{ "ticker": { "uuid": "101104b0-1e5e-4e6e-8d21-10bcbb55c7f5", "symbol": "LSAK", "name": "Lesaka Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/101104b0-1e5e-4e6e-8d21-10bcbb55c7f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/101104b0-1e5e-4e6e-8d21-10bcbb55c7f5/" }, "ticker_metadata": { "id": 7002, "uuid": "101104b0-1e5e-4e6e-8d21-10bcbb55c7f5", "symbol": "LSAK", "name": "Lesaka Technologies Inc", "asset_type": "equity", "market_cap": 419250000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Lesaka Technologies Inc is a pioneering financial technology firm dedicated to reshaping the digital payment landscape across Africa. Utilizing its proprietary platform, the company delivers innovative solutions that enhance transaction efficiency and promote financial inclusion for underserved communities. As a vital participant in the burgeoning digital payment sector within emerging markets, Lesaka is well-positioned to exploit growth opportunities and address key challenges in financial accessibility. With its commitment to market expansion and economic empowerment, Lesaka is set to make a substantial impact on the continent's financial ecosystem.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "101104b0-1e5e-4e6e-8d21-10bcbb55c7f5", "symbol": "LSAK", "name": "Lesaka Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/101104b0-1e5e-4e6e-8d21-10bcbb55c7f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/101104b0-1e5e-4e6e-8d21-10bcbb55c7f5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.77, "quality": 0.07, "momentum": 0.32, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 4.76, "market_cap": 365367575.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0616, "shareholder_yield": 0, "roe": -0.1069, "piotroski_f_score": 3, "momentum_12_1": 0.1655, "volatility_252d": 0.2791 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:48.378303+00:00", "batch_id": "" }, "size": { "price_close": 4.76, "market_cap": 365367575.44, "market_cap_usd": 365367575.44, "enterprise_value": 516417575.44, "shares_outstanding": 76757894, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3467, "ptbv_ratio": null, "ps_ratio": 0.4777, "pcf_ratio": 11.9305, "pfcf_ratio": 7.5637, "ev_ebitda": 16.2304, "ev_ebit": -32.3165, "ev_sales": 0.6751, "ev_fcf": 10.6907, "earnings_yield": null, "fcf_yield": 0.0935, "price_to_sales": 0.4777, "price_to_book": 1.3467, "price_to_cashflow": 11.9305, "ebitda_to_ev": 0.0616, "sales_yield": 1.4812 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2518, "operating_margin": -0.0209, "net_margin": -0.0379, "ebitda_margin": 0.0416, "fcf_margin": 0.0632, "roe": -0.1069, "roa": -0.043, "roic": -0.0284, "roc_greenblatt": null, "asset_turnover": 1.1333, "cash_conversion": -1.6662, "accruals_ratio": -0.0883, "sbc_to_revenue": 0.0094, "piotroski_f_score": 3, "altman_z_score": 2.2212, "earnings_stability_5y": 1.197, "revenue_stability_5y": 0.6662, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2854, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4878, "net_debt_to_ebitda": 4.7473, "debt_to_assets": 0.3582, "interest_coverage": -0.8668, "current_ratio": 1.5357, "quick_ratio": 1.4378, "net_debt": 151050000, "local_beta": -0.0001, "volatility_252d": 0.2791, "volatility_60d": 0.6315, "max_drawdown_12m": -0.2189, "risk_adjusted_momentum": 0.5929 }, "growth": { "revenue_growth_1y": 0.2003, "revenue_growth_3y_cagr": 0.4364, "revenue_growth_5y_cagr": 0.3552, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.2664, "book_value_growth_1y": -0.204, "revenue_growth": 0.2003, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0206, "price_return_3m": 0.0215, "price_return_6m": 0.1724, "price_return_9m": 0.0325, "price_return_12m": 0.1415, "price_return_12m_ex1m": 0.1655, "momentum_6m": 0.1724, "momentum_12m": 0.1415, "momentum_12_1": 0.1655, "distance_from_52w_high": -0.0775, "distance_from_52w_low": 0.283, "relative_strength": -0.0165 }, "raw_ttm": { "revenue_ttm": 764901000, "gross_profit_ttm": 192607000, "ebit_ttm": -15980000, "ebitda_ttm": 31818000, "net_income_ttm": -28991000, "eps_diluted_ttm": -0.3777, "operating_cash_flow_ttm": 30624569, "capital_expenditure_ttm": 17680739, "fcf_ttm": 48305308, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18436000, "cash_and_equivalents": 90697000, "total_current_assets": 274518000, "total_current_liabilities": 178757000, "net_ppe": null, "total_assets": 674954000, "total_debt": 241747000, "total_equity": 271305000, "net_working_capital": 60569000, "book_value_per_share": 3.5346, "retained_earnings": 218264000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -59848000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 50, "rank_ps": 13, "rank_pcf": 53, "rank_ev_ebitda": 68, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 43, "rank_dividend_yield": 71, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 80, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 76, "rank_fcf_margin": 77, "rank_piotroski": 88, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 54 }, "composites": { "value_composite": 23, "quality_composite": 93, "momentum_composite": 68, "growth_composite": 22, "yield_composite": 81, "svqf_composite": 57, "vc1_composite": 28, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.2322, "os_score": 0.5, "value_percentile": 0.77, "quality_percentile": 0.07, "momentum_percentile": 0.32, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1769, "ticker_id": 7002, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:48.378303+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.76, "market_cap": 365367575.44, "market_cap_usd": 365367575.44, "enterprise_value": 516417575.44, "shares_outstanding": 76757894, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.34670417, "ptbv_ratio": null, "ps_ratio": 0.47766649, "pcf_ratio": 11.93053771, "pfcf_ratio": 7.56371485, "ev_ebitda": 16.2303594, "ev_ebit": -32.31649408, "ev_sales": 0.67514303, "ev_fcf": 10.6907004, "earnings_yield": null, "fcf_yield": 0.09353924, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25180644, "operating_margin": -0.02089159, "net_margin": -0.03790164, "ebitda_margin": 0.04159754, "fcf_margin": 0.06315237, "roe": -0.1068576, "roa": -0.04295256, "roic": -0.0283766, "roc_greenblatt": null, "asset_turnover": 1.1332639, "cash_conversion": -1.66621738, "accruals_ratio": -0.08832538, "sbc_to_revenue": 0.00937638, "debt_to_equity": 1.48780524, "net_debt_to_ebitda": 4.74731284, "debt_to_assets": 0.35816811, "interest_coverage": -0.86678238, "current_ratio": 1.5357049, "quick_ratio": 1.4378402, "net_debt": 151050000, "revenue_growth_1y": 0.20025891, "revenue_growth_3y_cagr": 0.43637673, "revenue_growth_5y_cagr": 0.35524214, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.26636521, "book_value_growth_1y": -0.2040243, "piotroski_f_score": 3, "altman_z_score": 2.22121103, "earnings_stability_5y": 1.197022, "revenue_stability_5y": 0.666206, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02057613, "price_return_3m": 0.02145923, "price_return_6m": 0.17241379, "price_return_9m": 0.03253796, "price_return_12m": 0.14148681, "price_return_12m_ex1m": 0.16546763, "distance_from_52w_high": -0.07751938, "distance_from_52w_low": 0.28301887, "relative_strength": -0.01645424, "local_beta": -0.0001, "volatility_252d": 0.279061, "volatility_60d": 0.631508, "max_drawdown_12m": -0.21894737, "revenue_ttm": 764901000, "gross_profit_ttm": 192607000, "ebit_ttm": -15980000, "ebitda_ttm": 31818000, "net_income_ttm": -28991000, "eps_diluted_ttm": -0.37769405, "operating_cash_flow_ttm": 30624569, "capital_expenditure_ttm": 17680739, "fcf_ttm": 48305308, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18436000, "cash_and_equivalents": 90697000, "total_current_assets": 274518000, "total_current_liabilities": 178757000, "net_ppe": null, "total_assets": 674954000, "total_debt": 241747000, "total_equity": 271305000, "net_working_capital": 60569000, "book_value_per_share": 3.53455503, "retained_earnings": 218264000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -59848000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 50, "rank_ps": 13, "rank_pcf": 53, "rank_ev_ebitda": 68, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 43, "rank_dividend_yield": 71, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 80, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 76, "rank_fcf_margin": 77, "rank_piotroski": 88, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 54, "value_composite": 23, "quality_composite": 93, "momentum_composite": 68, "growth_composite": 22, "yield_composite": 81, "svqf_composite": 57, "vc1_composite": 28, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.76, "os": 0.5, "value": 0.77, "quality": 0.07, "momentum": 0.32, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1069, "momentum_12_1": 0.1655, "complete_fields": { "id": 1769, "ticker_id": 7002, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:48.378303+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.76, "market_cap": 365367575.44, "market_cap_usd": 365367575.44, "enterprise_value": 516417575.44, "shares_outstanding": 76757894, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.34670417, "ptbv_ratio": null, "ps_ratio": 0.47766649, "pcf_ratio": 11.93053771, "pfcf_ratio": 7.56371485, "ev_ebitda": 16.2303594, "ev_ebit": -32.31649408, "ev_sales": 0.67514303, "ev_fcf": 10.6907004, "earnings_yield": null, "fcf_yield": 0.09353924, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25180644, "operating_margin": -0.02089159, "net_margin": -0.03790164, "ebitda_margin": 0.04159754, "fcf_margin": 0.06315237, "roe": -0.1068576, "roa": -0.04295256, "roic": -0.0283766, "roc_greenblatt": null, "asset_turnover": 1.1332639, "cash_conversion": -1.66621738, "accruals_ratio": -0.08832538, "sbc_to_revenue": 0.00937638, "debt_to_equity": 1.48780524, "net_debt_to_ebitda": 4.74731284, "debt_to_assets": 0.35816811, "interest_coverage": -0.86678238, "current_ratio": 1.5357049, "quick_ratio": 1.4378402, "net_debt": 151050000, "revenue_growth_1y": 0.20025891, "revenue_growth_3y_cagr": 0.43637673, "revenue_growth_5y_cagr": 0.35524214, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.26636521, "book_value_growth_1y": -0.2040243, "piotroski_f_score": 3, "altman_z_score": 2.22121103, "earnings_stability_5y": 1.197022, "revenue_stability_5y": 0.666206, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02057613, "price_return_3m": 0.02145923, "price_return_6m": 0.17241379, "price_return_9m": 0.03253796, "price_return_12m": 0.14148681, "price_return_12m_ex1m": 0.16546763, "distance_from_52w_high": -0.07751938, "distance_from_52w_low": 0.28301887, "relative_strength": -0.01645424, "local_beta": -0.0001, "volatility_252d": 0.279061, "volatility_60d": 0.631508, "max_drawdown_12m": -0.21894737, "revenue_ttm": 764901000, "gross_profit_ttm": 192607000, "ebit_ttm": -15980000, "ebitda_ttm": 31818000, "net_income_ttm": -28991000, "eps_diluted_ttm": -0.37769405, "operating_cash_flow_ttm": 30624569, "capital_expenditure_ttm": 17680739, "fcf_ttm": 48305308, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18436000, "cash_and_equivalents": 90697000, "total_current_assets": 274518000, "total_current_liabilities": 178757000, "net_ppe": null, "total_assets": 674954000, "total_debt": 241747000, "total_equity": 271305000, "net_working_capital": 60569000, "book_value_per_share": 3.53455503, "retained_earnings": 218264000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -59848000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 34, "rank_ptbv": 50, "rank_ps": 13, "rank_pcf": 53, "rank_ev_ebitda": 68, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 43, "rank_dividend_yield": 71, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 80, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 76, "rank_fcf_margin": 77, "rank_piotroski": 88, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 54, "value_composite": 23, "quality_composite": 93, "momentum_composite": 68, "growth_composite": 22, "yield_composite": 81, "svqf_composite": 57, "vc1_composite": 28, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "income_statement": { "revenue": 659702000, "cost_of_revenue": 486546000, "gross_profit": 173156000, "ebit": -84493000, "ebitda": -50772000, "pretax_income": -105832000, "tax_provision": -18198000, "net_income": -87504000, "net_income_to_common": -87504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76520000, "total_current_assets": 243923000, "total_assets": 653710000, "short_term_debt": 40432000, "long_term_debt": 188813000, "total_debt": 229245000, "total_liabilities": 392327000, "total_equity": 254542000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 338610000 }, "cash_flow": { "operating_cash_flow": -9121000, "capital_expenditure": 17199000, "free_cash_flow": 8078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114418, "ticker_id": 7002, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84493000", "ebitda": "-50772000", "netIncome": "-87504000", "grossProfit": "173156000", "depreciation": "None", "totalRevenue": "659702000", "costOfRevenue": "486546000", "interestIncome": "2596000", "incomeBeforeTax": "-105832000", "interestExpense": "21453000", "operatingIncome": "-27100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-18198000", "reportedCurrency": "USD", "netInterestIncome": "-18857000", "nonInterestIncome": "None", "operatingExpenses": "200256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "486546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33721000", "sellingGeneralAndAdministrative": "131512000", "netIncomeFromContinuingOperations": "-87634000" }, "balance": { "goodwill": "199395000", "inventory": "23551000", "commonStock": "89060000", "currentDebt": "None", "investments": "None", "totalAssets": "653710000", "longTermDebt": "188813000", "shortTermDebt": "40432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "139215000", "reportedCurrency": "USD", "retainedEarnings": "222719000", "totalLiabilities": "392327000", "otherCurrentAssets": "27217000", "totalCurrentAssets": "243923000", "currentLongTermDebt": "36425000", "longTermInvestments": "324000", "shortTermInvestments": "0", "currentNetReceivables": "116635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409787000", "currentAccountsPayable": "19867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235374000", "totalShareholderEquity": "254542000", "capitalLeaseObligations": "10136000", "otherCurrentLiabilities": "82546000", "totalCurrentLiabilities": "160473000", "otherNonCurrentLiabilities": "2991000", "totalNonCurrentLiabilities": "231854000", "cashAndShortTermInvestments": "76520000", "commonStockSharesOutstanding": "76757894", "intangibleAssetsExcludingGoodwill": "139215000", "cashAndCashEquivalentsAtCarryingValue": "76520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "169000", "operatingCashflow": "-9121000", "capitalExpenditures": "17199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29732000", "cashflowFromInvestment": "-11342000", "stockBasedCompensation": "9550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 659702000, "cost_of_revenue": 486546000, "gross_profit": 173156000, "research_and_development": null, "selling_general_admin": 131512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84493000, "depreciation_amortisation": 33721000, "ebitda": -50772000, "interest_expense": 21453000, "interest_income": null, "other_non_operating": null, "pretax_income": -105832000, "tax_provision": -18198000, "effective_tax_rate": null, "net_income": -87504000, "net_income_continuing_ops": -87634000, "net_income_to_common": -87504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76520000, "short_term_investments": 0, "net_receivables": 116635000, "inventory": 23551000, "other_current_assets": null, "total_current_assets": 243923000, "net_ppe": null, "goodwill": 199395000, "intangible_assets": 139215000, "goodwill_and_intangibles": 338610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409787000, "total_assets": 653710000, "short_term_debt": 40432000, "accounts_payable": 19867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160473000, "long_term_debt": 188813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231854000, "total_liabilities": 392327000, "total_debt": 229245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 222719000, "total_equity": 254542000, "shares_outstanding": 76757894, "operating_cash_flow": -9121000, "stock_based_compensation": 9550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29732000, "free_cash_flow": 8078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84493000", "ebitda": "-50772000", "netIncome": "-87504000", "grossProfit": "173156000", "depreciation": "None", "totalRevenue": "659702000", "costOfRevenue": "486546000", "interestIncome": "2596000", "incomeBeforeTax": "-105832000", "interestExpense": "21453000", "operatingIncome": "-27100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-18198000", "reportedCurrency": "USD", "netInterestIncome": "-18857000", "nonInterestIncome": "None", "operatingExpenses": "200256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "486546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33721000", "sellingGeneralAndAdministrative": "131512000", "netIncomeFromContinuingOperations": "-87634000" }, "balance": { "goodwill": "199395000", "inventory": "23551000", "commonStock": "89060000", "currentDebt": "None", "investments": "None", "totalAssets": "653710000", "longTermDebt": "188813000", "shortTermDebt": "40432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "139215000", "reportedCurrency": "USD", "retainedEarnings": "222719000", "totalLiabilities": "392327000", "otherCurrentAssets": "27217000", "totalCurrentAssets": "243923000", "currentLongTermDebt": "36425000", "longTermInvestments": "324000", "shortTermInvestments": "0", "currentNetReceivables": "116635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409787000", "currentAccountsPayable": "19867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235374000", "totalShareholderEquity": "254542000", "capitalLeaseObligations": "10136000", "otherCurrentLiabilities": "82546000", "totalCurrentLiabilities": "160473000", "otherNonCurrentLiabilities": "2991000", "totalNonCurrentLiabilities": "231854000", "cashAndShortTermInvestments": "76520000", "commonStockSharesOutstanding": "76757894", "intangibleAssetsExcludingGoodwill": "139215000", "cashAndCashEquivalentsAtCarryingValue": "76520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "169000", "operatingCashflow": "-9121000", "capitalExpenditures": "17199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29732000", "cashflowFromInvestment": "-11342000", "stockBasedCompensation": "9550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13660000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "income_statement": { "revenue": 564222000, "cost_of_revenue": 442673000, "gross_profit": 121549000, "ebit": 6134000, "ebitda": 29799000, "pretax_income": -14077000, "tax_provision": 3363000, "net_income": -17440000, "net_income_to_common": -17440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59065000, "total_current_assets": 187696000, "total_assets": 558450000, "short_term_debt": 34150000, "long_term_debt": 139308000, "total_debt": 173458000, "total_liabilities": 303164000, "total_equity": 255286000, "shares_outstanding": 61276000, "goodwill_and_intangibles": 249904000 }, "cash_flow": { "operating_cash_flow": 28789000, "capital_expenditure": 12959000, "free_cash_flow": 41748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114423, "ticker_id": 7002, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6134000", "ebitda": "29799000", "netIncome": "-17440000", "grossProfit": "121549000", "depreciation": "None", "totalRevenue": "564222000", "costOfRevenue": "442673000", "interestIncome": "2294000", "incomeBeforeTax": "-14077000", "interestExpense": "18932000", "operatingIncome": "3590000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3363000", "reportedCurrency": "USD", "netInterestIncome": "-16638000", "nonInterestIncome": "None", "operatingExpenses": "117959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23665000", "sellingGeneralAndAdministrative": "92001000", "netIncomeFromContinuingOperations": "-17440000" }, "balance": { "goodwill": "138551000", "inventory": "18226000", "commonStock": "79512000", "currentDebt": "None", "investments": "None", "totalAssets": "558450000", "longTermDebt": "139308000", "shortTermDebt": "34150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "111353000", "reportedCurrency": "USD", "retainedEarnings": "310223000", "totalLiabilities": "303164000", "otherCurrentAssets": "29680000", "totalCurrentAssets": "187696000", "currentLongTermDebt": "19966000", "longTermInvestments": "76719000", "shortTermInvestments": "216000", "currentNetReceivables": "80725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370754000", "currentAccountsPayable": "16674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166704000", "totalShareholderEquity": "255286000", "capitalLeaseObligations": "7430000", "otherCurrentLiabilities": "77218000", "totalCurrentLiabilities": "129887000", "otherNonCurrentLiabilities": "2595000", "totalNonCurrentLiabilities": "173277000", "cashAndShortTermInvestments": "59065000", "commonStockSharesOutstanding": "61276000", "intangibleAssetsExcludingGoodwill": "111353000", "cashAndCashEquivalentsAtCarryingValue": "59065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9840000", "operatingCashflow": "28789000", "capitalExpenditures": "12959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7113000", "cashflowFromInvestment": "-16415000", "stockBasedCompensation": "7911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 564222000, "cost_of_revenue": 442673000, "gross_profit": 121549000, "research_and_development": 500000, "selling_general_admin": 92001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6134000, "depreciation_amortisation": 23665000, "ebitda": 29799000, "interest_expense": 18932000, "interest_income": null, "other_non_operating": null, "pretax_income": -14077000, "tax_provision": 3363000, "effective_tax_rate": null, "net_income": -17440000, "net_income_continuing_ops": -17440000, "net_income_to_common": -17440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59065000, "short_term_investments": 216000, "net_receivables": 80725000, "inventory": 18226000, "other_current_assets": null, "total_current_assets": 187696000, "net_ppe": null, "goodwill": 138551000, "intangible_assets": 111353000, "goodwill_and_intangibles": 249904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370754000, "total_assets": 558450000, "short_term_debt": 34150000, "accounts_payable": 16674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129887000, "long_term_debt": 139308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173277000, "total_liabilities": 303164000, "total_debt": 173458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 310223000, "total_equity": 255286000, "shares_outstanding": 61276000, "operating_cash_flow": 28789000, "stock_based_compensation": 7911000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7113000, "free_cash_flow": 41748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6134000", "ebitda": "29799000", "netIncome": "-17440000", "grossProfit": "121549000", "depreciation": "None", "totalRevenue": "564222000", "costOfRevenue": "442673000", "interestIncome": "2294000", "incomeBeforeTax": "-14077000", "interestExpense": "18932000", "operatingIncome": "3590000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3363000", "reportedCurrency": "USD", "netInterestIncome": "-16638000", "nonInterestIncome": "None", "operatingExpenses": "117959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23665000", "sellingGeneralAndAdministrative": "92001000", "netIncomeFromContinuingOperations": "-17440000" }, "balance": { "goodwill": "138551000", "inventory": "18226000", "commonStock": "79512000", "currentDebt": "None", "investments": "None", "totalAssets": "558450000", "longTermDebt": "139308000", "shortTermDebt": "34150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "111353000", "reportedCurrency": "USD", "retainedEarnings": "310223000", "totalLiabilities": "303164000", "otherCurrentAssets": "29680000", "totalCurrentAssets": "187696000", "currentLongTermDebt": "19966000", "longTermInvestments": "76719000", "shortTermInvestments": "216000", "currentNetReceivables": "80725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370754000", "currentAccountsPayable": "16674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166704000", "totalShareholderEquity": "255286000", "capitalLeaseObligations": "7430000", "otherCurrentLiabilities": "77218000", "totalCurrentLiabilities": "129887000", "otherNonCurrentLiabilities": "2595000", "totalNonCurrentLiabilities": "173277000", "cashAndShortTermInvestments": "59065000", "commonStockSharesOutstanding": "61276000", "intangibleAssetsExcludingGoodwill": "111353000", "cashAndCashEquivalentsAtCarryingValue": "59065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9840000", "operatingCashflow": "28789000", "capitalExpenditures": "12959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7113000", "cashflowFromInvestment": "-16415000", "stockBasedCompensation": "7911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "income_statement": { "revenue": 527971000, "cost_of_revenue": 417544000, "gross_profit": 110427000, "ebit": -8308000, "ebitda": 15377000, "pretax_income": -37383000, "tax_provision": -2309000, "net_income": -35074000, "net_income_to_common": -35074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35499000, "total_current_assets": 163636000, "total_assets": 542234000, "short_term_debt": 37456000, "long_term_debt": 129455000, "total_debt": 166911000, "total_liabilities": 283327000, "total_equity": 258907000, "shares_outstanding": 63134000, "goodwill_and_intangibles": 255340000 }, "cash_flow": { "operating_cash_flow": 410000, "capital_expenditure": 16575000, "free_cash_flow": 16985000, "dividends_paid": 544420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114428, "ticker_id": 7002, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8308000", "ebitda": "15377000", "netIncome": "-35074000", "grossProfit": "110427000", "depreciation": "None", "totalRevenue": "527971000", "costOfRevenue": "417544000", "interestIncome": "1853000", "incomeBeforeTax": "-37383000", "interestExpense": "18567000", "operatingIncome": "-15347000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2309000", "reportedCurrency": "USD", "netInterestIncome": "-16714000", "nonInterestIncome": "None", "operatingExpenses": "125774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23685000", "sellingGeneralAndAdministrative": "95050000", "netIncomeFromContinuingOperations": "-35074000" }, "balance": { "goodwill": "133743000", "inventory": "27337000", "commonStock": "79512000", "currentDebt": "None", "investments": "None", "totalAssets": "542234000", "longTermDebt": "129455000", "shortTermDebt": "37456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "121597000", "reportedCurrency": "USD", "retainedEarnings": "327663000", "totalLiabilities": "283327000", "otherCurrentAssets": "38391000", "totalCurrentAssets": "163636000", "currentLongTermDebt": "35709000", "longTermInvestments": "3171000", "shortTermInvestments": "0", "currentNetReceivables": "62409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378598000", "currentAccountsPayable": "12380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32178000", "shortLongTermDebtTotal": "170049000", "totalShareholderEquity": "258907000", "capitalLeaseObligations": "4885000", "otherCurrentLiabilities": "51071000", "totalCurrentLiabilities": "101912000", "otherNonCurrentLiabilities": "1982000", "totalNonCurrentLiabilities": "181415000", "cashAndShortTermInvestments": "35499000", "commonStockSharesOutstanding": "63134000", "intangibleAssetsExcludingGoodwill": "121597000", "cashAndCashEquivalentsAtCarryingValue": "35499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35074000", "profitLoss": "None", "dividendPayout": "544420000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2172000", "operatingCashflow": "410000", "capitalExpenditures": "16575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19121000", "cashflowFromInvestment": "-16458000", "stockBasedCompensation": "7309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "544420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 527971000, "cost_of_revenue": 417544000, "gross_profit": 110427000, "research_and_development": 500000, "selling_general_admin": 95050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8308000, "depreciation_amortisation": 23685000, "ebitda": 15377000, "interest_expense": 18567000, "interest_income": null, "other_non_operating": null, "pretax_income": -37383000, "tax_provision": -2309000, "effective_tax_rate": null, "net_income": -35074000, "net_income_continuing_ops": -35074000, "net_income_to_common": -35074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35499000, "short_term_investments": 0, "net_receivables": 62409000, "inventory": 27337000, "other_current_assets": null, "total_current_assets": 163636000, "net_ppe": null, "goodwill": 133743000, "intangible_assets": 121597000, "goodwill_and_intangibles": 255340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 378598000, "total_assets": 542234000, "short_term_debt": 37456000, "accounts_payable": 12380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101912000, "long_term_debt": 129455000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181415000, "total_liabilities": 283327000, "total_debt": 166911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 327663000, "total_equity": 258907000, "shares_outstanding": 63134000, "operating_cash_flow": 410000, "stock_based_compensation": 7309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16458000, "dividends_paid": 544420000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19121000, "free_cash_flow": 16985000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8308000", "ebitda": "15377000", "netIncome": "-35074000", "grossProfit": "110427000", "depreciation": "None", "totalRevenue": "527971000", "costOfRevenue": "417544000", "interestIncome": "1853000", "incomeBeforeTax": "-37383000", "interestExpense": "18567000", "operatingIncome": "-15347000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2309000", "reportedCurrency": "USD", "netInterestIncome": "-16714000", "nonInterestIncome": "None", "operatingExpenses": "125774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23685000", "sellingGeneralAndAdministrative": "95050000", "netIncomeFromContinuingOperations": "-35074000" }, "balance": { "goodwill": "133743000", "inventory": "27337000", "commonStock": "79512000", "currentDebt": "None", "investments": "None", "totalAssets": "542234000", "longTermDebt": "129455000", "shortTermDebt": "37456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "121597000", "reportedCurrency": "USD", "retainedEarnings": "327663000", "totalLiabilities": "283327000", "otherCurrentAssets": "38391000", "totalCurrentAssets": "163636000", "currentLongTermDebt": "35709000", "longTermInvestments": "3171000", "shortTermInvestments": "0", "currentNetReceivables": "62409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378598000", "currentAccountsPayable": "12380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32178000", "shortLongTermDebtTotal": "170049000", "totalShareholderEquity": "258907000", "capitalLeaseObligations": "4885000", "otherCurrentLiabilities": "51071000", "totalCurrentLiabilities": "101912000", "otherNonCurrentLiabilities": "1982000", "totalNonCurrentLiabilities": "181415000", "cashAndShortTermInvestments": "35499000", "commonStockSharesOutstanding": "63134000", "intangibleAssetsExcludingGoodwill": "121597000", "cashAndCashEquivalentsAtCarryingValue": "35499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35074000", "profitLoss": "None", "dividendPayout": "544420000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2172000", "operatingCashflow": "410000", "capitalExpenditures": "16575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19121000", "cashflowFromInvestment": "-16458000", "stockBasedCompensation": "7309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "544420000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "income_statement": { "revenue": 222609000, "cost_of_revenue": 168317000, "gross_profit": 54292000, "ebit": -28276000, "ebitda": -20701000, "pretax_income": -43549000, "tax_provision": 327000, "net_income": -43876000, "net_income_to_common": -43876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43940000, "total_current_assets": 217732000, "total_assets": 656565000, "short_term_debt": 75520000, "long_term_debt": 134842000, "total_debt": 210362000, "total_liabilities": 342216000, "total_equity": 314349000, "shares_outstanding": 57207000, "goodwill_and_intangibles": 319359000 }, "cash_flow": { "operating_cash_flow": -37198000, "capital_expenditure": 4558000, "free_cash_flow": -32640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114433, "ticker_id": 7002, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28276000", "ebitda": "-20701000", "netIncome": "-43876000", "grossProfit": "54292000", "depreciation": "None", "totalRevenue": "222609000", "costOfRevenue": "168317000", "interestIncome": "2089000", "incomeBeforeTax": "-43549000", "interestExpense": "5829000", "operatingIncome": "-40195000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "327000", "reportedCurrency": "USD", "netInterestIncome": "-3740000", "nonInterestIncome": "None", "operatingExpenses": "94487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "1755000", "costofGoodsAndServicesSold": "168317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7575000", "sellingGeneralAndAdministrative": "74993000", "netIncomeFromContinuingOperations": "-43876000" }, "balance": { "goodwill": "162657000", "inventory": "34226000", "commonStock": "79512000", "currentDebt": "None", "investments": "None", "totalAssets": "656565000", "longTermDebt": "134842000", "shortTermDebt": "75520000", "treasuryStock": "-286951000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "156702000", "reportedCurrency": "USD", "retainedEarnings": "362737000", "totalLiabilities": "342216000", "otherCurrentAssets": "76776000", "totalCurrentAssets": "217732000", "currentLongTermDebt": "73022000", "longTermInvestments": "5861000", "shortTermInvestments": "76668000", "currentNetReceivables": "62790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438833000", "currentAccountsPayable": "18572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24599000", "shortLongTermDebtTotal": "215189000", "totalShareholderEquity": "314349000", "capitalLeaseObligations": "7325000", "otherCurrentLiabilities": "48793000", "totalCurrentLiabilities": "145870000", "otherNonCurrentLiabilities": "7293000", "totalNonCurrentLiabilities": "196346000", "cashAndShortTermInvestments": "43940000", "commonStockSharesOutstanding": "57207000", "intangibleAssetsExcludingGoodwill": "156702000", "cashAndCashEquivalentsAtCarryingValue": "43940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-4820000", "operatingCashflow": "-37198000", "capitalExpenditures": "4558000", "changeInReceivables": "9055000", "changeInExchangeRate": "None", "cashflowFromFinancing": "122259000", "cashflowFromInvestment": "-193688000", "stockBasedCompensation": "2962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-108627000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222609000, "cost_of_revenue": 168317000, "gross_profit": 54292000, "research_and_development": 500000, "selling_general_admin": 74993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28276000, "depreciation_amortisation": 7575000, "ebitda": -20701000, "interest_expense": 5829000, "interest_income": null, "other_non_operating": null, "pretax_income": -43549000, "tax_provision": 327000, "effective_tax_rate": null, "net_income": -43876000, "net_income_continuing_ops": -43876000, "net_income_to_common": -43876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43940000, "short_term_investments": 76668000, "net_receivables": 62790000, "inventory": 34226000, "other_current_assets": null, "total_current_assets": 217732000, "net_ppe": null, "goodwill": 162657000, "intangible_assets": 156702000, "goodwill_and_intangibles": 319359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 438833000, "total_assets": 656565000, "short_term_debt": 75520000, "accounts_payable": 18572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145870000, "long_term_debt": 134842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196346000, "total_liabilities": 342216000, "total_debt": 210362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 362737000, "total_equity": 314349000, "shares_outstanding": 57207000, "operating_cash_flow": -37198000, "stock_based_compensation": 2962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122259000, "free_cash_flow": -32640000, "net_change_in_cash": -108627000 }, "raw_data": { "income": { "ebit": "-28276000", "ebitda": "-20701000", "netIncome": "-43876000", "grossProfit": "54292000", "depreciation": "None", "totalRevenue": "222609000", "costOfRevenue": "168317000", "interestIncome": "2089000", "incomeBeforeTax": "-43549000", "interestExpense": "5829000", "operatingIncome": "-40195000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "327000", "reportedCurrency": "USD", "netInterestIncome": "-3740000", "nonInterestIncome": "None", "operatingExpenses": "94487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "1755000", "costofGoodsAndServicesSold": "168317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7575000", "sellingGeneralAndAdministrative": "74993000", "netIncomeFromContinuingOperations": "-43876000" }, "balance": { "goodwill": "162657000", "inventory": "34226000", "commonStock": "79512000", "currentDebt": "None", "investments": "None", "totalAssets": "656565000", "longTermDebt": "134842000", "shortTermDebt": "75520000", "treasuryStock": "-286951000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "156702000", "reportedCurrency": "USD", "retainedEarnings": "362737000", "totalLiabilities": "342216000", "otherCurrentAssets": "76776000", "totalCurrentAssets": "217732000", "currentLongTermDebt": "73022000", "longTermInvestments": "5861000", "shortTermInvestments": "76668000", "currentNetReceivables": "62790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438833000", "currentAccountsPayable": "18572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24599000", "shortLongTermDebtTotal": "215189000", "totalShareholderEquity": "314349000", "capitalLeaseObligations": "7325000", "otherCurrentLiabilities": "48793000", "totalCurrentLiabilities": "145870000", "otherNonCurrentLiabilities": "7293000", "totalNonCurrentLiabilities": "196346000", "cashAndShortTermInvestments": "43940000", "commonStockSharesOutstanding": "57207000", "intangibleAssetsExcludingGoodwill": "156702000", "cashAndCashEquivalentsAtCarryingValue": "43940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-4820000", "operatingCashflow": "-37198000", "capitalExpenditures": "4558000", "changeInReceivables": "9055000", "changeInExchangeRate": "None", "cashflowFromFinancing": "122259000", "cashflowFromInvestment": "-193688000", "stockBasedCompensation": "2962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-108627000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "income_statement": { "revenue": 130786000, "cost_of_revenue": 96248000, "gross_profit": 34538000, "ebit": -53872000, "ebitda": -49525000, "pretax_income": -30497000, "tax_provision": 7560000, "net_income": -38057000, "net_income_to_common": -38057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198572000, "total_current_assets": 294317000, "total_assets": 428330000, "short_term_debt": 17067000, "long_term_debt": null, "total_debt": 17067000, "total_liabilities": 67371000, "total_equity": 360959000, "shares_outstanding": 56332000, "goodwill_and_intangibles": 29510000 }, "cash_flow": { "operating_cash_flow": -58371000, "capital_expenditure": 4285000, "free_cash_flow": -54086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114438, "ticker_id": 7002, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53872000", "ebitda": "-49525000", "netIncome": "-38057000", "grossProfit": "34538000", "depreciation": "None", "totalRevenue": "130786000", "costOfRevenue": "96248000", "interestIncome": "2416000", "incomeBeforeTax": "-30497000", "interestExpense": "2982000", "operatingIncome": "-53872000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "7560000", "reportedCurrency": "USD", "netInterestIncome": "-566000", "nonInterestIncome": "None", "operatingExpenses": "88410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4347000", "sellingGeneralAndAdministrative": "84063000", "netIncomeFromContinuingOperations": "-38057000" }, "balance": { "goodwill": "29153000", "inventory": "22361000", "commonStock": "85059000", "currentDebt": "None", "investments": "None", "totalAssets": "428330000", "longTermDebt": "None", "shortTermDebt": "17067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "357000", "reportedCurrency": "USD", "retainedEarnings": "406613000", "totalLiabilities": "67371000", "otherCurrentAssets": "25659000", "totalCurrentAssets": "294317000", "currentLongTermDebt": "14245000", "longTermInvestments": "86682000", "shortTermInvestments": "0", "currentNetReceivables": "47725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134013000", "currentAccountsPayable": "7113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12011000", "shortLongTermDebtTotal": "18957000", "totalShareholderEquity": "360959000", "capitalLeaseObligations": "4712000", "otherCurrentLiabilities": "27619000", "totalCurrentLiabilities": "52490000", "otherNonCurrentLiabilities": "2576000", "totalNonCurrentLiabilities": "14881000", "cashAndShortTermInvestments": "198572000", "commonStockSharesOutstanding": "56332000", "intangibleAssetsExcludingGoodwill": "357000", "cashAndCashEquivalentsAtCarryingValue": "198572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "1279000", "operatingCashflow": "-58371000", "capitalExpenditures": "4285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13081000", "cashflowFromInvestment": "47775000", "stockBasedCompensation": "344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130786000, "cost_of_revenue": 96248000, "gross_profit": 34538000, "research_and_development": 300000, "selling_general_admin": 84063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53872000, "depreciation_amortisation": 4347000, "ebitda": -49525000, "interest_expense": 2982000, "interest_income": null, "other_non_operating": null, "pretax_income": -30497000, "tax_provision": 7560000, "effective_tax_rate": null, "net_income": -38057000, "net_income_continuing_ops": -38057000, "net_income_to_common": -38057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198572000, "short_term_investments": 0, "net_receivables": 47725000, "inventory": 22361000, "other_current_assets": null, "total_current_assets": 294317000, "net_ppe": null, "goodwill": 29153000, "intangible_assets": 357000, "goodwill_and_intangibles": 29510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134013000, "total_assets": 428330000, "short_term_debt": 17067000, "accounts_payable": 7113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52490000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14881000, "total_liabilities": 67371000, "total_debt": 17067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 406613000, "total_equity": 360959000, "shares_outstanding": 56332000, "operating_cash_flow": -58371000, "stock_based_compensation": 344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13081000, "free_cash_flow": -54086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53872000", "ebitda": "-49525000", "netIncome": "-38057000", "grossProfit": "34538000", "depreciation": "None", "totalRevenue": "130786000", "costOfRevenue": "96248000", "interestIncome": "2416000", "incomeBeforeTax": "-30497000", "interestExpense": "2982000", "operatingIncome": "-53872000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "7560000", "reportedCurrency": "USD", "netInterestIncome": "-566000", "nonInterestIncome": "None", "operatingExpenses": "88410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4347000", "sellingGeneralAndAdministrative": "84063000", "netIncomeFromContinuingOperations": "-38057000" }, "balance": { "goodwill": "29153000", "inventory": "22361000", "commonStock": "85059000", "currentDebt": "None", "investments": "None", "totalAssets": "428330000", "longTermDebt": "None", "shortTermDebt": "17067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "357000", "reportedCurrency": "USD", "retainedEarnings": "406613000", "totalLiabilities": "67371000", "otherCurrentAssets": "25659000", "totalCurrentAssets": "294317000", "currentLongTermDebt": "14245000", "longTermInvestments": "86682000", "shortTermInvestments": "0", "currentNetReceivables": "47725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134013000", "currentAccountsPayable": "7113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12011000", "shortLongTermDebtTotal": "18957000", "totalShareholderEquity": "360959000", "capitalLeaseObligations": "4712000", "otherCurrentLiabilities": "27619000", "totalCurrentLiabilities": "52490000", "otherNonCurrentLiabilities": "2576000", "totalNonCurrentLiabilities": "14881000", "cashAndShortTermInvestments": "198572000", "commonStockSharesOutstanding": "56332000", "intangibleAssetsExcludingGoodwill": "357000", "cashAndCashEquivalentsAtCarryingValue": "198572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38057000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "1279000", "operatingCashflow": "-58371000", "capitalExpenditures": "4285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13081000", "cashflowFromInvestment": "47775000", "stockBasedCompensation": "344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "income_statement": { "revenue": 144299000, "cost_of_revenue": 102308000, "gross_profit": 41991000, "ebit": -57375000, "ebitda": -44076000, "pretax_income": -65016000, "tax_provision": 2656000, "net_income": -78358000, "net_income_to_common": -78358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217671000, "total_current_assets": 319306000, "total_assets": 453678000, "short_term_debt": 17065000, "long_term_debt": null, "total_debt": 17065000, "total_liabilities": 78486000, "total_equity": 375192000, "shares_outstanding": 56003000, "goodwill_and_intangibles": 24781000 }, "cash_flow": { "operating_cash_flow": -46045000, "capital_expenditure": 5938000, "free_cash_flow": -40107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114443, "ticker_id": 7002, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57375000", "ebitda": "-44076000", "netIncome": "-78358000", "grossProfit": "41991000", "depreciation": "None", "totalRevenue": "144299000", "costOfRevenue": "102308000", "interestIncome": "2805000", "incomeBeforeTax": "-65016000", "interestExpense": "7641000", "operatingIncome": "-44248000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "2656000", "reportedCurrency": "USD", "netInterestIncome": "-4836000", "nonInterestIncome": "None", "operatingExpenses": "86239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13299000", "sellingGeneralAndAdministrative": "75256000", "netIncomeFromContinuingOperations": "-97214000" }, "balance": { "goodwill": "24169000", "inventory": "19860000", "commonStock": "85059000", "currentDebt": "None", "investments": "None", "totalAssets": "453678000", "longTermDebt": "None", "shortTermDebt": "17065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "612000", "reportedCurrency": "USD", "retainedEarnings": "444670000", "totalLiabilities": "78486000", "otherCurrentAssets": "22828000", "totalCurrentAssets": "319306000", "currentLongTermDebt": "14814000", "longTermInvestments": "93319000", "shortTermInvestments": "None", "currentNetReceivables": "58947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134372000", "currentAccountsPayable": "6287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12051000", "shortLongTermDebtTotal": "20377000", "totalShareholderEquity": "375192000", "capitalLeaseObligations": "5563000", "otherCurrentLiabilities": "31665000", "totalCurrentLiabilities": "71303000", "otherNonCurrentLiabilities": "2012000", "totalNonCurrentLiabilities": "7183000", "cashAndShortTermInvestments": "217671000", "commonStockSharesOutstanding": "56003000", "intangibleAssetsExcludingGoodwill": "612000", "cashAndCashEquivalentsAtCarryingValue": "217671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-19328000", "operatingCashflow": "-46045000", "capitalExpenditures": "5938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48838000", "cashflowFromInvestment": "223117000", "stockBasedCompensation": "1728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144299000, "cost_of_revenue": 102308000, "gross_profit": 41991000, "research_and_development": 1600000, "selling_general_admin": 75256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57375000, "depreciation_amortisation": 13299000, "ebitda": -44076000, "interest_expense": 7641000, "interest_income": null, "other_non_operating": null, "pretax_income": -65016000, "tax_provision": 2656000, "effective_tax_rate": null, "net_income": -78358000, "net_income_continuing_ops": -97214000, "net_income_to_common": -78358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217671000, "short_term_investments": null, "net_receivables": 58947000, "inventory": 19860000, "other_current_assets": null, "total_current_assets": 319306000, "net_ppe": null, "goodwill": 24169000, "intangible_assets": 612000, "goodwill_and_intangibles": 24781000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134372000, "total_assets": 453678000, "short_term_debt": 17065000, "accounts_payable": 6287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71303000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7183000, "total_liabilities": 78486000, "total_debt": 17065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 444670000, "total_equity": 375192000, "shares_outstanding": 56003000, "operating_cash_flow": -46045000, "stock_based_compensation": 1728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 223117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48838000, "free_cash_flow": -40107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57375000", "ebitda": "-44076000", "netIncome": "-78358000", "grossProfit": "41991000", "depreciation": "None", "totalRevenue": "144299000", "costOfRevenue": "102308000", "interestIncome": "2805000", "incomeBeforeTax": "-65016000", "interestExpense": "7641000", "operatingIncome": "-44248000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "2656000", "reportedCurrency": "USD", "netInterestIncome": "-4836000", "nonInterestIncome": "None", "operatingExpenses": "86239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13299000", "sellingGeneralAndAdministrative": "75256000", "netIncomeFromContinuingOperations": "-97214000" }, "balance": { "goodwill": "24169000", "inventory": "19860000", "commonStock": "85059000", "currentDebt": "None", "investments": "None", "totalAssets": "453678000", "longTermDebt": "None", "shortTermDebt": "17065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "612000", "reportedCurrency": "USD", "retainedEarnings": "444670000", "totalLiabilities": "78486000", "otherCurrentAssets": "22828000", "totalCurrentAssets": "319306000", "currentLongTermDebt": "14814000", "longTermInvestments": "93319000", "shortTermInvestments": "None", "currentNetReceivables": "58947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134372000", "currentAccountsPayable": "6287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12051000", "shortLongTermDebtTotal": "20377000", "totalShareholderEquity": "375192000", "capitalLeaseObligations": "5563000", "otherCurrentLiabilities": "31665000", "totalCurrentLiabilities": "71303000", "otherNonCurrentLiabilities": "2012000", "totalNonCurrentLiabilities": "7183000", "cashAndShortTermInvestments": "217671000", "commonStockSharesOutstanding": "56003000", "intangibleAssetsExcludingGoodwill": "612000", "cashAndCashEquivalentsAtCarryingValue": "217671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-19328000", "operatingCashflow": "-46045000", "capitalExpenditures": "5938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48838000", "cashflowFromInvestment": "223117000", "stockBasedCompensation": "1728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "income_statement": { "revenue": 160635000, "cost_of_revenue": 124104000, "gross_profit": 36531000, "ebit": -309583000, "ebitda": -272234000, "pretax_income": -319443000, "tax_provision": -5072000, "net_income": -311007000, "net_income_to_common": -311007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46065000, "total_current_assets": 295650000, "total_assets": 672936000, "short_term_debt": 84990000, "long_term_debt": null, "total_debt": 84990000, "total_liabilities": 245835000, "total_equity": 427101000, "shares_outstanding": 55963000, "goodwill_and_intangibles": 161276000 }, "cash_flow": { "operating_cash_flow": -4460000, "capital_expenditure": 10800000, "free_cash_flow": 6340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114448, "ticker_id": 7002, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-309583000", "ebitda": "-272234000", "netIncome": "-311007000", "grossProfit": "36531000", "depreciation": "None", "totalRevenue": "160635000", "costOfRevenue": "124104000", "interestIncome": "7229000", "incomeBeforeTax": "-319443000", "interestExpense": "9860000", "operatingIncome": "-134932000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-5072000", "reportedCurrency": "USD", "netInterestIncome": "-3495000", "nonInterestIncome": "None", "operatingExpenses": "171463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37349000", "sellingGeneralAndAdministrative": "202056000", "netIncomeFromContinuingOperations": "-305269000" }, "balance": { "goodwill": "149387000", "inventory": "7535000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "672936000", "longTermDebt": "None", "shortTermDebt": "84990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "11889000", "reportedCurrency": "USD", "retainedEarnings": "523028000", "totalLiabilities": "245835000", "otherCurrentAssets": "181844000", "totalCurrentAssets": "295650000", "currentLongTermDebt": "84990000", "longTermInvestments": "178728000", "shortTermInvestments": "None", "currentNetReceivables": "12637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377286000", "currentAccountsPayable": "9866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8227000", "shortLongTermDebtTotal": "84990000", "totalShareholderEquity": "427101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137067000", "totalCurrentLiabilities": "238146000", "otherNonCurrentLiabilities": "3007000", "totalNonCurrentLiabilities": "7689000", "cashAndShortTermInvestments": "46065000", "commonStockSharesOutstanding": "55963000", "intangibleAssetsExcludingGoodwill": "11889000", "cashAndCashEquivalentsAtCarryingValue": "46065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-305269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "4042000", "operatingCashflow": "-4460000", "capitalExpenditures": "10800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24714000", "cashflowFromInvestment": "64476000", "stockBasedCompensation": "393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160635000, "cost_of_revenue": 124104000, "gross_profit": 36531000, "research_and_development": 700000, "selling_general_admin": 202056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -309583000, "depreciation_amortisation": 37349000, "ebitda": -272234000, "interest_expense": 9860000, "interest_income": null, "other_non_operating": null, "pretax_income": -319443000, "tax_provision": -5072000, "effective_tax_rate": null, "net_income": -311007000, "net_income_continuing_ops": -305269000, "net_income_to_common": -311007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46065000, "short_term_investments": null, "net_receivables": 12637000, "inventory": 7535000, "other_current_assets": null, "total_current_assets": 295650000, "net_ppe": null, "goodwill": 149387000, "intangible_assets": 11889000, "goodwill_and_intangibles": 161276000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377286000, "total_assets": 672936000, "short_term_debt": 84990000, "accounts_payable": 9866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7689000, "total_liabilities": 245835000, "total_debt": 84990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 523028000, "total_equity": 427101000, "shares_outstanding": 55963000, "operating_cash_flow": -4460000, "stock_based_compensation": 393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24714000, "free_cash_flow": 6340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-309583000", "ebitda": "-272234000", "netIncome": "-311007000", "grossProfit": "36531000", "depreciation": "None", "totalRevenue": "160635000", "costOfRevenue": "124104000", "interestIncome": "7229000", "incomeBeforeTax": "-319443000", "interestExpense": "9860000", "operatingIncome": "-134932000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-5072000", "reportedCurrency": "USD", "netInterestIncome": "-3495000", "nonInterestIncome": "None", "operatingExpenses": "171463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37349000", "sellingGeneralAndAdministrative": "202056000", "netIncomeFromContinuingOperations": "-305269000" }, "balance": { "goodwill": "149387000", "inventory": "7535000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "672936000", "longTermDebt": "None", "shortTermDebt": "84990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "11889000", "reportedCurrency": "USD", "retainedEarnings": "523028000", "totalLiabilities": "245835000", "otherCurrentAssets": "181844000", "totalCurrentAssets": "295650000", "currentLongTermDebt": "84990000", "longTermInvestments": "178728000", "shortTermInvestments": "None", "currentNetReceivables": "12637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377286000", "currentAccountsPayable": "9866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8227000", "shortLongTermDebtTotal": "84990000", "totalShareholderEquity": "427101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137067000", "totalCurrentLiabilities": "238146000", "otherNonCurrentLiabilities": "3007000", "totalNonCurrentLiabilities": "7689000", "cashAndShortTermInvestments": "46065000", "commonStockSharesOutstanding": "55963000", "intangibleAssetsExcludingGoodwill": "11889000", "cashAndCashEquivalentsAtCarryingValue": "46065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-305269000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "4042000", "operatingCashflow": "-4460000", "capitalExpenditures": "10800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24714000", "cashflowFromInvestment": "64476000", "stockBasedCompensation": "393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "income_statement": { "revenue": 612889000, "cost_of_revenue": 304536000, "gross_profit": 308353000, "ebit": 109307000, "ebitda": 144791000, "pretax_income": 67893000, "tax_provision": 41353000, "net_income": 39150000, "net_income_to_common": 39150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90054000, "total_current_assets": 426841000, "total_assets": 1219290000, "short_term_debt": 44079000, "long_term_debt": 5469000, "total_debt": 49548000, "total_liabilities": 373188000, "total_equity": 750191000, "shares_outstanding": 55911000, "goodwill_and_intangibles": 414372000 }, "cash_flow": { "operating_cash_flow": 132605000, "capital_expenditure": 9649000, "free_cash_flow": 142254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114453, "ticker_id": 7002, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109307000", "ebitda": "144791000", "netIncome": "39150000", "grossProfit": "308353000", "depreciation": "None", "totalRevenue": "612889000", "costOfRevenue": "304536000", "interestIncome": "17885000", "incomeBeforeTax": "67893000", "interestExpense": "8569000", "operatingIncome": "58949000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "41353000", "reportedCurrency": "USD", "netInterestIncome": "8944000", "nonInterestIncome": "None", "operatingExpenses": "228487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35484000", "sellingGeneralAndAdministrative": "193003000", "netIncomeFromContinuingOperations": "38270000" }, "balance": { "goodwill": "283240000", "inventory": "12887000", "commonStock": "107752000", "currentDebt": "None", "investments": "None", "totalAssets": "1219290000", "longTermDebt": "5469000", "shortTermDebt": "44079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "131132000", "reportedCurrency": "USD", "retainedEarnings": "812426000", "totalLiabilities": "373188000", "otherCurrentAssets": "289137000", "totalCurrentAssets": "426841000", "currentLongTermDebt": "44695000", "longTermInvestments": "299201000", "shortTermInvestments": "210870000", "currentNetReceivables": "89458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792449000", "currentAccountsPayable": "21106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25737000", "shortLongTermDebtTotal": "50164000", "totalShareholderEquity": "750191000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "211606000", "totalCurrentLiabilities": "282533000", "otherNonCurrentLiabilities": "38580000", "totalNonCurrentLiabilities": "90655000", "cashAndShortTermInvestments": "90054000", "commonStockSharesOutstanding": "55911000", "intangibleAssetsExcludingGoodwill": "131132000", "cashAndCashEquivalentsAtCarryingValue": "90054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-2521000", "operatingCashflow": "132605000", "capitalExpenditures": "9649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-473479000", "cashflowFromInvestment": "180448000", "stockBasedCompensation": "2607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 612889000, "cost_of_revenue": 304536000, "gross_profit": 308353000, "research_and_development": 1800000, "selling_general_admin": 193003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109307000, "depreciation_amortisation": 35484000, "ebitda": 144791000, "interest_expense": 8569000, "interest_income": null, "other_non_operating": null, "pretax_income": 67893000, "tax_provision": 41353000, "effective_tax_rate": null, "net_income": 39150000, "net_income_continuing_ops": 38270000, "net_income_to_common": 39150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90054000, "short_term_investments": 210870000, "net_receivables": 89458000, "inventory": 12887000, "other_current_assets": null, "total_current_assets": 426841000, "net_ppe": null, "goodwill": 283240000, "intangible_assets": 131132000, "goodwill_and_intangibles": 414372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 792449000, "total_assets": 1219290000, "short_term_debt": 44079000, "accounts_payable": 21106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282533000, "long_term_debt": 5469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90655000, "total_liabilities": 373188000, "total_debt": 49548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 812426000, "total_equity": 750191000, "shares_outstanding": 55911000, "operating_cash_flow": 132605000, "stock_based_compensation": 2607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 180448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -473479000, "free_cash_flow": 142254000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109307000", "ebitda": "144791000", "netIncome": "39150000", "grossProfit": "308353000", "depreciation": "None", "totalRevenue": "612889000", "costOfRevenue": "304536000", "interestIncome": "17885000", "incomeBeforeTax": "67893000", "interestExpense": "8569000", "operatingIncome": "58949000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "41353000", "reportedCurrency": "USD", "netInterestIncome": "8944000", "nonInterestIncome": "None", "operatingExpenses": "228487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35484000", "sellingGeneralAndAdministrative": "193003000", "netIncomeFromContinuingOperations": "38270000" }, "balance": { "goodwill": "283240000", "inventory": "12887000", "commonStock": "107752000", "currentDebt": "None", "investments": "None", "totalAssets": "1219290000", "longTermDebt": "5469000", "shortTermDebt": "44079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "131132000", "reportedCurrency": "USD", "retainedEarnings": "812426000", "totalLiabilities": "373188000", "otherCurrentAssets": "289137000", "totalCurrentAssets": "426841000", "currentLongTermDebt": "44695000", "longTermInvestments": "299201000", "shortTermInvestments": "210870000", "currentNetReceivables": "89458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792449000", "currentAccountsPayable": "21106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25737000", "shortLongTermDebtTotal": "50164000", "totalShareholderEquity": "750191000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "211606000", "totalCurrentLiabilities": "282533000", "otherNonCurrentLiabilities": "38580000", "totalNonCurrentLiabilities": "90655000", "cashAndShortTermInvestments": "90054000", "commonStockSharesOutstanding": "55911000", "intangibleAssetsExcludingGoodwill": "131132000", "cashAndCashEquivalentsAtCarryingValue": "90054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-2521000", "operatingCashflow": "132605000", "capitalExpenditures": "9649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-473479000", "cashflowFromInvestment": "180448000", "stockBasedCompensation": "2607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "income_statement": { "revenue": 183051000, "cost_of_revenue": 134467000, "gross_profit": 48584000, "ebit": 8333000, "ebitda": 18876000, "pretax_income": 1940000, "tax_provision": 1503000, "net_income": 552000, "net_income_to_common": 552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90697000, "total_current_assets": 274518000, "total_assets": 674954000, "short_term_debt": 55505000, "long_term_debt": 186242000, "total_debt": 241747000, "total_liabilities": 403649000, "total_equity": 271305000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 331153000 }, "cash_flow": { "operating_cash_flow": 39099569, "capital_expenditure": 3750739, "free_cash_flow": 42850308, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114414, "ticker_id": 7002, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8333000", "ebitda": "18876000", "netIncome": "552000", "grossProfit": "48584000", "depreciation": "None", "totalRevenue": "183051000", "costOfRevenue": "134467000", "interestIncome": "1154000", "incomeBeforeTax": "1940000", "interestExpense": "4477000", "operatingIncome": "8333000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1503000", "reportedCurrency": "USD", "netInterestIncome": "-3323000", "nonInterestIncome": "None", "operatingExpenses": "40251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10543000", "sellingGeneralAndAdministrative": "39249000", "netIncomeFromContinuingOperations": "437000" }, "balance": { "goodwill": "207123000", "inventory": "17494000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "674954000", "longTermDebt": "186242000", "shortTermDebt": "55505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "124030000", "reportedCurrency": "USD", "retainedEarnings": "218264000", "totalLiabilities": "403649000", "otherCurrentAssets": "21433000", "totalCurrentAssets": "274518000", "currentLongTermDebt": "51152000", "longTermInvestments": "621000", "shortTermInvestments": "None", "currentNetReceivables": "144894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400436000", "currentAccountsPayable": "19362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247635000", "totalShareholderEquity": "271305000", "capitalLeaseObligations": "10241000", "otherCurrentLiabilities": "60839000", "totalCurrentLiabilities": "178757000", "otherNonCurrentLiabilities": "3620000", "totalNonCurrentLiabilities": "224892000", "cashAndShortTermInvestments": "90697000", "commonStockSharesOutstanding": "76757894", "intangibleAssetsExcludingGoodwill": "124030000", "cashAndCashEquivalentsAtCarryingValue": "90697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "7736197", "operatingCashflow": "39099569", "capitalExpenditures": "3750739", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3748424", "cashflowFromInvestment": "-10325464", "stockBasedCompensation": "1334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48873", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 183051000, "cost_of_revenue": 134467000, "gross_profit": 48584000, "research_and_development": null, "selling_general_admin": 39249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8333000, "depreciation_amortisation": 10543000, "ebitda": 18876000, "interest_expense": 4477000, "interest_income": null, "other_non_operating": null, "pretax_income": 1940000, "tax_provision": 1503000, "effective_tax_rate": null, "net_income": 552000, "net_income_continuing_ops": 437000, "net_income_to_common": 552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90697000, "short_term_investments": null, "net_receivables": 144894000, "inventory": 17494000, "other_current_assets": null, "total_current_assets": 274518000, "net_ppe": null, "goodwill": 207123000, "intangible_assets": 124030000, "goodwill_and_intangibles": 331153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 400436000, "total_assets": 674954000, "short_term_debt": 55505000, "accounts_payable": 19362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178757000, "long_term_debt": 186242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224892000, "total_liabilities": 403649000, "total_debt": 241747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218264000, "total_equity": 271305000, "shares_outstanding": 76757894, "operating_cash_flow": 39099569, "stock_based_compensation": 1334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3750739, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10325464, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3748424, "free_cash_flow": 42850308, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8333000", "ebitda": "18876000", "netIncome": "552000", "grossProfit": "48584000", "depreciation": "None", "totalRevenue": "183051000", "costOfRevenue": "134467000", "interestIncome": "1154000", "incomeBeforeTax": "1940000", "interestExpense": "4477000", "operatingIncome": "8333000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1503000", "reportedCurrency": "USD", "netInterestIncome": "-3323000", "nonInterestIncome": "None", "operatingExpenses": "40251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10543000", "sellingGeneralAndAdministrative": "39249000", "netIncomeFromContinuingOperations": "437000" }, "balance": { "goodwill": "207123000", "inventory": "17494000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "674954000", "longTermDebt": "186242000", "shortTermDebt": "55505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "124030000", "reportedCurrency": "USD", "retainedEarnings": "218264000", "totalLiabilities": "403649000", "otherCurrentAssets": "21433000", "totalCurrentAssets": "274518000", "currentLongTermDebt": "51152000", "longTermInvestments": "621000", "shortTermInvestments": "None", "currentNetReceivables": "144894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400436000", "currentAccountsPayable": "19362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247635000", "totalShareholderEquity": "271305000", "capitalLeaseObligations": "10241000", "otherCurrentLiabilities": "60839000", "totalCurrentLiabilities": "178757000", "otherNonCurrentLiabilities": "3620000", "totalNonCurrentLiabilities": "224892000", "cashAndShortTermInvestments": "90697000", "commonStockSharesOutstanding": "76757894", "intangibleAssetsExcludingGoodwill": "124030000", "cashAndCashEquivalentsAtCarryingValue": "90697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "7736197", "operatingCashflow": "39099569", "capitalExpenditures": "3750739", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3748424", "cashflowFromInvestment": "-10325464", "stockBasedCompensation": "1334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48873", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "income_statement": { "revenue": 178734000, "cost_of_revenue": 136259000, "gross_profit": 42475000, "ebit": 8782000, "ebitda": 22350000, "pretax_income": 4301000, "tax_provision": 670000, "net_income": 3524000, "net_income_to_common": 3524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69601000, "total_current_assets": 284850000, "total_assets": 704644000, "short_term_debt": 39373000, "long_term_debt": 203802000, "total_debt": 243175000, "total_liabilities": 427989000, "total_equity": 269518000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 343549000 }, "cash_flow": { "operating_cash_flow": -10916000, "capital_expenditure": 4930000, "free_cash_flow": -5986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114415, "ticker_id": 7002, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8782000", "ebitda": "22350000", "netIncome": "3524000", "grossProfit": "42475000", "depreciation": "None", "totalRevenue": "178734000", "costOfRevenue": "136259000", "interestIncome": "508000", "incomeBeforeTax": "4301000", "interestExpense": "4591000", "operatingIncome": "2197000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "670000", "reportedCurrency": "USD", "netInterestIncome": "-4083000", "nonInterestIncome": "None", "operatingExpenses": "40278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13568000", "sellingGeneralAndAdministrative": "36075000", "netIncomeFromContinuingOperations": "3631000" }, "balance": { "goodwill": "211886000", "inventory": "25098000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "704644000", "longTermDebt": "203802000", "shortTermDebt": "39373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "131663000", "reportedCurrency": "USD", "retainedEarnings": "217712000", "totalLiabilities": "427989000", "otherCurrentAssets": "28314000", "totalCurrentAssets": "284850000", "currentLongTermDebt": "34358000", "longTermInvestments": "675000", "shortTermInvestments": "None", "currentNetReceivables": "161837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419794000", "currentAccountsPayable": "20150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258785000", "totalShareholderEquity": "269518000", "capitalLeaseObligations": "12820000", "otherCurrentLiabilities": "95307000", "totalCurrentLiabilities": "181827000", "otherNonCurrentLiabilities": "3002000", "totalNonCurrentLiabilities": "246161999", "cashAndShortTermInvestments": "69601000", "commonStockSharesOutstanding": "76757894", "intangibleAssetsExcludingGoodwill": "131663000", "cashAndCashEquivalentsAtCarryingValue": "69601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3949000", "operatingCashflow": "-10916000", "capitalExpenditures": "4930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11009000", "cashflowFromInvestment": "-5712000", "stockBasedCompensation": "1945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275225", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178734000, "cost_of_revenue": 136259000, "gross_profit": 42475000, "research_and_development": null, "selling_general_admin": 36075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8782000, "depreciation_amortisation": 13568000, "ebitda": 22350000, "interest_expense": 4591000, "interest_income": null, "other_non_operating": null, "pretax_income": 4301000, "tax_provision": 670000, "effective_tax_rate": null, "net_income": 3524000, "net_income_continuing_ops": 3631000, "net_income_to_common": 3524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69601000, "short_term_investments": null, "net_receivables": 161837000, "inventory": 25098000, "other_current_assets": null, "total_current_assets": 284850000, "net_ppe": null, "goodwill": 211886000, "intangible_assets": 131663000, "goodwill_and_intangibles": 343549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419794000, "total_assets": 704644000, "short_term_debt": 39373000, "accounts_payable": 20150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181827000, "long_term_debt": 203802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246161999, "total_liabilities": 427989000, "total_debt": 243175000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 217712000, "total_equity": 269518000, "shares_outstanding": 76757894, "operating_cash_flow": -10916000, "stock_based_compensation": 1945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11009000, "free_cash_flow": -5986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8782000", "ebitda": "22350000", "netIncome": "3524000", "grossProfit": "42475000", "depreciation": "None", "totalRevenue": "178734000", "costOfRevenue": "136259000", "interestIncome": "508000", "incomeBeforeTax": "4301000", "interestExpense": "4591000", "operatingIncome": "2197000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "670000", "reportedCurrency": "USD", "netInterestIncome": "-4083000", "nonInterestIncome": "None", "operatingExpenses": "40278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13568000", "sellingGeneralAndAdministrative": "36075000", "netIncomeFromContinuingOperations": "3631000" }, "balance": { "goodwill": "211886000", "inventory": "25098000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "704644000", "longTermDebt": "203802000", "shortTermDebt": "39373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "131663000", "reportedCurrency": "USD", "retainedEarnings": "217712000", "totalLiabilities": "427989000", "otherCurrentAssets": "28314000", "totalCurrentAssets": "284850000", "currentLongTermDebt": "34358000", "longTermInvestments": "675000", "shortTermInvestments": "None", "currentNetReceivables": "161837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419794000", "currentAccountsPayable": "20150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "258785000", "totalShareholderEquity": "269518000", "capitalLeaseObligations": "12820000", "otherCurrentLiabilities": "95307000", "totalCurrentLiabilities": "181827000", "otherNonCurrentLiabilities": "3002000", "totalNonCurrentLiabilities": "246161999", "cashAndShortTermInvestments": "69601000", "commonStockSharesOutstanding": "76757894", "intangibleAssetsExcludingGoodwill": "131663000", "cashAndCashEquivalentsAtCarryingValue": "69601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3949000", "operatingCashflow": "-10916000", "capitalExpenditures": "4930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11009000", "cashflowFromInvestment": "-5712000", "stockBasedCompensation": "1945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275225", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "income_statement": { "revenue": 171448000, "cost_of_revenue": 118440000, "gross_profit": 53008000, "ebit": 338000, "ebitda": 13232000, "pretax_income": -4560000, "tax_provision": -146000, "net_income": -4297000, "net_income_to_common": -4297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72162000, "total_current_assets": 240544000, "total_assets": 652855000, "short_term_debt": 29327000, "long_term_debt": 195516000, "total_debt": 224843000, "total_liabilities": 386633000, "total_equity": 259308000, "shares_outstanding": 76757894, "goodwill_and_intangibles": 339643000 }, "cash_flow": { "operating_cash_flow": 8923000, "capital_expenditure": 5119000, "free_cash_flow": 14042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114416, "ticker_id": 7002, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "338000", "ebitda": "13232000", "netIncome": "-4297000", "grossProfit": "53008000", "depreciation": "None", "totalRevenue": "171448000", "costOfRevenue": "118440000", "interestIncome": "539000", "incomeBeforeTax": "-4560000", "interestExpense": "4898000", "operatingIncome": "383000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-146000", "reportedCurrency": "USD", "netInterestIncome": "-4359000", "nonInterestIncome": "None", "operatingExpenses": "52625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12894000", "sellingGeneralAndAdministrative": "39637000", "netIncomeFromContinuingOperations": "-4414000" }, "balance": { "goodwill": "204979000", "inventory": "18957000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "652855000", "longTermDebt": "195516000", "shortTermDebt": "29327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "134664000", "reportedCurrency": "USD", "retainedEarnings": "218422000", "totalLiabilities": "386633000", "otherCurrentAssets": "23775000", "totalCurrentAssets": "240544000", "currentLongTermDebt": "25069000", "longTermInvestments": "300000", "shortTermInvestments": "0", "currentNetReceivables": "125650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412311000", "currentAccountsPayable": "19138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230884000", "totalShareholderEquity": "259308000", "capitalLeaseObligations": "10299000", "otherCurrentLiabilities": "81581000", "totalCurrentLiabilities": "149274000", "otherNonCurrentLiabilities": "3029000", "totalNonCurrentLiabilities": "237359000", "cashAndShortTermInvestments": "72162000", "commonStockSharesOutstanding": "76757894", "intangibleAssetsExcludingGoodwill": "134664000", "cashAndCashEquivalentsAtCarryingValue": "72162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5148000", "operatingCashflow": "8923000", "capitalExpenditures": "5119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14738000", "cashflowFromInvestment": "-461000", "stockBasedCompensation": "1861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171448000, "cost_of_revenue": 118440000, "gross_profit": 53008000, "research_and_development": null, "selling_general_admin": 39637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 338000, "depreciation_amortisation": 12894000, "ebitda": 13232000, "interest_expense": 4898000, "interest_income": null, "other_non_operating": null, "pretax_income": -4560000, "tax_provision": -146000, "effective_tax_rate": null, "net_income": -4297000, "net_income_continuing_ops": -4414000, "net_income_to_common": -4297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72162000, "short_term_investments": 0, "net_receivables": 125650000, "inventory": 18957000, "other_current_assets": null, "total_current_assets": 240544000, "net_ppe": null, "goodwill": 204979000, "intangible_assets": 134664000, "goodwill_and_intangibles": 339643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 412311000, "total_assets": 652855000, "short_term_debt": 29327000, "accounts_payable": 19138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149274000, "long_term_debt": 195516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237359000, "total_liabilities": 386633000, "total_debt": 224843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218422000, "total_equity": 259308000, "shares_outstanding": 76757894, "operating_cash_flow": 8923000, "stock_based_compensation": 1861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14738000, "free_cash_flow": 14042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "338000", "ebitda": "13232000", "netIncome": "-4297000", "grossProfit": "53008000", "depreciation": "None", "totalRevenue": "171448000", "costOfRevenue": "118440000", "interestIncome": "539000", "incomeBeforeTax": "-4560000", "interestExpense": "4898000", "operatingIncome": "383000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-146000", "reportedCurrency": "USD", "netInterestIncome": "-4359000", "nonInterestIncome": "None", "operatingExpenses": "52625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12894000", "sellingGeneralAndAdministrative": "39637000", "netIncomeFromContinuingOperations": "-4414000" }, "balance": { "goodwill": "204979000", "inventory": "18957000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "652855000", "longTermDebt": "195516000", "shortTermDebt": "29327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "134664000", "reportedCurrency": "USD", "retainedEarnings": "218422000", "totalLiabilities": "386633000", "otherCurrentAssets": "23775000", "totalCurrentAssets": "240544000", "currentLongTermDebt": "25069000", "longTermInvestments": "300000", "shortTermInvestments": "0", "currentNetReceivables": "125650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412311000", "currentAccountsPayable": "19138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230884000", "totalShareholderEquity": "259308000", "capitalLeaseObligations": "10299000", "otherCurrentLiabilities": "81581000", "totalCurrentLiabilities": "149274000", "otherNonCurrentLiabilities": "3029000", "totalNonCurrentLiabilities": "237359000", "cashAndShortTermInvestments": "72162000", "commonStockSharesOutstanding": "76757894", "intangibleAssetsExcludingGoodwill": "134664000", "cashAndCashEquivalentsAtCarryingValue": "72162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "5148000", "operatingCashflow": "8923000", "capitalExpenditures": "5119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14738000", "cashflowFromInvestment": "-461000", "stockBasedCompensation": "1861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "income_statement": { "revenue": 231668000, "cost_of_revenue": 183128000, "gross_profit": 48540000, "ebit": -33433000, "ebitda": -22640000, "pretax_income": -37878000, "tax_provision": -8930000, "net_income": -28770000, "net_income_to_common": -28770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76520000, "total_current_assets": 243923000, "total_assets": 653710000, "short_term_debt": 40432000, "long_term_debt": 188813000, "total_debt": 229245000, "total_liabilities": 392327000, "total_equity": 254542000, "shares_outstanding": 82200000, "goodwill_and_intangibles": 338610000 }, "cash_flow": { "operating_cash_flow": -6482000, "capital_expenditure": 3881000, "free_cash_flow": -2601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114417, "ticker_id": 7002, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33433000", "ebitda": "-22640000", "netIncome": "-28770000", "grossProfit": "48540000", "depreciation": "None", "totalRevenue": "231668000", "costOfRevenue": "183128000", "interestIncome": "644000", "incomeBeforeTax": "-37878000", "interestExpense": "4470000", "operatingIncome": "-28401000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-8930000", "reportedCurrency": "USD", "netInterestIncome": "-3826000", "nonInterestIncome": "None", "operatingExpenses": "76941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10793000", "sellingGeneralAndAdministrative": "34299000", "netIncomeFromContinuingOperations": "-28948000" }, "balance": { "goodwill": "199395000", "inventory": "23551000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "653710000", "longTermDebt": "188813000", "shortTermDebt": "40432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "139215000", "reportedCurrency": "USD", "retainedEarnings": "222719000", "totalLiabilities": "392327000", "otherCurrentAssets": "27217000", "totalCurrentAssets": "243923000", "currentLongTermDebt": "36425000", "longTermInvestments": "324000", "shortTermInvestments": "0", "currentNetReceivables": "116635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409787000", "currentAccountsPayable": "19867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235374000", "totalShareholderEquity": "254542000", "capitalLeaseObligations": "10136000", "otherCurrentLiabilities": "82546000", "totalCurrentLiabilities": "160473000", "otherNonCurrentLiabilities": "2991000", "totalNonCurrentLiabilities": "231854000", "cashAndShortTermInvestments": "76520000", "commonStockSharesOutstanding": "82200000", "intangibleAssetsExcludingGoodwill": "139215000", "cashAndCashEquivalentsAtCarryingValue": "76520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3797000", "operatingCashflow": "-6482000", "capitalExpenditures": "3881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161000", "cashflowFromInvestment": "9877000", "stockBasedCompensation": "2032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231668000, "cost_of_revenue": 183128000, "gross_profit": 48540000, "research_and_development": null, "selling_general_admin": 34299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33433000, "depreciation_amortisation": 10793000, "ebitda": -22640000, "interest_expense": 4470000, "interest_income": null, "other_non_operating": null, "pretax_income": -37878000, "tax_provision": -8930000, "effective_tax_rate": null, "net_income": -28770000, "net_income_continuing_ops": -28948000, "net_income_to_common": -28770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76520000, "short_term_investments": 0, "net_receivables": 116635000, "inventory": 23551000, "other_current_assets": null, "total_current_assets": 243923000, "net_ppe": null, "goodwill": 199395000, "intangible_assets": 139215000, "goodwill_and_intangibles": 338610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409787000, "total_assets": 653710000, "short_term_debt": 40432000, "accounts_payable": 19867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160473000, "long_term_debt": 188813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231854000, "total_liabilities": 392327000, "total_debt": 229245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 222719000, "total_equity": 254542000, "shares_outstanding": 82200000, "operating_cash_flow": -6482000, "stock_based_compensation": 2032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161000, "free_cash_flow": -2601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33433000", "ebitda": "-22640000", "netIncome": "-28770000", "grossProfit": "48540000", "depreciation": "None", "totalRevenue": "231668000", "costOfRevenue": "183128000", "interestIncome": "644000", "incomeBeforeTax": "-37878000", "interestExpense": "4470000", "operatingIncome": "-28401000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-8930000", "reportedCurrency": "USD", "netInterestIncome": "-3826000", "nonInterestIncome": "None", "operatingExpenses": "76941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10793000", "sellingGeneralAndAdministrative": "34299000", "netIncomeFromContinuingOperations": "-28948000" }, "balance": { "goodwill": "199395000", "inventory": "23551000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "653710000", "longTermDebt": "188813000", "shortTermDebt": "40432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "139215000", "reportedCurrency": "USD", "retainedEarnings": "222719000", "totalLiabilities": "392327000", "otherCurrentAssets": "27217000", "totalCurrentAssets": "243923000", "currentLongTermDebt": "36425000", "longTermInvestments": "324000", "shortTermInvestments": "0", "currentNetReceivables": "116635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409787000", "currentAccountsPayable": "19867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235374000", "totalShareholderEquity": "254542000", "capitalLeaseObligations": "10136000", "otherCurrentLiabilities": "82546000", "totalCurrentLiabilities": "160473000", "otherNonCurrentLiabilities": "2991000", "totalNonCurrentLiabilities": "231854000", "cashAndShortTermInvestments": "76520000", "commonStockSharesOutstanding": "82200000", "intangibleAssetsExcludingGoodwill": "139215000", "cashAndCashEquivalentsAtCarryingValue": "76520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3797000", "operatingCashflow": "-6482000", "capitalExpenditures": "3881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161000", "cashflowFromInvestment": "9877000", "stockBasedCompensation": "2032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "income_statement": { "revenue": 161450000, "cost_of_revenue": 117013000, "gross_profit": 44437000, "ebit": -19207000, "ebitda": -10778000, "pretax_income": -24972000, "tax_provision": -2934000, "net_income": -22058000, "net_income_to_common": -22058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71008000, "total_current_assets": 212442000, "total_assets": 649198000, "short_term_debt": 55452000, "long_term_debt": 166612000, "total_debt": 222064000, "total_liabilities": 368220000, "total_equity": 274186000, "shares_outstanding": 78347000, "goodwill_and_intangibles": 351994000 }, "cash_flow": { "operating_cash_flow": 10663000, "capital_expenditure": 2817000, "free_cash_flow": 13480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114419, "ticker_id": 7002, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19207000", "ebitda": "-10778000", "netIncome": "-22058000", "grossProfit": "44437000", "depreciation": "None", "totalRevenue": "161450000", "costOfRevenue": "117013000", "interestIncome": "645000", "incomeBeforeTax": "-24972000", "interestExpense": "5777000", "operatingIncome": "569000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2934000", "reportedCurrency": "USD", "netInterestIncome": "-5132000", "nonInterestIncome": "None", "operatingExpenses": "43868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8429000", "sellingGeneralAndAdministrative": "34217000", "netIncomeFromContinuingOperations": "-22038000" }, "balance": { "goodwill": "209836000", "inventory": "18838000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "649198000", "longTermDebt": "166612000", "shortTermDebt": "55452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "142158000", "reportedCurrency": "USD", "retainedEarnings": "251489000", "totalLiabilities": "368220000", "otherCurrentAssets": "25208000", "totalCurrentAssets": "212442000", "currentLongTermDebt": "51638000", "longTermInvestments": "22449000", "shortTermInvestments": "0", "currentNetReceivables": "97388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436756000", "currentAccountsPayable": "15149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228197000", "totalShareholderEquity": "274186000", "capitalLeaseObligations": "9947000", "otherCurrentLiabilities": "75114000", "totalCurrentLiabilities": "155015000", "otherNonCurrentLiabilities": "3093000", "totalNonCurrentLiabilities": "213205000", "cashAndShortTermInvestments": "71008000", "commonStockSharesOutstanding": "78347000", "intangibleAssetsExcludingGoodwill": "142158000", "cashAndCashEquivalentsAtCarryingValue": "71008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "9415000", "operatingCashflow": "10663000", "capitalExpenditures": "2817000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8508000", "cashflowFromInvestment": "-10007000", "stockBasedCompensation": "2497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "228184", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161450000, "cost_of_revenue": 117013000, "gross_profit": 44437000, "research_and_development": null, "selling_general_admin": 34217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19207000, "depreciation_amortisation": 8429000, "ebitda": -10778000, "interest_expense": 5777000, "interest_income": null, "other_non_operating": null, "pretax_income": -24972000, "tax_provision": -2934000, "effective_tax_rate": null, "net_income": -22058000, "net_income_continuing_ops": -22038000, "net_income_to_common": -22058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71008000, "short_term_investments": 0, "net_receivables": 97388000, "inventory": 18838000, "other_current_assets": null, "total_current_assets": 212442000, "net_ppe": null, "goodwill": 209836000, "intangible_assets": 142158000, "goodwill_and_intangibles": 351994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 436756000, "total_assets": 649198000, "short_term_debt": 55452000, "accounts_payable": 15149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155015000, "long_term_debt": 166612000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213205000, "total_liabilities": 368220000, "total_debt": 222064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251489000, "total_equity": 274186000, "shares_outstanding": 78347000, "operating_cash_flow": 10663000, "stock_based_compensation": 2497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2817000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8508000, "free_cash_flow": 13480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19207000", "ebitda": "-10778000", "netIncome": "-22058000", "grossProfit": "44437000", "depreciation": "None", "totalRevenue": "161450000", "costOfRevenue": "117013000", "interestIncome": "645000", "incomeBeforeTax": "-24972000", "interestExpense": "5777000", "operatingIncome": "569000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2934000", "reportedCurrency": "USD", "netInterestIncome": "-5132000", "nonInterestIncome": "None", "operatingExpenses": "43868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8429000", "sellingGeneralAndAdministrative": "34217000", "netIncomeFromContinuingOperations": "-22038000" }, "balance": { "goodwill": "209836000", "inventory": "18838000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "649198000", "longTermDebt": "166612000", "shortTermDebt": "55452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "142158000", "reportedCurrency": "USD", "retainedEarnings": "251489000", "totalLiabilities": "368220000", "otherCurrentAssets": "25208000", "totalCurrentAssets": "212442000", "currentLongTermDebt": "51638000", "longTermInvestments": "22449000", "shortTermInvestments": "0", "currentNetReceivables": "97388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436756000", "currentAccountsPayable": "15149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228197000", "totalShareholderEquity": "274186000", "capitalLeaseObligations": "9947000", "otherCurrentLiabilities": "75114000", "totalCurrentLiabilities": "155015000", "otherNonCurrentLiabilities": "3093000", "totalNonCurrentLiabilities": "213205000", "cashAndShortTermInvestments": "71008000", "commonStockSharesOutstanding": "78347000", "intangibleAssetsExcludingGoodwill": "142158000", "cashAndCashEquivalentsAtCarryingValue": "71008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "9415000", "operatingCashflow": "10663000", "capitalExpenditures": "2817000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8508000", "cashflowFromInvestment": "-10007000", "stockBasedCompensation": "2497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "228184", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "income_statement": { "revenue": 176216000, "cost_of_revenue": 130696000, "gross_profit": 45520000, "ebit": -32394000, "ebitda": -24171000, "pretax_income": -38518000, "tax_provision": -6412000, "net_income": -32134000, "net_income_to_common": -32134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60625000, "total_current_assets": 211365000, "total_assets": 640574000, "short_term_debt": 122709000, "long_term_debt": 80357000, "total_debt": 203066000, "total_liabilities": 351580000, "total_equity": 282267000, "shares_outstanding": 77024000, "goodwill_and_intangibles": 326724000 }, "cash_flow": { "operating_cash_flow": -9165000, "capital_expenditure": 6746000, "free_cash_flow": -2419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114420, "ticker_id": 7002, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32394000", "ebitda": "-24171000", "netIncome": "-32134000", "grossProfit": "45520000", "depreciation": "None", "totalRevenue": "176216000", "costOfRevenue": "130696000", "interestIncome": "721000", "incomeBeforeTax": "-38518000", "interestExpense": "6174000", "operatingIncome": "777000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6412000", "reportedCurrency": "USD", "netInterestIncome": "-5453000", "nonInterestIncome": "None", "operatingExpenses": "44743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8223000", "sellingGeneralAndAdministrative": "36520000", "netIncomeFromContinuingOperations": "-32106000" }, "balance": { "goodwill": "200760000", "inventory": "27346000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "640574000", "longTermDebt": "80357000", "shortTermDebt": "122709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "125964000", "reportedCurrency": "USD", "retainedEarnings": "273547000", "totalLiabilities": "351580000", "otherCurrentAssets": "27662000", "totalCurrentAssets": "211365000", "currentLongTermDebt": "119452000", "longTermInvestments": "42964000", "shortTermInvestments": "217000", "currentNetReceivables": "95732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429209000", "currentAccountsPayable": "16704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207885000", "totalShareholderEquity": "282267000", "capitalLeaseObligations": "8076000", "otherCurrentLiabilities": "86298000", "totalCurrentLiabilities": "227096000", "otherNonCurrentLiabilities": "3048000", "totalNonCurrentLiabilities": "124484000", "cashAndShortTermInvestments": "60625000", "commonStockSharesOutstanding": "77024000", "intangibleAssetsExcludingGoodwill": "125964000", "cashAndCashEquivalentsAtCarryingValue": "60625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4560000", "operatingCashflow": "-9165000", "capitalExpenditures": "6746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36866000", "cashflowFromInvestment": "-11494000", "stockBasedCompensation": "2644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176216000, "cost_of_revenue": 130696000, "gross_profit": 45520000, "research_and_development": null, "selling_general_admin": 36520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32394000, "depreciation_amortisation": 8223000, "ebitda": -24171000, "interest_expense": 6174000, "interest_income": null, "other_non_operating": null, "pretax_income": -38518000, "tax_provision": -6412000, "effective_tax_rate": null, "net_income": -32134000, "net_income_continuing_ops": -32106000, "net_income_to_common": -32134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60625000, "short_term_investments": 217000, "net_receivables": 95732000, "inventory": 27346000, "other_current_assets": null, "total_current_assets": 211365000, "net_ppe": null, "goodwill": 200760000, "intangible_assets": 125964000, "goodwill_and_intangibles": 326724000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 429209000, "total_assets": 640574000, "short_term_debt": 122709000, "accounts_payable": 16704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227096000, "long_term_debt": 80357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124484000, "total_liabilities": 351580000, "total_debt": 203066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 273547000, "total_equity": 282267000, "shares_outstanding": 77024000, "operating_cash_flow": -9165000, "stock_based_compensation": 2644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36866000, "free_cash_flow": -2419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32394000", "ebitda": "-24171000", "netIncome": "-32134000", "grossProfit": "45520000", "depreciation": "None", "totalRevenue": "176216000", "costOfRevenue": "130696000", "interestIncome": "721000", "incomeBeforeTax": "-38518000", "interestExpense": "6174000", "operatingIncome": "777000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6412000", "reportedCurrency": "USD", "netInterestIncome": "-5453000", "nonInterestIncome": "None", "operatingExpenses": "44743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8223000", "sellingGeneralAndAdministrative": "36520000", "netIncomeFromContinuingOperations": "-32106000" }, "balance": { "goodwill": "200760000", "inventory": "27346000", "commonStock": "101000", "currentDebt": "None", "investments": "None", "totalAssets": "640574000", "longTermDebt": "80357000", "shortTermDebt": "122709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "125964000", "reportedCurrency": "USD", "retainedEarnings": "273547000", "totalLiabilities": "351580000", "otherCurrentAssets": "27662000", "totalCurrentAssets": "211365000", "currentLongTermDebt": "119452000", "longTermInvestments": "42964000", "shortTermInvestments": "217000", "currentNetReceivables": "95732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429209000", "currentAccountsPayable": "16704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207885000", "totalShareholderEquity": "282267000", "capitalLeaseObligations": "8076000", "otherCurrentLiabilities": "86298000", "totalCurrentLiabilities": "227096000", "otherNonCurrentLiabilities": "3048000", "totalNonCurrentLiabilities": "124484000", "cashAndShortTermInvestments": "60625000", "commonStockSharesOutstanding": "77024000", "intangibleAssetsExcludingGoodwill": "125964000", "cashAndCashEquivalentsAtCarryingValue": "60625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4560000", "operatingCashflow": "-9165000", "capitalExpenditures": "6746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36866000", "cashflowFromInvestment": "-11494000", "stockBasedCompensation": "2644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "income_statement": { "revenue": 153568000, "cost_of_revenue": 118909000, "gross_profit": 34659000, "ebit": 541000, "ebitda": 6817000, "pretax_income": -4464000, "tax_provision": 78000, "net_income": -4542000, "net_income_to_common": -4542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49687000, "total_current_assets": 167314000, "total_assets": 551889000, "short_term_debt": 16336000, "long_term_debt": 144679000, "total_debt": 161015000, "total_liabilities": 288243000, "total_equity": 263646000, "shares_outstanding": 62265000, "goodwill_and_intangibles": 260629000 }, "cash_flow": { "operating_cash_flow": -4137000, "capital_expenditure": 3965000, "free_cash_flow": -172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114421, "ticker_id": 7002, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "541000", "ebitda": "6817000", "netIncome": "-4542000", "grossProfit": "34659000", "depreciation": "None", "totalRevenue": "153568000", "costOfRevenue": "118909000", "interestIncome": "586000", "incomeBeforeTax": "-4464000", "interestExpense": "5032000", "operatingIncome": "-45000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "-4446000", "nonInterestIncome": "None", "operatingExpenses": "34704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6276000", "sellingGeneralAndAdministrative": "26726000", "netIncomeFromContinuingOperations": "-4542000" }, "balance": { "goodwill": "146577000", "inventory": "20194000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "551889000", "longTermDebt": "144679000", "shortTermDebt": "16336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "114052000", "reportedCurrency": "USD", "retainedEarnings": "305681000", "totalLiabilities": "288243000", "otherCurrentAssets": "20591000", "totalCurrentAssets": "167314000", "currentLongTermDebt": "13736000", "longTermInvestments": "76777000", "shortTermInvestments": "0", "currentNetReceivables": "76842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384575000", "currentAccountsPayable": "12815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165983000", "totalShareholderEquity": "263646000", "capitalLeaseObligations": "7568000", "otherCurrentLiabilities": "65822000", "totalCurrentLiabilities": "96461000", "otherNonCurrentLiabilities": "2790000", "totalNonCurrentLiabilities": "191782000", "cashAndShortTermInvestments": "49687000", "commonStockSharesOutstanding": "62265000", "intangibleAssetsExcludingGoodwill": "114052000", "cashAndCashEquivalentsAtCarryingValue": "49687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-889000", "operatingCashflow": "-4137000", "capitalExpenditures": "3965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15481000", "cashflowFromInvestment": "282000", "stockBasedCompensation": "2377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153568000, "cost_of_revenue": 118909000, "gross_profit": 34659000, "research_and_development": null, "selling_general_admin": 26726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 541000, "depreciation_amortisation": 6276000, "ebitda": 6817000, "interest_expense": 5032000, "interest_income": null, "other_non_operating": null, "pretax_income": -4464000, "tax_provision": 78000, "effective_tax_rate": null, "net_income": -4542000, "net_income_continuing_ops": -4542000, "net_income_to_common": -4542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49687000, "short_term_investments": 0, "net_receivables": 76842000, "inventory": 20194000, "other_current_assets": null, "total_current_assets": 167314000, "net_ppe": null, "goodwill": 146577000, "intangible_assets": 114052000, "goodwill_and_intangibles": 260629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 384575000, "total_assets": 551889000, "short_term_debt": 16336000, "accounts_payable": 12815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96461000, "long_term_debt": 144679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191782000, "total_liabilities": 288243000, "total_debt": 161015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 305681000, "total_equity": 263646000, "shares_outstanding": 62265000, "operating_cash_flow": -4137000, "stock_based_compensation": 2377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3965000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15481000, "free_cash_flow": -172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "541000", "ebitda": "6817000", "netIncome": "-4542000", "grossProfit": "34659000", "depreciation": "None", "totalRevenue": "153568000", "costOfRevenue": "118909000", "interestIncome": "586000", "incomeBeforeTax": "-4464000", "interestExpense": "5032000", "operatingIncome": "-45000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "-4446000", "nonInterestIncome": "None", "operatingExpenses": "34704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6276000", "sellingGeneralAndAdministrative": "26726000", "netIncomeFromContinuingOperations": "-4542000" }, "balance": { "goodwill": "146577000", "inventory": "20194000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "551889000", "longTermDebt": "144679000", "shortTermDebt": "16336000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "114052000", "reportedCurrency": "USD", "retainedEarnings": "305681000", "totalLiabilities": "288243000", "otherCurrentAssets": "20591000", "totalCurrentAssets": "167314000", "currentLongTermDebt": "13736000", "longTermInvestments": "76777000", "shortTermInvestments": "0", "currentNetReceivables": "76842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384575000", "currentAccountsPayable": "12815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165983000", "totalShareholderEquity": "263646000", "capitalLeaseObligations": "7568000", "otherCurrentLiabilities": "65822000", "totalCurrentLiabilities": "96461000", "otherNonCurrentLiabilities": "2790000", "totalNonCurrentLiabilities": "191782000", "cashAndShortTermInvestments": "49687000", "commonStockSharesOutstanding": "62265000", "intangibleAssetsExcludingGoodwill": "114052000", "cashAndCashEquivalentsAtCarryingValue": "49687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-889000", "operatingCashflow": "-4137000", "capitalExpenditures": "3965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15481000", "cashflowFromInvestment": "282000", "stockBasedCompensation": "2377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "income_statement": { "revenue": 146046000, "cost_of_revenue": 113063000, "gross_profit": 32983000, "ebit": 1027000, "ebitda": 7232000, "pretax_income": -3553000, "tax_provision": 1482000, "net_income": -5035000, "net_income_to_common": -5035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59065000, "total_current_assets": 187696000, "total_assets": 558450000, "short_term_debt": 22309000, "long_term_debt": 139308000, "total_debt": 161617000, "total_liabilities": 303164000, "total_equity": 255286000, "shares_outstanding": 61276000, "goodwill_and_intangibles": 249904000 }, "cash_flow": { "operating_cash_flow": 5652000, "capital_expenditure": 4773000, "free_cash_flow": 10425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114422, "ticker_id": 7002, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1027000", "ebitda": "7232000", "netIncome": "-5035000", "grossProfit": "32983000", "depreciation": "None", "totalRevenue": "146046000", "costOfRevenue": "113063000", "interestIncome": "732000", "incomeBeforeTax": "-3553000", "interestExpense": "4620000", "operatingIncome": "295000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1482000", "reportedCurrency": "USD", "netInterestIncome": "-3888000", "nonInterestIncome": "None", "operatingExpenses": "32688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6205000", "sellingGeneralAndAdministrative": "24855000", "netIncomeFromContinuingOperations": "-5035000" }, "balance": { "goodwill": "138551000", "inventory": "18226000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "558450000", "longTermDebt": "139308000", "shortTermDebt": "22309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "111353000", "reportedCurrency": "USD", "retainedEarnings": "310223000", "totalLiabilities": "303164000", "otherCurrentAssets": "29680000", "totalCurrentAssets": "187696000", "currentLongTermDebt": "19966000", "longTermInvestments": "76719000", "shortTermInvestments": "-76513000", "currentNetReceivables": "80725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370754000", "currentAccountsPayable": "16674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166704000", "totalShareholderEquity": "255286000", "capitalLeaseObligations": "7430000", "otherCurrentLiabilities": "77218000", "totalCurrentLiabilities": "118046000", "otherNonCurrentLiabilities": "2595000", "totalNonCurrentLiabilities": "185118000", "cashAndShortTermInvestments": "59065000", "commonStockSharesOutstanding": "61276000", "intangibleAssetsExcludingGoodwill": "111353000", "cashAndCashEquivalentsAtCarryingValue": "59065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4334000", "operatingCashflow": "5652000", "capitalExpenditures": "4773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2972000", "cashflowFromInvestment": "1266000", "stockBasedCompensation": "2258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146046000, "cost_of_revenue": 113063000, "gross_profit": 32983000, "research_and_development": 500000, "selling_general_admin": 24855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1027000, "depreciation_amortisation": 6205000, "ebitda": 7232000, "interest_expense": 4620000, "interest_income": null, "other_non_operating": null, "pretax_income": -3553000, "tax_provision": 1482000, "effective_tax_rate": null, "net_income": -5035000, "net_income_continuing_ops": -5035000, "net_income_to_common": -5035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59065000, "short_term_investments": -76513000, "net_receivables": 80725000, "inventory": 18226000, "other_current_assets": null, "total_current_assets": 187696000, "net_ppe": null, "goodwill": 138551000, "intangible_assets": 111353000, "goodwill_and_intangibles": 249904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370754000, "total_assets": 558450000, "short_term_debt": 22309000, "accounts_payable": 16674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118046000, "long_term_debt": 139308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185118000, "total_liabilities": 303164000, "total_debt": 161617000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 310223000, "total_equity": 255286000, "shares_outstanding": 61276000, "operating_cash_flow": 5652000, "stock_based_compensation": 2258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2972000, "free_cash_flow": 10425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1027000", "ebitda": "7232000", "netIncome": "-5035000", "grossProfit": "32983000", "depreciation": "None", "totalRevenue": "146046000", "costOfRevenue": "113063000", "interestIncome": "732000", "incomeBeforeTax": "-3553000", "interestExpense": "4620000", "operatingIncome": "295000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1482000", "reportedCurrency": "USD", "netInterestIncome": "-3888000", "nonInterestIncome": "None", "operatingExpenses": "32688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6205000", "sellingGeneralAndAdministrative": "24855000", "netIncomeFromContinuingOperations": "-5035000" }, "balance": { "goodwill": "138551000", "inventory": "18226000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "558450000", "longTermDebt": "139308000", "shortTermDebt": "22309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "111353000", "reportedCurrency": "USD", "retainedEarnings": "310223000", "totalLiabilities": "303164000", "otherCurrentAssets": "29680000", "totalCurrentAssets": "187696000", "currentLongTermDebt": "19966000", "longTermInvestments": "76719000", "shortTermInvestments": "-76513000", "currentNetReceivables": "80725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370754000", "currentAccountsPayable": "16674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166704000", "totalShareholderEquity": "255286000", "capitalLeaseObligations": "7430000", "otherCurrentLiabilities": "77218000", "totalCurrentLiabilities": "118046000", "otherNonCurrentLiabilities": "2595000", "totalNonCurrentLiabilities": "185118000", "cashAndShortTermInvestments": "59065000", "commonStockSharesOutstanding": "61276000", "intangibleAssetsExcludingGoodwill": "111353000", "cashAndCashEquivalentsAtCarryingValue": "59065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4334000", "operatingCashflow": "5652000", "capitalExpenditures": "4773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2972000", "cashflowFromInvestment": "1266000", "stockBasedCompensation": "2258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "income_statement": { "revenue": 138194000, "cost_of_revenue": 107854000, "gross_profit": 30340000, "ebit": 1422000, "ebitda": 7213000, "pretax_income": -3116000, "tax_provision": 931000, "net_income": -4047000, "net_income_to_common": -4047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55223000, "total_current_assets": 185780000, "total_assets": 551489000, "short_term_debt": 18310000, "long_term_debt": 132398000, "total_debt": 150708000, "total_liabilities": 298973000, "total_equity": 252516000, "shares_outstanding": 60990000, "goodwill_and_intangibles": 244271000 }, "cash_flow": { "operating_cash_flow": 19180000, "capital_expenditure": 2997000, "free_cash_flow": 22177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114424, "ticker_id": 7002, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1422000", "ebitda": "7213000", "netIncome": "-4047000", "grossProfit": "30340000", "depreciation": "None", "totalRevenue": "138194000", "costOfRevenue": "107854000", "interestIncome": "628000", "incomeBeforeTax": "-3116000", "interestExpense": "4581000", "operatingIncome": "794000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "931000", "reportedCurrency": "USD", "netInterestIncome": "-3953000", "nonInterestIncome": "None", "operatingExpenses": "29546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5791000", "sellingGeneralAndAdministrative": "23124000", "netIncomeFromContinuingOperations": "-4047000" }, "balance": { "goodwill": "133473000", "inventory": "21789000", "commonStock": "79512000", "currentDebt": "None", "investments": "None", "totalAssets": "551489000", "longTermDebt": "132398000", "shortTermDebt": "18310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "110798000", "reportedCurrency": "USD", "retainedEarnings": "315258000", "totalLiabilities": "298973000", "otherCurrentAssets": "33683000", "totalCurrentAssets": "185780000", "currentLongTermDebt": "16547000", "longTermInvestments": "76669000", "shortTermInvestments": "0", "currentNetReceivables": "75085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365709000", "currentAccountsPayable": "19018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154620000", "totalShareholderEquity": "252516000", "capitalLeaseObligations": "5675000", "otherCurrentLiabilities": "75946000", "totalCurrentLiabilities": "116183000", "otherNonCurrentLiabilities": "2602000", "totalNonCurrentLiabilities": "182790000", "cashAndShortTermInvestments": "55223000", "commonStockSharesOutstanding": "60990000", "intangibleAssetsExcludingGoodwill": "110798000", "cashAndCashEquivalentsAtCarryingValue": "55223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "19180000", "capitalExpenditures": "2997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19819000", "cashflowFromInvestment": "-5690000", "stockBasedCompensation": "2090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138194000, "cost_of_revenue": 107854000, "gross_profit": 30340000, "research_and_development": null, "selling_general_admin": 23124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1422000, "depreciation_amortisation": 5791000, "ebitda": 7213000, "interest_expense": 4581000, "interest_income": null, "other_non_operating": null, "pretax_income": -3116000, "tax_provision": 931000, "effective_tax_rate": null, "net_income": -4047000, "net_income_continuing_ops": -4047000, "net_income_to_common": -4047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55223000, "short_term_investments": 0, "net_receivables": 75085000, "inventory": 21789000, "other_current_assets": null, "total_current_assets": 185780000, "net_ppe": null, "goodwill": 133473000, "intangible_assets": 110798000, "goodwill_and_intangibles": 244271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365709000, "total_assets": 551489000, "short_term_debt": 18310000, "accounts_payable": 19018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116183000, "long_term_debt": 132398000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182790000, "total_liabilities": 298973000, "total_debt": 150708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315258000, "total_equity": 252516000, "shares_outstanding": 60990000, "operating_cash_flow": 19180000, "stock_based_compensation": 2090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19819000, "free_cash_flow": 22177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1422000", "ebitda": "7213000", "netIncome": "-4047000", "grossProfit": "30340000", "depreciation": "None", "totalRevenue": "138194000", "costOfRevenue": "107854000", "interestIncome": "628000", "incomeBeforeTax": "-3116000", "interestExpense": "4581000", "operatingIncome": "794000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "931000", "reportedCurrency": "USD", "netInterestIncome": "-3953000", "nonInterestIncome": "None", "operatingExpenses": "29546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5791000", "sellingGeneralAndAdministrative": "23124000", "netIncomeFromContinuingOperations": "-4047000" }, "balance": { "goodwill": "133473000", "inventory": "21789000", "commonStock": "79512000", "currentDebt": "None", "investments": "None", "totalAssets": "551489000", "longTermDebt": "132398000", "shortTermDebt": "18310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "110798000", "reportedCurrency": "USD", "retainedEarnings": "315258000", "totalLiabilities": "298973000", "otherCurrentAssets": "33683000", "totalCurrentAssets": "185780000", "currentLongTermDebt": "16547000", "longTermInvestments": "76669000", "shortTermInvestments": "0", "currentNetReceivables": "75085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365709000", "currentAccountsPayable": "19018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154620000", "totalShareholderEquity": "252516000", "capitalLeaseObligations": "5675000", "otherCurrentLiabilities": "75946000", "totalCurrentLiabilities": "116183000", "otherNonCurrentLiabilities": "2602000", "totalNonCurrentLiabilities": "182790000", "cashAndShortTermInvestments": "55223000", "commonStockSharesOutstanding": "60990000", "intangibleAssetsExcludingGoodwill": "110798000", "cashAndCashEquivalentsAtCarryingValue": "55223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "19180000", "capitalExpenditures": "2997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19819000", "cashflowFromInvestment": "-5690000", "stockBasedCompensation": "2090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "income_statement": { "revenue": 143893000, "cost_of_revenue": 114266000, "gross_profit": 29627000, "ebit": 2307000, "ebitda": 8119999, "pretax_income": -2021000, "tax_provision": 686000, "net_income": -2707000, "net_income_to_common": -2707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44316000, "total_current_assets": 202604000, "total_assets": 580592000, "short_term_debt": 37818000, "long_term_debt": 139337000, "total_debt": 177155000, "total_liabilities": 320440000, "total_equity": 260152000, "shares_outstanding": 60990000, "goodwill_and_intangibles": 255619000 }, "cash_flow": { "operating_cash_flow": 583000, "capital_expenditure": 2245000, "free_cash_flow": 2828000, "dividends_paid": 1935.65, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114425, "ticker_id": 7002, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2307000", "ebitda": "8119999", "netIncome": "-2707000", "grossProfit": "29627000", "depreciation": "None", "totalRevenue": "143893000", "costOfRevenue": "114266000", "interestIncome": "485000", "incomeBeforeTax": "-2021000", "interestExpense": "4822000", "operatingIncome": "2273000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "686000", "reportedCurrency": "USD", "netInterestIncome": "-4337000", "nonInterestIncome": "None", "operatingExpenses": "27354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5812999", "sellingGeneralAndAdministrative": "21541000", "netIncomeFromContinuingOperations": "-2707000" }, "balance": { "goodwill": "137666000", "inventory": "27622000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "580592000", "longTermDebt": "139337000", "shortTermDebt": "37818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117953000", "reportedCurrency": "USD", "retainedEarnings": "319305000", "totalLiabilities": "320440000", "otherCurrentAssets": "50496000", "totalCurrentAssets": "202604000", "currentLongTermDebt": "36127000", "longTermInvestments": "76674000", "shortTermInvestments": "-76513000", "currentNetReceivables": "80170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377988000", "currentAccountsPayable": "18884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181263000", "totalShareholderEquity": "260152000", "capitalLeaseObligations": "5799000", "otherCurrentLiabilities": "69133000", "totalCurrentLiabilities": "128577000", "otherNonCurrentLiabilities": "2489000", "totalNonCurrentLiabilities": "191863000", "cashAndShortTermInvestments": "44316000", "commonStockSharesOutstanding": "60990000", "intangibleAssetsExcludingGoodwill": "117953000", "cashAndCashEquivalentsAtCarryingValue": "44316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2707000", "profitLoss": "None", "dividendPayout": "1935.65", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "985000", "operatingCashflow": "583000", "capitalExpenditures": "2245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8338000", "cashflowFromInvestment": "1906000", "stockBasedCompensation": "1804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1935.65", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143893000, "cost_of_revenue": 114266000, "gross_profit": 29627000, "research_and_development": null, "selling_general_admin": 21541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2307000, "depreciation_amortisation": 5812999, "ebitda": 8119999, "interest_expense": 4822000, "interest_income": null, "other_non_operating": null, "pretax_income": -2021000, "tax_provision": 686000, "effective_tax_rate": null, "net_income": -2707000, "net_income_continuing_ops": -2707000, "net_income_to_common": -2707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44316000, "short_term_investments": -76513000, "net_receivables": 80170000, "inventory": 27622000, "other_current_assets": null, "total_current_assets": 202604000, "net_ppe": null, "goodwill": 137666000, "intangible_assets": 117953000, "goodwill_and_intangibles": 255619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377988000, "total_assets": 580592000, "short_term_debt": 37818000, "accounts_payable": 18884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128577000, "long_term_debt": 139337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191863000, "total_liabilities": 320440000, "total_debt": 177155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 319305000, "total_equity": 260152000, "shares_outstanding": 60990000, "operating_cash_flow": 583000, "stock_based_compensation": 1804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1906000, "dividends_paid": 1935.65, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8338000, "free_cash_flow": 2828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2307000", "ebitda": "8119999", "netIncome": "-2707000", "grossProfit": "29627000", "depreciation": "None", "totalRevenue": "143893000", "costOfRevenue": "114266000", "interestIncome": "485000", "incomeBeforeTax": "-2021000", "interestExpense": "4822000", "operatingIncome": "2273000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "686000", "reportedCurrency": "USD", "netInterestIncome": "-4337000", "nonInterestIncome": "None", "operatingExpenses": "27354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5812999", "sellingGeneralAndAdministrative": "21541000", "netIncomeFromContinuingOperations": "-2707000" }, "balance": { "goodwill": "137666000", "inventory": "27622000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "580592000", "longTermDebt": "139337000", "shortTermDebt": "37818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117953000", "reportedCurrency": "USD", "retainedEarnings": "319305000", "totalLiabilities": "320440000", "otherCurrentAssets": "50496000", "totalCurrentAssets": "202604000", "currentLongTermDebt": "36127000", "longTermInvestments": "76674000", "shortTermInvestments": "-76513000", "currentNetReceivables": "80170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377988000", "currentAccountsPayable": "18884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181263000", "totalShareholderEquity": "260152000", "capitalLeaseObligations": "5799000", "otherCurrentLiabilities": "69133000", "totalCurrentLiabilities": "128577000", "otherNonCurrentLiabilities": "2489000", "totalNonCurrentLiabilities": "191863000", "cashAndShortTermInvestments": "44316000", "commonStockSharesOutstanding": "60990000", "intangibleAssetsExcludingGoodwill": "117953000", "cashAndCashEquivalentsAtCarryingValue": "44316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2707000", "profitLoss": "None", "dividendPayout": "1935.65", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "985000", "operatingCashflow": "583000", "capitalExpenditures": "2245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8338000", "cashflowFromInvestment": "1906000", "stockBasedCompensation": "1804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1935.65", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "income_statement": { "revenue": 136089000, "cost_of_revenue": 107490000, "gross_profit": 28599000, "ebit": 927000, "ebitda": 6783000, "pretax_income": -5387000, "tax_provision": 264000, "net_income": -5651000, "net_income_to_common": -5651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35141000, "total_current_assets": 172786000, "total_assets": 546772000, "short_term_debt": 34089000, "long_term_debt": 130587000, "total_debt": 164676000, "total_liabilities": 292077000, "total_equity": 254695000, "shares_outstanding": 60990000, "goodwill_and_intangibles": 250734000 }, "cash_flow": { "operating_cash_flow": 3374000, "capital_expenditure": 2944000, "free_cash_flow": 6318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114426, "ticker_id": 7002, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "927000", "ebitda": "6783000", "netIncome": "-5651000", "grossProfit": "28599000", "depreciation": "None", "totalRevenue": "136089000", "costOfRevenue": "107490000", "interestIncome": "449000", "incomeBeforeTax": "-5387000", "interestExpense": "4909000", "operatingIncome": "228000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "264000", "reportedCurrency": "USD", "netInterestIncome": "-4460000", "nonInterestIncome": "None", "operatingExpenses": "28371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5856000", "sellingGeneralAndAdministrative": "22515000", "netIncomeFromContinuingOperations": "-5651000" }, "balance": { "goodwill": "133139000", "inventory": "27754000", "commonStock": "79512000", "currentDebt": "None", "investments": "None", "totalAssets": "546772000", "longTermDebt": "130587000", "shortTermDebt": "34089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "117595000", "reportedCurrency": "USD", "retainedEarnings": "322012000", "totalLiabilities": "292077000", "otherCurrentAssets": "46217000", "totalCurrentAssets": "172786000", "currentLongTermDebt": "32367000", "longTermInvestments": "78801000", "shortTermInvestments": "-76548000", "currentNetReceivables": "63674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373986000", "currentAccountsPayable": "13595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33318000", "shortLongTermDebtTotal": "168757000", "totalShareholderEquity": "254695000", "capitalLeaseObligations": "5803000", "otherCurrentLiabilities": "59484000", "totalCurrentLiabilities": "109443000", "otherNonCurrentLiabilities": "2253000", "totalNonCurrentLiabilities": "182634000", "cashAndShortTermInvestments": "35141000", "commonStockSharesOutstanding": "60990000", "intangibleAssetsExcludingGoodwill": "117595000", "cashAndCashEquivalentsAtCarryingValue": "35141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-479000", "operatingCashflow": "3374000", "capitalExpenditures": "2944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7340000", "cashflowFromInvestment": "-13897000", "stockBasedCompensation": "1759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136089000, "cost_of_revenue": 107490000, "gross_profit": 28599000, "research_and_development": null, "selling_general_admin": 22515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 927000, "depreciation_amortisation": 5856000, "ebitda": 6783000, "interest_expense": 4909000, "interest_income": null, "other_non_operating": null, "pretax_income": -5387000, "tax_provision": 264000, "effective_tax_rate": null, "net_income": -5651000, "net_income_continuing_ops": -5651000, "net_income_to_common": -5651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35141000, "short_term_investments": -76548000, "net_receivables": 63674000, "inventory": 27754000, "other_current_assets": null, "total_current_assets": 172786000, "net_ppe": null, "goodwill": 133139000, "intangible_assets": 117595000, "goodwill_and_intangibles": 250734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 373986000, "total_assets": 546772000, "short_term_debt": 34089000, "accounts_payable": 13595000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109443000, "long_term_debt": 130587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182634000, "total_liabilities": 292077000, "total_debt": 164676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 322012000, "total_equity": 254695000, "shares_outstanding": 60990000, "operating_cash_flow": 3374000, "stock_based_compensation": 1759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7340000, "free_cash_flow": 6318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "927000", "ebitda": "6783000", "netIncome": "-5651000", "grossProfit": "28599000", "depreciation": "None", "totalRevenue": "136089000", "costOfRevenue": "107490000", "interestIncome": "449000", "incomeBeforeTax": "-5387000", "interestExpense": "4909000", "operatingIncome": "228000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "264000", "reportedCurrency": "USD", "netInterestIncome": "-4460000", "nonInterestIncome": "None", "operatingExpenses": "28371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5856000", "sellingGeneralAndAdministrative": "22515000", "netIncomeFromContinuingOperations": "-5651000" }, "balance": { "goodwill": "133139000", "inventory": "27754000", "commonStock": "79512000", "currentDebt": "None", "investments": "None", "totalAssets": "546772000", "longTermDebt": "130587000", "shortTermDebt": "34089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "117595000", "reportedCurrency": "USD", "retainedEarnings": "322012000", "totalLiabilities": "292077000", "otherCurrentAssets": "46217000", "totalCurrentAssets": "172786000", "currentLongTermDebt": "32367000", "longTermInvestments": "78801000", "shortTermInvestments": "-76548000", "currentNetReceivables": "63674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373986000", "currentAccountsPayable": "13595000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33318000", "shortLongTermDebtTotal": "168757000", "totalShareholderEquity": "254695000", "capitalLeaseObligations": "5803000", "otherCurrentLiabilities": "59484000", "totalCurrentLiabilities": "109443000", "otherNonCurrentLiabilities": "2253000", "totalNonCurrentLiabilities": "182634000", "cashAndShortTermInvestments": "35141000", "commonStockSharesOutstanding": "60990000", "intangibleAssetsExcludingGoodwill": "117595000", "cashAndCashEquivalentsAtCarryingValue": "35141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-479000", "operatingCashflow": "3374000", "capitalExpenditures": "2944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7340000", "cashflowFromInvestment": "-13897000", "stockBasedCompensation": "1759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "income_statement": { "revenue": 133149000, "cost_of_revenue": 102893000, "gross_profit": 30256000, "ebit": 408000, "ebitda": 6201000, "pretax_income": -13753000, "tax_provision": -1844000, "net_income": -11909000, "net_income_to_common": -11909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35499000, "total_current_assets": 163636000, "total_assets": 542234000, "short_term_debt": 37456000, "long_term_debt": 129455000, "total_debt": 166911000, "total_liabilities": 283327000, "total_equity": 258907000, "shares_outstanding": 63805000, "goodwill_and_intangibles": 255340000 }, "cash_flow": { "operating_cash_flow": 9757000, "capital_expenditure": 3120000, "free_cash_flow": 12877000, "dividends_paid": 79922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114427, "ticker_id": 7002, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:52.841640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "408000", "ebitda": "6201000", "netIncome": "-11909000", "grossProfit": "30256000", "depreciation": "None", "totalRevenue": "133149000", "costOfRevenue": "102893000", "interestIncome": "584000", "incomeBeforeTax": "-13753000", "interestExpense": "5159000", "operatingIncome": "-6631000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1844000", "reportedCurrency": "USD", "netInterestIncome": "-4575000", "nonInterestIncome": "None", "operatingExpenses": "36887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5793000", "sellingGeneralAndAdministrative": "24055000", "netIncomeFromContinuingOperations": "-11909000" }, "balance": { "goodwill": "133743000", "inventory": "27337000", "commonStock": "79512000", "currentDebt": "None", "investments": "None", "totalAssets": "542234000", "longTermDebt": "129455000", "shortTermDebt": "37456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "121597000", "reportedCurrency": "USD", "retainedEarnings": "327663000", "totalLiabilities": "283327000", "otherCurrentAssets": "38391000", "totalCurrentAssets": "163636000", "currentLongTermDebt": "35709000", "longTermInvestments": "3171000", "shortTermInvestments": "0", "currentNetReceivables": "62409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378598000", "currentAccountsPayable": "12380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32178000", "shortLongTermDebtTotal": "170049000", "totalShareholderEquity": "258907000", "capitalLeaseObligations": "4885000", "otherCurrentLiabilities": "51071000", "totalCurrentLiabilities": "101912000", "otherNonCurrentLiabilities": "1982000", "totalNonCurrentLiabilities": "181415000", "cashAndShortTermInvestments": "35499000", "commonStockSharesOutstanding": "63805000", "intangibleAssetsExcludingGoodwill": "121597000", "cashAndCashEquivalentsAtCarryingValue": "35499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11909000", "profitLoss": "None", "dividendPayout": "79922000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3941000", "operatingCashflow": "9757000", "capitalExpenditures": "3120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30722000", "cashflowFromInvestment": "-3832000", "stockBasedCompensation": "1354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133149000, "cost_of_revenue": 102893000, "gross_profit": 30256000, "research_and_development": 500000, "selling_general_admin": 24055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 408000, "depreciation_amortisation": 5793000, "ebitda": 6201000, "interest_expense": 5159000, "interest_income": null, "other_non_operating": null, "pretax_income": -13753000, "tax_provision": -1844000, "effective_tax_rate": null, "net_income": -11909000, "net_income_continuing_ops": -11909000, "net_income_to_common": -11909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35499000, "short_term_investments": 0, "net_receivables": 62409000, "inventory": 27337000, "other_current_assets": null, "total_current_assets": 163636000, "net_ppe": null, "goodwill": 133743000, "intangible_assets": 121597000, "goodwill_and_intangibles": 255340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 378598000, "total_assets": 542234000, "short_term_debt": 37456000, "accounts_payable": 12380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101912000, "long_term_debt": 129455000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181415000, "total_liabilities": 283327000, "total_debt": 166911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 327663000, "total_equity": 258907000, "shares_outstanding": 63805000, "operating_cash_flow": 9757000, "stock_based_compensation": 1354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3832000, "dividends_paid": 79922000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30722000, "free_cash_flow": 12877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "408000", "ebitda": "6201000", "netIncome": "-11909000", "grossProfit": "30256000", "depreciation": "None", "totalRevenue": "133149000", "costOfRevenue": "102893000", "interestIncome": "584000", "incomeBeforeTax": "-13753000", "interestExpense": "5159000", "operatingIncome": "-6631000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1844000", "reportedCurrency": "USD", "netInterestIncome": "-4575000", "nonInterestIncome": "None", "operatingExpenses": "36887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5793000", "sellingGeneralAndAdministrative": "24055000", "netIncomeFromContinuingOperations": "-11909000" }, "balance": { "goodwill": "133743000", "inventory": "27337000", "commonStock": "79512000", "currentDebt": "None", "investments": "None", "totalAssets": "542234000", "longTermDebt": "129455000", "shortTermDebt": "37456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "121597000", "reportedCurrency": "USD", "retainedEarnings": "327663000", "totalLiabilities": "283327000", "otherCurrentAssets": "38391000", "totalCurrentAssets": "163636000", "currentLongTermDebt": "35709000", "longTermInvestments": "3171000", "shortTermInvestments": "0", "currentNetReceivables": "62409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378598000", "currentAccountsPayable": "12380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32178000", "shortLongTermDebtTotal": "170049000", "totalShareholderEquity": "258907000", "capitalLeaseObligations": "4885000", "otherCurrentLiabilities": "51071000", "totalCurrentLiabilities": "101912000", "otherNonCurrentLiabilities": "1982000", "totalNonCurrentLiabilities": "181415000", "cashAndShortTermInvestments": "35499000", "commonStockSharesOutstanding": "63805000", "intangibleAssetsExcludingGoodwill": "121597000", "cashAndCashEquivalentsAtCarryingValue": "35499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11909000", "profitLoss": "None", "dividendPayout": "79922000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3941000", "operatingCashflow": "9757000", "capitalExpenditures": "3120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30722000", "cashflowFromInvestment": "-3832000", "stockBasedCompensation": "1354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79922000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }