dividendPayout": "1772000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7457000", "capitalExpenditures": "411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15369000", "cashflowFromInvestment": "-4234000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26085000, "cost_of_revenue": 7405000, "gross_profit": 18680000, "research_and_development": null, "selling_general_admin": 6950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7618000, "depreciation_amortisation": 261000, "ebitda": 7879000, "interest_expense": 7405000, "interest_income": null, "other_non_operating": null, "pretax_income": 8278000, "tax_provision": 1764000, "effective_tax_rate": null, "net_income": 6514000, "net_income_continuing_ops": 6514000, "net_income_to_common": 6514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20481000, "short_term_investments": 655954000, "net_receivables": 1280222000, "inventory": null, "other_current_assets": null, "total_current_assets": 1956657000, "net_ppe": null, "goodwill": 12424000, "intangible_assets": 791000, "goodwill_and_intangibles": 13215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34135000, "total_assets": 2133540000, "short_term_debt": 38799000, "accounts_payable": 2562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395127000, "long_term_debt": 21352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1530519000, "total_liabilities": 1925646000, "total_debt": 60151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195993000, "total_equity": 207894000, "shares_outstanding": 8923287, "operating_cash_flow": 7457000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4234000, "dividends_paid": 1772000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15369000, "free_cash_flow": 7868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7618000", "ebitda": "7879000", "netIncome": "6514000", "grossProfit": "18680000", "depreciation": "None", "totalRevenue": "26085000", "costOfRevenue": "7405000", "interestIncome": "22637000", "incomeBeforeTax": "8278000", "interestExpense": "7405000", "operatingIncome": "7618000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1764000", "reportedCurrency": "USD", "netInterestIncome": "15232000", "nonInterestIncome": "None", "operatingExpenses": "11062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7405000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000", "sellingGeneralAndAdministrative": "6950000", "netIncomeFromContinuingOperations": "6514000" }, "balance": { "goodwill": "12424000", "inventory": "None", "commonStock": "17714000", "currentDebt": "None", "investments": "None", "totalAssets": "2133540000", "longTermDebt": "21352000", "shortTermDebt": "38799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "791000", "reportedCurrency": "USD", "retainedEarnings": "195993000", "totalLiabilities": "1925646000", "otherCurrentAssets": "None", "totalCurrentAssets": "1956657000", "currentLongTermDebt": "None", "longTermInvestments": "360554000", "shortTermInvestments": "655954000", "currentNetReceivables": "1280222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34135000", "currentAccountsPayable": "2562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60151000", "totalShareholderEquity": "207894000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "356328000", "totalCurrentLiabilities": "395127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1530519000", "cashAndShortTermInvestments": "20481000", "commonStockSharesOutstanding": "8923287", "intangibleAssetsExcludingGoodwill": "791000", "cashAndCashEquivalentsAtCarryingValue": "20481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6514000", "profitLoss": "None", "dividendPayout": "1772000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7457000", "capitalExpenditures": "411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15369000", "cashflowFromInvestment": "-4234000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1772000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "income_statement": { "revenue": 24387000, "cost_of_revenue": 8431000, "gross_profit": 15956000, "ebit": 5715000, "ebitda": 6124000, "pretax_income": 5715000, "tax_provision": 1156000, "net_income": 4559000, "net_income_to_common": 4559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113839000, "total_current_assets": 330908000, "total_assets": 2107999000, "short_term_debt": 40623000, "long_term_debt": 23502000, "total_debt": 64125000, "total_liabilities": 1907407000, "total_equity": 200592000, "shares_outstanding": 8917386, "goodwill_and_intangibles": 13285000 }, "cash_flow": { "operating_cash_flow": 2751000, "capital_expenditure": 101000, "free_cash_flow": 2852000, "dividends_paid": 1779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22304, "ticker_id": 4898, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5715000", "ebitda": "6124000", "netIncome": "4559000", "grossProfit": "15956000", "depreciation": "None", "totalRevenue": "24387000", "costOfRevenue": "8431000", "interestIncome": "21853000", "incomeBeforeTax": "5715000", "interestExpense": "7804000", "operatingIncome": "5715000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1156000", "reportedCurrency": "USD", "netInterestIncome": "14049000", "nonInterestIncome": "None", "operatingExpenses": "10241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409000", "sellingGeneralAndAdministrative": "6627000", "netIncomeFromContinuingOperations": "4559000" }, "balance": { "goodwill": "12424000", "inventory": "None", "commonStock": "17784000", "currentDebt": "None", "investments": "None", "totalAssets": "2107999000", "longTermDebt": "23502000", "shortTermDebt": "40623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "861000", "reportedCurrency": "USD", "retainedEarnings": "191235000", "totalLiabilities": "1907407000", "otherCurrentAssets": "None", "totalCurrentAssets": "330908000", "currentLongTermDebt": "None", "longTermInvestments": "650660000", "shortTermInvestments": "202068000", "currentNetReceivables": "15001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1777091000", "currentAccountsPayable": "2485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64125000", "totalShareholderEquity": "200592000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1832819000", "totalCurrentLiabilities": "1875927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31480000", "cashAndShortTermInvestments": "113839000", "commonStockSharesOutstanding": "8917386", "intangibleAssetsExcludingGoodwill": "861000", "cashAndCashEquivalentsAtCarryingValue": "113839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4559000", "profitLoss": "None", "dividendPayout": "1779000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2751000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5125000", "cashflowFromInvestment": "5074000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24387000, "cost_of_revenue": 8431000, "gross_profit": 15956000, "research_and_development": null, "selling_general_admin": 6627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5715000, "depreciation_amortisation": 409000, "ebitda": 6124000, "interest_expense": 7804000, "interest_income": null, "other_non_operating": null, "pretax_income": 5715000, "tax_provision": 1156000, "effective_tax_rate": null, "net_income": 4559000, "net_income_continuing_ops": 4559000, "net_income_to_common": 4559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113839000, "short_term_investments": 202068000, "net_receivables": 15001000, "inventory": null, "other_current_assets": null, "total_current_assets": 330908000, "net_ppe": null, "goodwill": 12424000, "intangible_assets": 861000, "goodwill_and_intangibles": 13285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1777091000, "total_assets": 2107999000, "short_term_debt": 40623000, "accounts_payable": 2485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1875927000, "long_term_debt": 23502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31480000, "total_liabilities": 1907407000, "total_debt": 64125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191235000, "total_equity": 200592000, "shares_outstanding": 8917386, "operating_cash_flow": 2751000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5074000, "dividends_paid": 1779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5125000, "free_cash_flow": 2852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5715000", "ebitda": "6124000", "netIncome": "4559000", "grossProfit": "15956000", "depreciation": "None", "totalRevenue": "24387000", "costOfRevenue": "8431000", "interestIncome": "21853000", "incomeBeforeTax": "5715000", "interestExpense": "7804000", "operatingIncome": "5715000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1156000", "reportedCurrency": "USD", "netInterestIncome": "14049000", "nonInterestIncome": "None", "operatingExpenses": "10241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "409000", "sellingGeneralAndAdministrative": "6627000", "netIncomeFromContinuingOperations": "4559000" }, "balance": { "goodwill": "12424000", "inventory": "None", "commonStock": "17784000", "currentDebt": "None", "investments": "None", "totalAssets": "2107999000", "longTermDebt": "23502000", "shortTermDebt": "40623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "861000", "reportedCurrency": "USD", "retainedEarnings": "191235000", "totalLiabilities": "1907407000", "otherCurrentAssets": "None", "totalCurrentAssets": "330908000", "currentLongTermDebt": "None", "longTermInvestments": "650660000", "shortTermInvestments": "202068000", "currentNetReceivables": "15001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1777091000", "currentAccountsPayable": "2485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64125000", "totalShareholderEquity": "200592000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1832819000", "totalCurrentLiabilities": "1875927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31480000", "cashAndShortTermInvestments": "113839000", "commonStockSharesOutstanding": "8917386", "intangibleAssetsExcludingGoodwill": "861000", "cashAndCashEquivalentsAtCarryingValue": "113839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4559000", "profitLoss": "None", "dividendPayout": "1779000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2751000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5125000", "cashflowFromInvestment": "5074000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "income_statement": { "revenue": 24126000, "cost_of_revenue": 8127000, "gross_profit": 15999000, "ebit": 5636000, "ebitda": 6034000, "pretax_income": 5636000, "tax_provision": 1125000, "net_income": 4511000, "net_income_to_common": 4511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102129000, "total_current_assets": 758997000, "total_assets": 2092844000, "short_term_debt": 40061000, "long_term_debt": 30652000, "total_debt": 70713000, "total_liabilities": 1899815000, "total_equity": 193029000, "shares_outstanding": 8917386, "goodwill_and_intangibles": 13362000 }, "cash_flow": { "operating_cash_flow": 4013000, "capital_expenditure": 115000, "free_cash_flow": 4128000, "dividends_paid": 1780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22305, "ticker_id": 4898, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5636000", "ebitda": "6034000", "netIncome": "4511000", "grossProfit": "15999000", "depreciation": "None", "totalRevenue": "24126000", "costOfRevenue": "8127000", "interestIncome": "21485000", "incomeBeforeTax": "5636000", "interestExpense": "8019000", "operatingIncome": "5636000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1125000", "reportedCurrency": "USD", "netInterestIncome": "13466000", "nonInterestIncome": "None", "operatingExpenses": "10363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000", "sellingGeneralAndAdministrative": "540000", "netIncomeFromContinuingOperations": "4511000" }, "balance": { "goodwill": "12424000", "inventory": "None", "commonStock": "17797000", "currentDebt": "None", "investments": "None", "totalAssets": "2092844000", "longTermDebt": "30652000", "shortTermDebt": "40061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "938000", "reportedCurrency": "USD", "retainedEarnings": "188442000", "totalLiabilities": "1899815000", "otherCurrentAssets": "None", "totalCurrentAssets": "758997000", "currentLongTermDebt": "None", "longTermInvestments": "644702000", "shortTermInvestments": "644702000", "currentNetReceivables": "12166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1333847000", "currentAccountsPayable": "2472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70713000", "totalShareholderEquity": "193029000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1819205000", "totalCurrentLiabilities": "1861738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38077000", "cashAndShortTermInvestments": "102129000", "commonStockSharesOutstanding": "8917386", "intangibleAssetsExcludingGoodwill": "938000", "cashAndCashEquivalentsAtCarryingValue": "102129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4511000", "profitLoss": "None", "dividendPayout": "1780000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4013000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100101000", "cashflowFromInvestment": "27908000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24126000, "cost_of_revenue": 8127000, "gross_profit": 15999000, "research_and_development": null, "selling_general_admin": 540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5636000, "depreciation_amortisation": 398000, "ebitda": 6034000, "interest_expense": 8019000, "interest_income": null, "other_non_operating": null, "pretax_income": 5636000, "tax_provision": 1125000, "effective_tax_rate": null, "net_income": 4511000, "net_income_continuing_ops": 4511000, "net_income_to_common": 4511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102129000, "short_term_investments": 644702000, "net_receivables": 12166000, "inventory": null, "other_current_assets": null, "total_current_assets": 758997000, "net_ppe": null, "goodwill": 12424000, "intangible_assets": 938000, "goodwill_and_intangibles": 13362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1333847000, "total_assets": 2092844000, "short_term_debt": 40061000, "accounts_payable": 2472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1861738000, "long_term_debt": 30652000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38077000, "total_liabilities": 1899815000, "total_debt": 70713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 188442000, "total_equity": 193029000, "shares_outstanding": 8917386, "operating_cash_flow": 4013000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27908000, "dividends_paid": 1780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100101000, "free_cash_flow": 4128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5636000", "ebitda": "6034000", "netIncome": "4511000", "grossProfit": "15999000", "depreciation": "None", "totalRevenue": "24126000", "costOfRevenue": "8127000", "interestIncome": "21485000", "incomeBeforeTax": "5636000", "interestExpense": "8019000", "operatingIncome": "5636000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1125000", "reportedCurrency": "USD", "netInterestIncome": "13466000", "nonInterestIncome": "None", "operatingExpenses": "10363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000", "sellingGeneralAndAdministrative": "540000", "netIncomeFromContinuingOperations": "4511000" }, "balance": { "goodwill": "12424000", "inventory": "None", "commonStock": "17797000", "currentDebt": "None", "investments": "None", "totalAssets": "2092844000", "longTermDebt": "30652000", "shortTermDebt": "40061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "938000", "reportedCurrency": "USD", "retainedEarnings": "188442000", "totalLiabilities": "1899815000", "otherCurrentAssets": "None", "totalCurrentAssets": "758997000", "currentLongTermDebt": "None", "longTermInvestments": "644702000", "shortTermInvestments": "644702000", "currentNetReceivables": "12166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1333847000", "currentAccountsPayable": "2472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70713000", "totalShareholderEquity": "193029000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1819205000", "totalCurrentLiabilities": "1861738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38077000", "cashAndShortTermInvestments": "102129000", "commonStockSharesOutstanding": "8917386", "intangibleAssetsExcludingGoodwill": "938000", "cashAndCashEquivalentsAtCarryingValue": "102129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4511000", "profitLoss": "None", "dividendPayout": "1780000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4013000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100101000", "cashflowFromInvestment": "27908000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "income_statement": { "revenue": 23665000, "cost_of_revenue": 9165000, "gross_profit": 14500000, "ebit": 4237000, "ebitda": 4631000, "pretax_income": 4237000, "tax_provision": 794000, "net_income": 3443000, "net_income_to_common": 3443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168557000, "total_current_assets": 821213000, "total_assets": 2184293000, "short_term_debt": 45774000, "long_term_debt": 35802000, "total_debt": 81576000, "total_liabilities": 2001237000, "total_equity": 183056000, "shares_outstanding": 8917386, "goodwill_and_intangibles": 13439000 }, "cash_flow": { "operating_cash_flow": 7118000, "capital_expenditure": 195000, "free_cash_flow": 7313000, "dividends_paid": 1782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22306, "ticker_id": 4898, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4237000", "ebitda": "4631000", "netIncome": "3443000", "grossProfit": "14500000", "depreciation": "None", "totalRevenue": "23665000", "costOfRevenue": "9165000", "interestIncome": "21118000", "incomeBeforeTax": "4237000", "interestExpense": "8203000", "operatingIncome": "4237000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "794000", "reportedCurrency": "USD", "netInterestIncome": "12915000", "nonInterestIncome": "None", "operatingExpenses": "10263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "6633000", "netIncomeFromContinuingOperations": "3443000" }, "balance": { "goodwill": "12424000", "inventory": "None", "commonStock": "17831000", "currentDebt": "None", "investments": "None", "totalAssets": "2184293000", "longTermDebt": "35802000", "shortTermDebt": "45774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1015000", "reportedCurrency": "USD", "retainedEarnings": "183914000", "totalLiabilities": "2001237000", "otherCurrentAssets": "None", "totalCurrentAssets": "821213000", "currentLongTermDebt": "None", "longTermInvestments": "640416000", "shortTermInvestments": "640416000", "currentNetReceivables": "12240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1363080000", "currentAccountsPayable": "2555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81576000", "totalShareholderEquity": "183056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1906384000", "totalCurrentLiabilities": "1954713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46524000", "cashAndShortTermInvestments": "168557000", "commonStockSharesOutstanding": "8917386", "intangibleAssetsExcludingGoodwill": "1015000", "cashAndCashEquivalentsAtCarryingValue": "168557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3443000", "profitLoss": "None", "dividendPayout": "1782000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7118000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39582000", "cashflowFromInvestment": "15464000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23665000, "cost_of_revenue": 9165000, "gross_profit": 14500000, "research_and_development": null, "selling_general_admin": 6633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4237000, "depreciation_amortisation": 394000, "ebitda": 4631000, "interest_expense": 8203000, "interest_income": null, "other_non_operating": null, "pretax_income": 4237000, "tax_provision": 794000, "effective_tax_rate": null, "net_income": 3443000, "net_income_continuing_ops": 3443000, "net_income_to_common": 3443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168557000, "short_term_investments": 640416000, "net_receivables": 12240000, "inventory": null, "other_current_assets": null, "total_current_assets": 821213000, "net_ppe": null, "goodwill": 12424000, "intangible_assets": 1015000, "goodwill_and_intangibles": 13439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1363080000, "total_assets": 2184293000, "short_term_debt": 45774000, "accounts_payable": 2555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1954713000, "long_term_debt": 35802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46524000, "total_liabilities": 2001237000, "total_debt": 81576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183914000, "total_equity": 183056000, "shares_outstanding": 8917386, "operating_cash_flow": 7118000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15464000, "dividends_paid": 1782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39582000, "free_cash_flow": 7313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4237000", "ebitda": "4631000", "netIncome": "3443000", "grossProfit": "14500000", "depreciation": "None", "totalRevenue": "23665000", "costOfRevenue": "9165000", "interestIncome": "21118000", "incomeBeforeTax": "4237000", "interestExpense": "8203000", "operatingIncome": "4237000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "794000", "reportedCurrency": "USD", "netInterestIncome": "12915000", "nonInterestIncome": "None", "operatingExpenses": "10263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "6633000", "netIncomeFromContinuingOperations": "3443000" }, "balance": { "goodwill": "12424000", "inventory": "None", "commonStock": "17831000", "currentDebt": "None", "investments": "None", "totalAssets": "2184293000", "longTermDebt": "35802000", "shortTermDebt": "45774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1015000", "reportedCurrency": "USD", "retainedEarnings": "183914000", "totalLiabilities": "2001237000", "otherCurrentAssets": "None", "totalCurrentAssets": "821213000", "currentLongTermDebt": "None", "longTermInvestments": "640416000", "shortTermInvestments": "640416000", "currentNetReceivables": "12240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1363080000", "currentAccountsPayable": "2555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81576000", "totalShareholderEquity": "183056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1906384000", "totalCurrentLiabilities": "1954713000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46524000", "cashAndShortTermInvestments": "168557000", "commonStockSharesOutstanding": "8917386", "intangibleAssetsExcludingGoodwill": "1015000", "cashAndCashEquivalentsAtCarryingValue": "168557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3443000", "profitLoss": "None", "dividendPayout": "1782000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7118000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39582000", "cashflowFromInvestment": "15464000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "income_statement": { "revenue": 23877000, "cost_of_revenue": 8998000, "gross_profit": 14879000, "ebit": 4338000, "ebitda": 4774000, "pretax_income": 4338000, "tax_provision": 825000, "net_income": 3513000, "net_income_to_common": 3513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107393000, "total_current_assets": 316044000, "total_assets": 2133180000, "short_term_debt": 52412000, "long_term_debt": 46952000, "total_debt": 99364000, "total_liabilities": 1958474000, "total_equity": 174706000, "shares_outstanding": 8949110, "goodwill_and_intangibles": 13516000 }, "cash_flow": { "operating_cash_flow": 5940000, "capital_expenditure": 67000, "free_cash_flow": 6007000, "dividends_paid": 1798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22307, "ticker_id": 4898, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4338000", "ebitda": "4774000", "netIncome": "3513000", "grossProfit": "14879000", "depreciation": "None", "totalRevenue": "23877000", "costOfRevenue": "8998000", "interestIncome": "21249000", "incomeBeforeTax": "4338000", "interestExpense": "9128000", "operatingIncome": "4338000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "825000", "reportedCurrency": "USD", "netInterestIncome": "12121000", "nonInterestIncome": "None", "operatingExpenses": "10541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000", "sellingGeneralAndAdministrative": "6466000", "netIncomeFromContinuingOperations": "3513000" }, "balance": { "goodwill": "12424000", "inventory": "None", "commonStock": "17898000", "currentDebt": "None", "investments": "None", "totalAssets": "2133180000", "longTermDebt": "46952000", "shortTermDebt": "52412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1092000", "reportedCurrency": "USD", "retainedEarnings": "182236000", "totalLiabilities": "1958474000", "otherCurrentAssets": "-13864000", "totalCurrentAssets": "316044000", "currentLongTermDebt": "None", "longTermInvestments": "648513000", "shortTermInvestments": "194787000", "currentNetReceivables": "13864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1817136000", "currentAccountsPayable": "3208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99364000", "totalShareholderEquity": "174706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1846682000", "totalCurrentLiabilities": "1902302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56172000", "cashAndShortTermInvestments": "107393000", "commonStockSharesOutstanding": "8949110", "intangibleAssetsExcludingGoodwill": "1092000", "cashAndCashEquivalentsAtCarryingValue": "107393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3513000", "profitLoss": "None", "dividendPayout": "1798000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5940000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15966000", "cashflowFromInvestment": "20352000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23877000, "cost_of_revenue": 8998000, "gross_profit": 14879000, "research_and_development": null, "selling_general_admin": 6466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4338000, "depreciation_amortisation": 436000, "ebitda": 4774000, "interest_expense": 9128000, "interest_income": null, "other_non_operating": null, "pretax_income": 4338000, "tax_provision": 825000, "effective_tax_rate": null, "net_income": 3513000, "net_income_continuing_ops": 3513000, "net_income_to_common": 3513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107393000, "short_term_investments": 194787000, "net_receivables": 13864000, "inventory": null, "other_current_assets": null, "total_current_assets": 316044000, "net_ppe": null, "goodwill": 12424000, "intangible_assets": 1092000, "goodwill_and_intangibles": 13516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1817136000, "total_assets": 2133180000, "short_term_debt": 52412000, "accounts_payable": 3208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1902302000, "long_term_debt": 46952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56172000, "total_liabilities": 1958474000, "total_debt": 99364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182236000, "total_equity": 174706000, "shares_outstanding": 8949110, "operating_cash_flow": 5940000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20352000, "dividends_paid": 1798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15966000, "free_cash_flow": 6007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4338000", "ebitda": "4774000", "netIncome": "3513000", "grossProfit": "14879000", "depreciation": "None", "totalRevenue": "23877000", "costOfRevenue": "8998000", "interestIncome": "21249000", "incomeBeforeTax": "4338000", "interestExpense": "9128000", "operatingIncome": "4338000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "825000", "reportedCurrency": "USD", "netInterestIncome": "12121000", "nonInterestIncome": "None", "operatingExpenses": "10541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000", "sellingGeneralAndAdministrative": "6466000", "netIncomeFromContinuingOperations": "3513000" }, "balance": { "goodwill": "12424000", "inventory": "None", "commonStock": "17898000", "currentDebt": "None", "investments": "None", "totalAssets": "2133180000", "longTermDebt": "46952000", "shortTermDebt": "52412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1092000", "reportedCurrency": "USD", "retainedEarnings": "182236000", "totalLiabilities": "1958474000", "otherCurrentAssets": "-13864000", "totalCurrentAssets": "316044000", "currentLongTermDebt": "None", "longTermInvestments": "648513000", "shortTermInvestments": "194787000", "currentNetReceivables": "13864000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1817136000", "currentAccountsPayable": "3208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99364000", "totalShareholderEquity": "174706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1846682000", "totalCurrentLiabilities": "1902302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56172000", "cashAndShortTermInvestments": "107393000", "commonStockSharesOutstanding": "8949110", "intangibleAssetsExcludingGoodwill": "1092000", "cashAndCashEquivalentsAtCarryingValue": "107393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3513000", "profitLoss": "None", "dividendPayout": "1798000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5940000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15966000", "cashflowFromInvestment": "20352000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "income_statement": { "revenue": 23125000, "cost_of_revenue": 10006000, "gross_profit": 13119000, "ebit": 2614000, "ebitda": 3043000, "pretax_income": 2614000, "tax_provision": 397000, "net_income": 2217000, "net_income_to_common": 2217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65136000, "total_current_assets": 768992000, "total_assets": 2123173000, "short_term_debt": 42756000, "long_term_debt": 83101000, "total_debt": 125857000, "total_liabilities": 1939779000, "total_equity": 183394000, "shares_outstanding": 8992167, "goodwill_and_intangibles": 13594000 }, "cash_flow": { "operating_cash_flow": 3099000, "capital_expenditure": 67000, "free_cash_flow": 3166000, "dividends_paid": 2428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22309, "ticker_id": 4898, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2614000", "ebitda": "3043000", "netIncome": "2217000", "grossProfit": "13119000", "depreciation": "None", "totalRevenue": "23125000", "costOfRevenue": "10006000", "interestIncome": "20712000", "incomeBeforeTax": "2614000", "interestExpense": "9635000", "operatingIncome": "2614000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "397000", "reportedCurrency": "USD", "netInterestIncome": "11077000", "nonInterestIncome": "None", "operatingExpenses": "10505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429000", "sellingGeneralAndAdministrative": "6572000", "netIncomeFromContinuingOperations": "2217000" }, "balance": { "goodwill": "12424000", "inventory": "-2007028000", "commonStock": "17984000", "currentDebt": "None", "investments": "None", "totalAssets": "2123173000", "longTermDebt": "83101000", "shortTermDebt": "42756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1170000", "reportedCurrency": "USD", "retainedEarnings": "180505000", "totalLiabilities": "1939779000", "otherCurrentAssets": "80397000", "totalCurrentAssets": "768992000", "currentLongTermDebt": "None", "longTermInvestments": "688595000", "shortTermInvestments": "688595000", "currentNetReceivables": "15261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1354181000", "currentAccountsPayable": "3045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125857000", "totalShareholderEquity": "183394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1801721000", "totalCurrentLiabilities": "1847522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92257000", "cashAndShortTermInvestments": "65136000", "commonStockSharesOutstanding": "8992167", "intangibleAssetsExcludingGoodwill": "1170000", "cashAndCashEquivalentsAtCarryingValue": "65136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2217000", "profitLoss": "None", "dividendPayout": "2428000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3099000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22557000", "cashflowFromInvestment": "14985000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23125000, "cost_of_revenue": 10006000, "gross_profit": 13119000, "research_and_development": null, "selling_general_admin": 6572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2614000, "depreciation_amortisation": 429000, "ebitda": 3043000, "interest_expense": 9635000, "interest_income": null, "other_non_operating": null, "pretax_income": 2614000, "tax_provision": 397000, "effective_tax_rate": null, "net_income": 2217000, "net_income_continuing_ops": 2217000, "net_income_to_common": 2217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65136000, "short_term_investments": 688595000, "net_receivables": 15261000, "inventory": -2007028000, "other_current_assets": null, "total_current_assets": 768992000, "net_ppe": null, "goodwill": 12424000, "intangible_assets": 1170000, "goodwill_and_intangibles": 13594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1354181000, "total_assets": 2123173000, "short_term_debt": 42756000, "accounts_payable": 3045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1847522000, "long_term_debt": 83101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92257000, "total_liabilities": 1939779000, "total_debt": 125857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180505000, "total_equity": 183394000, "shares_outstanding": 8992167, "operating_cash_flow": 3099000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14985000, "dividends_paid": 2428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22557000, "free_cash_flow": 3166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2614000", "ebitda": "3043000", "netIncome": "2217000", "grossProfit": "13119000", "depreciation": "None", "totalRevenue": "23125000", "costOfRevenue": "10006000", "interestIncome": "20712000", "incomeBeforeTax": "2614000", "interestExpense": "9635000", "operatingIncome": "2614000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "397000", "reportedCurrency": "USD", "netInterestIncome": "11077000", "nonInterestIncome": "None", "operatingExpenses": "10505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429000", "sellingGeneralAndAdministrative": "6572000", "netIncomeFromContinuingOperations": "2217000" }, "balance": { "goodwill": "12424000", "inventory": "-2007028000", "commonStock": "17984000", "currentDebt": "None", "investments": "None", "totalAssets": "2123173000", "longTermDebt": "83101000", "shortTermDebt": "42756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1170000", "reportedCurrency": "USD", "retainedEarnings": "180505000", "totalLiabilities": "1939779000", "otherCurrentAssets": "80397000", "totalCurrentAssets": "768992000", "currentLongTermDebt": "None", "longTermInvestments": "688595000", "shortTermInvestments": "688595000", "currentNetReceivables": "15261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1354181000", "currentAccountsPayable": "3045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125857000", "totalShareholderEquity": "183394000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1801721000", "totalCurrentLiabilities": "1847522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92257000", "cashAndShortTermInvestments": "65136000", "commonStockSharesOutstanding": "8992167", "intangibleAssetsExcludingGoodwill": "1170000", "cashAndCashEquivalentsAtCarryingValue": "65136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2217000", "profitLoss": "None", "dividendPayout": "2428000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3099000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22557000", "cashflowFromInvestment": "14985000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "income_statement": { "revenue": 23154000, "cost_of_revenue": 9845000, "gross_profit": 13309000, "ebit": 2569000, "ebitda": 2983000, "pretax_income": 2569000, "tax_provision": 385000, "net_income": 2184000, "net_income_to_common": 2184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69857000, "total_current_assets": 773184000, "total_assets": 2126315000, "short_term_debt": 40664000, "long_term_debt": 85930000, "total_debt": 126594000, "total_liabilities": 1959262000, "total_equity": 167053000, "shares_outstanding": 8992167, "goodwill_and_intangibles": 13680000 }, "cash_flow": { "operating_cash_flow": 3892000, "capital_expenditure": 100000, "free_cash_flow": 3992000, "dividends_paid": 2428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22310, "ticker_id": 4898, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2569000", "ebitda": "2983000", "netIncome": "2184000", "grossProfit": "13309000", "depreciation": "None", "totalRevenue": "23154000", "costOfRevenue": "9845000", "interestIncome": "20535000", "incomeBeforeTax": "2569000", "interestExpense": "9663000", "operatingIncome": "2569000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "385000", "reportedCurrency": "USD", "netInterestIncome": "10872000", "nonInterestIncome": "None", "operatingExpenses": "10740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414000", "sellingGeneralAndAdministrative": "6733000", "netIncomeFromContinuingOperations": "2184000" }, "balance": { "goodwill": "12424000", "inventory": "-1344656000", "commonStock": "17984000", "currentDebt": "None", "investments": "None", "totalAssets": "2126315000", "longTermDebt": "85930000", "shortTermDebt": "40664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1256000", "reportedCurrency": "USD", "retainedEarnings": "180082000", "totalLiabilities": "1959262000", "otherCurrentAssets": "82341000", "totalCurrentAssets": "773184000", "currentLongTermDebt": "None", "longTermInvestments": "690843000", "shortTermInvestments": "690843000", "currentNetReceivables": "12484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1353131000", "currentAccountsPayable": "3191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126594000", "totalShareholderEquity": "167053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1821113000", "totalCurrentLiabilities": "1864968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94294000", "cashAndShortTermInvestments": "69857000", "commonStockSharesOutstanding": "8992167", "intangibleAssetsExcludingGoodwill": "1256000", "cashAndCashEquivalentsAtCarryingValue": "69857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2184000", "profitLoss": "None", "dividendPayout": "2428000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3892000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70165000", "cashflowFromInvestment": "18313000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23154000, "cost_of_revenue": 9845000, "gross_profit": 13309000, "research_and_development": null, "selling_general_admin": 6733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2569000, "depreciation_amortisation": 414000, "ebitda": 2983000, "interest_expense": 9663000, "interest_income": null, "other_non_operating": null, "pretax_income": 2569000, "tax_provision": 385000, "effective_tax_rate": null, "net_income": 2184000, "net_income_continuing_ops": 2184000, "net_income_to_common": 2184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69857000, "short_term_investments": 690843000, "net_receivables": 12484000, "inventory": -1344656000, "other_current_assets": null, "total_current_assets": 773184000, "net_ppe": null, "goodwill": 12424000, "intangible_assets": 1256000, "goodwill_and_intangibles": 13680000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1353131000, "total_assets": 2126315000, "short_term_debt": 40664000, "accounts_payable": 3191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1864968000, "long_term_debt": 85930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94294000, "total_liabilities": 1959262000, "total_debt": 126594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180082000, "total_equity": 167053000, "shares_outstanding": 8992167, "operating_cash_flow": 3892000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18313000, "dividends_paid": 2428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70165000, "free_cash_flow": 3992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2569000", "ebitda": "2983000", "netIncome": "2184000", "grossProfit": "13309000", "depreciation": "None", "totalRevenue": "23154000", "costOfRevenue": "9845000", "interestIncome": "20535000", "incomeBeforeTax": "2569000", "interestExpense": "9663000", "operatingIncome": "2569000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "385000", "reportedCurrency": "USD", "netInterestIncome": "10872000", "nonInterestIncome": "None", "operatingExpenses": "10740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414000", "sellingGeneralAndAdministrative": "6733000", "netIncomeFromContinuingOperations": "2184000" }, "balance": { "goodwill": "12424000", "inventory": "-1344656000", "commonStock": "17984000", "currentDebt": "None", "investments": "None", "totalAssets": "2126315000", "longTermDebt": "85930000", "shortTermDebt": "40664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1256000", "reportedCurrency": "USD", "retainedEarnings": "180082000", "totalLiabilities": "1959262000", "otherCurrentAssets": "82341000", "totalCurrentAssets": "773184000", "currentLongTermDebt": "None", "longTermInvestments": "690843000", "shortTermInvestments": "690843000", "currentNetReceivables": "12484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1353131000", "currentAccountsPayable": "3191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126594000", "totalShareholderEquity": "167053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1821113000", "totalCurrentLiabilities": "1864968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94294000", "cashAndShortTermInvestments": "69857000", "commonStockSharesOutstanding": "8992167", "intangibleAssetsExcludingGoodwill": "1256000", "cashAndCashEquivalentsAtCarryingValue": "69857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2184000", "profitLoss": "None", "dividendPayout": "2428000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3892000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70165000", "cashflowFromInvestment": "18313000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "income_statement": { "revenue": 22288000, "cost_of_revenue": 9374000, "gross_profit": 12914000, "ebit": 2720000, "ebitda": 3133000, "pretax_income": 2720000, "tax_provision": 416000, "net_income": 2304000, "net_income_to_common": 2304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119062000, "total_current_assets": 854513000, "total_assets": 2191842000, "short_term_debt": 53037000, "long_term_debt": 90284000, "total_debt": 143321000, "total_liabilities": 2026302000, "total_equity": 165540000, "shares_outstanding": 8992167, "goodwill_and_intangibles": 13766000 }, "cash_flow": { "operating_cash_flow": 1368000, "capital_expenditure": 64000, "free_cash_flow": 1432000, "dividends_paid": 2428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22311, "ticker_id": 4898, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2720000", "ebitda": "3133000", "netIncome": "2304000", "grossProfit": "12914000", "depreciation": "None", "totalRevenue": "22288000", "costOfRevenue": "9374000", "interestIncome": "20111000", "incomeBeforeTax": "2720000", "interestExpense": "9205000", "operatingIncome": "2720000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "416000", "reportedCurrency": "USD", "netInterestIncome": "10906000", "nonInterestIncome": "None", "operatingExpenses": "10194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413000", "sellingGeneralAndAdministrative": "6538000", "netIncomeFromContinuingOperations": "2304000" }, "balance": { "goodwill": "12424000", "inventory": "-1383982000", "commonStock": "17984000", "currentDebt": "None", "investments": "None", "totalAssets": "2191842000", "longTermDebt": "90284000", "shortTermDebt": "53037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1342000", "reportedCurrency": "USD", "retainedEarnings": "180316000", "totalLiabilities": "2026302000", "otherCurrentAssets": "131308000", "totalCurrentAssets": "854513000", "currentLongTermDebt": "None", "longTermInvestments": "723205000", "shortTermInvestments": "723205000", "currentNetReceivables": "12246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1337329000", "currentAccountsPayable": "2571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143321000", "totalShareholderEquity": "165540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1872123000", "totalCurrentLiabilities": "1927731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98571000", "cashAndShortTermInvestments": "119062000", "commonStockSharesOutstanding": "8992167", "intangibleAssetsExcludingGoodwill": "1342000", "cashAndCashEquivalentsAtCarryingValue": "119062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2304000", "profitLoss": "None", "dividendPayout": "2428000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1368000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36603000", "cashflowFromInvestment": "18330000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22288000, "cost_of_revenue": 9374000, "gross_profit": 12914000, "research_and_development": null, "selling_general_admin": 6538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2720000, "depreciation_amortisation": 413000, "ebitda": 3133000, "interest_expense": 9205000, "interest_income": null, "other_non_operating": null, "pretax_income": 2720000, "tax_provision": 416000, "effective_tax_rate": null, "net_income": 2304000, "net_income_continuing_ops": 2304000, "net_income_to_common": 2304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119062000, "short_term_investments": 723205000, "net_receivables": 12246000, "inventory": -1383982000, "other_current_assets": null, "total_current_assets": 854513000, "net_ppe": null, "goodwill": 12424000, "intangible_assets": 1342000, "goodwill_and_intangibles": 13766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1337329000, "total_assets": 2191842000, "short_term_debt": 53037000, "accounts_payable": 2571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1927731000, "long_term_debt": 90284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98571000, "total_liabilities": 2026302000, "total_debt": 143321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180316000, "total_equity": 165540000, "shares_outstanding": 8992167, "operating_cash_flow": 1368000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18330000, "dividends_paid": 2428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36603000, "free_cash_flow": 1432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2720000", "ebitda": "3133000", "netIncome": "2304000", "grossProfit": "12914000", "depreciation": "None", "totalRevenue": "22288000", "costOfRevenue": "9374000", "interestIncome": "20111000", "incomeBeforeTax": "2720000", "interestExpense": "9205000", "operatingIncome": "2720000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "416000", "reportedCurrency": "USD", "netInterestIncome": "10906000", "nonInterestIncome": "None", "operatingExpenses": "10194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413000", "sellingGeneralAndAdministrative": "6538000", "netIncomeFromContinuingOperations": "2304000" }, "balance": { "goodwill": "12424000", "inventory": "-1383982000", "commonStock": "17984000", "currentDebt": "None", "investments": "None", "totalAssets": "2191842000", "longTermDebt": "90284000", "shortTermDebt": "53037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1342000", "reportedCurrency": "USD", "retainedEarnings": "180316000", "totalLiabilities": "2026302000", "otherCurrentAssets": "131308000", "totalCurrentAssets": "854513000", "currentLongTermDebt": "None", "longTermInvestments": "723205000", "shortTermInvestments": "723205000", "currentNetReceivables": "12246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1337329000", "currentAccountsPayable": "2571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143321000", "totalShareholderEquity": "165540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1872123000", "totalCurrentLiabilities": "1927731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98571000", "cashAndShortTermInvestments": "119062000", "commonStockSharesOutstanding": "8992167", "intangibleAssetsExcludingGoodwill": "1342000", "cashAndCashEquivalentsAtCarryingValue": "119062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2304000", "profitLoss": "None", "dividendPayout": "2428000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1368000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36603000", "cashflowFromInvestment": "18330000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "income_statement": { "revenue": 22142000, "cost_of_revenue": 9646000, "gross_profit": 12496000, "ebit": 2479000, "ebitda": 2925000, "pretax_income": 2479000, "tax_provision": 340000, "net_income": 2139000, "net_income_to_common": 2139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64005000, "total_current_assets": 813347000, "total_assets": 2155481000, "short_term_debt": 53994000, "long_term_debt": 110588000, "total_debt": 164582000, "total_liabilities": 1989693000, "total_equity": 165788000, "shares_outstanding": 8992167, "goodwill_and_intangibles": 13853000 }, "cash_flow": { "operating_cash_flow": 6393000, "capital_expenditure": 1050000, "free_cash_flow": 7443000, "dividends_paid": 2428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22312, "ticker_id": 4898, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2479000", "ebitda": "2925000", "netIncome": "2139000", "grossProfit": "12496000", "depreciation": "None", "totalRevenue": "22142000", "costOfRevenue": "9646000", "interestIncome": "19856000", "incomeBeforeTax": "2479000", "interestExpense": "8891000", "operatingIncome": "2479000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "340000", "reportedCurrency": "USD", "netInterestIncome": "10965000", "nonInterestIncome": "None", "operatingExpenses": "10017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446000", "sellingGeneralAndAdministrative": "6205000", "netIncomeFromContinuingOperations": "2139000" }, "balance": { "goodwill": "12424000", "inventory": "11152000", "commonStock": "17984000", "currentDebt": "None", "investments": "None", "totalAssets": "2155481000", "longTermDebt": "110588000", "shortTermDebt": "53994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1429000", "reportedCurrency": "USD", "retainedEarnings": "180438000", "totalLiabilities": "1989693000", "otherCurrentAssets": "76958000", "totalCurrentAssets": "813347000", "currentLongTermDebt": "None", "longTermInvestments": "736389000", "shortTermInvestments": "736389000", "currentNetReceivables": "12953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1342134000", "currentAccountsPayable": "4710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164582000", "totalShareholderEquity": "165788000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1811831000", "totalCurrentLiabilities": "1870535000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119158000", "cashAndShortTermInvestments": "64005000", "commonStockSharesOutstanding": "8992167", "intangibleAssetsExcludingGoodwill": "1429000", "cashAndCashEquivalentsAtCarryingValue": "64005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2139000", "profitLoss": "None", "dividendPayout": "2428000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6393000", "capitalExpenditures": "1050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21579000", "cashflowFromInvestment": "-19776000", "stockBasedCompensation": "-892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22142000, "cost_of_revenue": 9646000, "gross_profit": 12496000, "research_and_development": null, "selling_general_admin": 6205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2479000, "depreciation_amortisation": 446000, "ebitda": 2925000, "interest_expense": 8891000, "interest_income": null, "other_non_operating": null, "pretax_income": 2479000, "tax_provision": 340000, "effective_tax_rate": null, "net_income": 2139000, "net_income_continuing_ops": 2139000, "net_income_to_common": 2139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64005000, "short_term_investments": 736389000, "net_receivables": 12953000, "inventory": 11152000, "other_current_assets": null, "total_current_assets": 813347000, "net_ppe": null, "goodwill": 12424000, "intangible_assets": 1429000, "goodwill_and_intangibles": 13853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1342134000, "total_assets": 2155481000, "short_term_debt": 53994000, "accounts_payable": 4710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1870535000, "long_term_debt": 110588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119158000, "total_liabilities": 1989693000, "total_debt": 164582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180438000, "total_equity": 165788000, "shares_outstanding": 8992167, "operating_cash_flow": 6393000, "stock_based_compensation": -892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19776000, "dividends_paid": 2428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21579000, "free_cash_flow": 7443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2479000", "ebitda": "2925000", "netIncome": "2139000", "grossProfit": "12496000", "depreciation": "None", "totalRevenue": "22142000", "costOfRevenue": "9646000", "interestIncome": "19856000", "incomeBeforeTax": "2479000", "interestExpense": "8891000", "operatingIncome": "2479000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "340000", "reportedCurrency": "USD", "netInterestIncome": "10965000", "nonInterestIncome": "None", "operatingExpenses": "10017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446000", "sellingGeneralAndAdministrative": "6205000", "netIncomeFromContinuingOperations": "2139000" }, "balance": { "goodwill": "12424000", "inventory": "11152000", "commonStock": "17984000", "currentDebt": "None", "investments": "None", "totalAssets": "2155481000", "longTermDebt": "110588000", "shortTermDebt": "53994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1429000", "reportedCurrency": "USD", "retainedEarnings": "180438000", "totalLiabilities": "1989693000", "otherCurrentAssets": "76958000", "totalCurrentAssets": "813347000", "currentLongTermDebt": "None", "longTermInvestments": "736389000", "shortTermInvestments": "736389000", "currentNetReceivables": "12953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1342134000", "currentAccountsPayable": "4710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164582000", "totalShareholderEquity": "165788000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1811831000", "totalCurrentLiabilities": "1870535000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119158000", "cashAndShortTermInvestments": "64005000", "commonStockSharesOutstanding": "8992167", "intangibleAssetsExcludingGoodwill": "1429000", "cashAndCashEquivalentsAtCarryingValue": "64005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2139000", "profitLoss": "None", "dividendPayout": "2428000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6393000", "capitalExpenditures": "1050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21579000", "cashflowFromInvestment": "-19776000", "stockBasedCompensation": "-892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "income_statement": { "revenue": 21122000, "cost_of_revenue": 7799000, "gross_profit": 13323000, "ebit": 3521000, "ebitda": 3980000, "pretax_income": 3521000, "tax_provision": 597000, "net_income": 2924000, "net_income_to_common": 2924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99952000, "total_current_assets": 850690000, "total_assets": 2154051000, "short_term_debt": 60941000, "long_term_debt": 105942000, "total_debt": 166883000, "total_liabilities": 2007411000, "total_equity": 146640000, "shares_outstanding": 8860606, "goodwill_and_intangibles": 13967000 }, "cash_flow": { "operating_cash_flow": 2341000, "capital_expenditure": 1278000, "free_cash_flow": 3619000, "dividends_paid": 2428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22314, "ticker_id": 4898, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3521000", "ebitda": "3980000", "netIncome": "2924000", "grossProfit": "13323000", "depreciation": "None", "totalRevenue": "21122000", "costOfRevenue": "7799000", "interestIncome": "18762000", "incomeBeforeTax": "3521000", "interestExpense": "8073000", "operatingIncome": "3521000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "597000", "reportedCurrency": "USD", "netInterestIncome": "10689000", "nonInterestIncome": "None", "operatingExpenses": "9802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459000", "sellingGeneralAndAdministrative": "6186000", "netIncomeFromContinuingOperations": "2924000" }, "balance": { "goodwill": "12424000", "inventory": "-113746000", "commonStock": "17984000", "currentDebt": "None", "investments": "None", "totalAssets": "2154051000", "longTermDebt": "105942000", "shortTermDebt": "60941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1543000", "reportedCurrency": "USD", "retainedEarnings": "180724000", "totalLiabilities": "2007411000", "otherCurrentAssets": "113746000", "totalCurrentAssets": "850690000", "currentLongTermDebt": "None", "longTermInvestments": "736944000", "shortTermInvestments": "736944000", "currentNetReceivables": "13794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1303361000", "currentAccountsPayable": "3561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21828000", "shortLongTermDebtTotal": "166883000", "totalShareholderEquity": "146640000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1828681000", "totalCurrentLiabilities": "1893183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114228000", "cashAndShortTermInvestments": "99952000", "commonStockSharesOutstanding": "8860606", "intangibleAssetsExcludingGoodwill": "1543000", "cashAndCashEquivalentsAtCarryingValue": "99952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2924000", "profitLoss": "None", "dividendPayout": "2428000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2341000", "capitalExpenditures": "1278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15622000", "cashflowFromInvestment": "10045000", "stockBasedCompensation": "66000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21122000, "cost_of_revenue": 7799000, "gross_profit": 13323000, "research_and_development": null, "selling_general_admin": 6186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3521000, "depreciation_amortisation": 459000, "ebitda": 3980000, "interest_expense": 8073000, "interest_income": null, "other_non_operating": null, "pretax_income": 3521000, "tax_provision": 597000, "effective_tax_rate": null, "net_income": 2924000, "net_income_continuing_ops": 2924000, "net_income_to_common": 2924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99952000, "short_term_investments": 736944000, "net_receivables": 13794000, "inventory": -113746000, "other_current_assets": null, "total_current_assets": 850690000, "net_ppe": null, "goodwill": 12424000, "intangible_assets": 1543000, "goodwill_and_intangibles": 13967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1303361000, "total_assets": 2154051000, "short_term_debt": 60941000, "accounts_payable": 3561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1893183000, "long_term_debt": 105942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114228000, "total_liabilities": 2007411000, "total_debt": 166883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180724000, "total_equity": 146640000, "shares_outstanding": 8860606, "operating_cash_flow": 2341000, "stock_based_compensation": 66000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10045000, "dividends_paid": 2428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15622000, "free_cash_flow": 3619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3521000", "ebitda": "3980000", "netIncome": "2924000", "grossProfit": "13323000", "depreciation": "None", "totalRevenue": "21122000", "costOfRevenue": "7799000", "interestIncome": "18762000", "incomeBeforeTax": "3521000", "interestExpense": "8073000", "operatingIncome": "3521000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "597000", "reportedCurrency": "USD", "netInterestIncome": "10689000", "nonInterestIncome": "None", "operatingExpenses": "9802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459000", "sellingGeneralAndAdministrative": "6186000", "netIncomeFromContinuingOperations": "2924000" }, "balance": { "goodwill": "12424000", "inventory": "-113746000", "commonStock": "17984000", "currentDebt": "None", "investments": "None", "totalAssets": "2154051000", "longTermDebt": "105942000", "shortTermDebt": "60941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1543000", "reportedCurrency": "USD", "retainedEarnings": "180724000", "totalLiabilities": "2007411000", "otherCurrentAssets": "113746000", "totalCurrentAssets": "850690000", "currentLongTermDebt": "None", "longTermInvestments": "736944000", "shortTermInvestments": "736944000", "currentNetReceivables": "13794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1303361000", "currentAccountsPayable": "3561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21828000", "shortLongTermDebtTotal": "166883000", "totalShareholderEquity": "146640000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1828681000", "totalCurrentLiabilities": "1893183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114228000", "cashAndShortTermInvestments": "99952000", "commonStockSharesOutstanding": "8860606", "intangibleAssetsExcludingGoodwill": "1543000", "cashAndCashEquivalentsAtCarryingValue": "99952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2924000", "profitLoss": "None", "dividendPayout": "2428000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2341000", "capitalExpenditures": "1278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15622000", "cashflowFromInvestment": "10045000", "stockBasedCompensation": "66000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "income_statement": { "revenue": 20802000, "cost_of_revenue": 7218000, "gross_profit": 13584000, "ebit": 3021000, "ebitda": 3448000, "pretax_income": 3021000, "tax_provision": 464000, "net_income": 2557000, "net_income_to_common": 2557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104413000, "total_current_assets": 873493000, "total_assets": 2174261000, "short_term_debt": 48081000, "long_term_debt": 97400000, "total_debt": 145481000, "total_liabilities": 2018832000, "total_equity": 155429000, "shares_outstanding": 9132143, "goodwill_and_intangibles": 14097000 }, "cash_flow": { "operating_cash_flow": 3978000, "capital_expenditure": 1006000, "free_cash_flow": 4984000, "dividends_paid": 2428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 22315, "ticker_id": 4898, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:36:44.038513+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3021000", "ebitda": "3448000", "netIncome": "2557000", "grossProfit": "13584000", "depreciation": "None", "totalRevenue": "20802000", "costOfRevenue": "7218000", "interestIncome": "18487000", "incomeBeforeTax": "3021000", "interestExpense": "7185000", "operatingIncome": "3021000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "464000", "reportedCurrency": "USD", "netInterestIncome": "11302000", "nonInterestIncome": "None", "operatingExpenses": "10563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000", "sellingGeneralAndAdministrative": "6228000", "netIncomeFromContinuingOperations": "2557000" }, "balance": { "goodwill": "12424000", "inventory": "-114973000", "commonStock": "17984000", "currentDebt": "None", "investments": "None", "totalAssets": "2174261000", "longTermDebt": "97400000", "shortTermDebt": "48081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1673000", "reportedCurrency": "USD", "retainedEarnings": "180228000", "totalLiabilities": "2018832000", "otherCurrentAssets": "114973000", "totalCurrentAssets": "873493000", "currentLongTermDebt": "None", "longTermInvestments": "758520000", "shortTermInvestments": "758520000", "currentNetReceivables": "10560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1300768000", "currentAccountsPayable": "2334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20877000", "shortLongTermDebtTotal": "145481000", "totalShareholderEquity": "155429000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1863277000", "totalCurrentLiabilities": "1913692000", "otherNonCurrentLiabilities": "145481000", "totalNonCurrentLiabilities": "105140000", "cashAndShortTermInvestments": "104413000", "commonStockSharesOutstanding": "9132143", "intangibleAssetsExcludingGoodwill": "1673000", "cashAndCashEquivalentsAtCarryingValue": "104413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2557000", "profitLoss": "None", "dividendPayout": "2428000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3978000", "capitalExpenditures": "1006000", "changeInReceivables": "34000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15215000", "cashflowFromInvestment": "17350000", "stockBasedCompensation": "361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6113000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20802000, "cost_of_revenue": 7218000, "gross_profit": 13584000, "research_and_development": null, "selling_general_admin": 6228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3021000, "depreciation_amortisation": 427000, "ebitda": 3448000, "interest_expense": 7185000, "interest_income": null, "other_non_operating": null, "pretax_income": 3021000, "tax_provision": 464000, "effective_tax_rate": null, "net_income": 2557000, "net_income_continuing_ops": 2557000, "net_income_to_common": 2557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104413000, "short_term_investments": 758520000, "net_receivables": 10560000, "inventory": -114973000, "other_current_assets": null, "total_current_assets": 873493000, "net_ppe": null, "goodwill": 12424000, "intangible_assets": 1673000, "goodwill_and_intangibles": 14097000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1300768000, "total_assets": 2174261000, "short_term_debt": 48081000, "accounts_payable": 2334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1913692000, "long_term_debt": 97400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105140000, "total_liabilities": 2018832000, "total_debt": 145481000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180228000, "total_equity": 155429000, "shares_outstanding": 9132143, "operating_cash_flow": 3978000, "stock_based_compensation": 361000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1006000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17350000, "dividends_paid": 2428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15215000, "free_cash_flow": 4984000, "net_change_in_cash": 6113000 }, "raw_data": { "income": { "ebit": "3021000", "ebitda": "3448000", "netIncome": "2557000", "grossProfit": "13584000", "depreciation": "None", "totalRevenue": "20802000", "costOfRevenue": "7218000", "interestIncome": "18487000", "incomeBeforeTax": "3021000", "interestExpense": "7185000", "operatingIncome": "3021000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "464000", "reportedCurrency": "USD", "netInterestIncome": "11302000", "nonInterestIncome": "None", "operatingExpenses": "10563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000", "sellingGeneralAndAdministrative": "6228000", "netIncomeFromContinuingOperations": "2557000" }, "balance": { "goodwill": "12424000", "inventory": "-114973000", "commonStock": "17984000", "currentDebt": "None", "investments": "None", "totalAssets": "2174261000", "longTermDebt": "97400000", "shortTermDebt": "48081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1673000", "reportedCurrency": "USD", "retainedEarnings": "180228000", "totalLiabilities": "2018832000", "otherCurrentAssets": "114973000", "totalCurrentAssets": "873493000", "currentLongTermDebt": "None", "longTermInvestments": "758520000", "shortTermInvestments": "758520000", "currentNetReceivables": "10560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1300768000", "currentAccountsPayable": "2334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20877000", "shortLongTermDebtTotal": "145481000", "totalShareholderEquity": "155429000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1863277000", "totalCurrentLiabilities": "1913692000", "otherNonCurrentLiabilities": "145481000", "totalNonCurrentLiabilities": "105140000", "cashAndShortTermInvestments": "104413000", "commonStockSharesOutstanding": "9132143", "intangibleAssetsExcludingGoodwill": "1673000", "cashAndCashEquivalentsAtCarryingValue": "104413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2557000", "profitLoss": "None", "dividendPayout": "2428000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3978000", "capitalExpenditures": "1006000", "changeInReceivables": "34000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15215000", "cashflowFromInvestment": "17350000", "stockBasedCompensation": "361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6113000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }