{ "ticker": { "uuid": "0ffd9288-3903-4a5c-80e5-c9aa1f465644", "symbol": "PAMT", "name": "PAMT CORP", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/0ffd9288-3903-4a5c-80e5-c9aa1f465644/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ffd9288-3903-4a5c-80e5-c9aa1f465644/" }, "ticker_metadata": { "id": 7593, "uuid": "0ffd9288-3903-4a5c-80e5-c9aa1f465644", "symbol": "PAMT", "name": "PAMT CORP", "asset_type": "equity", "market_cap": 283362000, "stock_exchange_id": 2, "industry": "Trucking", "sector": "Industrials", "description": "Pamt Corp. The company is headquartered in Tontitown, Arkansas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0ffd9288-3903-4a5c-80e5-c9aa1f465644", "symbol": "PAMT", "name": "PAMT CORP", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/0ffd9288-3903-4a5c-80e5-c9aa1f465644/", "api_url": "https://sharemaestro.com/factors/api/tickers/0ffd9288-3903-4a5c-80e5-c9aa1f465644/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.71, "quality": 0.04, "momentum": 0.22, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 13.77, "market_cap": 288288720, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0183, "shareholder_yield": 0, "roe": -0.2113, "piotroski_f_score": 3, "momentum_12_1": -0.1988, "volatility_252d": 0.5543 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.182375+00:00", "batch_id": "" }, "size": { "price_close": 13.77, "market_cap": 288288720, "market_cap_usd": 288288720, "enterprise_value": 568414720, "shares_outstanding": 20936000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.37, "ptbv_ratio": 1.37, "ps_ratio": 0.4931, "pcf_ratio": 29.8745, "pfcf_ratio": 5.4406, "ev_ebitda": 54.6133, "ev_ebit": -8.174, "ev_sales": 0.9723, "ev_fcf": 10.7272, "earnings_yield": null, "fcf_yield": 0.0932, "price_to_sales": 0.4931, "price_to_book": 1.37, "price_to_cashflow": 29.8745, "ebitda_to_ev": 0.0183, "sales_yield": 1.0285 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.1038, "operating_margin": -0.119, "net_margin": -0.0761, "ebitda_margin": 0.0178, "fcf_margin": 0.0906, "roe": -0.2113, "roa": -0.0653, "roic": -0.1063, "roc_greenblatt": null, "asset_turnover": 0.8584, "cash_conversion": -1.1915, "accruals_ratio": -0.0795, "sbc_to_revenue": 0.0007, "piotroski_f_score": 3, "altman_z_score": 1.3688, "earnings_stability_5y": 1.2164, "revenue_stability_5y": 0.2405, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0891, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.2364, "net_debt_to_ebitda": 26.9145, "debt_to_assets": 0.4708, "interest_coverage": -3.8738, "current_ratio": 1.3013, "quick_ratio": 1.2829, "net_debt": 280126000, "local_beta": 0.0009, "volatility_252d": 0.5543, "volatility_60d": 1.2521, "max_drawdown_12m": -0.436, "risk_adjusted_momentum": -0.3585 }, "growth": { "revenue_growth_1y": -0.1496, "revenue_growth_3y_cagr": -0.142, "revenue_growth_5y_cagr": 0.042, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7139, "book_value_growth_1y": -0.2176, "revenue_growth": -0.1496, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3343, "price_return_3m": 0.4094, "price_return_6m": 0.4984, "price_return_9m": 0.1352, "price_return_12m": 0.0691, "price_return_12m_ex1m": -0.1988, "momentum_6m": 0.4984, "momentum_12m": 0.0691, "momentum_12_1": -0.1988, "distance_from_52w_high": -0.0316, "distance_from_52w_low": 0.717, "relative_strength": -0.0888 }, "raw_ttm": { "revenue_ttm": 584595000, "gross_profit_ttm": -60669999, "ebit_ttm": -69539000, "ebitda_ttm": 10408000, "net_income_ttm": -44473000, "eps_diluted_ttm": -2.1242, "operating_cash_flow_ttm": 9650000, "capital_expenditure_ttm": 43338000, "fcf_ttm": 52988000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17951000, "cash_and_equivalents": 40525000, "total_current_assets": 180991000, "total_current_liabilities": 139080000, "net_ppe": null, "total_assets": 681025000, "total_debt": 320651000, "total_equity": 210426000, "net_working_capital": 70061000, "book_value_per_share": 10.0509, "retained_earnings": 197494000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.0509 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 28, "rank_ps": 14, "rank_pcf": 87, "rank_ev_ebitda": 94, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 43, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 85, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 97, "rank_fcf_margin": 72, "rank_piotroski": 88, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 61 }, "composites": { "value_composite": 29, "quality_composite": 96, "momentum_composite": 78, "growth_composite": 87, "yield_composite": 83, "svqf_composite": 62, "vc1_composite": 73, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.1685, "os_score": 0.35, "value_percentile": 0.71, "quality_percentile": 0.04, "momentum_percentile": 0.22, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2270, "ticker_id": 7593, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.182375+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.77, "market_cap": 288288720, "market_cap_usd": 288288720, "enterprise_value": 568414720, "shares_outstanding": 20936000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.37002424, "ptbv_ratio": 1.37002424, "ps_ratio": 0.49314264, "pcf_ratio": 29.87447876, "pfcf_ratio": 5.44064165, "ev_ebitda": 54.61325135, "ev_ebit": -8.17404219, "ev_sales": 0.97232224, "ev_fcf": 10.72723485, "earnings_yield": null, "fcf_yield": 0.09322067, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.10378125, "operating_margin": -0.11895244, "net_margin": -0.07607489, "ebitda_margin": 0.01780378, "fcf_margin": 0.09064053, "roe": -0.21134746, "roa": -0.06530304, "roic": -0.10631748, "roc_greenblatt": null, "asset_turnover": 0.85840461, "cash_conversion": -1.19146448, "accruals_ratio": -0.07947285, "sbc_to_revenue": 0.00065002, "debt_to_equity": 2.2364109, "net_debt_to_ebitda": 26.91448885, "debt_to_assets": 0.47083587, "interest_coverage": -3.87382319, "current_ratio": 1.30134455, "quick_ratio": 1.28293069, "net_debt": 280126000, "revenue_growth_1y": -0.14955259, "revenue_growth_3y_cagr": -0.14200441, "revenue_growth_5y_cagr": 0.04201458, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.71386915, "book_value_growth_1y": -0.2175961, "piotroski_f_score": 3, "altman_z_score": 1.36884615, "earnings_stability_5y": 1.21636, "revenue_stability_5y": 0.240515, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.33430233, "price_return_3m": 0.40941658, "price_return_6m": 0.49836779, "price_return_9m": 0.13520198, "price_return_12m": 0.06909938, "price_return_12m_ex1m": -0.19875776, "distance_from_52w_high": -0.03164557, "distance_from_52w_low": 0.71695761, "relative_strength": -0.08884167, "local_beta": 0.0009, "volatility_252d": 0.554349, "volatility_60d": 1.252065, "max_drawdown_12m": -0.43600563, "revenue_ttm": 584595000, "gross_profit_ttm": -60669999, "ebit_ttm": -69539000, "ebitda_ttm": 10408000, "net_income_ttm": -44473000, "eps_diluted_ttm": -2.12423577, "operating_cash_flow_ttm": 9650000, "capital_expenditure_ttm": 43338000, "fcf_ttm": 52988000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17951000, "cash_and_equivalents": 40525000, "total_current_assets": 180991000, "total_current_liabilities": 139080000, "net_ppe": null, "total_assets": 681025000, "total_debt": 320651000, "total_equity": 210426000, "net_working_capital": 70061000, "book_value_per_share": 10.05091708, "retained_earnings": 197494000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.05091708, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 28, "rank_ps": 14, "rank_pcf": 87, "rank_ev_ebitda": 94, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 43, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 85, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 97, "rank_fcf_margin": 72, "rank_piotroski": 88, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 61, "value_composite": 29, "quality_composite": 96, "momentum_composite": 78, "growth_composite": 87, "yield_composite": 83, "svqf_composite": 62, "vc1_composite": 73, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.77, "os": 0.35, "value": 0.71, "quality": 0.04, "momentum": 0.22, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2113, "momentum_12_1": -0.1988, "complete_fields": { "id": 2270, "ticker_id": 7593, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:44.182375+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.77, "market_cap": 288288720, "market_cap_usd": 288288720, "enterprise_value": 568414720, "shares_outstanding": 20936000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.37002424, "ptbv_ratio": 1.37002424, "ps_ratio": 0.49314264, "pcf_ratio": 29.87447876, "pfcf_ratio": 5.44064165, "ev_ebitda": 54.61325135, "ev_ebit": -8.17404219, "ev_sales": 0.97232224, "ev_fcf": 10.72723485, "earnings_yield": null, "fcf_yield": 0.09322067, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.10378125, "operating_margin": -0.11895244, "net_margin": -0.07607489, "ebitda_margin": 0.01780378, "fcf_margin": 0.09064053, "roe": -0.21134746, "roa": -0.06530304, "roic": -0.10631748, "roc_greenblatt": null, "asset_turnover": 0.85840461, "cash_conversion": -1.19146448, "accruals_ratio": -0.07947285, "sbc_to_revenue": 0.00065002, "debt_to_equity": 2.2364109, "net_debt_to_ebitda": 26.91448885, "debt_to_assets": 0.47083587, "interest_coverage": -3.87382319, "current_ratio": 1.30134455, "quick_ratio": 1.28293069, "net_debt": 280126000, "revenue_growth_1y": -0.14955259, "revenue_growth_3y_cagr": -0.14200441, "revenue_growth_5y_cagr": 0.04201458, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.71386915, "book_value_growth_1y": -0.2175961, "piotroski_f_score": 3, "altman_z_score": 1.36884615, "earnings_stability_5y": 1.21636, "revenue_stability_5y": 0.240515, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.33430233, "price_return_3m": 0.40941658, "price_return_6m": 0.49836779, "price_return_9m": 0.13520198, "price_return_12m": 0.06909938, "price_return_12m_ex1m": -0.19875776, "distance_from_52w_high": -0.03164557, "distance_from_52w_low": 0.71695761, "relative_strength": -0.08884167, "local_beta": 0.0009, "volatility_252d": 0.554349, "volatility_60d": 1.252065, "max_drawdown_12m": -0.43600563, "revenue_ttm": 584595000, "gross_profit_ttm": -60669999, "ebit_ttm": -69539000, "ebitda_ttm": 10408000, "net_income_ttm": -44473000, "eps_diluted_ttm": -2.12423577, "operating_cash_flow_ttm": 9650000, "capital_expenditure_ttm": 43338000, "fcf_ttm": 52988000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17951000, "cash_and_equivalents": 40525000, "total_current_assets": 180991000, "total_current_liabilities": 139080000, "net_ppe": null, "total_assets": 681025000, "total_debt": 320651000, "total_equity": 210426000, "net_working_capital": 70061000, "book_value_per_share": 10.05091708, "retained_earnings": 197494000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.05091708, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 28, "rank_ps": 14, "rank_pcf": 87, "rank_ev_ebitda": 94, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 43, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 85, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 97, "rank_fcf_margin": 72, "rank_piotroski": 88, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 61, "value_composite": 29, "quality_composite": 96, "momentum_composite": 78, "growth_composite": 87, "yield_composite": 83, "svqf_composite": 62, "vc1_composite": 73, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "income_statement": { "revenue": 598056000, "cost_of_revenue": 657130000, "gross_profit": -59074000, "ebit": -79536000, "ebitda": 3762000, "pretax_income": -70288000, "tax_provision": -17681000, "net_income": -52607000, "net_income_to_common": -52607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35234000, "total_current_assets": 171232000, "total_assets": 697912000, "short_term_debt": 65929000, "long_term_debt": 268327000, "total_debt": 334256000, "total_liabilities": 487428000, "total_equity": 210484000, "shares_outstanding": 21209000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17335000, "capital_expenditure": 40740000, "free_cash_flow": 58075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142965, "ticker_id": 7593, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79536000", "ebitda": "3762000", "netIncome": "-52607000", "grossProfit": "-59074000", "depreciation": "None", "totalRevenue": "598056000", "costOfRevenue": "657130000", "interestIncome": "None", "incomeBeforeTax": "-70288000", "interestExpense": "17458000", "operatingIncome": "-79536000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-17681000", "reportedCurrency": "USD", "netInterestIncome": "-17458000", "nonInterestIncome": "None", "operatingExpenses": "20462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "657130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83298000", "sellingGeneralAndAdministrative": "46780000", "netIncomeFromContinuingOperations": "-52607000" }, "balance": { "goodwill": "None", "inventory": "2332000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "697912000", "longTermDebt": "268327000", "shortTermDebt": "65929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197502000", "totalLiabilities": "487428000", "otherCurrentAssets": "9807000", "totalCurrentAssets": "171232000", "currentLongTermDebt": "65542000", "longTermInvestments": "None", "shortTermInvestments": "48488000", "currentNetReceivables": "75371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526680000", "currentAccountsPayable": "32752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333869000", "totalShareholderEquity": "210484000", "capitalLeaseObligations": "1118000", "otherCurrentLiabilities": "41078000", "totalCurrentLiabilities": "139759000", "otherNonCurrentLiabilities": "6040000", "totalNonCurrentLiabilities": "347669000", "cashAndShortTermInvestments": "35234000", "commonStockSharesOutstanding": "21209000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17335000", "capitalExpenditures": "40740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68558000", "cashflowFromInvestment": "18397000", "stockBasedCompensation": "548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 598056000, "cost_of_revenue": 657130000, "gross_profit": -59074000, "research_and_development": null, "selling_general_admin": 46780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79536000, "depreciation_amortisation": 83298000, "ebitda": 3762000, "interest_expense": 17458000, "interest_income": null, "other_non_operating": null, "pretax_income": -70288000, "tax_provision": -17681000, "effective_tax_rate": null, "net_income": -52607000, "net_income_continuing_ops": -52607000, "net_income_to_common": -52607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35234000, "short_term_investments": 48488000, "net_receivables": 75371000, "inventory": 2332000, "other_current_assets": null, "total_current_assets": 171232000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 526680000, "total_assets": 697912000, "short_term_debt": 65929000, "accounts_payable": 32752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139759000, "long_term_debt": 268327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347669000, "total_liabilities": 487428000, "total_debt": 334256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197502000, "total_equity": 210484000, "shares_outstanding": 21209000, "operating_cash_flow": 17335000, "stock_based_compensation": 548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68558000, "free_cash_flow": 58075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79536000", "ebitda": "3762000", "netIncome": "-52607000", "grossProfit": "-59074000", "depreciation": "None", "totalRevenue": "598056000", "costOfRevenue": "657130000", "interestIncome": "None", "incomeBeforeTax": "-70288000", "interestExpense": "17458000", "operatingIncome": "-79536000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-17681000", "reportedCurrency": "USD", "netInterestIncome": "-17458000", "nonInterestIncome": "None", "operatingExpenses": "20462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "657130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83298000", "sellingGeneralAndAdministrative": "46780000", "netIncomeFromContinuingOperations": "-52607000" }, "balance": { "goodwill": "None", "inventory": "2332000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "697912000", "longTermDebt": "268327000", "shortTermDebt": "65929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197502000", "totalLiabilities": "487428000", "otherCurrentAssets": "9807000", "totalCurrentAssets": "171232000", "currentLongTermDebt": "65542000", "longTermInvestments": "None", "shortTermInvestments": "48488000", "currentNetReceivables": "75371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526680000", "currentAccountsPayable": "32752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333869000", "totalShareholderEquity": "210484000", "capitalLeaseObligations": "1118000", "otherCurrentLiabilities": "41078000", "totalCurrentLiabilities": "139759000", "otherNonCurrentLiabilities": "6040000", "totalNonCurrentLiabilities": "347669000", "cashAndShortTermInvestments": "35234000", "commonStockSharesOutstanding": "21209000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17335000", "capitalExpenditures": "40740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68558000", "cashflowFromInvestment": "18397000", "stockBasedCompensation": "548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "income_statement": { "revenue": 714646000, "cost_of_revenue": 700123000, "gross_profit": 14523000, "ebit": -28306000, "ebitda": 79458000, "pretax_income": -41546000, "tax_provision": -9751000, "net_income": -31795000, "net_income_to_common": -31795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68060000, "total_current_assets": 211770000, "total_assets": 741654000, "short_term_debt": 73017000, "long_term_debt": 252565000, "total_debt": 325582000, "total_liabilities": 464146000, "total_equity": 277508000, "shares_outstanding": 21878000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59041000, "capital_expenditure": 140759000, "free_cash_flow": 199800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142970, "ticker_id": 7593, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28306000", "ebitda": "79458000", "netIncome": "-31795000", "grossProfit": "14523000", "depreciation": "None", "totalRevenue": "714646000", "costOfRevenue": "700123000", "interestIncome": "None", "incomeBeforeTax": "-41546000", "interestExpense": "13240000", "operatingIncome": "-36765000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-9751000", "reportedCurrency": "USD", "netInterestIncome": "-13240000", "nonInterestIncome": "None", "operatingExpenses": "51288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107764000", "sellingGeneralAndAdministrative": "19778000", "netIncomeFromContinuingOperations": "-31795000" }, "balance": { "goodwill": "None", "inventory": "2433000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "741654000", "longTermDebt": "252565000", "shortTermDebt": "73017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "250109000", "totalLiabilities": "464146000", "otherCurrentAssets": "11555000", "totalCurrentAssets": "211770000", "currentLongTermDebt": "73017000", "longTermInvestments": "None", "shortTermInvestments": "42620000", "currentNetReceivables": "87102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534164000", "currentAccountsPayable": "31198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "325582000", "totalShareholderEquity": "277508000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11346000", "totalCurrentLiabilities": "118784000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "345362000", "cashAndShortTermInvestments": "68060000", "commonStockSharesOutstanding": "21878000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59041000", "capitalExpenditures": "140759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8592000", "cashflowFromInvestment": "-100187000", "stockBasedCompensation": "723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 714646000, "cost_of_revenue": 700123000, "gross_profit": 14523000, "research_and_development": null, "selling_general_admin": 19778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28306000, "depreciation_amortisation": 107764000, "ebitda": 79458000, "interest_expense": 13240000, "interest_income": null, "other_non_operating": null, "pretax_income": -41546000, "tax_provision": -9751000, "effective_tax_rate": null, "net_income": -31795000, "net_income_continuing_ops": -31795000, "net_income_to_common": -31795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68060000, "short_term_investments": 42620000, "net_receivables": 87102000, "inventory": 2433000, "other_current_assets": null, "total_current_assets": 211770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 534164000, "total_assets": 741654000, "short_term_debt": 73017000, "accounts_payable": 31198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118784000, "long_term_debt": 252565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 345362000, "total_liabilities": 464146000, "total_debt": 325582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250109000, "total_equity": 277508000, "shares_outstanding": 21878000, "operating_cash_flow": 59041000, "stock_based_compensation": 723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8592000, "free_cash_flow": 199800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28306000", "ebitda": "79458000", "netIncome": "-31795000", "grossProfit": "14523000", "depreciation": "None", "totalRevenue": "714646000", "costOfRevenue": "700123000", "interestIncome": "None", "incomeBeforeTax": "-41546000", "interestExpense": "13240000", "operatingIncome": "-36765000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-9751000", "reportedCurrency": "USD", "netInterestIncome": "-13240000", "nonInterestIncome": "None", "operatingExpenses": "51288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107764000", "sellingGeneralAndAdministrative": "19778000", "netIncomeFromContinuingOperations": "-31795000" }, "balance": { "goodwill": "None", "inventory": "2433000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "741654000", "longTermDebt": "252565000", "shortTermDebt": "73017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "250109000", "totalLiabilities": "464146000", "otherCurrentAssets": "11555000", "totalCurrentAssets": "211770000", "currentLongTermDebt": "73017000", "longTermInvestments": "None", "shortTermInvestments": "42620000", "currentNetReceivables": "87102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534164000", "currentAccountsPayable": "31198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "325582000", "totalShareholderEquity": "277508000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11346000", "totalCurrentLiabilities": "118784000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "345362000", "cashAndShortTermInvestments": "68060000", "commonStockSharesOutstanding": "21878000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59041000", "capitalExpenditures": "140759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8592000", "cashflowFromInvestment": "-100187000", "stockBasedCompensation": "723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "income_statement": { "revenue": 810807000, "cost_of_revenue": 727002000, "gross_profit": 83805000, "ebit": 37756000, "ebitda": 102361000, "pretax_income": 28579000, "tax_provision": 10163000, "net_income": 18416000, "net_income_to_common": 18416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100614000, "total_current_assets": 251041000, "total_assets": 760457000, "short_term_debt": 57759000, "long_term_debt": 204064000, "total_debt": 261823000, "total_liabilities": 446241000, "total_equity": 314216000, "shares_outstanding": 22197000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114577000, "capital_expenditure": 34060000, "free_cash_flow": 148637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142975, "ticker_id": 7593, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37756000", "ebitda": "102361000", "netIncome": "18416000", "grossProfit": "83805000", "depreciation": "None", "totalRevenue": "810807000", "costOfRevenue": "727002000", "interestIncome": "None", "incomeBeforeTax": "28579000", "interestExpense": "9177000", "operatingIncome": "30310000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10163000", "reportedCurrency": "USD", "netInterestIncome": "-9177000", "nonInterestIncome": "None", "operatingExpenses": "53495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "727002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64605000", "sellingGeneralAndAdministrative": "30769000", "netIncomeFromContinuingOperations": "18416000" }, "balance": { "goodwill": "None", "inventory": "2321000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "760457000", "longTermDebt": "204064000", "shortTermDebt": "57759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "281904000", "totalLiabilities": "446241000", "otherCurrentAssets": "13213000", "totalCurrentAssets": "251041000", "currentLongTermDebt": "57645000", "longTermInvestments": "None", "shortTermInvestments": "43203000", "currentNetReceivables": "91690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509416000", "currentAccountsPayable": "62652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262573000", "totalShareholderEquity": "314216000", "capitalLeaseObligations": "864000", "otherCurrentLiabilities": "13496000", "totalCurrentLiabilities": "137096000", "otherNonCurrentLiabilities": "750000", "totalNonCurrentLiabilities": "309145000", "cashAndShortTermInvestments": "100614000", "commonStockSharesOutstanding": "22197000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114577000", "capitalExpenditures": "34060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76755000", "cashflowFromInvestment": "-11295000", "stockBasedCompensation": "553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4736000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 810807000, "cost_of_revenue": 727002000, "gross_profit": 83805000, "research_and_development": null, "selling_general_admin": 30769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37756000, "depreciation_amortisation": 64605000, "ebitda": 102361000, "interest_expense": 9177000, "interest_income": null, "other_non_operating": null, "pretax_income": 28579000, "tax_provision": 10163000, "effective_tax_rate": null, "net_income": 18416000, "net_income_continuing_ops": 18416000, "net_income_to_common": 18416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100614000, "short_term_investments": 43203000, "net_receivables": 91690000, "inventory": 2321000, "other_current_assets": null, "total_current_assets": 251041000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509416000, "total_assets": 760457000, "short_term_debt": 57759000, "accounts_payable": 62652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137096000, "long_term_debt": 204064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309145000, "total_liabilities": 446241000, "total_debt": 261823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 281904000, "total_equity": 314216000, "shares_outstanding": 22197000, "operating_cash_flow": 114577000, "stock_based_compensation": 553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76755000, "free_cash_flow": 148637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37756000", "ebitda": "102361000", "netIncome": "18416000", "grossProfit": "83805000", "depreciation": "None", "totalRevenue": "810807000", "costOfRevenue": "727002000", "interestIncome": "None", "incomeBeforeTax": "28579000", "interestExpense": "9177000", "operatingIncome": "30310000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10163000", "reportedCurrency": "USD", "netInterestIncome": "-9177000", "nonInterestIncome": "None", "operatingExpenses": "53495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "727002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64605000", "sellingGeneralAndAdministrative": "30769000", "netIncomeFromContinuingOperations": "18416000" }, "balance": { "goodwill": "None", "inventory": "2321000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "760457000", "longTermDebt": "204064000", "shortTermDebt": "57759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "281904000", "totalLiabilities": "446241000", "otherCurrentAssets": "13213000", "totalCurrentAssets": "251041000", "currentLongTermDebt": "57645000", "longTermInvestments": "None", "shortTermInvestments": "43203000", "currentNetReceivables": "91690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509416000", "currentAccountsPayable": "62652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262573000", "totalShareholderEquity": "314216000", "capitalLeaseObligations": "864000", "otherCurrentLiabilities": "13496000", "totalCurrentLiabilities": "137096000", "otherNonCurrentLiabilities": "750000", "totalNonCurrentLiabilities": "309145000", "cashAndShortTermInvestments": "100614000", "commonStockSharesOutstanding": "22197000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114577000", "capitalExpenditures": "34060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76755000", "cashflowFromInvestment": "-11295000", "stockBasedCompensation": "553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4736000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "income_statement": { "revenue": 946862000, "cost_of_revenue": 775700000, "gross_profit": 171162000, "ebit": 126936000, "ebitda": 189742000, "pretax_income": 119007000, "tax_provision": 28335000, "net_income": 90672000, "net_income_to_common": 90672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74087000, "total_current_assets": 280766000, "total_assets": 749162000, "short_term_debt": 60069000, "long_term_debt": 205466000, "total_debt": 265535000, "total_liabilities": 448979000, "total_equity": 300183000, "shares_outstanding": 22436000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 168815000, "capital_expenditure": 63961000, "free_cash_flow": 232776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142980, "ticker_id": 7593, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126936000", "ebitda": "189742000", "netIncome": "90672000", "grossProfit": "171162000", "depreciation": "None", "totalRevenue": "946862000", "costOfRevenue": "775700000", "interestIncome": "None", "incomeBeforeTax": "119007000", "interestExpense": "7929000", "operatingIncome": "123768000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28335000", "reportedCurrency": "USD", "netInterestIncome": "-7929000", "nonInterestIncome": "None", "operatingExpenses": "47394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "775700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62806000", "sellingGeneralAndAdministrative": "32516000", "netIncomeFromContinuingOperations": "90672000" }, "balance": { "goodwill": "None", "inventory": "2570000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "749162000", "longTermDebt": "205466000", "shortTermDebt": "60069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "263488000", "totalLiabilities": "448979000", "otherCurrentAssets": "15729000", "totalCurrentAssets": "280766000", "currentLongTermDebt": "59729000", "longTermInvestments": "None", "shortTermInvestments": "41728000", "currentNetReceivables": "146652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468396000", "currentAccountsPayable": "48917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265638000", "totalShareholderEquity": "300183000", "capitalLeaseObligations": "443000", "otherCurrentLiabilities": "29610000", "totalCurrentLiabilities": "141965000", "otherNonCurrentLiabilities": "103000", "totalNonCurrentLiabilities": "307014000", "cashAndShortTermInvestments": "74087000", "commonStockSharesOutstanding": "22436000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168815000", "capitalExpenditures": "63961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290000", "cashflowFromInvestment": "-113527000", "stockBasedCompensation": "715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 946862000, "cost_of_revenue": 775700000, "gross_profit": 171162000, "research_and_development": null, "selling_general_admin": 32516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126936000, "depreciation_amortisation": 62806000, "ebitda": 189742000, "interest_expense": 7929000, "interest_income": null, "other_non_operating": null, "pretax_income": 119007000, "tax_provision": 28335000, "effective_tax_rate": null, "net_income": 90672000, "net_income_continuing_ops": 90672000, "net_income_to_common": 90672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74087000, "short_term_investments": 41728000, "net_receivables": 146652000, "inventory": 2570000, "other_current_assets": null, "total_current_assets": 280766000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 468396000, "total_assets": 749162000, "short_term_debt": 60069000, "accounts_payable": 48917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141965000, "long_term_debt": 205466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307014000, "total_liabilities": 448979000, "total_debt": 265535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 263488000, "total_equity": 300183000, "shares_outstanding": 22436000, "operating_cash_flow": 168815000, "stock_based_compensation": 715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 290000, "free_cash_flow": 232776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126936000", "ebitda": "189742000", "netIncome": "90672000", "grossProfit": "171162000", "depreciation": "None", "totalRevenue": "946862000", "costOfRevenue": "775700000", "interestIncome": "None", "incomeBeforeTax": "119007000", "interestExpense": "7929000", "operatingIncome": "123768000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28335000", "reportedCurrency": "USD", "netInterestIncome": "-7929000", "nonInterestIncome": "None", "operatingExpenses": "47394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "775700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62806000", "sellingGeneralAndAdministrative": "32516000", "netIncomeFromContinuingOperations": "90672000" }, "balance": { "goodwill": "None", "inventory": "2570000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "749162000", "longTermDebt": "205466000", "shortTermDebt": "60069000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "263488000", "totalLiabilities": "448979000", "otherCurrentAssets": "15729000", "totalCurrentAssets": "280766000", "currentLongTermDebt": "59729000", "longTermInvestments": "None", "shortTermInvestments": "41728000", "currentNetReceivables": "146652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468396000", "currentAccountsPayable": "48917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265638000", "totalShareholderEquity": "300183000", "capitalLeaseObligations": "443000", "otherCurrentLiabilities": "29610000", "totalCurrentLiabilities": "141965000", "otherNonCurrentLiabilities": "103000", "totalNonCurrentLiabilities": "307014000", "cashAndShortTermInvestments": "74087000", "commonStockSharesOutstanding": "22436000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168815000", "capitalExpenditures": "63961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "290000", "cashflowFromInvestment": "-113527000", "stockBasedCompensation": "715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "income_statement": { "revenue": 707120000, "cost_of_revenue": 577275000, "gross_profit": 129845000, "ebit": 110544000, "ebitda": 165556000, "pretax_income": 102505000, "tax_provision": 25989000, "net_income": 76516000, "net_income_to_common": 76516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18509000, "total_current_assets": 199574000, "total_assets": 587381000, "short_term_debt": 51302000, "long_term_debt": 172733000, "total_debt": 224035000, "total_liabilities": 371271000, "total_equity": 216110000, "shares_outstanding": 22864000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101740000, "capital_expenditure": 19144000, "free_cash_flow": 120884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142985, "ticker_id": 7593, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110544000", "ebitda": "165556000", "netIncome": "76516000", "grossProfit": "129845000", "depreciation": "None", "totalRevenue": "707120000", "costOfRevenue": "577275000", "interestIncome": "None", "incomeBeforeTax": "102505000", "interestExpense": "8039000", "operatingIncome": "100205000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25989000", "reportedCurrency": "USD", "netInterestIncome": "-8039000", "nonInterestIncome": "None", "operatingExpenses": "29640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "577275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55012000", "sellingGeneralAndAdministrative": "18792000", "netIncomeFromContinuingOperations": "76516000" }, "balance": { "goodwill": "None", "inventory": "1456000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "587381000", "longTermDebt": "172733000", "shortTermDebt": "51302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "301350000", "totalLiabilities": "371271000", "otherCurrentAssets": "10962000", "totalCurrentAssets": "199574000", "currentLongTermDebt": "50758000", "longTermInvestments": "None", "shortTermInvestments": "39424000", "currentNetReceivables": "129223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387807000", "currentAccountsPayable": "43381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224455000", "totalShareholderEquity": "216110000", "capitalLeaseObligations": "964000", "otherCurrentLiabilities": "9682000", "totalCurrentLiabilities": "111403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259868000", "cashAndShortTermInvestments": "18509000", "commonStockSharesOutstanding": "22864000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101740000", "capitalExpenditures": "19144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92818000", "cashflowFromInvestment": "9250000", "stockBasedCompensation": "441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 707120000, "cost_of_revenue": 577275000, "gross_profit": 129845000, "research_and_development": null, "selling_general_admin": 18792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110544000, "depreciation_amortisation": 55012000, "ebitda": 165556000, "interest_expense": 8039000, "interest_income": null, "other_non_operating": null, "pretax_income": 102505000, "tax_provision": 25989000, "effective_tax_rate": null, "net_income": 76516000, "net_income_continuing_ops": 76516000, "net_income_to_common": 76516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18509000, "short_term_investments": 39424000, "net_receivables": 129223000, "inventory": 1456000, "other_current_assets": null, "total_current_assets": 199574000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 387807000, "total_assets": 587381000, "short_term_debt": 51302000, "accounts_payable": 43381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111403000, "long_term_debt": 172733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259868000, "total_liabilities": 371271000, "total_debt": 224035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 301350000, "total_equity": 216110000, "shares_outstanding": 22864000, "operating_cash_flow": 101740000, "stock_based_compensation": 441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92818000, "free_cash_flow": 120884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110544000", "ebitda": "165556000", "netIncome": "76516000", "grossProfit": "129845000", "depreciation": "None", "totalRevenue": "707120000", "costOfRevenue": "577275000", "interestIncome": "None", "incomeBeforeTax": "102505000", "interestExpense": "8039000", "operatingIncome": "100205000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "25989000", "reportedCurrency": "USD", "netInterestIncome": "-8039000", "nonInterestIncome": "None", "operatingExpenses": "29640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "577275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55012000", "sellingGeneralAndAdministrative": "18792000", "netIncomeFromContinuingOperations": "76516000" }, "balance": { "goodwill": "None", "inventory": "1456000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "587381000", "longTermDebt": "172733000", "shortTermDebt": "51302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "301350000", "totalLiabilities": "371271000", "otherCurrentAssets": "10962000", "totalCurrentAssets": "199574000", "currentLongTermDebt": "50758000", "longTermInvestments": "None", "shortTermInvestments": "39424000", "currentNetReceivables": "129223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387807000", "currentAccountsPayable": "43381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224455000", "totalShareholderEquity": "216110000", "capitalLeaseObligations": "964000", "otherCurrentLiabilities": "9682000", "totalCurrentLiabilities": "111403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259868000", "cashAndShortTermInvestments": "18509000", "commonStockSharesOutstanding": "22864000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101740000", "capitalExpenditures": "19144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92818000", "cashflowFromInvestment": "9250000", "stockBasedCompensation": "441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "income_statement": { "revenue": 486825000, "cost_of_revenue": 430525000, "gross_profit": 56300000, "ebit": 32224000, "ebitda": 88392000, "pretax_income": 23409000, "tax_provision": 5582000, "net_income": 17827000, "net_income_to_common": 17827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337000, "total_current_assets": 123521000, "total_assets": 578592000, "short_term_debt": 69654000, "long_term_debt": 228330000, "total_debt": 297984000, "total_liabilities": 428611000, "total_equity": 149981000, "shares_outstanding": 23072000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67590000, "capital_expenditure": 48226000, "free_cash_flow": 115816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142990, "ticker_id": 7593, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32224000", "ebitda": "88392000", "netIncome": "17827000", "grossProfit": "56300000", "depreciation": "None", "totalRevenue": "486825000", "costOfRevenue": "430525000", "interestIncome": "None", "incomeBeforeTax": "23409000", "interestExpense": "8815000", "operatingIncome": "33923000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5582000", "reportedCurrency": "USD", "netInterestIncome": "-8815000", "nonInterestIncome": "None", "operatingExpenses": "22377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56168000", "sellingGeneralAndAdministrative": "8866000", "netIncomeFromContinuingOperations": "17827000" }, "balance": { "goodwill": "None", "inventory": "1345000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "578592000", "longTermDebt": "228330000", "shortTermDebt": "69654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "224834000", "totalLiabilities": "428611000", "otherCurrentAssets": "10172000", "totalCurrentAssets": "123521000", "currentLongTermDebt": "69027000", "longTermInvestments": "None", "shortTermInvestments": "27941000", "currentNetReceivables": "83726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455071000", "currentAccountsPayable": "46102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298903000", "totalShareholderEquity": "149981000", "capitalLeaseObligations": "627000", "otherCurrentLiabilities": "7842000", "totalCurrentLiabilities": "130479000", "otherNonCurrentLiabilities": "919000", "totalNonCurrentLiabilities": "298132000", "cashAndShortTermInvestments": "337000", "commonStockSharesOutstanding": "23072000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67590000", "capitalExpenditures": "48226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34879000", "cashflowFromInvestment": "-32692000", "stockBasedCompensation": "460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 486825000, "cost_of_revenue": 430525000, "gross_profit": 56300000, "research_and_development": null, "selling_general_admin": 8866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32224000, "depreciation_amortisation": 56168000, "ebitda": 88392000, "interest_expense": 8815000, "interest_income": null, "other_non_operating": null, "pretax_income": 23409000, "tax_provision": 5582000, "effective_tax_rate": null, "net_income": 17827000, "net_income_continuing_ops": 17827000, "net_income_to_common": 17827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337000, "short_term_investments": 27941000, "net_receivables": 83726000, "inventory": 1345000, "other_current_assets": null, "total_current_assets": 123521000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 455071000, "total_assets": 578592000, "short_term_debt": 69654000, "accounts_payable": 46102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130479000, "long_term_debt": 228330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298132000, "total_liabilities": 428611000, "total_debt": 297984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224834000, "total_equity": 149981000, "shares_outstanding": 23072000, "operating_cash_flow": 67590000, "stock_based_compensation": 460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34879000, "free_cash_flow": 115816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32224000", "ebitda": "88392000", "netIncome": "17827000", "grossProfit": "56300000", "depreciation": "None", "totalRevenue": "486825000", "costOfRevenue": "430525000", "interestIncome": "None", "incomeBeforeTax": "23409000", "interestExpense": "8815000", "operatingIncome": "33923000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5582000", "reportedCurrency": "USD", "netInterestIncome": "-8815000", "nonInterestIncome": "None", "operatingExpenses": "22377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56168000", "sellingGeneralAndAdministrative": "8866000", "netIncomeFromContinuingOperations": "17827000" }, "balance": { "goodwill": "None", "inventory": "1345000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "578592000", "longTermDebt": "228330000", "shortTermDebt": "69654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "224834000", "totalLiabilities": "428611000", "otherCurrentAssets": "10172000", "totalCurrentAssets": "123521000", "currentLongTermDebt": "69027000", "longTermInvestments": "None", "shortTermInvestments": "27941000", "currentNetReceivables": "83726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455071000", "currentAccountsPayable": "46102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298903000", "totalShareholderEquity": "149981000", "capitalLeaseObligations": "627000", "otherCurrentLiabilities": "7842000", "totalCurrentLiabilities": "130479000", "otherNonCurrentLiabilities": "919000", "totalNonCurrentLiabilities": "298132000", "cashAndShortTermInvestments": "337000", "commonStockSharesOutstanding": "23072000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67590000", "capitalExpenditures": "48226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34879000", "cashflowFromInvestment": "-32692000", "stockBasedCompensation": "460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "income_statement": { "revenue": 514177000, "cost_of_revenue": 451664000, "gross_profit": 62513000, "ebit": 18769000, "ebitda": 73876000, "pretax_income": 10115000, "tax_provision": 2215000, "net_income": 7900000, "net_income_to_common": 7900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318000, "total_current_assets": 105892000, "total_assets": 498009000, "short_term_debt": 75727000, "long_term_debt": null, "total_debt": 75727000, "total_liabilities": 364034000, "total_equity": 133975000, "shares_outstanding": 23520000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84297000, "capital_expenditure": 79354000, "free_cash_flow": 163651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142995, "ticker_id": 7593, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18769000", "ebitda": "73876000", "netIncome": "7900000", "grossProfit": "62513000", "depreciation": "None", "totalRevenue": "514177000", "costOfRevenue": "451664000", "interestIncome": "None", "incomeBeforeTax": "10115000", "interestExpense": "8654000", "operatingIncome": "12547000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2215000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "451664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55107000", "sellingGeneralAndAdministrative": "35622000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1327000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "498009000", "longTermDebt": "None", "shortTermDebt": "75727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "207007000", "totalLiabilities": "364034000", "otherCurrentAssets": "8669000", "totalCurrentAssets": "105892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29521000", "currentNetReceivables": "66057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392117000", "currentAccountsPayable": "16597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251395000", "totalShareholderEquity": "133975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29802000", "totalCurrentLiabilities": "124845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239189000", "cashAndShortTermInvestments": "318000", "commonStockSharesOutstanding": "23520000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "84297000", "capitalExpenditures": "79354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21951000", "cashflowFromInvestment": "-62310000", "stockBasedCompensation": "912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 514177000, "cost_of_revenue": 451664000, "gross_profit": 62513000, "research_and_development": null, "selling_general_admin": 35622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18769000, "depreciation_amortisation": 55107000, "ebitda": 73876000, "interest_expense": 8654000, "interest_income": null, "other_non_operating": null, "pretax_income": 10115000, "tax_provision": 2215000, "effective_tax_rate": null, "net_income": 7900000, "net_income_continuing_ops": null, "net_income_to_common": 7900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318000, "short_term_investments": 29521000, "net_receivables": 66057000, "inventory": 1327000, "other_current_assets": null, "total_current_assets": 105892000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 392117000, "total_assets": 498009000, "short_term_debt": 75727000, "accounts_payable": 16597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124845000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 239189000, "total_liabilities": 364034000, "total_debt": 75727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207007000, "total_equity": 133975000, "shares_outstanding": 23520000, "operating_cash_flow": 84297000, "stock_based_compensation": 912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21951000, "free_cash_flow": 163651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18769000", "ebitda": "73876000", "netIncome": "7900000", "grossProfit": "62513000", "depreciation": "None", "totalRevenue": "514177000", "costOfRevenue": "451664000", "interestIncome": "None", "incomeBeforeTax": "10115000", "interestExpense": "8654000", "operatingIncome": "12547000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2215000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "451664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55107000", "sellingGeneralAndAdministrative": "35622000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1327000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "498009000", "longTermDebt": "None", "shortTermDebt": "75727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "207007000", "totalLiabilities": "364034000", "otherCurrentAssets": "8669000", "totalCurrentAssets": "105892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29521000", "currentNetReceivables": "66057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392117000", "currentAccountsPayable": "16597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251395000", "totalShareholderEquity": "133975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29802000", "totalCurrentLiabilities": "124845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "239189000", "cashAndShortTermInvestments": "318000", "commonStockSharesOutstanding": "23520000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "84297000", "capitalExpenditures": "79354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21951000", "cashflowFromInvestment": "-62310000", "stockBasedCompensation": "912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "income_statement": { "revenue": 533261000, "cost_of_revenue": 463791000, "gross_profit": 69470000, "ebit": 37586000, "ebitda": 86973000, "pretax_income": 31341000, "tax_provision": 7347000, "net_income": 23994000, "net_income_to_common": 23994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282000, "total_current_assets": 108725000, "total_assets": 466066000, "short_term_debt": 75189000, "long_term_debt": null, "total_debt": 75189000, "total_liabilities": 326619000, "total_equity": 139447000, "shares_outstanding": 24636000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82347000, "capital_expenditure": 73882000, "free_cash_flow": 156229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143000, "ticker_id": 7593, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37586000", "ebitda": "86973000", "netIncome": "23994000", "grossProfit": "69470000", "depreciation": "None", "totalRevenue": "533261000", "costOfRevenue": "463791000", "interestIncome": "None", "incomeBeforeTax": "31341000", "interestExpense": "6245000", "operatingIncome": "41602000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7347000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49387000", "sellingGeneralAndAdministrative": "17191000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1461000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "466066000", "longTermDebt": "None", "shortTermDebt": "75189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "199107000", "totalLiabilities": "326619000", "otherCurrentAssets": "10393000", "totalCurrentAssets": "108725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27549000", "currentNetReceivables": "69040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357341000", "currentAccountsPayable": "20002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232504000", "totalShareholderEquity": "139447000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9897000", "totalCurrentLiabilities": "107407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219212000", "cashAndShortTermInvestments": "282000", "commonStockSharesOutstanding": "24636000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "82347000", "capitalExpenditures": "73882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27038000", "cashflowFromInvestment": "-55251000", "stockBasedCompensation": "732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 533261000, "cost_of_revenue": 463791000, "gross_profit": 69470000, "research_and_development": null, "selling_general_admin": 17191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37586000, "depreciation_amortisation": 49387000, "ebitda": 86973000, "interest_expense": 6245000, "interest_income": null, "other_non_operating": null, "pretax_income": 31341000, "tax_provision": 7347000, "effective_tax_rate": null, "net_income": 23994000, "net_income_continuing_ops": null, "net_income_to_common": 23994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282000, "short_term_investments": 27549000, "net_receivables": 69040000, "inventory": 1461000, "other_current_assets": null, "total_current_assets": 108725000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357341000, "total_assets": 466066000, "short_term_debt": 75189000, "accounts_payable": 20002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107407000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219212000, "total_liabilities": 326619000, "total_debt": 75189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199107000, "total_equity": 139447000, "shares_outstanding": 24636000, "operating_cash_flow": 82347000, "stock_based_compensation": 732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55251000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27038000, "free_cash_flow": 156229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37586000", "ebitda": "86973000", "netIncome": "23994000", "grossProfit": "69470000", "depreciation": "None", "totalRevenue": "533261000", "costOfRevenue": "463791000", "interestIncome": "None", "incomeBeforeTax": "31341000", "interestExpense": "6245000", "operatingIncome": "41602000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7347000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49387000", "sellingGeneralAndAdministrative": "17191000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1461000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "466066000", "longTermDebt": "None", "shortTermDebt": "75189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "199107000", "totalLiabilities": "326619000", "otherCurrentAssets": "10393000", "totalCurrentAssets": "108725000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27549000", "currentNetReceivables": "69040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357341000", "currentAccountsPayable": "20002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232504000", "totalShareholderEquity": "139447000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9897000", "totalCurrentLiabilities": "107407000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219212000", "cashAndShortTermInvestments": "282000", "commonStockSharesOutstanding": "24636000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "82347000", "capitalExpenditures": "73882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27038000", "cashflowFromInvestment": "-55251000", "stockBasedCompensation": "732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13369000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "income_statement": { "revenue": 141880000, "cost_of_revenue": 150684000, "gross_profit": -8804000, "ebit": -15417000, "ebitda": 3827000, "pretax_income": -10000, "tax_provision": -2000, "net_income": -8000, "net_income_to_common": -8000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40525000, "total_current_assets": 180991000, "total_assets": 681025000, "short_term_debt": 68675000, "long_term_debt": 251976000, "total_debt": 320651000, "total_liabilities": 470599000, "total_equity": 210426000, "shares_outstanding": 20936000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2689000, "capital_expenditure": 14399000, "free_cash_flow": 11710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142963, "ticker_id": 7593, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15417000", "ebitda": "3827000", "netIncome": "-8000", "grossProfit": "-8804000", "depreciation": "None", "totalRevenue": "141880000", "costOfRevenue": "150684000", "interestIncome": "None", "incomeBeforeTax": "-10000", "interestExpense": "4536000", "operatingIncome": "-15417000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-4536000", "nonInterestIncome": "None", "operatingExpenses": "6613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19244000", "sellingGeneralAndAdministrative": "5208000", "netIncomeFromContinuingOperations": "-8000" }, "balance": { "goodwill": "None", "inventory": "2561000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "681025000", "longTermDebt": "251976000", "shortTermDebt": "68675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197494000", "totalLiabilities": "470599000", "otherCurrentAssets": "8591000", "totalCurrentAssets": "180991000", "currentLongTermDebt": "68675000", "longTermInvestments": "None", "shortTermInvestments": "40756000", "currentNetReceivables": "88558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500034000", "currentAccountsPayable": "27981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320651000", "totalShareholderEquity": "210426000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42424000", "totalCurrentLiabilities": "139080000", "otherNonCurrentLiabilities": "5857000", "totalNonCurrentLiabilities": "331519000", "cashAndShortTermInvestments": "40525000", "commonStockSharesOutstanding": "20936000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2689000", "capitalExpenditures": "14399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20673000", "cashflowFromInvestment": "28653000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141880000, "cost_of_revenue": 150684000, "gross_profit": -8804000, "research_and_development": null, "selling_general_admin": 5208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15417000, "depreciation_amortisation": 19244000, "ebitda": 3827000, "interest_expense": 4536000, "interest_income": null, "other_non_operating": null, "pretax_income": -10000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -8000, "net_income_continuing_ops": -8000, "net_income_to_common": -8000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40525000, "short_term_investments": 40756000, "net_receivables": 88558000, "inventory": 2561000, "other_current_assets": null, "total_current_assets": 180991000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 500034000, "total_assets": 681025000, "short_term_debt": 68675000, "accounts_payable": 27981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139080000, "long_term_debt": 251976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331519000, "total_liabilities": 470599000, "total_debt": 320651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197494000, "total_equity": 210426000, "shares_outstanding": 20936000, "operating_cash_flow": -2689000, "stock_based_compensation": 98000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20673000, "free_cash_flow": 11710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15417000", "ebitda": "3827000", "netIncome": "-8000", "grossProfit": "-8804000", "depreciation": "None", "totalRevenue": "141880000", "costOfRevenue": "150684000", "interestIncome": "None", "incomeBeforeTax": "-10000", "interestExpense": "4536000", "operatingIncome": "-15417000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-4536000", "nonInterestIncome": "None", "operatingExpenses": "6613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19244000", "sellingGeneralAndAdministrative": "5208000", "netIncomeFromContinuingOperations": "-8000" }, "balance": { "goodwill": "None", "inventory": "2561000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "681025000", "longTermDebt": "251976000", "shortTermDebt": "68675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197494000", "totalLiabilities": "470599000", "otherCurrentAssets": "8591000", "totalCurrentAssets": "180991000", "currentLongTermDebt": "68675000", "longTermInvestments": "None", "shortTermInvestments": "40756000", "currentNetReceivables": "88558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "500034000", "currentAccountsPayable": "27981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320651000", "totalShareholderEquity": "210426000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42424000", "totalCurrentLiabilities": "139080000", "otherNonCurrentLiabilities": "5857000", "totalNonCurrentLiabilities": "331519000", "cashAndShortTermInvestments": "40525000", "commonStockSharesOutstanding": "20936000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2689000", "capitalExpenditures": "14399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20673000", "cashflowFromInvestment": "28653000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "income_statement": { "revenue": 141317000, "cost_of_revenue": 177794000, "gross_profit": -36477000, "ebit": -42133000, "ebitda": -22954000, "pretax_income": -39040000, "tax_provision": -9789000, "net_income": -29251000, "net_income_to_common": -29251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35234000, "total_current_assets": 171232000, "total_assets": 697912000, "short_term_debt": 65929000, "long_term_debt": 268327000, "total_debt": 334256000, "total_liabilities": 487428000, "total_equity": 210484000, "shares_outstanding": 20926020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5807000, "capital_expenditure": 19168000, "free_cash_flow": 13361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142964, "ticker_id": 7593, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42133000", "ebitda": "-22954000", "netIncome": "-29251000", "grossProfit": "-36477000", "depreciation": "None", "totalRevenue": "141317000", "costOfRevenue": "177794000", "interestIncome": "None", "incomeBeforeTax": "-39040000", "interestExpense": "4904000", "operatingIncome": "-42133000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9789000", "reportedCurrency": "USD", "netInterestIncome": "-4905000", "nonInterestIncome": "None", "operatingExpenses": "5656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19179000", "sellingGeneralAndAdministrative": "31785000", "netIncomeFromContinuingOperations": "-29251000" }, "balance": { "goodwill": "None", "inventory": "2332000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "697912000", "longTermDebt": "268327000", "shortTermDebt": "65929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197502000", "totalLiabilities": "487428000", "otherCurrentAssets": "9807000", "totalCurrentAssets": "171232000", "currentLongTermDebt": "65542000", "longTermInvestments": "None", "shortTermInvestments": "48488000", "currentNetReceivables": "75371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526680000", "currentAccountsPayable": "32752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333869000", "totalShareholderEquity": "210484000", "capitalLeaseObligations": "1118000", "otherCurrentLiabilities": "41078000", "totalCurrentLiabilities": "139759000", "otherNonCurrentLiabilities": "6040000", "totalNonCurrentLiabilities": "347669000", "cashAndShortTermInvestments": "35234000", "commonStockSharesOutstanding": "20926020", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5807000", "capitalExpenditures": "19168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24205000", "cashflowFromInvestment": "-3514000", "stockBasedCompensation": "223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141317000, "cost_of_revenue": 177794000, "gross_profit": -36477000, "research_and_development": null, "selling_general_admin": 31785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42133000, "depreciation_amortisation": 19179000, "ebitda": -22954000, "interest_expense": 4904000, "interest_income": null, "other_non_operating": null, "pretax_income": -39040000, "tax_provision": -9789000, "effective_tax_rate": null, "net_income": -29251000, "net_income_continuing_ops": -29251000, "net_income_to_common": -29251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35234000, "short_term_investments": 48488000, "net_receivables": 75371000, "inventory": 2332000, "other_current_assets": null, "total_current_assets": 171232000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 526680000, "total_assets": 697912000, "short_term_debt": 65929000, "accounts_payable": 32752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139759000, "long_term_debt": 268327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 347669000, "total_liabilities": 487428000, "total_debt": 334256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197502000, "total_equity": 210484000, "shares_outstanding": 20926020, "operating_cash_flow": -5807000, "stock_based_compensation": 223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24205000, "free_cash_flow": 13361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42133000", "ebitda": "-22954000", "netIncome": "-29251000", "grossProfit": "-36477000", "depreciation": "None", "totalRevenue": "141317000", "costOfRevenue": "177794000", "interestIncome": "None", "incomeBeforeTax": "-39040000", "interestExpense": "4904000", "operatingIncome": "-42133000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-9789000", "reportedCurrency": "USD", "netInterestIncome": "-4905000", "nonInterestIncome": "None", "operatingExpenses": "5656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19179000", "sellingGeneralAndAdministrative": "31785000", "netIncomeFromContinuingOperations": "-29251000" }, "balance": { "goodwill": "None", "inventory": "2332000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "697912000", "longTermDebt": "268327000", "shortTermDebt": "65929000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197502000", "totalLiabilities": "487428000", "otherCurrentAssets": "9807000", "totalCurrentAssets": "171232000", "currentLongTermDebt": "65542000", "longTermInvestments": "None", "shortTermInvestments": "48488000", "currentNetReceivables": "75371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526680000", "currentAccountsPayable": "32752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333869000", "totalShareholderEquity": "210484000", "capitalLeaseObligations": "1118000", "otherCurrentLiabilities": "41078000", "totalCurrentLiabilities": "139759000", "otherNonCurrentLiabilities": "6040000", "totalNonCurrentLiabilities": "347669000", "cashAndShortTermInvestments": "35234000", "commonStockSharesOutstanding": "20926020", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5807000", "capitalExpenditures": "19168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24205000", "cashflowFromInvestment": "-3514000", "stockBasedCompensation": "223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "income_statement": { "revenue": 150264000, "cost_of_revenue": 155156000, "gross_profit": -4891999, "ebit": -3183000, "ebitda": 16622000, "pretax_income": -7662000, "tax_provision": -2075000, "net_income": -5587000, "net_income_to_common": -5587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68760000, "total_current_assets": 210142000, "total_assets": 715247000, "short_term_debt": 68831000, "long_term_debt": 273596000, "total_debt": 342427000, "total_liabilities": 475735000, "total_equity": 239512000, "shares_outstanding": 20926000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5936000, "capital_expenditure": 3423000, "free_cash_flow": 9359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142966, "ticker_id": 7593, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3183000", "ebitda": "16622000", "netIncome": "-5587000", "grossProfit": "-4891999", "depreciation": "None", "totalRevenue": "150264000", "costOfRevenue": "155156000", "interestIncome": "None", "incomeBeforeTax": "-7662000", "interestExpense": "4479000", "operatingIncome": "-9714000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2075000", "reportedCurrency": "USD", "netInterestIncome": "-4479000", "nonInterestIncome": "None", "operatingExpenses": "4822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19805000", "sellingGeneralAndAdministrative": "5047000", "netIncomeFromContinuingOperations": "-5587000" }, "balance": { "goodwill": "None", "inventory": "2272000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "715247000", "longTermDebt": "273596000", "shortTermDebt": "68831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "226753000", "totalLiabilities": "475735000", "otherCurrentAssets": "8033000", "totalCurrentAssets": "210142000", "currentLongTermDebt": "68831000", "longTermInvestments": "None", "shortTermInvestments": "46802000", "currentNetReceivables": "84275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505104999", "currentAccountsPayable": "33058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342427000", "totalShareholderEquity": "239512000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15721000", "totalCurrentLiabilities": "117610000", "otherNonCurrentLiabilities": "499000", "totalNonCurrentLiabilities": "358125000", "cashAndShortTermInvestments": "68760000", "commonStockSharesOutstanding": "20926000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5936000", "capitalExpenditures": "3423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20309000", "cashflowFromInvestment": "14218000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150264000, "cost_of_revenue": 155156000, "gross_profit": -4891999, "research_and_development": null, "selling_general_admin": 5047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3183000, "depreciation_amortisation": 19805000, "ebitda": 16622000, "interest_expense": 4479000, "interest_income": null, "other_non_operating": null, "pretax_income": -7662000, "tax_provision": -2075000, "effective_tax_rate": null, "net_income": -5587000, "net_income_continuing_ops": -5587000, "net_income_to_common": -5587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68760000, "short_term_investments": 46802000, "net_receivables": 84275000, "inventory": 2272000, "other_current_assets": null, "total_current_assets": 210142000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 505104999, "total_assets": 715247000, "short_term_debt": 68831000, "accounts_payable": 33058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117610000, "long_term_debt": 273596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358125000, "total_liabilities": 475735000, "total_debt": 342427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 226753000, "total_equity": 239512000, "shares_outstanding": 20926000, "operating_cash_flow": 5936000, "stock_based_compensation": 185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20309000, "free_cash_flow": 9359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3183000", "ebitda": "16622000", "netIncome": "-5587000", "grossProfit": "-4891999", "depreciation": "None", "totalRevenue": "150264000", "costOfRevenue": "155156000", "interestIncome": "None", "incomeBeforeTax": "-7662000", "interestExpense": "4479000", "operatingIncome": "-9714000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2075000", "reportedCurrency": "USD", "netInterestIncome": "-4479000", "nonInterestIncome": "None", "operatingExpenses": "4822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19805000", "sellingGeneralAndAdministrative": "5047000", "netIncomeFromContinuingOperations": "-5587000" }, "balance": { "goodwill": "None", "inventory": "2272000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "715247000", "longTermDebt": "273596000", "shortTermDebt": "68831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "226753000", "totalLiabilities": "475735000", "otherCurrentAssets": "8033000", "totalCurrentAssets": "210142000", "currentLongTermDebt": "68831000", "longTermInvestments": "None", "shortTermInvestments": "46802000", "currentNetReceivables": "84275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505104999", "currentAccountsPayable": "33058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342427000", "totalShareholderEquity": "239512000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15721000", "totalCurrentLiabilities": "117610000", "otherNonCurrentLiabilities": "499000", "totalNonCurrentLiabilities": "358125000", "cashAndShortTermInvestments": "68760000", "commonStockSharesOutstanding": "20926000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5936000", "capitalExpenditures": "3423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20309000", "cashflowFromInvestment": "14218000", "stockBasedCompensation": "185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "income_statement": { "revenue": 151134000, "cost_of_revenue": 161631000, "gross_profit": -10497000, "ebit": -8806000, "ebitda": 12913000, "pretax_income": -12838000, "tax_provision": -3211000, "net_income": -9627000, "net_income_to_common": -9627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68915000, "total_current_assets": 209023000, "total_assets": 707867000, "short_term_debt": 68827000, "long_term_debt": 262406000, "total_debt": 331233000, "total_liabilities": 462953000, "total_equity": 244914000, "shares_outstanding": 21095000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12210000, "capital_expenditure": 6348000, "free_cash_flow": 18558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142967, "ticker_id": 7593, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8806000", "ebitda": "12913000", "netIncome": "-9627000", "grossProfit": "-10497000", "depreciation": "None", "totalRevenue": "151134000", "costOfRevenue": "161631000", "interestIncome": "None", "incomeBeforeTax": "-12838000", "interestExpense": "4032000", "operatingIncome": "-15483000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3211000", "reportedCurrency": "USD", "netInterestIncome": "-4032000", "nonInterestIncome": "None", "operatingExpenses": "4986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21719000", "sellingGeneralAndAdministrative": "5167000", "netIncomeFromContinuingOperations": "-9627000" }, "balance": { "goodwill": "None", "inventory": "2382000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "707867000", "longTermDebt": "262406000", "shortTermDebt": "68827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "232340000", "totalLiabilities": "462953000", "otherCurrentAssets": "8523000", "totalCurrentAssets": "209023000", "currentLongTermDebt": "68827000", "longTermInvestments": "None", "shortTermInvestments": "48384000", "currentNetReceivables": "80819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498844000", "currentAccountsPayable": "30964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "331233000", "totalShareholderEquity": "244914000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18388000", "totalCurrentLiabilities": "118179000", "otherNonCurrentLiabilities": "578000", "totalNonCurrentLiabilities": "344774000", "cashAndShortTermInvestments": "68915000", "commonStockSharesOutstanding": "21095000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12210000", "capitalExpenditures": "6348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7700000", "cashflowFromInvestment": "7333000", "stockBasedCompensation": "-126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151134000, "cost_of_revenue": 161631000, "gross_profit": -10497000, "research_and_development": null, "selling_general_admin": 5167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8806000, "depreciation_amortisation": 21719000, "ebitda": 12913000, "interest_expense": 4032000, "interest_income": null, "other_non_operating": null, "pretax_income": -12838000, "tax_provision": -3211000, "effective_tax_rate": null, "net_income": -9627000, "net_income_continuing_ops": -9627000, "net_income_to_common": -9627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68915000, "short_term_investments": 48384000, "net_receivables": 80819000, "inventory": 2382000, "other_current_assets": null, "total_current_assets": 209023000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 498844000, "total_assets": 707867000, "short_term_debt": 68827000, "accounts_payable": 30964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118179000, "long_term_debt": 262406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344774000, "total_liabilities": 462953000, "total_debt": 331233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232340000, "total_equity": 244914000, "shares_outstanding": 21095000, "operating_cash_flow": 12210000, "stock_based_compensation": -126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7700000, "free_cash_flow": 18558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8806000", "ebitda": "12913000", "netIncome": "-9627000", "grossProfit": "-10497000", "depreciation": "None", "totalRevenue": "151134000", "costOfRevenue": "161631000", "interestIncome": "None", "incomeBeforeTax": "-12838000", "interestExpense": "4032000", "operatingIncome": "-15483000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3211000", "reportedCurrency": "USD", "netInterestIncome": "-4032000", "nonInterestIncome": "None", "operatingExpenses": "4986000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21719000", "sellingGeneralAndAdministrative": "5167000", "netIncomeFromContinuingOperations": "-9627000" }, "balance": { "goodwill": "None", "inventory": "2382000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "707867000", "longTermDebt": "262406000", "shortTermDebt": "68827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "232340000", "totalLiabilities": "462953000", "otherCurrentAssets": "8523000", "totalCurrentAssets": "209023000", "currentLongTermDebt": "68827000", "longTermInvestments": "None", "shortTermInvestments": "48384000", "currentNetReceivables": "80819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "498844000", "currentAccountsPayable": "30964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "331233000", "totalShareholderEquity": "244914000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18388000", "totalCurrentLiabilities": "118179000", "otherNonCurrentLiabilities": "578000", "totalNonCurrentLiabilities": "344774000", "cashAndShortTermInvestments": "68915000", "commonStockSharesOutstanding": "21095000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12210000", "capitalExpenditures": "6348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7700000", "cashflowFromInvestment": "7333000", "stockBasedCompensation": "-126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "income_statement": { "revenue": 155342000, "cost_of_revenue": 157767000, "gross_profit": -2425000, "ebit": -6706000, "ebitda": 15889000, "pretax_income": -10748000, "tax_provision": -2606000, "net_income": -8142000, "net_income_to_common": -8142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57072000, "total_current_assets": 204471000, "total_assets": 712641000, "short_term_debt": 74049000, "long_term_debt": 235189000, "total_debt": 309238000, "total_liabilities": 443046000, "total_equity": 269595000, "shares_outstanding": 21787000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4996000, "capital_expenditure": 11801000, "free_cash_flow": 16797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142968, "ticker_id": 7593, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6706000", "ebitda": "15889000", "netIncome": "-8142000", "grossProfit": "-2425000", "depreciation": "None", "totalRevenue": "155342000", "costOfRevenue": "157767000", "interestIncome": "None", "incomeBeforeTax": "-10748000", "interestExpense": "4042000", "operatingIncome": "-9191000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2606000", "reportedCurrency": "USD", "netInterestIncome": "-4042000", "nonInterestIncome": "None", "operatingExpenses": "6766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22595000", "sellingGeneralAndAdministrative": "4781000", "netIncomeFromContinuingOperations": "-8142000" }, "balance": { "goodwill": "None", "inventory": "2329000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "712641000", "longTermDebt": "235189000", "shortTermDebt": "74049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "241967000", "totalLiabilities": "443046000", "otherCurrentAssets": "10456000", "totalCurrentAssets": "204471000", "currentLongTermDebt": "74049000", "longTermInvestments": "None", "shortTermInvestments": "45584000", "currentNetReceivables": "89030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508170000", "currentAccountsPayable": "31081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309238000", "totalShareholderEquity": "269595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21484000", "totalCurrentLiabilities": "126614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316432000", "cashAndShortTermInvestments": "57072000", "commonStockSharesOutstanding": "21787000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4996000", "capitalExpenditures": "11801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16344000", "cashflowFromInvestment": "360000", "stockBasedCompensation": "266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155342000, "cost_of_revenue": 157767000, "gross_profit": -2425000, "research_and_development": null, "selling_general_admin": 4781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6706000, "depreciation_amortisation": 22595000, "ebitda": 15889000, "interest_expense": 4042000, "interest_income": null, "other_non_operating": null, "pretax_income": -10748000, "tax_provision": -2606000, "effective_tax_rate": null, "net_income": -8142000, "net_income_continuing_ops": -8142000, "net_income_to_common": -8142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57072000, "short_term_investments": 45584000, "net_receivables": 89030000, "inventory": 2329000, "other_current_assets": null, "total_current_assets": 204471000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 508170000, "total_assets": 712641000, "short_term_debt": 74049000, "accounts_payable": 31081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126614000, "long_term_debt": 235189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316432000, "total_liabilities": 443046000, "total_debt": 309238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 241967000, "total_equity": 269595000, "shares_outstanding": 21787000, "operating_cash_flow": 4996000, "stock_based_compensation": 266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16344000, "free_cash_flow": 16797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6706000", "ebitda": "15889000", "netIncome": "-8142000", "grossProfit": "-2425000", "depreciation": "None", "totalRevenue": "155342000", "costOfRevenue": "157767000", "interestIncome": "None", "incomeBeforeTax": "-10748000", "interestExpense": "4042000", "operatingIncome": "-9191000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2606000", "reportedCurrency": "USD", "netInterestIncome": "-4042000", "nonInterestIncome": "None", "operatingExpenses": "6766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22595000", "sellingGeneralAndAdministrative": "4781000", "netIncomeFromContinuingOperations": "-8142000" }, "balance": { "goodwill": "None", "inventory": "2329000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "712641000", "longTermDebt": "235189000", "shortTermDebt": "74049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "241967000", "totalLiabilities": "443046000", "otherCurrentAssets": "10456000", "totalCurrentAssets": "204471000", "currentLongTermDebt": "74049000", "longTermInvestments": "None", "shortTermInvestments": "45584000", "currentNetReceivables": "89030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508170000", "currentAccountsPayable": "31081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309238000", "totalShareholderEquity": "269595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21484000", "totalCurrentLiabilities": "126614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316432000", "cashAndShortTermInvestments": "57072000", "commonStockSharesOutstanding": "21787000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4996000", "capitalExpenditures": "11801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16344000", "cashflowFromInvestment": "360000", "stockBasedCompensation": "266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "income_statement": { "revenue": 166530000, "cost_of_revenue": 185971000, "gross_profit": -19441000, "ebit": -37125000, "ebitda": 6758000, "pretax_income": -41261000, "tax_provision": -9683000, "net_income": -31578000, "net_income_to_common": -31578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68060000, "total_current_assets": 211770000, "total_assets": 741654000, "short_term_debt": 73017000, "long_term_debt": 252565000, "total_debt": 325582000, "total_liabilities": 464146000, "total_equity": 277508000, "shares_outstanding": 21783000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15249000, "capital_expenditure": 55182000, "free_cash_flow": 70431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142969, "ticker_id": 7593, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37125000", "ebitda": "6758000", "netIncome": "-31578000", "grossProfit": "-19441000", "depreciation": "None", "totalRevenue": "166530000", "costOfRevenue": "185971000", "interestIncome": "None", "incomeBeforeTax": "-41261000", "interestExpense": "4136000", "operatingIncome": "-37693000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-9683000", "reportedCurrency": "USD", "netInterestIncome": "-4136000", "nonInterestIncome": "None", "operatingExpenses": "18252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43883000", "sellingGeneralAndAdministrative": "4685000", "netIncomeFromContinuingOperations": "-31578000" }, "balance": { "goodwill": "None", "inventory": "2433000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "741654000", "longTermDebt": "252565000", "shortTermDebt": "73017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "250109000", "totalLiabilities": "464146000", "otherCurrentAssets": "11555000", "totalCurrentAssets": "211770000", "currentLongTermDebt": "73017000", "longTermInvestments": "None", "shortTermInvestments": "42620000", "currentNetReceivables": "87102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529884000", "currentAccountsPayable": "31198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "325582000", "totalShareholderEquity": "277508000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11346000", "totalCurrentLiabilities": "118784000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "345362000", "cashAndShortTermInvestments": "68060000", "commonStockSharesOutstanding": "21783000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15249000", "capitalExpenditures": "55182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49989000", "cashflowFromInvestment": "-45256000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166530000, "cost_of_revenue": 185971000, "gross_profit": -19441000, "research_and_development": null, "selling_general_admin": 4685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37125000, "depreciation_amortisation": 43883000, "ebitda": 6758000, "interest_expense": 4136000, "interest_income": null, "other_non_operating": null, "pretax_income": -41261000, "tax_provision": -9683000, "effective_tax_rate": null, "net_income": -31578000, "net_income_continuing_ops": -31578000, "net_income_to_common": -31578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68060000, "short_term_investments": 42620000, "net_receivables": 87102000, "inventory": 2433000, "other_current_assets": null, "total_current_assets": 211770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529884000, "total_assets": 741654000, "short_term_debt": 73017000, "accounts_payable": 31198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118784000, "long_term_debt": 252565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 345362000, "total_liabilities": 464146000, "total_debt": 325582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250109000, "total_equity": 277508000, "shares_outstanding": 21783000, "operating_cash_flow": 15249000, "stock_based_compensation": 173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49989000, "free_cash_flow": 70431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37125000", "ebitda": "6758000", "netIncome": "-31578000", "grossProfit": "-19441000", "depreciation": "None", "totalRevenue": "166530000", "costOfRevenue": "185971000", "interestIncome": "None", "incomeBeforeTax": "-41261000", "interestExpense": "4136000", "operatingIncome": "-37693000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-9683000", "reportedCurrency": "USD", "netInterestIncome": "-4136000", "nonInterestIncome": "None", "operatingExpenses": "18252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43883000", "sellingGeneralAndAdministrative": "4685000", "netIncomeFromContinuingOperations": "-31578000" }, "balance": { "goodwill": "None", "inventory": "2433000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "741654000", "longTermDebt": "252565000", "shortTermDebt": "73017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "250109000", "totalLiabilities": "464146000", "otherCurrentAssets": "11555000", "totalCurrentAssets": "211770000", "currentLongTermDebt": "73017000", "longTermInvestments": "None", "shortTermInvestments": "42620000", "currentNetReceivables": "87102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529884000", "currentAccountsPayable": "31198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "325582000", "totalShareholderEquity": "277508000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11346000", "totalCurrentLiabilities": "118784000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "345362000", "cashAndShortTermInvestments": "68060000", "commonStockSharesOutstanding": "21783000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15249000", "capitalExpenditures": "55182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49989000", "cashflowFromInvestment": "-45256000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "income_statement": { "revenue": 182577000, "cost_of_revenue": 170588000, "gross_profit": 11989000, "ebit": 6053000, "ebitda": 23794000, "pretax_income": 3117000, "tax_provision": 705000, "net_income": 2412000, "net_income_to_common": 2412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48078000, "total_current_assets": 208065000, "total_assets": 756742000, "short_term_debt": 61170000, "long_term_debt": 227539000, "total_debt": 288709000, "total_liabilities": 447828000, "total_equity": 308914000, "shares_outstanding": 21825000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15522000, "capital_expenditure": 49136000, "free_cash_flow": 64658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142971, "ticker_id": 7593, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6053000", "ebitda": "23794000", "netIncome": "2412000", "grossProfit": "11989000", "depreciation": "None", "totalRevenue": "182577000", "costOfRevenue": "170588000", "interestIncome": "None", "incomeBeforeTax": "3117000", "interestExpense": "2936000", "operatingIncome": "2309000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "705000", "reportedCurrency": "USD", "netInterestIncome": "-2936000", "nonInterestIncome": "None", "operatingExpenses": "9680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17741000", "sellingGeneralAndAdministrative": "4768000", "netIncomeFromContinuingOperations": "2412000" }, "balance": { "goodwill": "None", "inventory": "2332000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "756742000", "longTermDebt": "227539000", "shortTermDebt": "61170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "281687000", "totalLiabilities": "447828000", "otherCurrentAssets": "9499000", "totalCurrentAssets": "208065000", "currentLongTermDebt": "61170000", "longTermInvestments": "None", "shortTermInvestments": "44205000", "currentNetReceivables": "103951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548677000", "currentAccountsPayable": "37898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288709000", "totalShareholderEquity": "308914000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16776000", "totalCurrentLiabilities": "115844000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "331984000", "cashAndShortTermInvestments": "48078000", "commonStockSharesOutstanding": "21825000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15522000", "capitalExpenditures": "49136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600000", "cashflowFromInvestment": "-38828000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182577000, "cost_of_revenue": 170588000, "gross_profit": 11989000, "research_and_development": null, "selling_general_admin": 4768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6053000, "depreciation_amortisation": 17741000, "ebitda": 23794000, "interest_expense": 2936000, "interest_income": null, "other_non_operating": null, "pretax_income": 3117000, "tax_provision": 705000, "effective_tax_rate": null, "net_income": 2412000, "net_income_continuing_ops": 2412000, "net_income_to_common": 2412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48078000, "short_term_investments": 44205000, "net_receivables": 103951000, "inventory": 2332000, "other_current_assets": null, "total_current_assets": 208065000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 548677000, "total_assets": 756742000, "short_term_debt": 61170000, "accounts_payable": 37898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115844000, "long_term_debt": 227539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331984000, "total_liabilities": 447828000, "total_debt": 288709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 281687000, "total_equity": 308914000, "shares_outstanding": 21825000, "operating_cash_flow": 15522000, "stock_based_compensation": 157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -600000, "free_cash_flow": 64658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6053000", "ebitda": "23794000", "netIncome": "2412000", "grossProfit": "11989000", "depreciation": "None", "totalRevenue": "182577000", "costOfRevenue": "170588000", "interestIncome": "None", "incomeBeforeTax": "3117000", "interestExpense": "2936000", "operatingIncome": "2309000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "705000", "reportedCurrency": "USD", "netInterestIncome": "-2936000", "nonInterestIncome": "None", "operatingExpenses": "9680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17741000", "sellingGeneralAndAdministrative": "4768000", "netIncomeFromContinuingOperations": "2412000" }, "balance": { "goodwill": "None", "inventory": "2332000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "756742000", "longTermDebt": "227539000", "shortTermDebt": "61170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "281687000", "totalLiabilities": "447828000", "otherCurrentAssets": "9499000", "totalCurrentAssets": "208065000", "currentLongTermDebt": "61170000", "longTermInvestments": "None", "shortTermInvestments": "44205000", "currentNetReceivables": "103951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548677000", "currentAccountsPayable": "37898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "288709000", "totalShareholderEquity": "308914000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16776000", "totalCurrentLiabilities": "115844000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "331984000", "cashAndShortTermInvestments": "48078000", "commonStockSharesOutstanding": "21825000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15522000", "capitalExpenditures": "49136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-600000", "cashflowFromInvestment": "-38828000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "income_statement": { "revenue": 182948000, "cost_of_revenue": 172576000, "gross_profit": 10372000, "ebit": -496000, "ebitda": 18209000, "pretax_income": -3780000, "tax_provision": -870000, "net_income": -2910000, "net_income_to_common": -2910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71984000, "total_current_assets": 228963000, "total_assets": 733527000, "short_term_debt": 54881000, "long_term_debt": 211140000, "total_debt": 266021000, "total_liabilities": 426853000, "total_equity": 306674000, "shares_outstanding": 21932000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18685000, "capital_expenditure": 14617000, "free_cash_flow": 33302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142972, "ticker_id": 7593, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-496000", "ebitda": "18209000", "netIncome": "-2910000", "grossProfit": "10372000", "depreciation": "None", "totalRevenue": "182948000", "costOfRevenue": "172576000", "interestIncome": "None", "incomeBeforeTax": "-3780000", "interestExpense": "3284000", "operatingIncome": "-705000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-870000", "reportedCurrency": "USD", "netInterestIncome": "-3284000", "nonInterestIncome": "None", "operatingExpenses": "11077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18705000", "sellingGeneralAndAdministrative": "5464000", "netIncomeFromContinuingOperations": "-2910000" }, "balance": { "goodwill": "None", "inventory": "2326000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "733527000", "longTermDebt": "211140000", "shortTermDebt": "54881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "279275000", "totalLiabilities": "426853000", "otherCurrentAssets": "9407000", "totalCurrentAssets": "228963000", "currentLongTermDebt": "54881000", "longTermInvestments": "None", "shortTermInvestments": "42005000", "currentNetReceivables": "103241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504564000", "currentAccountsPayable": "40034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266021000", "totalShareholderEquity": "306674000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16798000", "totalCurrentLiabilities": "111713000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "315140000", "cashAndShortTermInvestments": "71984000", "commonStockSharesOutstanding": "21932000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18685000", "capitalExpenditures": "14617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20366000", "cashflowFromInvestment": "-6301000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182948000, "cost_of_revenue": 172576000, "gross_profit": 10372000, "research_and_development": null, "selling_general_admin": 5464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -496000, "depreciation_amortisation": 18705000, "ebitda": 18209000, "interest_expense": 3284000, "interest_income": null, "other_non_operating": null, "pretax_income": -3780000, "tax_provision": -870000, "effective_tax_rate": null, "net_income": -2910000, "net_income_continuing_ops": -2910000, "net_income_to_common": -2910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71984000, "short_term_investments": 42005000, "net_receivables": 103241000, "inventory": 2326000, "other_current_assets": null, "total_current_assets": 228963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 504564000, "total_assets": 733527000, "short_term_debt": 54881000, "accounts_payable": 40034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111713000, "long_term_debt": 211140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 315140000, "total_liabilities": 426853000, "total_debt": 266021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 279275000, "total_equity": 306674000, "shares_outstanding": 21932000, "operating_cash_flow": 18685000, "stock_based_compensation": 201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20366000, "free_cash_flow": 33302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-496000", "ebitda": "18209000", "netIncome": "-2910000", "grossProfit": "10372000", "depreciation": "None", "totalRevenue": "182948000", "costOfRevenue": "172576000", "interestIncome": "None", "incomeBeforeTax": "-3780000", "interestExpense": "3284000", "operatingIncome": "-705000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-870000", "reportedCurrency": "USD", "netInterestIncome": "-3284000", "nonInterestIncome": "None", "operatingExpenses": "11077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18705000", "sellingGeneralAndAdministrative": "5464000", "netIncomeFromContinuingOperations": "-2910000" }, "balance": { "goodwill": "None", "inventory": "2326000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "733527000", "longTermDebt": "211140000", "shortTermDebt": "54881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "279275000", "totalLiabilities": "426853000", "otherCurrentAssets": "9407000", "totalCurrentAssets": "228963000", "currentLongTermDebt": "54881000", "longTermInvestments": "None", "shortTermInvestments": "42005000", "currentNetReceivables": "103241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504564000", "currentAccountsPayable": "40034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266021000", "totalShareholderEquity": "306674000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16798000", "totalCurrentLiabilities": "111713000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "315140000", "cashAndShortTermInvestments": "71984000", "commonStockSharesOutstanding": "21932000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18685000", "capitalExpenditures": "14617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20366000", "cashflowFromInvestment": "-6301000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "income_statement": { "revenue": 182592000, "cost_of_revenue": 170989000, "gross_profit": 11603000, "ebit": 3261000, "ebitda": 22196000, "pretax_income": 378000, "tax_provision": 97000, "net_income": 281000, "net_income_to_common": 281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79966000, "total_current_assets": 241858000, "total_assets": 746426000, "short_term_debt": 52692000, "long_term_debt": 218870000, "total_debt": 271562000, "total_liabilities": 431783000, "total_equity": 314643000, "shares_outstanding": 22127000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9585000, "capital_expenditure": 21824000, "free_cash_flow": 31409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142973, "ticker_id": 7593, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3261000", "ebitda": "22196000", "netIncome": "281000", "grossProfit": "11603000", "depreciation": "None", "totalRevenue": "182592000", "costOfRevenue": "170989000", "interestIncome": "None", "incomeBeforeTax": "378000", "interestExpense": "2883000", "operatingIncome": "-677000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "97000", "reportedCurrency": "USD", "netInterestIncome": "-2883000", "nonInterestIncome": "None", "operatingExpenses": "12280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18935000", "sellingGeneralAndAdministrative": "4861000", "netIncomeFromContinuingOperations": "281000" }, "balance": { "goodwill": "None", "inventory": "2385000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "746426000", "longTermDebt": "218870000", "shortTermDebt": "52692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "282185000", "totalLiabilities": "431783000", "otherCurrentAssets": "10820000", "totalCurrentAssets": "241858000", "currentLongTermDebt": "52692000", "longTermInvestments": "None", "shortTermInvestments": "45789000", "currentNetReceivables": "102898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504568000", "currentAccountsPayable": "38703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271562000", "totalShareholderEquity": "314643000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16695000", "totalCurrentLiabilities": "108090000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "323693000", "cashAndShortTermInvestments": "79966000", "commonStockSharesOutstanding": "22127000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9585000", "capitalExpenditures": "21824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20431000", "cashflowFromInvestment": "-9802000", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182592000, "cost_of_revenue": 170989000, "gross_profit": 11603000, "research_and_development": null, "selling_general_admin": 4861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3261000, "depreciation_amortisation": 18935000, "ebitda": 22196000, "interest_expense": 2883000, "interest_income": null, "other_non_operating": null, "pretax_income": 378000, "tax_provision": 97000, "effective_tax_rate": null, "net_income": 281000, "net_income_continuing_ops": 281000, "net_income_to_common": 281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79966000, "short_term_investments": 45789000, "net_receivables": 102898000, "inventory": 2385000, "other_current_assets": null, "total_current_assets": 241858000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 504568000, "total_assets": 746426000, "short_term_debt": 52692000, "accounts_payable": 38703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108090000, "long_term_debt": 218870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323693000, "total_liabilities": 431783000, "total_debt": 271562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 282185000, "total_equity": 314643000, "shares_outstanding": 22127000, "operating_cash_flow": 9585000, "stock_based_compensation": 192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20431000, "free_cash_flow": 31409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3261000", "ebitda": "22196000", "netIncome": "281000", "grossProfit": "11603000", "depreciation": "None", "totalRevenue": "182592000", "costOfRevenue": "170989000", "interestIncome": "None", "incomeBeforeTax": "378000", "interestExpense": "2883000", "operatingIncome": "-677000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "97000", "reportedCurrency": "USD", "netInterestIncome": "-2883000", "nonInterestIncome": "None", "operatingExpenses": "12280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18935000", "sellingGeneralAndAdministrative": "4861000", "netIncomeFromContinuingOperations": "281000" }, "balance": { "goodwill": "None", "inventory": "2385000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "746426000", "longTermDebt": "218870000", "shortTermDebt": "52692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "282185000", "totalLiabilities": "431783000", "otherCurrentAssets": "10820000", "totalCurrentAssets": "241858000", "currentLongTermDebt": "52692000", "longTermInvestments": "None", "shortTermInvestments": "45789000", "currentNetReceivables": "102898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "504568000", "currentAccountsPayable": "38703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271562000", "totalShareholderEquity": "314643000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16695000", "totalCurrentLiabilities": "108090000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "323693000", "cashAndShortTermInvestments": "79966000", "commonStockSharesOutstanding": "22127000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9585000", "capitalExpenditures": "21824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20431000", "cashflowFromInvestment": "-9802000", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "income_statement": { "revenue": 180168000, "cost_of_revenue": 169450000, "gross_profit": 10718000, "ebit": 2906000, "ebitda": 19706000, "pretax_income": 294000, "tax_provision": 2526000, "net_income": -2232000, "net_income_to_common": -2232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100614000, "total_current_assets": 251041000, "total_assets": 760457000, "short_term_debt": 57759000, "long_term_debt": 204064000, "total_debt": 261823000, "total_liabilities": 446241000, "total_equity": 314216000, "shares_outstanding": 22021000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20773000, "capital_expenditure": 7276000, "free_cash_flow": 28049000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142974, "ticker_id": 7593, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2906000", "ebitda": "19706000", "netIncome": "-2232000", "grossProfit": "10718000", "depreciation": "None", "totalRevenue": "180168000", "costOfRevenue": "169450000", "interestIncome": "None", "incomeBeforeTax": "294000", "interestExpense": "2612000", "operatingIncome": "-811000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2526000", "reportedCurrency": "USD", "netInterestIncome": "-2612000", "nonInterestIncome": "None", "operatingExpenses": "11529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16800000", "sellingGeneralAndAdministrative": "5564000", "netIncomeFromContinuingOperations": "-2232000" }, "balance": { "goodwill": "None", "inventory": "2321000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "760457000", "longTermDebt": "204064000", "shortTermDebt": "57759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "281904000", "totalLiabilities": "446241000", "otherCurrentAssets": "13213000", "totalCurrentAssets": "251041000", "currentLongTermDebt": "57645000", "longTermInvestments": "None", "shortTermInvestments": "43203000", "currentNetReceivables": "91690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509416000", "currentAccountsPayable": "62652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262573000", "totalShareholderEquity": "314216000", "capitalLeaseObligations": "114000", "otherCurrentLiabilities": "13496000", "totalCurrentLiabilities": "137096000", "otherNonCurrentLiabilities": "750000", "totalNonCurrentLiabilities": "309145000", "cashAndShortTermInvestments": "100614000", "commonStockSharesOutstanding": "22021000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20773000", "capitalExpenditures": "7276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22077000", "cashflowFromInvestment": "-381000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180168000, "cost_of_revenue": 169450000, "gross_profit": 10718000, "research_and_development": null, "selling_general_admin": 5564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2906000, "depreciation_amortisation": 16800000, "ebitda": 19706000, "interest_expense": 2612000, "interest_income": null, "other_non_operating": null, "pretax_income": 294000, "tax_provision": 2526000, "effective_tax_rate": null, "net_income": -2232000, "net_income_continuing_ops": -2232000, "net_income_to_common": -2232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100614000, "short_term_investments": 43203000, "net_receivables": 91690000, "inventory": 2321000, "other_current_assets": null, "total_current_assets": 251041000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 509416000, "total_assets": 760457000, "short_term_debt": 57759000, "accounts_payable": 62652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137096000, "long_term_debt": 204064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309145000, "total_liabilities": 446241000, "total_debt": 261823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 281904000, "total_equity": 314216000, "shares_outstanding": 22021000, "operating_cash_flow": 20773000, "stock_based_compensation": 166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22077000, "free_cash_flow": 28049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2906000", "ebitda": "19706000", "netIncome": "-2232000", "grossProfit": "10718000", "depreciation": "None", "totalRevenue": "180168000", "costOfRevenue": "169450000", "interestIncome": "None", "incomeBeforeTax": "294000", "interestExpense": "2612000", "operatingIncome": "-811000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2526000", "reportedCurrency": "USD", "netInterestIncome": "-2612000", "nonInterestIncome": "None", "operatingExpenses": "11529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16800000", "sellingGeneralAndAdministrative": "5564000", "netIncomeFromContinuingOperations": "-2232000" }, "balance": { "goodwill": "None", "inventory": "2321000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "760457000", "longTermDebt": "204064000", "shortTermDebt": "57759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "281904000", "totalLiabilities": "446241000", "otherCurrentAssets": "13213000", "totalCurrentAssets": "251041000", "currentLongTermDebt": "57645000", "longTermInvestments": "None", "shortTermInvestments": "43203000", "currentNetReceivables": "91690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "509416000", "currentAccountsPayable": "62652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262573000", "totalShareholderEquity": "314216000", "capitalLeaseObligations": "114000", "otherCurrentLiabilities": "13496000", "totalCurrentLiabilities": "137096000", "otherNonCurrentLiabilities": "750000", "totalNonCurrentLiabilities": "309145000", "cashAndShortTermInvestments": "100614000", "commonStockSharesOutstanding": "22021000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20773000", "capitalExpenditures": "7276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22077000", "cashflowFromInvestment": "-381000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "income_statement": { "revenue": 201502000, "cost_of_revenue": 182557000, "gross_profit": 18945000, "ebit": 10471000, "ebitda": 26022000, "pretax_income": 8425000, "tax_provision": 2328000, "net_income": 6097000, "net_income_to_common": 6097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102299000, "total_current_assets": 269599000, "total_assets": 731721000, "short_term_debt": 56149000, "long_term_debt": 171418000, "total_debt": 227567000, "total_liabilities": 415439000, "total_equity": 316282000, "shares_outstanding": 22139000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26333000, "capital_expenditure": 13799000, "free_cash_flow": 40132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142976, "ticker_id": 7593, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10471000", "ebitda": "26022000", "netIncome": "6097000", "grossProfit": "18945000", "depreciation": "None", "totalRevenue": "201502000", "costOfRevenue": "182557000", "interestIncome": "None", "incomeBeforeTax": "8425000", "interestExpense": "2046000", "operatingIncome": "8833000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2328000", "reportedCurrency": "USD", "netInterestIncome": "-2046000", "nonInterestIncome": "None", "operatingExpenses": "10112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15551000", "sellingGeneralAndAdministrative": "5146000", "netIncomeFromContinuingOperations": "6097000" }, "balance": { "goodwill": "None", "inventory": "2600000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "731721000", "longTermDebt": "171418000", "shortTermDebt": "56149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "284135000", "totalLiabilities": "415439000", "otherCurrentAssets": "10932000", "totalCurrentAssets": "269599000", "currentLongTermDebt": "56149000", "longTermInvestments": "None", "shortTermInvestments": "41250000", "currentNetReceivables": "112518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462122000", "currentAccountsPayable": "57653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227567000", "totalShareholderEquity": "316282000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "22054000", "totalCurrentLiabilities": "135856000", "otherNonCurrentLiabilities": "750000", "totalNonCurrentLiabilities": "279583000", "cashAndShortTermInvestments": "102299000", "commonStockSharesOutstanding": "22139000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26333000", "capitalExpenditures": "13799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15544000", "cashflowFromInvestment": "-6478000", "stockBasedCompensation": "145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201502000, "cost_of_revenue": 182557000, "gross_profit": 18945000, "research_and_development": null, "selling_general_admin": 5146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10471000, "depreciation_amortisation": 15551000, "ebitda": 26022000, "interest_expense": 2046000, "interest_income": null, "other_non_operating": null, "pretax_income": 8425000, "tax_provision": 2328000, "effective_tax_rate": null, "net_income": 6097000, "net_income_continuing_ops": 6097000, "net_income_to_common": 6097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102299000, "short_term_investments": 41250000, "net_receivables": 112518000, "inventory": 2600000, "other_current_assets": null, "total_current_assets": 269599000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 462122000, "total_assets": 731721000, "short_term_debt": 56149000, "accounts_payable": 57653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135856000, "long_term_debt": 171418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279583000, "total_liabilities": 415439000, "total_debt": 227567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 284135000, "total_equity": 316282000, "shares_outstanding": 22139000, "operating_cash_flow": 26333000, "stock_based_compensation": 145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15544000, "free_cash_flow": 40132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10471000", "ebitda": "26022000", "netIncome": "6097000", "grossProfit": "18945000", "depreciation": "None", "totalRevenue": "201502000", "costOfRevenue": "182557000", "interestIncome": "None", "incomeBeforeTax": "8425000", "interestExpense": "2046000", "operatingIncome": "8833000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2328000", "reportedCurrency": "USD", "netInterestIncome": "-2046000", "nonInterestIncome": "None", "operatingExpenses": "10112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15551000", "sellingGeneralAndAdministrative": "5146000", "netIncomeFromContinuingOperations": "6097000" }, "balance": { "goodwill": "None", "inventory": "2600000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "731721000", "longTermDebt": "171418000", "shortTermDebt": "56149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "284135000", "totalLiabilities": "415439000", "otherCurrentAssets": "10932000", "totalCurrentAssets": "269599000", "currentLongTermDebt": "56149000", "longTermInvestments": "None", "shortTermInvestments": "41250000", "currentNetReceivables": "112518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462122000", "currentAccountsPayable": "57653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227567000", "totalShareholderEquity": "316282000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "22054000", "totalCurrentLiabilities": "135856000", "otherNonCurrentLiabilities": "750000", "totalNonCurrentLiabilities": "279583000", "cashAndShortTermInvestments": "102299000", "commonStockSharesOutstanding": "22139000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26333000", "capitalExpenditures": "13799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15544000", "cashflowFromInvestment": "-6478000", "stockBasedCompensation": "145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "income_statement": { "revenue": 207412000, "cost_of_revenue": 181630000, "gross_profit": 25782000, "ebit": 14981000, "ebitda": 30738000, "pretax_income": 12818000, "tax_provision": 3499000, "net_income": 9319000, "net_income_to_common": 9319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97988000, "total_current_assets": 264549000, "total_assets": 705409000, "short_term_debt": 53006000, "long_term_debt": null, "total_debt": 53006000, "total_liabilities": 394529000, "total_equity": 310880000, "shares_outstanding": 22182000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33264000, "capital_expenditure": 6877000, "free_cash_flow": 40141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142977, "ticker_id": 7593, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:40:14.038188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14981000", "ebitda": "30738000", "netIncome": "9319000", "grossProfit": "25782000", "depreciation": "None", "totalRevenue": "207412000", "costOfRevenue": "181630000", "interestIncome": "None", "incomeBeforeTax": "12818000", "interestExpense": "2163000", "operatingIncome": "13789000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3499000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15757000", "sellingGeneralAndAdministrative": "5045000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2585000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "705409000", "longTermDebt": "None", "shortTermDebt": "53006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "278038000", "totalLiabilities": "394529000", "otherCurrentAssets": "11901000", "totalCurrentAssets": "264549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41274000", "currentNetReceivables": "110801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440860000", "currentAccountsPayable": "41011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229969000", "totalShareholderEquity": "310880000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20775000", "totalCurrentLiabilities": "114792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279737000", "cashAndShortTermInvestments": "97988000", "commonStockSharesOutstanding": "22182000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "33264000", "capitalExpenditures": "6877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22229000", "cashflowFromInvestment": "-5520000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207412000, "cost_of_revenue": 181630000, "gross_profit": 25782000, "research_and_development": null, "selling_general_admin": 5045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14981000, "depreciation_amortisation": 15757000, "ebitda": 30738000, "interest_expense": 2163000, "interest_income": null, "other_non_operating": null, "pretax_income": 12818000, "tax_provision": 3499000, "effective_tax_rate": null, "net_income": 9319000, "net_income_continuing_ops": null, "net_income_to_common": 9319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97988000, "short_term_investments": 41274000, "net_receivables": 110801000, "inventory": 2585000, "other_current_assets": null, "total_current_assets": 264549000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 440860000, "total_assets": 705409000, "short_term_debt": 53006000, "accounts_payable": 41011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114792000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279737000, "total_liabilities": 394529000, "total_debt": 53006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 278038000, "total_equity": 310880000, "shares_outstanding": 22182000, "operating_cash_flow": 33264000, "stock_based_compensation": 34000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22229000, "free_cash_flow": 40141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14981000", "ebitda": "30738000", "netIncome": "9319000", "grossProfit": "25782000", "depreciation": "None", "totalRevenue": "207412000", "costOfRevenue": "181630000", "interestIncome": "None", "incomeBeforeTax": "12818000", "interestExpense": "2163000", "operatingIncome": "13789000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3499000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15757000", "sellingGeneralAndAdministrative": "5045000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2585000", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "705409000", "longTermDebt": "None", "shortTermDebt": "53006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "278038000", "totalLiabilities": "394529000", "otherCurrentAssets": "11901000", "totalCurrentAssets": "264549000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41274000", "currentNetReceivables": "110801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440860000", "currentAccountsPayable": "41011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "229969000", "totalShareholderEquity": "310880000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20775000", "totalCurrentLiabilities": "114792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279737000", "cashAndShortTermInvestments": "97988000", "commonStockSharesOutstanding": "22182000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "33264000", "capitalExpenditures": "6877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22229000", "cashflowFromInvestment": "-5520000", "stockBasedCompensation": "34000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }