{ "ticker": { "uuid": "10087a84-10fb-4cdd-bca8-fcf246918094", "symbol": "LICN", "name": "Lichen China Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/10087a84-10fb-4cdd-bca8-fcf246918094/", "api_url": "https://sharemaestro.com/factors/api/tickers/10087a84-10fb-4cdd-bca8-fcf246918094/" }, "ticker_metadata": { "id": 6931, "uuid": "10087a84-10fb-4cdd-bca8-fcf246918094", "symbol": "LICN", "name": "Lichen China Limited Class A Ordinary Shares", "asset_type": "equity", "market_cap": 25148300, "stock_exchange_id": 2, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Lichen China Limited, an investment holding company, provides financial and taxation, education support, and software and maintenance services in the People's Republic of China. The company is headquartered in Jinjiang, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "10087a84-10fb-4cdd-bca8-fcf246918094", "symbol": "LICN", "name": "Lichen China Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/10087a84-10fb-4cdd-bca8-fcf246918094/", "api_url": "https://sharemaestro.com/factors/api/tickers/10087a84-10fb-4cdd-bca8-fcf246918094/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.47, "quality": 0.47, "momentum": 0.47, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.81, "market_cap": 29551553.25, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.3113, "piotroski_f_score": 2, "momentum_12_1": 0.6226, "volatility_252d": 2.0119 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:50.722440+00:00", "batch_id": "" }, "size": { "price_close": 1.81, "market_cap": 29551553.25, "market_cap_usd": 29551553.25, "enterprise_value": null, "shares_outstanding": 16326825, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4189, "ptbv_ratio": 0.4792, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.6556, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.4189, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3727, "operating_margin": -0.5876, "net_margin": -0.8958, "ebitda_margin": -0.4183, "fcf_margin": -0.728, "roe": -0.3113, "roa": -0.2906, "roic": -0.2464, "roc_greenblatt": null, "asset_turnover": 0.3244, "cash_conversion": 0.8127, "accruals_ratio": -0.0544, "sbc_to_revenue": 0.0128, "piotroski_f_score": 2, "altman_z_score": 4.098, "earnings_stability_5y": 1.8875, "revenue_stability_5y": 0.1692, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1209, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0712, "net_debt_to_ebitda": 2.6034, "debt_to_assets": 0.0028, "interest_coverage": null, "current_ratio": 7.7278, "quick_ratio": 7.7278, "net_debt": -26703000, "local_beta": 0.0037, "volatility_252d": 2.0119, "volatility_60d": 5.0874, "max_drawdown_12m": -0.8813, "risk_adjusted_momentum": 0.3095 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1015, "revenue_growth_5y_cagr": -0.0438, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.7031, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.7369, "price_return_3m": -0.3987, "price_return_6m": -0.5553, "price_return_9m": -0.5886, "price_return_12m": -0.5731, "price_return_12m_ex1m": 0.6226, "momentum_6m": -0.5553, "momentum_12m": -0.5731, "momentum_12_1": 0.6226, "distance_from_52w_high": -0.7444, "distance_from_52w_low": 1.1537, "relative_strength": -0.7311 }, "raw_ttm": { "revenue_ttm": 24518000, "gross_profit_ttm": 9137000, "ebit_ttm": -14406000, "ebitda_ttm": -10257000, "net_income_ttm": -21962000, "eps_diluted_ttm": -1.3451, "operating_cash_flow_ttm": -17849000, "capital_expenditure_ttm": 0, "fcf_ttm": -17849000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 26914000, "total_current_assets": 36166000, "total_current_liabilities": 4680000, "net_ppe": null, "total_assets": 75573000, "total_debt": 211000, "total_equity": 70550000, "net_working_capital": 4783000, "book_value_per_share": 4.3211, "retained_earnings": 20121000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 61670000, "tangible_book_per_share": 3.7772 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.47, "os_score": 0.47, "value_percentile": 0.47, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1790, "ticker_id": 6931, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:50.722440+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.81, "market_cap": 29551553.25, "market_cap_usd": 29551553.25, "enterprise_value": null, "shares_outstanding": 16326825, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.41887389, "ptbv_ratio": 0.47918847, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.65564195, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37266498, "operating_margin": -0.58756832, "net_margin": -0.89575006, "ebitda_margin": -0.41834571, "fcf_margin": -0.72799576, "roe": -0.31129695, "roa": -0.29060643, "roic": -0.24641367, "roc_greenblatt": null, "asset_turnover": 0.32442804, "cash_conversion": 0.81272197, "accruals_ratio": -0.0544242, "sbc_to_revenue": 0.01280692, "debt_to_equity": 0.07119773, "net_debt_to_ebitda": 2.6033928, "debt_to_assets": 0.002792, "interest_coverage": null, "current_ratio": 7.72777778, "quick_ratio": 7.72777778, "net_debt": -26703000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.10153458, "revenue_growth_5y_cagr": -0.04376915, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.70312325, "piotroski_f_score": 2, "altman_z_score": 4.09801923, "earnings_stability_5y": 1.887457, "revenue_stability_5y": 0.169203, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.7369186, "price_return_3m": -0.3986711, "price_return_6m": -0.55528256, "price_return_9m": -0.58863636, "price_return_12m": -0.57311321, "price_return_12m_ex1m": 0.62264151, "distance_from_52w_high": -0.74435028, "distance_from_52w_low": 1.15373632, "relative_strength": -0.73105426, "local_beta": 0.0037, "volatility_252d": 2.011866, "volatility_60d": 5.087352, "max_drawdown_12m": -0.88129944, "revenue_ttm": 24518000, "gross_profit_ttm": 9137000, "ebit_ttm": -14406000, "ebitda_ttm": -10257000, "net_income_ttm": -21962000, "eps_diluted_ttm": -1.34514825, "operating_cash_flow_ttm": -17849000, "capital_expenditure_ttm": 0, "fcf_ttm": -17849000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 26914000, "total_current_assets": 36166000, "total_current_liabilities": 4680000, "net_ppe": null, "total_assets": 75573000, "total_debt": 211000, "total_equity": 70550000, "net_working_capital": 4783000, "book_value_per_share": 4.32110958, "retained_earnings": 20121000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 61670000, "tangible_book_per_share": 3.77721939, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.81, "os": 0.47, "value": 0.47, "quality": 0.47, "momentum": 0.47, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.3113, "momentum_12_1": 0.6226, "complete_fields": { "id": 1790, "ticker_id": 6931, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:50.722440+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.81, "market_cap": 29551553.25, "market_cap_usd": 29551553.25, "enterprise_value": null, "shares_outstanding": 16326825, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.41887389, "ptbv_ratio": 0.47918847, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.65564195, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37266498, "operating_margin": -0.58756832, "net_margin": -0.89575006, "ebitda_margin": -0.41834571, "fcf_margin": -0.72799576, "roe": -0.31129695, "roa": -0.29060643, "roic": -0.24641367, "roc_greenblatt": null, "asset_turnover": 0.32442804, "cash_conversion": 0.81272197, "accruals_ratio": -0.0544242, "sbc_to_revenue": 0.01280692, "debt_to_equity": 0.07119773, "net_debt_to_ebitda": 2.6033928, "debt_to_assets": 0.002792, "interest_coverage": null, "current_ratio": 7.72777778, "quick_ratio": 7.72777778, "net_debt": -26703000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.10153458, "revenue_growth_5y_cagr": -0.04376915, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.70312325, "piotroski_f_score": 2, "altman_z_score": 4.09801923, "earnings_stability_5y": 1.887457, "revenue_stability_5y": 0.169203, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.7369186, "price_return_3m": -0.3986711, "price_return_6m": -0.55528256, "price_return_9m": -0.58863636, "price_return_12m": -0.57311321, "price_return_12m_ex1m": 0.62264151, "distance_from_52w_high": -0.74435028, "distance_from_52w_low": 1.15373632, "relative_strength": -0.73105426, "local_beta": 0.0037, "volatility_252d": 2.011866, "volatility_60d": 5.087352, "max_drawdown_12m": -0.88129944, "revenue_ttm": 24518000, "gross_profit_ttm": 9137000, "ebit_ttm": -14406000, "ebitda_ttm": -10257000, "net_income_ttm": -21962000, "eps_diluted_ttm": -1.34514825, "operating_cash_flow_ttm": -17849000, "capital_expenditure_ttm": 0, "fcf_ttm": -17849000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 26914000, "total_current_assets": 36166000, "total_current_liabilities": 4680000, "net_ppe": null, "total_assets": 75573000, "total_debt": 211000, "total_equity": 70550000, "net_working_capital": 4783000, "book_value_per_share": 4.32110958, "retained_earnings": 20121000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 61670000, "tangible_book_per_share": 3.77721939, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "income_statement": { "revenue": 24518000, "cost_of_revenue": 15381000, "gross_profit": 9137000, "ebit": -14406000, "ebitda": -10257000, "pretax_income": -21787000, "tax_provision": null, "net_income": -21962000, "net_income_to_common": -21962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26914000, "total_current_assets": 36166000, "total_assets": 75573000, "short_term_debt": 211000, "long_term_debt": null, "total_debt": 211000, "total_liabilities": 5023000, "total_equity": 70550000, "shares_outstanding": 5302485, "goodwill_and_intangibles": 8880000 }, "cash_flow": { "operating_cash_flow": -17849000, "capital_expenditure": 0, "free_cash_flow": -17849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110978, "ticker_id": 6931, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14406000", "ebitda": "-10257000", "netIncome": "-21962000", "grossProfit": "9137000", "depreciation": "None", "totalRevenue": "24518000", "costOfRevenue": "15381000", "interestIncome": "146000", "incomeBeforeTax": "-21787000", "interestExpense": "None", "operatingIncome": "-14406000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "146000", "nonInterestIncome": "None", "operatingExpenses": "23543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4149000", "sellingGeneralAndAdministrative": "12914000", "netIncomeFromContinuingOperations": "-21787000" }, "balance": { "goodwill": "791000", "inventory": "0", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "75573000", "longTermDebt": "None", "shortTermDebt": "211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8089000", "reportedCurrency": "USD", "retainedEarnings": "20121000", "totalLiabilities": "5023000", "otherCurrentAssets": "6922000", "totalCurrentAssets": "36166000", "currentLongTermDebt": "None", "longTermInvestments": "1722000", "shortTermInvestments": "None", "currentNetReceivables": "2330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39407000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "554000", "totalShareholderEquity": "70550000", "capitalLeaseObligations": "554000", "otherCurrentLiabilities": "3404000", "totalCurrentLiabilities": "4680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "343000", "cashAndShortTermInvestments": "26914000", "commonStockSharesOutstanding": "5302485", "intangibleAssetsExcludingGoodwill": "8089000", "cashAndCashEquivalentsAtCarryingValue": "26914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "67000", "operatingCashflow": "-17849000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23612000", "cashflowFromInvestment": "-5478000", "stockBasedCompensation": "314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24518000, "cost_of_revenue": 15381000, "gross_profit": 9137000, "research_and_development": null, "selling_general_admin": 12914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14406000, "depreciation_amortisation": 4149000, "ebitda": -10257000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21787000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21962000, "net_income_continuing_ops": -21787000, "net_income_to_common": -21962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26914000, "short_term_investments": null, "net_receivables": 2330000, "inventory": 0, "other_current_assets": null, "total_current_assets": 36166000, "net_ppe": null, "goodwill": 791000, "intangible_assets": 8089000, "goodwill_and_intangibles": 8880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39407000, "total_assets": 75573000, "short_term_debt": 211000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4680000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 343000, "total_liabilities": 5023000, "total_debt": 211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20121000, "total_equity": 70550000, "shares_outstanding": 5302485, "operating_cash_flow": -17849000, "stock_based_compensation": 314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23612000, "free_cash_flow": -17849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14406000", "ebitda": "-10257000", "netIncome": "-21962000", "grossProfit": "9137000", "depreciation": "None", "totalRevenue": "24518000", "costOfRevenue": "15381000", "interestIncome": "146000", "incomeBeforeTax": "-21787000", "interestExpense": "None", "operatingIncome": "-14406000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "146000", "nonInterestIncome": "None", "operatingExpenses": "23543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4149000", "sellingGeneralAndAdministrative": "12914000", "netIncomeFromContinuingOperations": "-21787000" }, "balance": { "goodwill": "791000", "inventory": "0", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "75573000", "longTermDebt": "None", "shortTermDebt": "211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8089000", "reportedCurrency": "USD", "retainedEarnings": "20121000", "totalLiabilities": "5023000", "otherCurrentAssets": "6922000", "totalCurrentAssets": "36166000", "currentLongTermDebt": "None", "longTermInvestments": "1722000", "shortTermInvestments": "None", "currentNetReceivables": "2330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39407000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "554000", "totalShareholderEquity": "70550000", "capitalLeaseObligations": "554000", "otherCurrentLiabilities": "3404000", "totalCurrentLiabilities": "4680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "343000", "cashAndShortTermInvestments": "26914000", "commonStockSharesOutstanding": "5302485", "intangibleAssetsExcludingGoodwill": "8089000", "cashAndCashEquivalentsAtCarryingValue": "26914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "67000", "operatingCashflow": "-17849000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23612000", "cashflowFromInvestment": "-5478000", "stockBasedCompensation": "314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "income_statement": { "revenue": 41477000, "cost_of_revenue": 15803000, "gross_profit": 25674000, "ebit": -4551000, "ebitda": -1676000, "pretax_income": -4172000, "tax_provision": 1948000, "net_income": -6139000, "net_income_to_common": -6139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26712000, "total_current_assets": 34010000, "total_assets": 79840000, "short_term_debt": 56000, "long_term_debt": null, "total_debt": 56000, "total_liabilities": 4275000, "total_equity": 73182000, "shares_outstanding": 14868000, "goodwill_and_intangibles": 15506000 }, "cash_flow": { "operating_cash_flow": -5572000, "capital_expenditure": 5933000, "free_cash_flow": 361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110982, "ticker_id": 6931, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4551000", "ebitda": "-1676000", "netIncome": "-6139000", "grossProfit": "25674000", "depreciation": "None", "totalRevenue": "41477000", "costOfRevenue": "15803000", "interestIncome": "163000", "incomeBeforeTax": "-4172000", "interestExpense": "None", "operatingIncome": "-4551000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1948000", "reportedCurrency": "USD", "netInterestIncome": "163000", "nonInterestIncome": "None", "operatingExpenses": "30225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2875000", "sellingGeneralAndAdministrative": "17696000", "netIncomeFromContinuingOperations": "-6120000" }, "balance": { "goodwill": "4454000", "inventory": "67000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "79840000", "longTermDebt": "None", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11052000", "reportedCurrency": "USD", "retainedEarnings": "42083000", "totalLiabilities": "4275000", "otherCurrentAssets": "137000", "totalCurrentAssets": "34010000", "currentLongTermDebt": "None", "longTermInvestments": "145000", "shortTermInvestments": "None", "currentNetReceivables": "7094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45830000", "currentAccountsPayable": "55000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61000", "totalShareholderEquity": "73182000", "capitalLeaseObligations": "61000", "otherCurrentLiabilities": "2493000", "totalCurrentLiabilities": "4270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5000", "cashAndShortTermInvestments": "26712000", "commonStockSharesOutstanding": "14868000", "intangibleAssetsExcludingGoodwill": "11052000", "cashAndCashEquivalentsAtCarryingValue": "26712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "19000", "operatingCashflow": "-5572000", "capitalExpenditures": "5933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13087000", "cashflowFromInvestment": "-9888000", "stockBasedCompensation": "3413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41477000, "cost_of_revenue": 15803000, "gross_profit": 25674000, "research_and_development": 1380000, "selling_general_admin": 17696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4551000, "depreciation_amortisation": 2875000, "ebitda": -1676000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4172000, "tax_provision": 1948000, "effective_tax_rate": null, "net_income": -6139000, "net_income_continuing_ops": -6120000, "net_income_to_common": -6139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26712000, "short_term_investments": null, "net_receivables": 7094000, "inventory": 67000, "other_current_assets": null, "total_current_assets": 34010000, "net_ppe": null, "goodwill": 4454000, "intangible_assets": 11052000, "goodwill_and_intangibles": 15506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45830000, "total_assets": 79840000, "short_term_debt": 56000, "accounts_payable": 55000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4270000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5000, "total_liabilities": 4275000, "total_debt": 56000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42083000, "total_equity": 73182000, "shares_outstanding": 14868000, "operating_cash_flow": -5572000, "stock_based_compensation": 3413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13087000, "free_cash_flow": 361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4551000", "ebitda": "-1676000", "netIncome": "-6139000", "grossProfit": "25674000", "depreciation": "None", "totalRevenue": "41477000", "costOfRevenue": "15803000", "interestIncome": "163000", "incomeBeforeTax": "-4172000", "interestExpense": "None", "operatingIncome": "-4551000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1948000", "reportedCurrency": "USD", "netInterestIncome": "163000", "nonInterestIncome": "None", "operatingExpenses": "30225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2875000", "sellingGeneralAndAdministrative": "17696000", "netIncomeFromContinuingOperations": "-6120000" }, "balance": { "goodwill": "4454000", "inventory": "67000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "79840000", "longTermDebt": "None", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11052000", "reportedCurrency": "USD", "retainedEarnings": "42083000", "totalLiabilities": "4275000", "otherCurrentAssets": "137000", "totalCurrentAssets": "34010000", "currentLongTermDebt": "None", "longTermInvestments": "145000", "shortTermInvestments": "None", "currentNetReceivables": "7094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45830000", "currentAccountsPayable": "55000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61000", "totalShareholderEquity": "73182000", "capitalLeaseObligations": "61000", "otherCurrentLiabilities": "2493000", "totalCurrentLiabilities": "4270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5000", "cashAndShortTermInvestments": "26712000", "commonStockSharesOutstanding": "14868000", "intangibleAssetsExcludingGoodwill": "11052000", "cashAndCashEquivalentsAtCarryingValue": "26712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "19000", "operatingCashflow": "-5572000", "capitalExpenditures": "5933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13087000", "cashflowFromInvestment": "-9888000", "stockBasedCompensation": "3413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "income_statement": { "revenue": 39759000, "cost_of_revenue": 15439000, "gross_profit": 24320000, "ebit": 12259000, "ebitda": 13012000, "pretax_income": 11588000, "tax_provision": 3250000, "net_income": 8338000, "net_income_to_common": 8338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25856000, "total_current_assets": 40131000, "total_assets": 65545000, "short_term_debt": 95000, "long_term_debt": null, "total_debt": 95000, "total_liabilities": 4125000, "total_equity": 61420000, "shares_outstanding": 26507084, "goodwill_and_intangibles": 6028000 }, "cash_flow": { "operating_cash_flow": 557000, "capital_expenditure": 3204000, "free_cash_flow": 3761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110986, "ticker_id": 6931, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12259000", "ebitda": "13012000", "netIncome": "8338000", "grossProfit": "24320000", "depreciation": "None", "totalRevenue": "39759000", "costOfRevenue": "15439000", "interestIncome": "38000", "incomeBeforeTax": "11588000", "interestExpense": "None", "operatingIncome": "12259000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3250000", "reportedCurrency": "USD", "netInterestIncome": "38000", "nonInterestIncome": "None", "operatingExpenses": "12061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753000", "sellingGeneralAndAdministrative": "8937000", "netIncomeFromContinuingOperations": "8338000" }, "balance": { "goodwill": "0", "inventory": "87000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "65545000", "longTermDebt": "None", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6028000", "reportedCurrency": "USD", "retainedEarnings": "48222000", "totalLiabilities": "4125000", "otherCurrentAssets": "9725000", "totalCurrentAssets": "40131000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "4463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25414000", "currentAccountsPayable": "61000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129000", "totalShareholderEquity": "61420000", "capitalLeaseObligations": "129000", "otherCurrentLiabilities": "1312000", "totalCurrentLiabilities": "4091000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34000", "cashAndShortTermInvestments": "25856000", "commonStockSharesOutstanding": "26507084", "intangibleAssetsExcludingGoodwill": "6028000", "cashAndCashEquivalentsAtCarryingValue": "25856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "38000", "operatingCashflow": "557000", "capitalExpenditures": "3204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14098000", "cashflowFromInvestment": "-9865000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39759000, "cost_of_revenue": 15439000, "gross_profit": 24320000, "research_and_development": 1190000, "selling_general_admin": 8937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12259000, "depreciation_amortisation": 753000, "ebitda": 13012000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11588000, "tax_provision": 3250000, "effective_tax_rate": null, "net_income": 8338000, "net_income_continuing_ops": 8338000, "net_income_to_common": 8338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25856000, "short_term_investments": null, "net_receivables": 4463000, "inventory": 87000, "other_current_assets": null, "total_current_assets": 40131000, "net_ppe": null, "goodwill": 0, "intangible_assets": 6028000, "goodwill_and_intangibles": 6028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25414000, "total_assets": 65545000, "short_term_debt": 95000, "accounts_payable": 61000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4091000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34000, "total_liabilities": 4125000, "total_debt": 95000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48222000, "total_equity": 61420000, "shares_outstanding": 26507084, "operating_cash_flow": 557000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14098000, "free_cash_flow": 3761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12259000", "ebitda": "13012000", "netIncome": "8338000", "grossProfit": "24320000", "depreciation": "None", "totalRevenue": "39759000", "costOfRevenue": "15439000", "interestIncome": "38000", "incomeBeforeTax": "11588000", "interestExpense": "None", "operatingIncome": "12259000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3250000", "reportedCurrency": "USD", "netInterestIncome": "38000", "nonInterestIncome": "None", "operatingExpenses": "12061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "753000", "sellingGeneralAndAdministrative": "8937000", "netIncomeFromContinuingOperations": "8338000" }, "balance": { "goodwill": "0", "inventory": "87000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "65545000", "longTermDebt": "None", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6028000", "reportedCurrency": "USD", "retainedEarnings": "48222000", "totalLiabilities": "4125000", "otherCurrentAssets": "9725000", "totalCurrentAssets": "40131000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "4463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25414000", "currentAccountsPayable": "61000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129000", "totalShareholderEquity": "61420000", "capitalLeaseObligations": "129000", "otherCurrentLiabilities": "1312000", "totalCurrentLiabilities": "4091000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34000", "cashAndShortTermInvestments": "25856000", "commonStockSharesOutstanding": "26507084", "intangibleAssetsExcludingGoodwill": "6028000", "cashAndCashEquivalentsAtCarryingValue": "25856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "38000", "operatingCashflow": "557000", "capitalExpenditures": "3204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14098000", "cashflowFromInvestment": "-9865000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "income_statement": { "revenue": 33805000, "cost_of_revenue": 13613000, "gross_profit": 20192000, "ebit": 10648000, "ebitda": 11349000, "pretax_income": 10742000, "tax_provision": 2924000, "net_income": 7818000, "net_income_to_common": 7818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22599000, "total_current_assets": 27267000, "total_assets": 46525000, "short_term_debt": 176000, "long_term_debt": null, "total_debt": 176000, "total_liabilities": 5416000, "total_equity": 41109000, "shares_outstanding": 22500000, "goodwill_and_intangibles": 4522000 }, "cash_flow": { "operating_cash_flow": 10766000, "capital_expenditure": 2842000, "free_cash_flow": 13608000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110991, "ticker_id": 6931, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10648000", "ebitda": "11349000", "netIncome": "7818000", "grossProfit": "20192000", "depreciation": "None", "totalRevenue": "33805000", "costOfRevenue": "13613000", "interestIncome": "60000", "incomeBeforeTax": "10742000", "interestExpense": "94000", "operatingIncome": "10648000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2924000", "reportedCurrency": "USD", "netInterestIncome": "60000", "nonInterestIncome": "None", "operatingExpenses": "9544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "701000", "sellingGeneralAndAdministrative": "7433000", "netIncomeFromContinuingOperations": "7818000" }, "balance": { "goodwill": "None", "inventory": "127000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "46525000", "longTermDebt": "None", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4522000", "reportedCurrency": "USD", "retainedEarnings": "40832000", "totalLiabilities": "5416000", "otherCurrentAssets": "996000", "totalCurrentAssets": "27267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19258000", "currentAccountsPayable": "161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13500000", "shortLongTermDebtTotal": "272000", "totalShareholderEquity": "41109000", "capitalLeaseObligations": "272000", "otherCurrentLiabilities": "5848000", "totalCurrentLiabilities": "5232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184000", "cashAndShortTermInvestments": "22599000", "commonStockSharesOutstanding": "22500000", "intangibleAssetsExcludingGoodwill": "4522000", "cashAndCashEquivalentsAtCarryingValue": "22599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7818000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "11000", "operatingCashflow": "10766000", "capitalExpenditures": "2842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327000", "cashflowFromInvestment": "-2842000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33805000, "cost_of_revenue": 13613000, "gross_profit": 20192000, "research_and_development": 1060000, "selling_general_admin": 7433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10648000, "depreciation_amortisation": 701000, "ebitda": 11349000, "interest_expense": 94000, "interest_income": null, "other_non_operating": null, "pretax_income": 10742000, "tax_provision": 2924000, "effective_tax_rate": null, "net_income": 7818000, "net_income_continuing_ops": 7818000, "net_income_to_common": 7818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22599000, "short_term_investments": null, "net_receivables": 3545000, "inventory": 127000, "other_current_assets": null, "total_current_assets": 27267000, "net_ppe": null, "goodwill": null, "intangible_assets": 4522000, "goodwill_and_intangibles": 4522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19258000, "total_assets": 46525000, "short_term_debt": 176000, "accounts_payable": 161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5232000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184000, "total_liabilities": 5416000, "total_debt": 176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40832000, "total_equity": 41109000, "shares_outstanding": 22500000, "operating_cash_flow": 10766000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2842000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -327000, "free_cash_flow": 13608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10648000", "ebitda": "11349000", "netIncome": "7818000", "grossProfit": "20192000", "depreciation": "None", "totalRevenue": "33805000", "costOfRevenue": "13613000", "interestIncome": "60000", "incomeBeforeTax": "10742000", "interestExpense": "94000", "operatingIncome": "10648000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2924000", "reportedCurrency": "USD", "netInterestIncome": "60000", "nonInterestIncome": "None", "operatingExpenses": "9544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "701000", "sellingGeneralAndAdministrative": "7433000", "netIncomeFromContinuingOperations": "7818000" }, "balance": { "goodwill": "None", "inventory": "127000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "46525000", "longTermDebt": "None", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4522000", "reportedCurrency": "USD", "retainedEarnings": "40832000", "totalLiabilities": "5416000", "otherCurrentAssets": "996000", "totalCurrentAssets": "27267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19258000", "currentAccountsPayable": "161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13500000", "shortLongTermDebtTotal": "272000", "totalShareholderEquity": "41109000", "capitalLeaseObligations": "272000", "otherCurrentLiabilities": "5848000", "totalCurrentLiabilities": "5232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184000", "cashAndShortTermInvestments": "22599000", "commonStockSharesOutstanding": "22500000", "intangibleAssetsExcludingGoodwill": "4522000", "cashAndCashEquivalentsAtCarryingValue": "22599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7818000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "11000", "operatingCashflow": "10766000", "capitalExpenditures": "2842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327000", "cashflowFromInvestment": "-2842000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "income_statement": { "revenue": 34295000, "cost_of_revenue": 13820000, "gross_profit": 20475000, "ebit": 11294000, "ebitda": 13744000, "pretax_income": 11514000, "tax_provision": 3052000, "net_income": 8462000, "net_income_to_common": 8462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16845000, "total_current_assets": 23888000, "total_assets": 42943000, "short_term_debt": 345000, "long_term_debt": null, "total_debt": 345000, "total_liabilities": 6111000, "total_equity": 36832000, "shares_outstanding": 28750000, "goodwill_and_intangibles": 3868000 }, "cash_flow": { "operating_cash_flow": 7304000, "capital_expenditure": 28000, "free_cash_flow": 7332000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110996, "ticker_id": 6931, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11294000", "ebitda": "13744000", "netIncome": "8462000", "grossProfit": "20475000", "depreciation": "None", "totalRevenue": "34295000", "costOfRevenue": "13820000", "interestIncome": "28000", "incomeBeforeTax": "11514000", "interestExpense": "216000", "operatingIncome": "11298000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3052000", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "9177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2450000", "sellingGeneralAndAdministrative": "7168000", "netIncomeFromContinuingOperations": "8462000" }, "balance": { "goodwill": "None", "inventory": "150000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "42943000", "longTermDebt": "None", "shortTermDebt": "345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3868000", "reportedCurrency": "USD", "retainedEarnings": "33014000", "totalLiabilities": "6111000", "otherCurrentAssets": "2532000", "totalCurrentAssets": "23888000", "currentLongTermDebt": "345000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19055000", "currentAccountsPayable": "123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14937000", "shortLongTermDebtTotal": "345000", "totalShareholderEquity": "36832000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3167000", "totalCurrentLiabilities": "6111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1741000", "cashAndShortTermInvestments": "16845000", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "3868000", "cashAndCashEquivalentsAtCarryingValue": "16845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8462000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-126000", "operatingCashflow": "7304000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327000", "cashflowFromInvestment": "561000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34295000, "cost_of_revenue": 13820000, "gross_profit": 20475000, "research_and_development": 1080000, "selling_general_admin": 7168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11294000, "depreciation_amortisation": 2450000, "ebitda": 13744000, "interest_expense": 216000, "interest_income": null, "other_non_operating": null, "pretax_income": 11514000, "tax_provision": 3052000, "effective_tax_rate": null, "net_income": 8462000, "net_income_continuing_ops": 8462000, "net_income_to_common": 8462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16845000, "short_term_investments": null, "net_receivables": 4361000, "inventory": 150000, "other_current_assets": null, "total_current_assets": 23888000, "net_ppe": null, "goodwill": null, "intangible_assets": 3868000, "goodwill_and_intangibles": 3868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19055000, "total_assets": 42943000, "short_term_debt": 345000, "accounts_payable": 123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6111000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1741000, "total_liabilities": 6111000, "total_debt": 345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33014000, "total_equity": 36832000, "shares_outstanding": 28750000, "operating_cash_flow": 7304000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 561000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -327000, "free_cash_flow": 7332000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11294000", "ebitda": "13744000", "netIncome": "8462000", "grossProfit": "20475000", "depreciation": "None", "totalRevenue": "34295000", "costOfRevenue": "13820000", "interestIncome": "28000", "incomeBeforeTax": "11514000", "interestExpense": "216000", "operatingIncome": "11298000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3052000", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "9177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2450000", "sellingGeneralAndAdministrative": "7168000", "netIncomeFromContinuingOperations": "8462000" }, "balance": { "goodwill": "None", "inventory": "150000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "42943000", "longTermDebt": "None", "shortTermDebt": "345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3868000", "reportedCurrency": "USD", "retainedEarnings": "33014000", "totalLiabilities": "6111000", "otherCurrentAssets": "2532000", "totalCurrentAssets": "23888000", "currentLongTermDebt": "345000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19055000", "currentAccountsPayable": "123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14937000", "shortLongTermDebtTotal": "345000", "totalShareholderEquity": "36832000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3167000", "totalCurrentLiabilities": "6111000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1741000", "cashAndShortTermInvestments": "16845000", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "3868000", "cashAndCashEquivalentsAtCarryingValue": "16845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8462000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-126000", "operatingCashflow": "7304000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327000", "cashflowFromInvestment": "561000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "income_statement": { "revenue": 30667000, "cost_of_revenue": 11831000, "gross_profit": 18836000, "ebit": 8787000, "ebitda": 9593000, "pretax_income": 8996000, "tax_provision": 2589000, "net_income": 6407000, "net_income_to_common": 6407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8665000, "total_current_assets": 11651000, "total_assets": 33348000, "short_term_debt": 337000, "long_term_debt": null, "total_debt": 337000, "total_liabilities": 5705000, "total_equity": 27643000, "shares_outstanding": 28750000, "goodwill_and_intangibles": 5589000 }, "cash_flow": { "operating_cash_flow": 8350000, "capital_expenditure": 1160000, "free_cash_flow": 9510000, "dividends_paid": 4348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111001, "ticker_id": 6931, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8787000", "ebitda": "9593000", "netIncome": "6407000", "grossProfit": "18836000", "depreciation": "None", "totalRevenue": "30667000", "costOfRevenue": "11831000", "interestIncome": "103000", "incomeBeforeTax": "8996000", "interestExpense": "209000", "operatingIncome": "8787000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2589000", "reportedCurrency": "USD", "netInterestIncome": "103000", "nonInterestIncome": "None", "operatingExpenses": "10049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "806000", "sellingGeneralAndAdministrative": "8459000", "netIncomeFromContinuingOperations": "6407000" }, "balance": { "goodwill": "None", "inventory": "23000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "33348000", "longTermDebt": "None", "shortTermDebt": "337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5589000", "reportedCurrency": "USD", "retainedEarnings": "24552000", "totalLiabilities": "5705000", "otherCurrentAssets": "130000", "totalCurrentAssets": "11651000", "currentLongTermDebt": "337000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21697000", "currentAccountsPayable": "95000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15771000", "shortLongTermDebtTotal": "337000", "totalShareholderEquity": "27643000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3121000", "totalCurrentLiabilities": "5705000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1535000", "cashAndShortTermInvestments": "8665000", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "5589000", "cashAndCashEquivalentsAtCarryingValue": "8665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6407000", "profitLoss": "None", "dividendPayout": "4348000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "11000", "operatingCashflow": "8350000", "capitalExpenditures": "1160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4348000", "cashflowFromInvestment": "-1160000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30667000, "cost_of_revenue": 11831000, "gross_profit": 18836000, "research_and_development": 930000, "selling_general_admin": 8459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8787000, "depreciation_amortisation": 806000, "ebitda": 9593000, "interest_expense": 209000, "interest_income": null, "other_non_operating": null, "pretax_income": 8996000, "tax_provision": 2589000, "effective_tax_rate": null, "net_income": 6407000, "net_income_continuing_ops": 6407000, "net_income_to_common": 6407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8665000, "short_term_investments": null, "net_receivables": 2833000, "inventory": 23000, "other_current_assets": null, "total_current_assets": 11651000, "net_ppe": null, "goodwill": null, "intangible_assets": 5589000, "goodwill_and_intangibles": 5589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21697000, "total_assets": 33348000, "short_term_debt": 337000, "accounts_payable": 95000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5705000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1535000, "total_liabilities": 5705000, "total_debt": 337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24552000, "total_equity": 27643000, "shares_outstanding": 28750000, "operating_cash_flow": 8350000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1160000, "dividends_paid": 4348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4348000, "free_cash_flow": 9510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8787000", "ebitda": "9593000", "netIncome": "6407000", "grossProfit": "18836000", "depreciation": "None", "totalRevenue": "30667000", "costOfRevenue": "11831000", "interestIncome": "103000", "incomeBeforeTax": "8996000", "interestExpense": "209000", "operatingIncome": "8787000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2589000", "reportedCurrency": "USD", "netInterestIncome": "103000", "nonInterestIncome": "None", "operatingExpenses": "10049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "806000", "sellingGeneralAndAdministrative": "8459000", "netIncomeFromContinuingOperations": "6407000" }, "balance": { "goodwill": "None", "inventory": "23000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "33348000", "longTermDebt": "None", "shortTermDebt": "337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5589000", "reportedCurrency": "USD", "retainedEarnings": "24552000", "totalLiabilities": "5705000", "otherCurrentAssets": "130000", "totalCurrentAssets": "11651000", "currentLongTermDebt": "337000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21697000", "currentAccountsPayable": "95000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15771000", "shortLongTermDebtTotal": "337000", "totalShareholderEquity": "27643000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3121000", "totalCurrentLiabilities": "5705000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1535000", "cashAndShortTermInvestments": "8665000", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "5589000", "cashAndCashEquivalentsAtCarryingValue": "8665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6407000", "profitLoss": "None", "dividendPayout": "4348000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "11000", "operatingCashflow": "8350000", "capitalExpenditures": "1160000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4348000", "cashflowFromInvestment": "-1160000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "income_statement": { "revenue": 31603000, "cost_of_revenue": 12260000, "gross_profit": 19343000, "ebit": 9782000, "ebitda": 11972000, "pretax_income": 9733000, "tax_provision": 2663000, "net_income": 7070000, "net_income_to_common": 7070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5390000, "total_current_assets": 7422000, "total_assets": 28790000, "short_term_debt": 315000, "long_term_debt": null, "total_debt": 315000, "total_liabilities": 5065000, "total_equity": 23725000, "shares_outstanding": 28750000, "goodwill_and_intangibles": 5506000 }, "cash_flow": { "operating_cash_flow": 13569000, "capital_expenditure": 10828000, "free_cash_flow": 24397000, "dividends_paid": 7248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111006, "ticker_id": 6931, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9782000", "ebitda": "11972000", "netIncome": "7070000", "grossProfit": "19343000", "depreciation": "None", "totalRevenue": "31603000", "costOfRevenue": "12260000", "interestIncome": "None", "incomeBeforeTax": "9733000", "interestExpense": "49000", "operatingIncome": "9728000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2663000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2190000", "sellingGeneralAndAdministrative": "7867000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "33000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "28790000", "longTermDebt": "None", "shortTermDebt": "315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5506000", "reportedCurrency": "USD", "retainedEarnings": "22493000", "totalLiabilities": "5065000", "otherCurrentAssets": "118000", "totalCurrentAssets": "7422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21368000", "currentAccountsPayable": "85000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15461000", "shortLongTermDebtTotal": "315000", "totalShareholderEquity": "23725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3413000", "totalCurrentLiabilities": "5065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5390000", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "5506000", "cashAndCashEquivalentsAtCarryingValue": "5390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7070000", "profitLoss": "None", "dividendPayout": "7248000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3000", "operatingCashflow": "13569000", "capitalExpenditures": "10828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8986000", "cashflowFromInvestment": "-10828000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31603000, "cost_of_revenue": 12260000, "gross_profit": 19343000, "research_and_development": null, "selling_general_admin": 7867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9782000, "depreciation_amortisation": 2190000, "ebitda": 11972000, "interest_expense": 49000, "interest_income": null, "other_non_operating": null, "pretax_income": 9733000, "tax_provision": 2663000, "effective_tax_rate": null, "net_income": 7070000, "net_income_continuing_ops": null, "net_income_to_common": 7070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5390000, "short_term_investments": null, "net_receivables": 1881000, "inventory": 33000, "other_current_assets": null, "total_current_assets": 7422000, "net_ppe": null, "goodwill": null, "intangible_assets": 5506000, "goodwill_and_intangibles": 5506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21368000, "total_assets": 28790000, "short_term_debt": 315000, "accounts_payable": 85000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5065000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 5065000, "total_debt": 315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22493000, "total_equity": 23725000, "shares_outstanding": 28750000, "operating_cash_flow": 13569000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10828000, "dividends_paid": 7248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8986000, "free_cash_flow": 24397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9782000", "ebitda": "11972000", "netIncome": "7070000", "grossProfit": "19343000", "depreciation": "None", "totalRevenue": "31603000", "costOfRevenue": "12260000", "interestIncome": "None", "incomeBeforeTax": "9733000", "interestExpense": "49000", "operatingIncome": "9728000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2663000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2190000", "sellingGeneralAndAdministrative": "7867000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "33000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "28790000", "longTermDebt": "None", "shortTermDebt": "315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5506000", "reportedCurrency": "USD", "retainedEarnings": "22493000", "totalLiabilities": "5065000", "otherCurrentAssets": "118000", "totalCurrentAssets": "7422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21368000", "currentAccountsPayable": "85000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15461000", "shortLongTermDebtTotal": "315000", "totalShareholderEquity": "23725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3413000", "totalCurrentLiabilities": "5065000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5390000", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "5506000", "cashAndCashEquivalentsAtCarryingValue": "5390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7070000", "profitLoss": "None", "dividendPayout": "7248000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3000", "operatingCashflow": "13569000", "capitalExpenditures": "10828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8986000", "cashflowFromInvestment": "-10828000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "income_statement": { "revenue": 25581434, "cost_of_revenue": 7346163, "gross_profit": 18235271, "ebit": 9364003, "ebitda": 9821223, "pretax_income": 9364002, "tax_provision": 2858592, "net_income": 6505409, "net_income_to_common": 6505409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5013820, "total_current_assets": 10840448, "total_assets": 21848126, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3276719, "total_equity": 18571406, "shares_outstanding": 28750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6364100, "capital_expenditure": 4455610, "free_cash_flow": 10819710, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111009, "ticker_id": 6931, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9364003", "ebitda": "9821223", "netIncome": "6505409", "grossProfit": "18235271", "depreciation": "None", "totalRevenue": "25581434", "costOfRevenue": "7346163", "interestIncome": "None", "incomeBeforeTax": "9364002", "interestExpense": "None", "operatingIncome": "9304820", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "2858592", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8930456", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "620133", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7346163", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457220", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "38697", "commonStock": "153.56", "currentDebt": "None", "investments": "None", "totalAssets": "21848126", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "14665386", "totalLiabilities": "3276719", "otherCurrentAssets": "3400951", "totalCurrentAssets": "10840448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2386977", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11007678", "currentAccountsPayable": "46375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18571406", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3230344", "totalCurrentLiabilities": "3276719", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5013820", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5013820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6505409", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "-2071.55", "operatingCashflow": "6364100", "capitalExpenditures": "4455610", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244000", "cashflowFromInvestment": "-6527161", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25581434, "cost_of_revenue": 7346163, "gross_profit": 18235271, "research_and_development": 620133, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9364003, "depreciation_amortisation": 457220, "ebitda": 9821223, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9364002, "tax_provision": 2858592, "effective_tax_rate": null, "net_income": 6505409, "net_income_continuing_ops": null, "net_income_to_common": 6505409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5013820, "short_term_investments": null, "net_receivables": 2386977, "inventory": 38697, "other_current_assets": null, "total_current_assets": 10840448, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11007678, "total_assets": 21848126, "short_term_debt": null, "accounts_payable": 46375, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3276719, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3276719, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14665386, "total_equity": 18571406, "shares_outstanding": 28750000, "operating_cash_flow": 6364100, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4455610, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6527161, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 244000, "free_cash_flow": 10819710, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9364003", "ebitda": "9821223", "netIncome": "6505409", "grossProfit": "18235271", "depreciation": "None", "totalRevenue": "25581434", "costOfRevenue": "7346163", "interestIncome": "None", "incomeBeforeTax": "9364002", "interestExpense": "None", "operatingIncome": "9304820", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "2858592", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8930456", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "620133", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7346163", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "457220", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "38697", "commonStock": "153.56", "currentDebt": "None", "investments": "None", "totalAssets": "21848126", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "14665386", "totalLiabilities": "3276719", "otherCurrentAssets": "3400951", "totalCurrentAssets": "10840448", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2386977", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11007678", "currentAccountsPayable": "46375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18571406", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3230344", "totalCurrentLiabilities": "3276719", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "5013820", "commonStockSharesOutstanding": "28750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5013820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6505409", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "-2071.55", "operatingCashflow": "6364100", "capitalExpenditures": "4455610", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "244000", "cashflowFromInvestment": "-6527161", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "income_statement": { "revenue": 10258000, "cost_of_revenue": 7716000, "gross_profit": 2542000, "ebit": -9159000, "ebitda": -6954000, "pretax_income": -12693000, "tax_provision": -88000, "net_income": -12606000, "net_income_to_common": -12606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26914000, "total_current_assets": 36166000, "total_assets": 75573000, "short_term_debt": 211000, "long_term_debt": null, "total_debt": 211000, "total_liabilities": 5023000, "total_equity": 70550000, "shares_outstanding": 16326825, "goodwill_and_intangibles": 8880000 }, "cash_flow": { "operating_cash_flow": -15995000, "capital_expenditure": 0, "free_cash_flow": -15995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110976, "ticker_id": 6931, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9159000", "ebitda": "-6954000", "netIncome": "-12606000", "grossProfit": "2542000", "depreciation": "None", "totalRevenue": "10258000", "costOfRevenue": "7716000", "interestIncome": "None", "incomeBeforeTax": "-12693000", "interestExpense": "None", "operatingIncome": "-9159000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-88000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2205000", "sellingGeneralAndAdministrative": "6982000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "791000", "inventory": "None", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "75573000", "longTermDebt": "None", "shortTermDebt": "211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8089000", "reportedCurrency": "None", "retainedEarnings": "20121000", "totalLiabilities": "5023000", "otherCurrentAssets": "6922000", "totalCurrentAssets": "36166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39407000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "554000", "totalShareholderEquity": "70550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3404000", "totalCurrentLiabilities": "4680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "343000", "cashAndShortTermInvestments": "26914000", "commonStockSharesOutstanding": "16326825", "intangibleAssetsExcludingGoodwill": "8089000", "cashAndCashEquivalentsAtCarryingValue": "26914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-15995000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18517000", "cashflowFromInvestment": "3128000", "stockBasedCompensation": "314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10258000, "cost_of_revenue": 7716000, "gross_profit": 2542000, "research_and_development": null, "selling_general_admin": 6982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9159000, "depreciation_amortisation": 2205000, "ebitda": -6954000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12693000, "tax_provision": -88000, "effective_tax_rate": null, "net_income": -12606000, "net_income_continuing_ops": null, "net_income_to_common": -12606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26914000, "short_term_investments": null, "net_receivables": 2330000, "inventory": null, "other_current_assets": null, "total_current_assets": 36166000, "net_ppe": null, "goodwill": 791000, "intangible_assets": 8089000, "goodwill_and_intangibles": 8880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39407000, "total_assets": 75573000, "short_term_debt": 211000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4680000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 343000, "total_liabilities": 5023000, "total_debt": 211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20121000, "total_equity": 70550000, "shares_outstanding": 16326825, "operating_cash_flow": -15995000, "stock_based_compensation": 314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18517000, "free_cash_flow": -15995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9159000", "ebitda": "-6954000", "netIncome": "-12606000", "grossProfit": "2542000", "depreciation": "None", "totalRevenue": "10258000", "costOfRevenue": "7716000", "interestIncome": "None", "incomeBeforeTax": "-12693000", "interestExpense": "None", "operatingIncome": "-9159000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-88000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2205000", "sellingGeneralAndAdministrative": "6982000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "791000", "inventory": "None", "commonStock": "131000", "currentDebt": "None", "investments": "None", "totalAssets": "75573000", "longTermDebt": "None", "shortTermDebt": "211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8089000", "reportedCurrency": "None", "retainedEarnings": "20121000", "totalLiabilities": "5023000", "otherCurrentAssets": "6922000", "totalCurrentAssets": "36166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39407000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "554000", "totalShareholderEquity": "70550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3404000", "totalCurrentLiabilities": "4680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "343000", "cashAndShortTermInvestments": "26914000", "commonStockSharesOutstanding": "16326825", "intangibleAssetsExcludingGoodwill": "8089000", "cashAndCashEquivalentsAtCarryingValue": "26914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-15995000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18517000", "cashflowFromInvestment": "3128000", "stockBasedCompensation": "314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26914000, "total_current_assets": 36166000, "total_assets": 75573000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5023000, "total_equity": 70550000, "shares_outstanding": 16326825, "goodwill_and_intangibles": 8880000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110977, "ticker_id": 6931, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "791000", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "75573000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8089000", "reportedCurrency": "USD", "retainedEarnings": "20121000", "totalLiabilities": "5023000", "otherCurrentAssets": "71000", "totalCurrentAssets": "36166000", "currentLongTermDebt": "None", "longTermInvestments": "1722000", "shortTermInvestments": "None", "currentNetReceivables": "1968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39407000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70550000", "capitalLeaseObligations": "554000", "otherCurrentLiabilities": "11000", "totalCurrentLiabilities": "4680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "343000", "cashAndShortTermInvestments": "26914000", "commonStockSharesOutstanding": "16326825", "intangibleAssetsExcludingGoodwill": "8089000", "cashAndCashEquivalentsAtCarryingValue": "26914000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26914000, "short_term_investments": null, "net_receivables": 1968000, "inventory": 0, "other_current_assets": null, "total_current_assets": 36166000, "net_ppe": null, "goodwill": 791000, "intangible_assets": 8089000, "goodwill_and_intangibles": 8880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39407000, "total_assets": 75573000, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4680000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 343000, "total_liabilities": 5023000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20121000, "total_equity": 70550000, "shares_outstanding": 16326825, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "791000", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "75573000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8089000", "reportedCurrency": "USD", "retainedEarnings": "20121000", "totalLiabilities": "5023000", "otherCurrentAssets": "71000", "totalCurrentAssets": "36166000", "currentLongTermDebt": "None", "longTermInvestments": "1722000", "shortTermInvestments": "None", "currentNetReceivables": "1968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39407000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "70550000", "capitalLeaseObligations": "554000", "otherCurrentLiabilities": "11000", "totalCurrentLiabilities": "4680000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "343000", "cashAndShortTermInvestments": "26914000", "commonStockSharesOutstanding": "16326825", "intangibleAssetsExcludingGoodwill": "8089000", "cashAndCashEquivalentsAtCarryingValue": "26914000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "income_statement": { "revenue": 14260000, "cost_of_revenue": 7665000, "gross_profit": 6595000, "ebit": -5247000, "ebitda": -3303000, "pretax_income": -9094000, "tax_provision": 88000, "net_income": -9356000, "net_income_to_common": -9356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22573000, "total_current_assets": 28324000, "total_assets": 67207000, "short_term_debt": 181000, "long_term_debt": null, "total_debt": 181000, "total_liabilities": 2956000, "total_equity": 64251000, "shares_outstanding": 15597413, "goodwill_and_intangibles": 13961000 }, "cash_flow": { "operating_cash_flow": -1854000, "capital_expenditure": 0, "free_cash_flow": -1854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110979, "ticker_id": 6931, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5247000", "ebitda": "-3303000", "netIncome": "-9356000", "grossProfit": "6595000", "depreciation": "None", "totalRevenue": "14260000", "costOfRevenue": "7665000", "interestIncome": "None", "incomeBeforeTax": "-9094000", "interestExpense": "None", "operatingIncome": "-5247000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "88000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1944000", "sellingGeneralAndAdministrative": "5932000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4454000", "inventory": "0", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "67207000", "longTermDebt": "None", "shortTermDebt": "181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9507000", "reportedCurrency": "USD", "retainedEarnings": "34464000", "totalLiabilities": "2956000", "otherCurrentAssets": "3616000", "totalCurrentAssets": "28324000", "currentLongTermDebt": "None", "longTermInvestments": "1185000", "shortTermInvestments": "None", "currentNetReceivables": "2135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38883000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357000", "totalShareholderEquity": "64251000", "capitalLeaseObligations": "279000", "otherCurrentLiabilities": "2599000", "totalCurrentLiabilities": "2780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176000", "cashAndShortTermInvestments": "22573000", "commonStockSharesOutstanding": "15597413", "intangibleAssetsExcludingGoodwill": "9507000", "cashAndCashEquivalentsAtCarryingValue": "22573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "67000", "operatingCashflow": "-1854000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5095000", "cashflowFromInvestment": "-8606000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14260000, "cost_of_revenue": 7665000, "gross_profit": 6595000, "research_and_development": null, "selling_general_admin": 5932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5247000, "depreciation_amortisation": 1944000, "ebitda": -3303000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9094000, "tax_provision": 88000, "effective_tax_rate": null, "net_income": -9356000, "net_income_continuing_ops": null, "net_income_to_common": -9356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22573000, "short_term_investments": null, "net_receivables": 2135000, "inventory": 0, "other_current_assets": null, "total_current_assets": 28324000, "net_ppe": null, "goodwill": 4454000, "intangible_assets": 9507000, "goodwill_and_intangibles": 13961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38883000, "total_assets": 67207000, "short_term_debt": 181000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176000, "total_liabilities": 2956000, "total_debt": 181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34464000, "total_equity": 64251000, "shares_outstanding": 15597413, "operating_cash_flow": -1854000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5095000, "free_cash_flow": -1854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5247000", "ebitda": "-3303000", "netIncome": "-9356000", "grossProfit": "6595000", "depreciation": "None", "totalRevenue": "14260000", "costOfRevenue": "7665000", "interestIncome": "None", "incomeBeforeTax": "-9094000", "interestExpense": "None", "operatingIncome": "-5247000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "88000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1944000", "sellingGeneralAndAdministrative": "5932000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4454000", "inventory": "0", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "67207000", "longTermDebt": "None", "shortTermDebt": "181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9507000", "reportedCurrency": "USD", "retainedEarnings": "34464000", "totalLiabilities": "2956000", "otherCurrentAssets": "3616000", "totalCurrentAssets": "28324000", "currentLongTermDebt": "None", "longTermInvestments": "1185000", "shortTermInvestments": "None", "currentNetReceivables": "2135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38883000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "357000", "totalShareholderEquity": "64251000", "capitalLeaseObligations": "279000", "otherCurrentLiabilities": "2599000", "totalCurrentLiabilities": "2780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176000", "cashAndShortTermInvestments": "22573000", "commonStockSharesOutstanding": "15597413", "intangibleAssetsExcludingGoodwill": "9507000", "cashAndCashEquivalentsAtCarryingValue": "22573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "67000", "operatingCashflow": "-1854000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5095000", "cashflowFromInvestment": "-8606000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "income_statement": { "revenue": 23381000, "cost_of_revenue": 8672000, "gross_profit": 14709000, "ebit": -6253000, "ebitda": -3776000, "pretax_income": -5939000, "tax_provision": 948000, "net_income": -6906000, "net_income_to_common": -6906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26712000, "total_current_assets": 34010000, "total_assets": 79840000, "short_term_debt": 56000, "long_term_debt": null, "total_debt": 56000, "total_liabilities": 4275000, "total_equity": 73182000, "shares_outstanding": 14868000, "goodwill_and_intangibles": 15506000 }, "cash_flow": { "operating_cash_flow": -9259000, "capital_expenditure": 35999, "free_cash_flow": -9223001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110980, "ticker_id": 6931, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6253000", "ebitda": "-3776000", "netIncome": "-6906000", "grossProfit": "14709000", "depreciation": "None", "totalRevenue": "23381000", "costOfRevenue": "8672000", "interestIncome": "None", "incomeBeforeTax": "-5939000", "interestExpense": "None", "operatingIncome": "-6253000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "948000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2477000", "sellingGeneralAndAdministrative": "12216000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4454000", "inventory": "67000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "79840000", "longTermDebt": "None", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11052000", "reportedCurrency": "None", "retainedEarnings": "42083000", "totalLiabilities": "4275000", "otherCurrentAssets": "137000", "totalCurrentAssets": "34010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45830000", "currentAccountsPayable": "55000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61000", "totalShareholderEquity": "73182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2493000", "totalCurrentLiabilities": "4270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5000", "cashAndShortTermInvestments": "26712000", "commonStockSharesOutstanding": "14868000", "intangibleAssetsExcludingGoodwill": "11052000", "cashAndCashEquivalentsAtCarryingValue": "26712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-12999", "operatingCashflow": "-9259000", "capitalExpenditures": "35999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5821000", "cashflowFromInvestment": "-7636000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23381000, "cost_of_revenue": 8672000, "gross_profit": 14709000, "research_and_development": 1380000, "selling_general_admin": 12216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6253000, "depreciation_amortisation": 2477000, "ebitda": -3776000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5939000, "tax_provision": 948000, "effective_tax_rate": null, "net_income": -6906000, "net_income_continuing_ops": null, "net_income_to_common": -6906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26712000, "short_term_investments": null, "net_receivables": 7094000, "inventory": 67000, "other_current_assets": null, "total_current_assets": 34010000, "net_ppe": null, "goodwill": 4454000, "intangible_assets": 11052000, "goodwill_and_intangibles": 15506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45830000, "total_assets": 79840000, "short_term_debt": 56000, "accounts_payable": 55000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4270000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5000, "total_liabilities": 4275000, "total_debt": 56000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42083000, "total_equity": 73182000, "shares_outstanding": 14868000, "operating_cash_flow": -9259000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5821000, "free_cash_flow": -9223001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6253000", "ebitda": "-3776000", "netIncome": "-6906000", "grossProfit": "14709000", "depreciation": "None", "totalRevenue": "23381000", "costOfRevenue": "8672000", "interestIncome": "None", "incomeBeforeTax": "-5939000", "interestExpense": "None", "operatingIncome": "-6253000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "948000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2477000", "sellingGeneralAndAdministrative": "12216000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4454000", "inventory": "67000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "79840000", "longTermDebt": "None", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11052000", "reportedCurrency": "None", "retainedEarnings": "42083000", "totalLiabilities": "4275000", "otherCurrentAssets": "137000", "totalCurrentAssets": "34010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45830000", "currentAccountsPayable": "55000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61000", "totalShareholderEquity": "73182000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2493000", "totalCurrentLiabilities": "4270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5000", "cashAndShortTermInvestments": "26712000", "commonStockSharesOutstanding": "14868000", "intangibleAssetsExcludingGoodwill": "11052000", "cashAndCashEquivalentsAtCarryingValue": "26712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-12999", "operatingCashflow": "-9259000", "capitalExpenditures": "35999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5821000", "cashflowFromInvestment": "-7636000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26712000, "total_current_assets": 34010000, "total_assets": 79840000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4275000, "total_equity": 73182000, "shares_outstanding": 435500, "goodwill_and_intangibles": 15506000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110981, "ticker_id": 6931, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "4454000", "inventory": "67000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "79840000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11052000", "reportedCurrency": "USD", "retainedEarnings": "42083000", "totalLiabilities": "4275000", "otherCurrentAssets": "74000", "totalCurrentAssets": "34010000", "currentLongTermDebt": "None", "longTermInvestments": "145000", "shortTermInvestments": "None", "currentNetReceivables": "3553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45830000", "currentAccountsPayable": "55000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "73182000", "capitalLeaseObligations": "61000", "otherCurrentLiabilities": "150000", "totalCurrentLiabilities": "4270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5000", "cashAndShortTermInvestments": "26712000", "commonStockSharesOutstanding": "435500", "intangibleAssetsExcludingGoodwill": "11052000", "cashAndCashEquivalentsAtCarryingValue": "26712000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26712000, "short_term_investments": null, "net_receivables": 3553000, "inventory": 67000, "other_current_assets": null, "total_current_assets": 34010000, "net_ppe": null, "goodwill": 4454000, "intangible_assets": 11052000, "goodwill_and_intangibles": 15506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45830000, "total_assets": 79840000, "short_term_debt": null, "accounts_payable": 55000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4270000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5000, "total_liabilities": 4275000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42083000, "total_equity": 73182000, "shares_outstanding": 435500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "4454000", "inventory": "67000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "79840000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11052000", "reportedCurrency": "USD", "retainedEarnings": "42083000", "totalLiabilities": "4275000", "otherCurrentAssets": "74000", "totalCurrentAssets": "34010000", "currentLongTermDebt": "None", "longTermInvestments": "145000", "shortTermInvestments": "None", "currentNetReceivables": "3553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45830000", "currentAccountsPayable": "55000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "73182000", "capitalLeaseObligations": "61000", "otherCurrentLiabilities": "150000", "totalCurrentLiabilities": "4270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5000", "cashAndShortTermInvestments": "26712000", "commonStockSharesOutstanding": "435500", "intangibleAssetsExcludingGoodwill": "11052000", "cashAndCashEquivalentsAtCarryingValue": "26712000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "income_statement": { "revenue": 18096000, "cost_of_revenue": 7131000, "gross_profit": 10965000, "ebit": 1702000, "ebitda": 2100000, "pretax_income": 1767000, "tax_provision": 1000000, "net_income": 767000, "net_income_to_common": 767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34187000, "total_current_assets": 49175000, "total_assets": 72592000, "short_term_debt": 148000, "long_term_debt": null, "total_debt": 148000, "total_liabilities": 2810000, "total_equity": 69782000, "shares_outstanding": 14867600, "goodwill_and_intangibles": 4622000 }, "cash_flow": { "operating_cash_flow": 3688000, "capital_expenditure": 0, "free_cash_flow": 3688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110983, "ticker_id": 6931, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1702000", "ebitda": "2100000", "netIncome": "767000", "grossProfit": "10965000", "depreciation": "None", "totalRevenue": "18096000", "costOfRevenue": "7131000", "interestIncome": "None", "incomeBeforeTax": "1767000", "interestExpense": "None", "operatingIncome": "1702000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000", "sellingGeneralAndAdministrative": "5480000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "54000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "72592000", "longTermDebt": "None", "shortTermDebt": "148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4622000", "reportedCurrency": "USD", "retainedEarnings": "50726000", "totalLiabilities": "2810000", "otherCurrentAssets": "11981000", "totalCurrentAssets": "49175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23417000", "currentAccountsPayable": "79000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82000", "totalShareholderEquity": "69782000", "capitalLeaseObligations": "82000", "otherCurrentLiabilities": "1358000", "totalCurrentLiabilities": "2802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8000", "cashAndShortTermInvestments": "34187000", "commonStockSharesOutstanding": "14867600", "intangibleAssetsExcludingGoodwill": "4622000", "cashAndCashEquivalentsAtCarryingValue": "34187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "32000", "operatingCashflow": "3688000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7266000", "cashflowFromInvestment": "-2252000", "stockBasedCompensation": "1008998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18096000, "cost_of_revenue": 7131000, "gross_profit": 10965000, "research_and_development": null, "selling_general_admin": 5480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1702000, "depreciation_amortisation": 398000, "ebitda": 2100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1767000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 767000, "net_income_continuing_ops": null, "net_income_to_common": 767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34187000, "short_term_investments": null, "net_receivables": 2953000, "inventory": 54000, "other_current_assets": null, "total_current_assets": 49175000, "net_ppe": null, "goodwill": null, "intangible_assets": 4622000, "goodwill_and_intangibles": 4622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23417000, "total_assets": 72592000, "short_term_debt": 148000, "accounts_payable": 79000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2802000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8000, "total_liabilities": 2810000, "total_debt": 148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50726000, "total_equity": 69782000, "shares_outstanding": 14867600, "operating_cash_flow": 3688000, "stock_based_compensation": 1008998, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7266000, "free_cash_flow": 3688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1702000", "ebitda": "2100000", "netIncome": "767000", "grossProfit": "10965000", "depreciation": "None", "totalRevenue": "18096000", "costOfRevenue": "7131000", "interestIncome": "None", "incomeBeforeTax": "1767000", "interestExpense": "None", "operatingIncome": "1702000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "398000", "sellingGeneralAndAdministrative": "5480000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "54000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "72592000", "longTermDebt": "None", "shortTermDebt": "148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4622000", "reportedCurrency": "USD", "retainedEarnings": "50726000", "totalLiabilities": "2810000", "otherCurrentAssets": "11981000", "totalCurrentAssets": "49175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23417000", "currentAccountsPayable": "79000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82000", "totalShareholderEquity": "69782000", "capitalLeaseObligations": "82000", "otherCurrentLiabilities": "1358000", "totalCurrentLiabilities": "2802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8000", "cashAndShortTermInvestments": "34187000", "commonStockSharesOutstanding": "14867600", "intangibleAssetsExcludingGoodwill": "4622000", "cashAndCashEquivalentsAtCarryingValue": "34187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "32000", "operatingCashflow": "3688000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7266000", "cashflowFromInvestment": "-2252000", "stockBasedCompensation": "1008998", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "income_statement": { "revenue": 23833000, "cost_of_revenue": 9341000, "gross_profit": 14492000, "ebit": 9407000, "ebitda": 9645000, "pretax_income": 9435000, "tax_provision": 2454000, "net_income": 6981000, "net_income_to_common": 6981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25856000, "total_current_assets": 40131000, "total_assets": 65545000, "short_term_debt": 95000, "long_term_debt": null, "total_debt": 95000, "total_liabilities": 4125000, "total_equity": 61420000, "shares_outstanding": 26507084, "goodwill_and_intangibles": 6028000 }, "cash_flow": { "operating_cash_flow": 681000, "capital_expenditure": 2294000, "free_cash_flow": 2975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110984, "ticker_id": 6931, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9407000", "ebitda": "9645000", "netIncome": "6981000", "grossProfit": "14492000", "depreciation": "None", "totalRevenue": "23833000", "costOfRevenue": "9341000", "interestIncome": "None", "incomeBeforeTax": "9435000", "interestExpense": "None", "operatingIncome": "9407000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2454000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "4354000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "87000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "65545000", "longTermDebt": "None", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6028000", "reportedCurrency": "None", "retainedEarnings": "49959000", "totalLiabilities": "4125000", "otherCurrentAssets": "9725000", "totalCurrentAssets": "40131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25414000", "currentAccountsPayable": "61000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129000", "totalShareholderEquity": "61420000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1312000", "totalCurrentLiabilities": "4091000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34000", "cashAndShortTermInvestments": "25856000", "commonStockSharesOutstanding": "26507084", "intangibleAssetsExcludingGoodwill": "6028000", "cashAndCashEquivalentsAtCarryingValue": "25856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "44000", "operatingCashflow": "681000", "capitalExpenditures": "2294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3633000", "cashflowFromInvestment": "5987000", "stockBasedCompensation": "504499", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23833000, "cost_of_revenue": 9341000, "gross_profit": 14492000, "research_and_development": 1190000, "selling_general_admin": 4354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9407000, "depreciation_amortisation": 238000, "ebitda": 9645000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9435000, "tax_provision": 2454000, "effective_tax_rate": null, "net_income": 6981000, "net_income_continuing_ops": null, "net_income_to_common": 6981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25856000, "short_term_investments": null, "net_receivables": 4463000, "inventory": 87000, "other_current_assets": null, "total_current_assets": 40131000, "net_ppe": null, "goodwill": null, "intangible_assets": 6028000, "goodwill_and_intangibles": 6028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25414000, "total_assets": 65545000, "short_term_debt": 95000, "accounts_payable": 61000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4091000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34000, "total_liabilities": 4125000, "total_debt": 95000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49959000, "total_equity": 61420000, "shares_outstanding": 26507084, "operating_cash_flow": 681000, "stock_based_compensation": 504499, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3633000, "free_cash_flow": 2975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9407000", "ebitda": "9645000", "netIncome": "6981000", "grossProfit": "14492000", "depreciation": "None", "totalRevenue": "23833000", "costOfRevenue": "9341000", "interestIncome": "None", "incomeBeforeTax": "9435000", "interestExpense": "None", "operatingIncome": "9407000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2454000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "4354000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "87000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "65545000", "longTermDebt": "None", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6028000", "reportedCurrency": "None", "retainedEarnings": "49959000", "totalLiabilities": "4125000", "otherCurrentAssets": "9725000", "totalCurrentAssets": "40131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25414000", "currentAccountsPayable": "61000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129000", "totalShareholderEquity": "61420000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1312000", "totalCurrentLiabilities": "4091000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34000", "cashAndShortTermInvestments": "25856000", "commonStockSharesOutstanding": "26507084", "intangibleAssetsExcludingGoodwill": "6028000", "cashAndCashEquivalentsAtCarryingValue": "25856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "44000", "operatingCashflow": "681000", "capitalExpenditures": "2294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3633000", "cashflowFromInvestment": "5987000", "stockBasedCompensation": "504499", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25856000, "total_current_assets": 40131000, "total_assets": 65545000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4125000, "total_equity": 61420000, "shares_outstanding": 132500, "goodwill_and_intangibles": 6028000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110985, "ticker_id": 6931, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "0", "inventory": "87000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65545000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6028000", "reportedCurrency": "USD", "retainedEarnings": "48222000", "totalLiabilities": "4125000", "otherCurrentAssets": "66000", "totalCurrentAssets": "40131000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25414000", "currentAccountsPayable": "61000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "61420000", "capitalLeaseObligations": "129000", "otherCurrentLiabilities": "88000", "totalCurrentLiabilities": "4091000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34000", "cashAndShortTermInvestments": "25856000", "commonStockSharesOutstanding": "132500", "intangibleAssetsExcludingGoodwill": "6028000", "cashAndCashEquivalentsAtCarryingValue": "25856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3490500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25856000, "short_term_investments": null, "net_receivables": 3659000, "inventory": 87000, "other_current_assets": null, "total_current_assets": 40131000, "net_ppe": null, "goodwill": 0, "intangible_assets": 6028000, "goodwill_and_intangibles": 6028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25414000, "total_assets": 65545000, "short_term_debt": null, "accounts_payable": 61000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4091000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34000, "total_liabilities": 4125000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48222000, "total_equity": 61420000, "shares_outstanding": 132500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "0", "inventory": "87000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65545000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6028000", "reportedCurrency": "USD", "retainedEarnings": "48222000", "totalLiabilities": "4125000", "otherCurrentAssets": "66000", "totalCurrentAssets": "40131000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25414000", "currentAccountsPayable": "61000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "61420000", "capitalLeaseObligations": "129000", "otherCurrentLiabilities": "88000", "totalCurrentLiabilities": "4091000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34000", "cashAndShortTermInvestments": "25856000", "commonStockSharesOutstanding": "132500", "intangibleAssetsExcludingGoodwill": "6028000", "cashAndCashEquivalentsAtCarryingValue": "25856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3490500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "income_statement": { "revenue": 11916500, "cost_of_revenue": 4670500, "gross_profit": 7246000, "ebit": 4703500, "ebitda": 4822500, "pretax_income": 4717500, "tax_provision": 1227000, "net_income": 3490500, "net_income_to_common": 3490500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25856000, "total_current_assets": 40131000, "total_assets": 65545000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4125000, "total_equity": 61420000, "shares_outstanding": 26507084, "goodwill_and_intangibles": 6028000 }, "cash_flow": { "operating_cash_flow": 340500, "capital_expenditure": 1147000, "free_cash_flow": 1487500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110987, "ticker_id": 6931, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4703500", "ebitda": "4822500", "netIncome": "3490500", "grossProfit": "7246000", "depreciation": "None", "totalRevenue": "11916500", "costOfRevenue": "4670500", "interestIncome": "None", "incomeBeforeTax": "4717500", "interestExpense": "None", "operatingIncome": "4703500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1227000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4670500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000", "sellingGeneralAndAdministrative": "2177000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "87000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "65545000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6028000", "reportedCurrency": "None", "retainedEarnings": "49959000", "totalLiabilities": "4125000", "otherCurrentAssets": "9725000", "totalCurrentAssets": "40131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25414000", "currentAccountsPayable": "61000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34000", "totalShareholderEquity": "61420000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4030000", "totalCurrentLiabilities": "4091000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34000", "cashAndShortTermInvestments": "25856000", "commonStockSharesOutstanding": "26507084", "intangibleAssetsExcludingGoodwill": "6028000", "cashAndCashEquivalentsAtCarryingValue": "25856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3490500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "22000", "operatingCashflow": "340500", "capitalExpenditures": "1147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11916500, "cost_of_revenue": 4670500, "gross_profit": 7246000, "research_and_development": 595000, "selling_general_admin": 2177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4703500, "depreciation_amortisation": 119000, "ebitda": 4822500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4717500, "tax_provision": 1227000, "effective_tax_rate": null, "net_income": 3490500, "net_income_continuing_ops": null, "net_income_to_common": 3490500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25856000, "short_term_investments": null, "net_receivables": 4463000, "inventory": 87000, "other_current_assets": null, "total_current_assets": 40131000, "net_ppe": null, "goodwill": null, "intangible_assets": 6028000, "goodwill_and_intangibles": 6028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25414000, "total_assets": 65545000, "short_term_debt": null, "accounts_payable": 61000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4091000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34000, "total_liabilities": 4125000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49959000, "total_equity": 61420000, "shares_outstanding": 26507084, "operating_cash_flow": 340500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1487500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4703500", "ebitda": "4822500", "netIncome": "3490500", "grossProfit": "7246000", "depreciation": "None", "totalRevenue": "11916500", "costOfRevenue": "4670500", "interestIncome": "None", "incomeBeforeTax": "4717500", "interestExpense": "None", "operatingIncome": "4703500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1227000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4670500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000", "sellingGeneralAndAdministrative": "2177000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "87000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "65545000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6028000", "reportedCurrency": "None", "retainedEarnings": "49959000", "totalLiabilities": "4125000", "otherCurrentAssets": "9725000", "totalCurrentAssets": "40131000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25414000", "currentAccountsPayable": "61000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34000", "totalShareholderEquity": "61420000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4030000", "totalCurrentLiabilities": "4091000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34000", "cashAndShortTermInvestments": "25856000", "commonStockSharesOutstanding": "26507084", "intangibleAssetsExcludingGoodwill": "6028000", "cashAndCashEquivalentsAtCarryingValue": "25856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3490500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "22000", "operatingCashflow": "340500", "capitalExpenditures": "1147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "income_statement": { "revenue": 15926000, "cost_of_revenue": 6098000, "gross_profit": 9828000, "ebit": 2852000, "ebitda": 3367000, "pretax_income": 2153000, "tax_provision": 796000, "net_income": 1357000, "net_income_to_common": 1357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18812000, "total_current_assets": 29789000, "total_assets": 56192000, "short_term_debt": 66000, "long_term_debt": null, "total_debt": 66000, "total_liabilities": 2916000, "total_equity": 53276000, "shares_outstanding": 25638122, "goodwill_and_intangibles": 3876000 }, "cash_flow": { "operating_cash_flow": -124000, "capital_expenditure": 5508000, "free_cash_flow": 5384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110988, "ticker_id": 6931, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2852000", "ebitda": "3367000", "netIncome": "1357000", "grossProfit": "9828000", "depreciation": "None", "totalRevenue": "15926000", "costOfRevenue": "6098000", "interestIncome": "None", "incomeBeforeTax": "2153000", "interestExpense": "None", "operatingIncome": "2852000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "796000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000", "sellingGeneralAndAdministrative": "4583000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "128000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "56192000", "longTermDebt": "None", "shortTermDebt": "66000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3876000", "reportedCurrency": "USD", "retainedEarnings": "42189000", "totalLiabilities": "2916000", "otherCurrentAssets": "8132000", "totalCurrentAssets": "29789000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26403000", "currentAccountsPayable": "68000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14487000", "shortLongTermDebtTotal": "152000", "totalShareholderEquity": "53276000", "capitalLeaseObligations": "152000", "otherCurrentLiabilities": "1317000", "totalCurrentLiabilities": "2830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86000", "cashAndShortTermInvestments": "18812000", "commonStockSharesOutstanding": "25638122", "intangibleAssetsExcludingGoodwill": "3876000", "cashAndCashEquivalentsAtCarryingValue": "18812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6000", "operatingCashflow": "-124000", "capitalExpenditures": "5508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14098000", "cashflowFromInvestment": "-15852000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15926000, "cost_of_revenue": 6098000, "gross_profit": 9828000, "research_and_development": null, "selling_general_admin": 4583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2852000, "depreciation_amortisation": 515000, "ebitda": 3367000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2153000, "tax_provision": 796000, "effective_tax_rate": null, "net_income": 1357000, "net_income_continuing_ops": null, "net_income_to_common": 1357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18812000, "short_term_investments": null, "net_receivables": 2717000, "inventory": 128000, "other_current_assets": null, "total_current_assets": 29789000, "net_ppe": null, "goodwill": null, "intangible_assets": 3876000, "goodwill_and_intangibles": 3876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26403000, "total_assets": 56192000, "short_term_debt": 66000, "accounts_payable": 68000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2830000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86000, "total_liabilities": 2916000, "total_debt": 66000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42189000, "total_equity": 53276000, "shares_outstanding": 25638122, "operating_cash_flow": -124000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14098000, "free_cash_flow": 5384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2852000", "ebitda": "3367000", "netIncome": "1357000", "grossProfit": "9828000", "depreciation": "None", "totalRevenue": "15926000", "costOfRevenue": "6098000", "interestIncome": "None", "incomeBeforeTax": "2153000", "interestExpense": "None", "operatingIncome": "2852000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "796000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000", "sellingGeneralAndAdministrative": "4583000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "128000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "56192000", "longTermDebt": "None", "shortTermDebt": "66000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3876000", "reportedCurrency": "USD", "retainedEarnings": "42189000", "totalLiabilities": "2916000", "otherCurrentAssets": "8132000", "totalCurrentAssets": "29789000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26403000", "currentAccountsPayable": "68000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14487000", "shortLongTermDebtTotal": "152000", "totalShareholderEquity": "53276000", "capitalLeaseObligations": "152000", "otherCurrentLiabilities": "1317000", "totalCurrentLiabilities": "2830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86000", "cashAndShortTermInvestments": "18812000", "commonStockSharesOutstanding": "25638122", "intangibleAssetsExcludingGoodwill": "3876000", "cashAndCashEquivalentsAtCarryingValue": "18812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6000", "operatingCashflow": "-124000", "capitalExpenditures": "5508000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14098000", "cashflowFromInvestment": "-15852000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "income_statement": { "revenue": 17655000, "cost_of_revenue": 7867000, "gross_profit": 9788000, "ebit": 4879000, "ebitda": 5392000, "pretax_income": 4797000, "tax_provision": 1310000, "net_income": 3487000, "net_income_to_common": 3487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22599000, "total_current_assets": 27267000, "total_assets": 46525000, "short_term_debt": 88000, "long_term_debt": null, "total_debt": 88000, "total_liabilities": 5416000, "total_equity": 41109000, "shares_outstanding": 22500000, "goodwill_and_intangibles": 4522000 }, "cash_flow": { "operating_cash_flow": 5583000, "capital_expenditure": 1919000, "free_cash_flow": 7502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110989, "ticker_id": 6931, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4879000", "ebitda": "5392000", "netIncome": "3487000", "grossProfit": "9788000", "depreciation": "None", "totalRevenue": "17655000", "costOfRevenue": "7867000", "interestIncome": "None", "incomeBeforeTax": "4797000", "interestExpense": "None", "operatingIncome": "4879000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1310000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "513000", "sellingGeneralAndAdministrative": "3708000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "127000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "46525000", "longTermDebt": "None", "shortTermDebt": "88000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4522000", "reportedCurrency": "USD", "retainedEarnings": "40832000", "totalLiabilities": "5416000", "otherCurrentAssets": "996000", "totalCurrentAssets": "27267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19258000", "currentAccountsPayable": "161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14487000", "shortLongTermDebtTotal": "272000", "totalShareholderEquity": "41109000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2779000", "totalCurrentLiabilities": "5232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184000", "cashAndShortTermInvestments": "22599000", "commonStockSharesOutstanding": "22500000", "intangibleAssetsExcludingGoodwill": "4522000", "cashAndCashEquivalentsAtCarryingValue": "22599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "64000", "operatingCashflow": "5583000", "capitalExpenditures": "1919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "-1886000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17655000, "cost_of_revenue": 7867000, "gross_profit": 9788000, "research_and_development": 1060000, "selling_general_admin": 3708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4879000, "depreciation_amortisation": 513000, "ebitda": 5392000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4797000, "tax_provision": 1310000, "effective_tax_rate": null, "net_income": 3487000, "net_income_continuing_ops": null, "net_income_to_common": 3487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22599000, "short_term_investments": null, "net_receivables": 3545000, "inventory": 127000, "other_current_assets": null, "total_current_assets": 27267000, "net_ppe": null, "goodwill": null, "intangible_assets": 4522000, "goodwill_and_intangibles": 4522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19258000, "total_assets": 46525000, "short_term_debt": 88000, "accounts_payable": 161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5232000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184000, "total_liabilities": 5416000, "total_debt": 88000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40832000, "total_equity": 41109000, "shares_outstanding": 22500000, "operating_cash_flow": 5583000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12000, "free_cash_flow": 7502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4879000", "ebitda": "5392000", "netIncome": "3487000", "grossProfit": "9788000", "depreciation": "None", "totalRevenue": "17655000", "costOfRevenue": "7867000", "interestIncome": "None", "incomeBeforeTax": "4797000", "interestExpense": "None", "operatingIncome": "4879000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1310000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1060000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "513000", "sellingGeneralAndAdministrative": "3708000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "127000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "46525000", "longTermDebt": "None", "shortTermDebt": "88000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4522000", "reportedCurrency": "USD", "retainedEarnings": "40832000", "totalLiabilities": "5416000", "otherCurrentAssets": "996000", "totalCurrentAssets": "27267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19258000", "currentAccountsPayable": "161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14487000", "shortLongTermDebtTotal": "272000", "totalShareholderEquity": "41109000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2779000", "totalCurrentLiabilities": "5232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184000", "cashAndShortTermInvestments": "22599000", "commonStockSharesOutstanding": "22500000", "intangibleAssetsExcludingGoodwill": "4522000", "cashAndCashEquivalentsAtCarryingValue": "22599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "64000", "operatingCashflow": "5583000", "capitalExpenditures": "1919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "-1886000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 2439500, "ebitda": null, "pretax_income": null, "tax_provision": 655000, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22599000, "total_current_assets": 27267000, "total_assets": 46525000, "short_term_debt": 88000, "long_term_debt": null, "total_debt": 88000, "total_liabilities": 5416000, "total_equity": 41109000, "shares_outstanding": 27000000, "goodwill_and_intangibles": 4522000 }, "cash_flow": { "operating_cash_flow": 2791500, "capital_expenditure": 959500, "free_cash_flow": 3751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110990, "ticker_id": 6931, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:36.439820+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2439500", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "655000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "127000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "46525000", "longTermDebt": "None", "shortTermDebt": "88000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4522000", "reportedCurrency": "USD", "retainedEarnings": "40832000", "totalLiabilities": "5416000", "otherCurrentAssets": "46000", "totalCurrentAssets": "27267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19258000", "currentAccountsPayable": "161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13500000", "shortLongTermDebtTotal": "272000", "totalShareholderEquity": "41109000", "capitalLeaseObligations": "272000", "otherCurrentLiabilities": "3837000", "totalCurrentLiabilities": "5232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184000", "cashAndShortTermInvestments": "22599000", "commonStockSharesOutstanding": "27000000", "intangibleAssetsExcludingGoodwill": "4522000", "cashAndCashEquivalentsAtCarryingValue": "22599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1743500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "32000", "operatingCashflow": "2791500", "capitalExpenditures": "959500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000", "cashflowFromInvestment": "-943000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1271500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2439500, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 655000, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22599000, "short_term_investments": null, "net_receivables": 3545000, "inventory": 127000, "other_current_assets": null, "total_current_assets": 27267000, "net_ppe": null, "goodwill": null, "intangible_assets": 4522000, "goodwill_and_intangibles": 4522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19258000, "total_assets": 46525000, "short_term_debt": 88000, "accounts_payable": 161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5232000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184000, "total_liabilities": 5416000, "total_debt": 88000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40832000, "total_equity": 41109000, "shares_outstanding": 27000000, "operating_cash_flow": 2791500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 959500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6000, "free_cash_flow": 3751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2439500", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "655000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "127000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "46525000", "longTermDebt": "None", "shortTermDebt": "88000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4522000", "reportedCurrency": "USD", "retainedEarnings": "40832000", "totalLiabilities": "5416000", "otherCurrentAssets": "46000", "totalCurrentAssets": "27267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19258000", "currentAccountsPayable": "161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13500000", "shortLongTermDebtTotal": "272000", "totalShareholderEquity": "41109000", "capitalLeaseObligations": "272000", "otherCurrentLiabilities": "3837000", "totalCurrentLiabilities": "5232000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184000", "cashAndShortTermInvestments": "22599000", "commonStockSharesOutstanding": "27000000", "intangibleAssetsExcludingGoodwill": "4522000", "cashAndCashEquivalentsAtCarryingValue": "22599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1743500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "32000", "operatingCashflow": "2791500", "capitalExpenditures": "959500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000", "cashflowFromInvestment": "-943000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1271500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }