{ "ticker": { "uuid": "101104b0-1e5e-4e6e-8d21-10bcbb55c7f5", "symbol": "LSAK", "name": "Lesaka Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/101104b0-1e5e-4e6e-8d21-10bcbb55c7f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/101104b0-1e5e-4e6e-8d21-10bcbb55c7f5/" }, "latest_snapshot": { "ticker": { "uuid": "101104b0-1e5e-4e6e-8d21-10bcbb55c7f5", "symbol": "LSAK", "name": "Lesaka Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/101104b0-1e5e-4e6e-8d21-10bcbb55c7f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/101104b0-1e5e-4e6e-8d21-10bcbb55c7f5/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.4, "value": 0.7, "quality": 0.07, "momentum": 0.31, "coverage": 0.848, "confidence": 0.812, "delta": -3 }, "headline_factors": { "price": 4.52, "market_cap": 387801508.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0549, "shareholder_yield": 0.0349, "roe": -0.1069, "piotroski_f_score": 3, "momentum_12_1": 0.1035, "volatility_252d": 0.2707 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 18.2175, "earnings_yield": null, "fcf_yield": 0.0866, "shareholder_yield": 0.0349 }, "quality": { "roe": -0.1069, "roic": -0.0313, "gross_margin": 0.2518, "fcf_margin": 0.0617, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.2003, "eps_growth_1y": null, "fcf_growth_1y": 1.2129 }, "momentum": { "price_return_12m": 0.0635, "momentum_12_1": 0.1035, "relative_strength": -0.1527 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.07, "momentum_percentile": 0.31, "growth_composite": 22, "yield_composite": 31, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.76, "os": 0.39, "value": 0.66, "quality": 0.08, "momentum": 0.34, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0332, "roe": -0.1069, "momentum_12_1": 0.1655 }, { "week_end_date": "2026-06-14", "price": 4.7, "os": 0.37, "value": 0.68, "quality": 0.07, "momentum": 0.28, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0336, "roe": -0.1069, "momentum_12_1": 0.1932 }, { "week_end_date": "2026-06-21", "price": 4.53, "os": 0.38, "value": 0.68, "quality": 0.06, "momentum": 0.3, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0349, "roe": -0.1069, "momentum_12_1": 0.1651 }, { "week_end_date": "2026-06-28", "price": 4.69, "os": 0.33, "value": 0.68, "quality": 0.07, "momentum": 0.22, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0337, "roe": -0.1069, "momentum_12_1": 0.1014 }, { "week_end_date": "2026-07-05", "price": 4.9, "os": 0.35, "value": 0.67, "quality": 0.07, "momentum": 0.28, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0322, "roe": -0.1069, "momentum_12_1": 0.0237 }, { "week_end_date": "2026-07-12", "price": 4.85, "os": 0.41, "value": 0.67, "quality": 0.08, "momentum": 0.36, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0325, "roe": -0.1069, "momentum_12_1": 0.0064 }, { "week_end_date": "2026-07-19", "price": 4.77, "os": 0.37, "value": 0.68, "quality": 0.07, "momentum": 0.27, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0331, "roe": -0.1069, "momentum_12_1": 0.0033 }, { "week_end_date": "2026-07-26", "price": 4.52, "os": 0.4, "value": 0.7, "quality": 0.07, "momentum": 0.31, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0349, "roe": -0.1069, "momentum_12_1": 0.1035 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 659702000, "cost_of_revenue": 486546000, "gross_profit": 173156000, "ebit": -84493000, "ebitda": -50772000, "pretax_income": -105832000, "tax_provision": -18198000, "net_income": -87504000, "net_income_to_common": -87504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76520000, "total_current_assets": 243923000, "total_assets": 653710000, "short_term_debt": 40432000, "long_term_debt": 188813000, "total_debt": 235374000, "total_liabilities": 392327000, "total_equity": 254542000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 338610000 }, "cash_flow": { "operating_cash_flow": -9121000, "capital_expenditure": 17199000, "free_cash_flow": 8078000, "dividends_paid": null, "share_repurchases": -13660000, "shares_issued": 116000, "net_debt_issued": 48857000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 659702000, "cost_of_revenue": 486546000, "gross_profit": 173156000, "ebit": -84493000, "ebitda": -50772000, "pretax_income": -105832000, "tax_provision": -18198000, "net_income": -87504000, "net_income_to_common": -87504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76520000, "total_current_assets": 243923000, "total_assets": 653710000, "short_term_debt": 40432000, "long_term_debt": 188813000, "total_debt": 235374000, "total_liabilities": 392327000, "total_equity": 254542000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 338610000 }, "cash_flow": { "operating_cash_flow": -9121000, "capital_expenditure": 17199000, "free_cash_flow": 8078000, "dividends_paid": null, "share_repurchases": -13660000, "shares_issued": 116000, "net_debt_issued": 48857000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 659702000, "cost_of_revenue": 486546000, "gross_profit": 173156000, "ebit": -84493000, "ebitda": -50772000, "pretax_income": -105832000, "tax_provision": -18198000, "net_income": -87504000, "net_income_to_common": -87504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76520000, "total_current_assets": 243923000, "total_assets": 653710000, "short_term_debt": 40432000, "long_term_debt": 188813000, "total_debt": 235374000, "total_liabilities": 392327000, "total_equity": 254542000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 338610000 }, "cash_flow": { "operating_cash_flow": -9121000, "capital_expenditure": 17199000, "free_cash_flow": 8078000, "dividends_paid": null, "share_repurchases": -13660000, "shares_issued": 116000, "net_debt_issued": 48857000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 659702000, "cost_of_revenue": 486546000, "gross_profit": 173156000, "ebit": -84493000, "ebitda": -50772000, "pretax_income": -105832000, "tax_provision": -18198000, "net_income": -87504000, "net_income_to_common": -87504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76520000, "total_current_assets": 243923000, "total_assets": 653710000, "short_term_debt": 40432000, "long_term_debt": 188813000, "total_debt": 235374000, "total_liabilities": 392327000, "total_equity": 254542000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 338610000 }, "cash_flow": { "operating_cash_flow": -9121000, "capital_expenditure": 17199000, "free_cash_flow": 8078000, "dividends_paid": null, "share_repurchases": -13660000, "shares_issued": 116000, "net_debt_issued": 48857000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 659702000, "cost_of_revenue": 486546000, "gross_profit": 173156000, "ebit": -84493000, "ebitda": -50772000, "pretax_income": -105832000, "tax_provision": -18198000, "net_income": -87504000, "net_income_to_common": -87504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76520000, "total_current_assets": 243923000, "total_assets": 653710000, "short_term_debt": 40432000, "long_term_debt": 188813000, "total_debt": 235374000, "total_liabilities": 392327000, "total_equity": 254542000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 338610000 }, "cash_flow": { "operating_cash_flow": -9121000, "capital_expenditure": 17199000, "free_cash_flow": 8078000, "dividends_paid": null, "share_repurchases": -13660000, "shares_issued": null, "net_debt_issued": 48857000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 659702000, "cost_of_revenue": 486546000, "gross_profit": 173156000, "ebit": -84493000, "ebitda": -50772000, "pretax_income": -105832000, "tax_provision": -18198000, "net_income": -87504000, "net_income_to_common": -87504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76520000, "total_current_assets": 243923000, "total_assets": 653710000, "short_term_debt": 40432000, "long_term_debt": 188813000, "total_debt": 235374000, "total_liabilities": 392327000, "total_equity": 254542000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 338610000 }, "cash_flow": { "operating_cash_flow": -9121000, "capital_expenditure": 17199000, "free_cash_flow": 8078000, "dividends_paid": null, "share_repurchases": -13660000, "shares_issued": null, "net_debt_issued": 48857000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 659702000, "cost_of_revenue": 486546000, "gross_profit": 173156000, "ebit": -84493000, "ebitda": -50772000, "pretax_income": -105832000, "tax_provision": -18198000, "net_income": -87504000, "net_income_to_common": -87504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76520000, "total_current_assets": 243923000, "total_assets": 653710000, "short_term_debt": 40432000, "long_term_debt": 188813000, "total_debt": 235374000, "total_liabilities": 392327000, "total_equity": 254542000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 338610000 }, "cash_flow": { "operating_cash_flow": -9121000, "capital_expenditure": 17199000, "free_cash_flow": 8078000, "dividends_paid": null, "share_repurchases": -13660000, "shares_issued": null, "net_debt_issued": 48857000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 564222000, "cost_of_revenue": 442673000, "gross_profit": 121549000, "ebit": 6134000, "ebitda": 29799000, "pretax_income": -14077000, "tax_provision": 3363000, "net_income": -17440000, "net_income_to_common": -17440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59065000, "total_current_assets": 187696000, "total_assets": 558450000, "short_term_debt": 34150000, "long_term_debt": 139308000, "total_debt": 166704000, "total_liabilities": 303164000, "total_equity": 255286000, "shares_outstanding": 61276000, "goodwill_and_intangibles": 249904000 }, "cash_flow": { "operating_cash_flow": 28789000, "capital_expenditure": 12959000, "free_cash_flow": 41748000, "dividends_paid": null, "share_repurchases": -1495000, "shares_issued": 165000, "net_debt_issued": -12997000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 183051000, "cost_of_revenue": 134467000, "gross_profit": 48584000, "ebit": 6417000, "ebitda": 16960000, "pretax_income": 1940000, "tax_provision": 1503000, "net_income": 552000, "net_income_to_common": 552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90697000, "total_current_assets": 274518000, "total_assets": 674954000, "short_term_debt": 55505000, "long_term_debt": 186242000, "total_debt": 247635000, "total_liabilities": 403649000, "total_equity": 271305000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 331153000 }, "cash_flow": { "operating_cash_flow": 39099569, "capital_expenditure": 3750739, "free_cash_flow": 42850308, "dividends_paid": null, "share_repurchases": -40000, "shares_issued": 0, "net_debt_issued": 6035000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 183051000, "cost_of_revenue": 134467000, "gross_profit": 48584000, "ebit": 6417000, "ebitda": 16960000, "pretax_income": 1940000, "tax_provision": 1503000, "net_income": 552000, "net_income_to_common": 552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90697000, "total_current_assets": 274518000, "total_assets": 674954000, "short_term_debt": 55505000, "long_term_debt": 186242000, "total_debt": 247635000, "total_liabilities": 403649000, "total_equity": 271305000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 331153000 }, "cash_flow": { "operating_cash_flow": 39099569, "capital_expenditure": 3750739, "free_cash_flow": 42850308, "dividends_paid": null, "share_repurchases": -40000, "shares_issued": 0, "net_debt_issued": 6035000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 183051000, "cost_of_revenue": 134467000, "gross_profit": 48584000, "ebit": 6417000, "ebitda": 16960000, "pretax_income": 1940000, "tax_provision": 1503000, "net_income": 552000, "net_income_to_common": 552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90697000, "total_current_assets": 274518000, "total_assets": 674954000, "short_term_debt": 55505000, "long_term_debt": 186242000, "total_debt": 247635000, "total_liabilities": 403649000, "total_equity": 271305000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 331153000 }, "cash_flow": { "operating_cash_flow": 39099569, "capital_expenditure": 3750739, "free_cash_flow": 42850308, "dividends_paid": null, "share_repurchases": -40000, "shares_issued": 0, "net_debt_issued": 6035000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 183051000, "cost_of_revenue": 134467000, "gross_profit": 48584000, "ebit": 6417000, "ebitda": 16960000, "pretax_income": 1940000, "tax_provision": 1503000, "net_income": 552000, "net_income_to_common": 552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90697000, "total_current_assets": 274518000, "total_assets": 674954000, "short_term_debt": 55505000, "long_term_debt": 186242000, "total_debt": 247635000, "total_liabilities": 403649000, "total_equity": 271305000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 331153000 }, "cash_flow": { "operating_cash_flow": 39099569, "capital_expenditure": 3750739, "free_cash_flow": 42850308, "dividends_paid": null, "share_repurchases": -40000, "shares_issued": 0, "net_debt_issued": 6035000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 183051000, "cost_of_revenue": 134467000, "gross_profit": 48584000, "ebit": 6417000, "ebitda": 16960000, "pretax_income": 1940000, "tax_provision": 1503000, "net_income": 552000, "net_income_to_common": 552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90697000, "total_current_assets": 274518000, "total_assets": 674954000, "short_term_debt": 55505000, "long_term_debt": 186242000, "total_debt": 247635000, "total_liabilities": 403649000, "total_equity": 271305000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 331153000 }, "cash_flow": { "operating_cash_flow": 39099569, "capital_expenditure": 3750739, "free_cash_flow": 42850308, "dividends_paid": null, "share_repurchases": -40000, "shares_issued": 0, "net_debt_issued": 6035000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 183051000, "cost_of_revenue": 134467000, "gross_profit": 48584000, "ebit": 6417000, "ebitda": 16960000, "pretax_income": 1940000, "tax_provision": 1503000, "net_income": 552000, "net_income_to_common": 552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90697000, "total_current_assets": 274518000, "total_assets": 674954000, "short_term_debt": 55505000, "long_term_debt": 186242000, "total_debt": 247635000, "total_liabilities": 403649000, "total_equity": 271305000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 331153000 }, "cash_flow": { "operating_cash_flow": 39099569, "capital_expenditure": 3750739, "free_cash_flow": 42850308, "dividends_paid": null, "share_repurchases": -40000, "shares_issued": 0, "net_debt_issued": 6035000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 183051000, "cost_of_revenue": 134467000, "gross_profit": 48584000, "ebit": 8333000, "ebitda": 18876000, "pretax_income": 1940000, "tax_provision": 1503000, "net_income": 552000, "net_income_to_common": 552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90697000, "total_current_assets": 274518000, "total_assets": 674954000, "short_term_debt": 55505000, "long_term_debt": 186242000, "total_debt": 247635000, "total_liabilities": 403649000, "total_equity": 271305000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 331153000 }, "cash_flow": { "operating_cash_flow": 39099569, "capital_expenditure": 3750739, "free_cash_flow": 42850308, "dividends_paid": null, "share_repurchases": -40000, "shares_issued": 0, "net_debt_issued": 6035000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 178734000, "cost_of_revenue": 136259000, "gross_profit": 42475000, "ebit": 8782000, "ebitda": 22350000, "pretax_income": 4301000, "tax_provision": 670000, "net_income": 3524000, "net_income_to_common": 3524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69601000, "total_current_assets": 284850000, "total_assets": 704644000, "short_term_debt": 39373000, "long_term_debt": 203802000, "total_debt": 258785000, "total_liabilities": 427989000, "total_equity": 269518000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 343549000 }, "cash_flow": { "operating_cash_flow": -10916000, "capital_expenditure": 4930000, "free_cash_flow": -5986000, "dividends_paid": null, "share_repurchases": -271000, "shares_issued": 0, "net_debt_issued": 8124000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 178734000, "cost_of_revenue": 136259000, "gross_profit": 42475000, "ebit": 8782000, "ebitda": 22350000, "pretax_income": 4301000, "tax_provision": 670000, "net_income": 3524000, "net_income_to_common": 3524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69601000, "total_current_assets": 284850000, "total_assets": 704644000, "short_term_debt": 39373000, "long_term_debt": 203802000, "total_debt": 258785000, "total_liabilities": 427989000, "total_equity": 269518000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 343549000 }, "cash_flow": { "operating_cash_flow": -10916000, "capital_expenditure": 4930000, "free_cash_flow": -5986000, "dividends_paid": null, "share_repurchases": -271000, "shares_issued": 0, "net_debt_issued": 8124000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 178734000, "cost_of_revenue": 136259000, "gross_profit": 42475000, "ebit": 8782000, "ebitda": 22350000, "pretax_income": 4301000, "tax_provision": 670000, "net_income": 3524000, "net_income_to_common": 3524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69601000, "total_current_assets": 284850000, "total_assets": 704644000, "short_term_debt": 39373000, "long_term_debt": 203802000, "total_debt": 258785000, "total_liabilities": 427989000, "total_equity": 269518000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 343549000 }, "cash_flow": { "operating_cash_flow": -10916000, "capital_expenditure": 4930000, "free_cash_flow": -5986000, "dividends_paid": null, "share_repurchases": -271000, "shares_issued": 0, "net_debt_issued": 8124000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 178734000, "cost_of_revenue": 136259000, "gross_profit": 42475000, "ebit": 8782000, "ebitda": 22350000, "pretax_income": 4301000, "tax_provision": 670000, "net_income": 3524000, "net_income_to_common": 3524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69601000, "total_current_assets": 284850000, "total_assets": 704644000, "short_term_debt": 39373000, "long_term_debt": 203802000, "total_debt": 258785000, "total_liabilities": 427989000, "total_equity": 269518000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 343549000 }, "cash_flow": { "operating_cash_flow": -10916000, "capital_expenditure": 4930000, "free_cash_flow": -5986000, "dividends_paid": null, "share_repurchases": -271000, "shares_issued": 0, "net_debt_issued": 8124000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 178734000, "cost_of_revenue": 136259000, "gross_profit": 42475000, "ebit": 8782000, "ebitda": 22350000, "pretax_income": 4301000, "tax_provision": 670000, "net_income": 3524000, "net_income_to_common": 3524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69601000, "total_current_assets": 284850000, "total_assets": 704644000, "short_term_debt": 39373000, "long_term_debt": 203802000, "total_debt": 258785000, "total_liabilities": 427989000, "total_equity": 269518000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 343549000 }, "cash_flow": { "operating_cash_flow": -10916000, "capital_expenditure": 4930000, "free_cash_flow": -5986000, "dividends_paid": null, "share_repurchases": -271000, "shares_issued": 0, "net_debt_issued": 8124000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }