{ "ticker": { "uuid": "10183d6d-a1e5-430b-bac8-8b3978f7091b", "symbol": "CEPU", "name": "Central Puerto S.A.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/10183d6d-a1e5-430b-bac8-8b3978f7091b/", "api_url": "https://sharemaestro.com/factors/api/tickers/10183d6d-a1e5-430b-bac8-8b3978f7091b/" }, "latest_snapshot": { "ticker": { "uuid": "10183d6d-a1e5-430b-bac8-8b3978f7091b", "symbol": "CEPU", "name": "Central Puerto S.A.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/10183d6d-a1e5-430b-bac8-8b3978f7091b/", "api_url": "https://sharemaestro.com/factors/api/tickers/10183d6d-a1e5-430b-bac8-8b3978f7091b/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.37, "coverage": 1, "confidence": 0.969, "delta": 2 }, "headline_factors": { "price": 14.27, "market_cap": 2140303616.26, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.9938, "roe": 0.1641, "piotroski_f_score": 7, "momentum_12_1": 0.3722, "volatility_252d": 0.834 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": 0.1641, "roic": 0.1472, "gross_margin": 0.3581, "fcf_margin": 0.3632, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.4576, "eps_growth_1y": 3.2552, "fcf_growth_1y": 1.989 }, "momentum": { "price_return_12m": 0.2496, "momentum_12_1": 0.3722, "relative_strength": 0.1006 }, "scores": { "value_percentile": 0.38, "quality_percentile": 0.36, "momentum_percentile": 0.37, "growth_composite": 63, "yield_composite": 61, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.64, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.9687, "roe": 0.1641, "momentum_12_1": 0.1407 }, { "week_end_date": "2026-06-14", "price": 15.95, "os": 0.65, "value": 0.56, "quality": 0.55, "momentum": 0.57, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.8892, "roe": 0.1641, "momentum_12_1": 0.1152 }, { "week_end_date": "2026-06-21", "price": 15.67, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.4, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.9051, "roe": 0.1641, "momentum_12_1": 0.1889 }, { "week_end_date": "2026-06-28", "price": 14.78, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.43, "confidence": 1, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.9596, "roe": 0.1641, "momentum_12_1": 0.3291 }, { "week_end_date": "2026-07-05", "price": 14.66, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.991, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.9674, "roe": 0.1641, "momentum_12_1": 0.2438 }, { "week_end_date": "2026-07-12", "price": 15.26, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.4, "confidence": 0.98, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.9294, "roe": 0.1641, "momentum_12_1": 0.4434 }, { "week_end_date": "2026-07-19", "price": 14.27, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.37, "confidence": 0.969, "coverage": 1, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.9938, "roe": 0.1641, "momentum_12_1": 0.3722 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1097422190000, "cost_of_revenue": 704479179000, "gross_profit": 392943011000, "ebit": 503946942000, "ebitda": 666932130000, "pretax_income": 453028460000, "tax_provision": 100180421000, "net_income": 346353873000, "net_income_to_common": 346353873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37666338000, "total_current_assets": 722091142000, "total_assets": 3668392723000, "short_term_debt": 144033872000, "long_term_debt": 348936328000, "total_debt": 492837361000, "total_liabilities": 1053270760000, "total_equity": 2550347059000, "shares_outstanding": 150190900, "goodwill_and_intangibles": 40457660000 }, "cash_flow": { "operating_cash_flow": 468946126000, "capital_expenditure": 344167280000, "free_cash_flow": 813113406000, "dividends_paid": 1176572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -59698574000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1097422190000, "cost_of_revenue": 704479179000, "gross_profit": 392943011000, "ebit": 503946942000, "ebitda": 666932130000, "pretax_income": 453028460000, "tax_provision": 100180421000, "net_income": 346353873000, "net_income_to_common": 346353873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37666338000, "total_current_assets": 722091142000, "total_assets": 3668392723000, "short_term_debt": 144033872000, "long_term_debt": 348936328000, "total_debt": 492837361000, "total_liabilities": 1053270760000, "total_equity": 2550347059000, "shares_outstanding": 150190900, "goodwill_and_intangibles": 40457660000 }, "cash_flow": { "operating_cash_flow": 468946126000, "capital_expenditure": 344167280000, "free_cash_flow": 813113406000, "dividends_paid": 1176572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -59698574000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1097422190000, "cost_of_revenue": 704479179000, "gross_profit": 392943011000, "ebit": 503946942000, "ebitda": 666932130000, "pretax_income": 453028460000, "tax_provision": 100180421000, "net_income": 346353873000, "net_income_to_common": 346353873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37666338000, "total_current_assets": 722091142000, "total_assets": 3668392723000, "short_term_debt": 144033872000, "long_term_debt": 348936328000, "total_debt": 492837361000, "total_liabilities": 1053270760000, "total_equity": 2550347059000, "shares_outstanding": 150190900, "goodwill_and_intangibles": 40457660000 }, "cash_flow": { "operating_cash_flow": 468946126000, "capital_expenditure": 344167280000, "free_cash_flow": 813113406000, "dividends_paid": 1176572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -59698574000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1097422190000, "cost_of_revenue": 704479179000, "gross_profit": 392943011000, "ebit": 503946942000, "ebitda": 666932130000, "pretax_income": 453028460000, "tax_provision": 100180421000, "net_income": 346353873000, "net_income_to_common": 346353873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37666338000, "total_current_assets": 722091142000, "total_assets": 3668392723000, "short_term_debt": 144033872000, "long_term_debt": 348936328000, "total_debt": 492837361000, "total_liabilities": 1053270760000, "total_equity": 2550347059000, "shares_outstanding": 150190900, "goodwill_and_intangibles": 40457660000 }, "cash_flow": { "operating_cash_flow": 468946126000, "capital_expenditure": 344167280000, "free_cash_flow": 813113406000, "dividends_paid": 1176572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -59698574000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1278819674000, "cost_of_revenue": 825113160000, "gross_profit": 453706514000, "ebit": 593284524000, "ebitda": 783170817000, "pretax_income": 527801917000, "tax_provision": 116715445000, "net_income": 403520429000, "net_income_to_common": 403520429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37666338000, "total_current_assets": 722091142000, "total_assets": 3668392723000, "short_term_debt": 144033872000, "long_term_debt": 348936328000, "total_debt": 492837361000, "total_liabilities": 1053270760000, "total_equity": 2550347059000, "shares_outstanding": 150190900, "goodwill_and_intangibles": 40457660000 }, "cash_flow": { "operating_cash_flow": 468946126000, "capital_expenditure": 344167280000, "free_cash_flow": 813113406000, "dividends_paid": 1176572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -59698574000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1278819674000, "cost_of_revenue": 825113160000, "gross_profit": 453706514000, "ebit": 378388114000, "ebitda": 568274407000, "pretax_income": 527801917000, "tax_provision": 116715445000, "net_income": 403520429000, "net_income_to_common": 403520429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37666338000, "total_current_assets": 722091142000, "total_assets": 3668392723000, "short_term_debt": 144033872000, "long_term_debt": 348936328000, "total_debt": 492837361000, "total_liabilities": 1053270760000, "total_equity": 2550347059000, "shares_outstanding": 150190900, "goodwill_and_intangibles": 40457660000 }, "cash_flow": { "operating_cash_flow": 468946126, "capital_expenditure": 344167280, "free_cash_flow": 813113406, "dividends_paid": 1176572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -59698574000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 738169736000, "cost_of_revenue": 446546921000, "gross_profit": 291622815000, "ebit": 190079475000, "ebitda": 303864516000, "pretax_income": 142712074000, "tax_provision": 81457995000, "net_income": 49598138000, "net_income_to_common": 49598138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3842404000, "total_current_assets": 554306459000, "total_assets": 2662055984000, "short_term_debt": 150777810000, "long_term_debt": 230012557000, "total_debt": 380790367000, "total_liabilities": 798949003000, "total_equity": 1800050674000, "shares_outstanding": 150261800, "goodwill_and_intangibles": 30716177000 }, "cash_flow": { "operating_cash_flow": 241920834, "capital_expenditure": 155626404, "free_cash_flow": 397547238, "dividends_paid": 18185086, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -63558509000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 738169736000, "cost_of_revenue": 446546921000, "gross_profit": 291622815000, "ebit": 190079475000, "ebitda": 303864516000, "pretax_income": 142712074000, "tax_provision": 81457995000, "net_income": 49598138000, "net_income_to_common": 49598138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3842404000, "total_current_assets": 554306459000, "total_assets": 2662055984000, "short_term_debt": 150777810000, "long_term_debt": 230012557000, "total_debt": 380790367000, "total_liabilities": 798949003000, "total_equity": 1800050674000, "shares_outstanding": 150261800, "goodwill_and_intangibles": 30716177000 }, "cash_flow": { "operating_cash_flow": 241920834, "capital_expenditure": 155626404, "free_cash_flow": 397547238, "dividends_paid": 18185086, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -63558509000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343563818000, "cost_of_revenue": 202058074000, "gross_profit": 141505744000, "ebit": 176748126000, "ebitda": 227189744000, "pretax_income": 158653600000, "tax_provision": -37359606000, "net_income": 187542928000, "net_income_to_common": 187542928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26347830000, "total_current_assets": 685664098000, "total_assets": 3978852628000, "short_term_debt": 418314816000, "long_term_debt": 326796012000, "total_debt": 745110828000, "total_liabilities": 1252246784000, "total_equity": 2656586814000, "shares_outstanding": 150382000, "goodwill_and_intangibles": 410879554000 }, "cash_flow": { "operating_cash_flow": 39106854000, "capital_expenditure": 71106939000, "free_cash_flow": 110213793000, "dividends_paid": 1189620, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 276578278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343563818000, "cost_of_revenue": 202058074000, "gross_profit": 141505744000, "ebit": 176748126000, "ebitda": 227189744000, "pretax_income": 158653600000, "tax_provision": -37359606000, "net_income": 187542928000, "net_income_to_common": 187542928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26347830000, "total_current_assets": 685664098000, "total_assets": 3978852628000, "short_term_debt": 418314816000, "long_term_debt": 326796012000, "total_debt": 745110828000, "total_liabilities": 1252246784000, "total_equity": 2656586814000, "shares_outstanding": 150382000, "goodwill_and_intangibles": 410879554000 }, "cash_flow": { "operating_cash_flow": 39106854000, "capital_expenditure": 71106939000, "free_cash_flow": 110213793000, "dividends_paid": 1189620, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 276578278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343563818000, "cost_of_revenue": 202058074000, "gross_profit": 141505744000, "ebit": 176748126000, "ebitda": 227189744000, "pretax_income": 158653600000, "tax_provision": -37359606000, "net_income": 187542928000, "net_income_to_common": 187542928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26347830000, "total_current_assets": 685664098000, "total_assets": 3978852628000, "short_term_debt": 418314816000, "long_term_debt": 326796012000, "total_debt": 745110828000, "total_liabilities": 1252246784000, "total_equity": 2656586814000, "shares_outstanding": 150382000, "goodwill_and_intangibles": 410879554000 }, "cash_flow": { "operating_cash_flow": 39106854000, "capital_expenditure": 71106939000, "free_cash_flow": 110213793000, "dividends_paid": 1189620, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 276578278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343563818000, "cost_of_revenue": 202058074000, "gross_profit": 141505744000, "ebit": 176748126000, "ebitda": 227189744000, "pretax_income": 158653600000, "tax_provision": -37359606000, "net_income": 187542928000, "net_income_to_common": 187542928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26347830000, "total_current_assets": 685664098000, "total_assets": 3978852628000, "short_term_debt": 418314816000, "long_term_debt": 326796012000, "total_debt": 745110828000, "total_liabilities": 1252246784000, "total_equity": 2656586814000, "shares_outstanding": 150382000, "goodwill_and_intangibles": 410879554000 }, "cash_flow": { "operating_cash_flow": 39106854000, "capital_expenditure": 71106939000, "free_cash_flow": 110213793000, "dividends_paid": 1189620, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 276578278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 343563818000, "cost_of_revenue": 748471851000, "gross_profit": 141505744000, "ebit": 690639820000, "ebitda": 743315738000, "pretax_income": 158653600000, "tax_provision": -37359606000, "net_income": 187542928000, "net_income_to_common": 187542928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26398943000, "total_current_assets": 685664098000, "total_assets": 3978852628000, "short_term_debt": 420993679000, "long_term_debt": 326796012000, "total_debt": 748896347000, "total_liabilities": 1185173625000, "total_equity": 2670461557000, "shares_outstanding": 150382000, "goodwill_and_intangibles": 75315528000 }, "cash_flow": { "operating_cash_flow": 39106854000, "capital_expenditure": 71107000, "free_cash_flow": 39177961000, "dividends_paid": 1189620, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 276578278000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1163468903000, "cost_of_revenue": 748471851000, "gross_profit": 414997052000, "ebit": 310620694000, "ebitda": 363296612000, "pretax_income": 466279427000, "tax_provision": 26198605000, "net_income": 440080823000, "net_income_to_common": 440080823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26398943000, "total_current_assets": 685664098000, "total_assets": 3978852628000, "short_term_debt": 420993679000, "long_term_debt": 326796012000, "total_debt": 748896347000, "total_liabilities": 1185173625000, "total_equity": 2670461557000, "shares_outstanding": 150382000, "goodwill_and_intangibles": 75315528000 }, "cash_flow": { "operating_cash_flow": 39106854000, "capital_expenditure": 71107000, "free_cash_flow": 39177961000, "dividends_paid": 1189620, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 276578278000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 316970056000, "cost_of_revenue": 221986657000, "gross_profit": 94983397000, "ebit": 78937340000, "ebitda": 152712412000, "pretax_income": 118993432000, "tax_provision": 92548037000, "net_income": 23070473000, "net_income_to_common": 23070473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37666338000, "total_current_assets": 722091142000, "total_assets": 3668392723000, "short_term_debt": 144033872000, "long_term_debt": 348936328000, "total_debt": 492837361000, "total_liabilities": 1053270760000, "total_equity": 2550347059000, "shares_outstanding": 149986200, "goodwill_and_intangibles": 40457660000 }, "cash_flow": { "operating_cash_flow": 204080350000, "capital_expenditure": 119314801000, "free_cash_flow": 323395151000, "dividends_paid": 1189620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159437415000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 316970056000, "cost_of_revenue": 221986657000, "gross_profit": 94983397000, "ebit": 78937340000, "ebitda": 152712412000, "pretax_income": 118993432000, "tax_provision": 92548037000, "net_income": 23070473000, "net_income_to_common": 23070473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37666338000, "total_current_assets": 722091142000, "total_assets": 3668392723000, "short_term_debt": 144033872000, "long_term_debt": 348936328000, "total_debt": 492837361000, "total_liabilities": 1053270760000, "total_equity": 2550347059000, "shares_outstanding": 149986200, "goodwill_and_intangibles": 40457660000 }, "cash_flow": { "operating_cash_flow": 204080350000, "capital_expenditure": 119314801000, "free_cash_flow": 323395151000, "dividends_paid": 1189620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159437415000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 316970056000, "cost_of_revenue": 221986657000, "gross_profit": 94983397000, "ebit": 78937340000, "ebitda": 152712412000, "pretax_income": 118993432000, "tax_provision": 92548037000, "net_income": 23070473000, "net_income_to_common": 23070473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37666338000, "total_current_assets": 722091142000, "total_assets": 3668392723000, "short_term_debt": 144033872000, "long_term_debt": 348936328000, "total_debt": 492837361000, "total_liabilities": 1053270760000, "total_equity": 2550347059000, "shares_outstanding": 149986200, "goodwill_and_intangibles": 40457660000 }, "cash_flow": { "operating_cash_flow": 204080350000, "capital_expenditure": 119314801000, "free_cash_flow": 323395151000, "dividends_paid": 1189620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159437415000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 316970056000, "cost_of_revenue": 221986657000, "gross_profit": 94983397000, "ebit": 78937340000, "ebitda": 152712412000, "pretax_income": 118993432000, "tax_provision": 92548037000, "net_income": 23070473000, "net_income_to_common": 23070473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37666338000, "total_current_assets": 722091142000, "total_assets": 3668392723000, "short_term_debt": 144033872000, "long_term_debt": 348936328000, "total_debt": 492837361000, "total_liabilities": 1053270760000, "total_equity": 2550347059000, "shares_outstanding": 149986200, "goodwill_and_intangibles": 40457660000 }, "cash_flow": { "operating_cash_flow": 204080350000, "capital_expenditure": 119314801000, "free_cash_flow": 323395151000, "dividends_paid": 1189620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159437415000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 316970056000, "cost_of_revenue": 221986657000, "gross_profit": 94983397000, "ebit": 78937340000, "ebitda": 152712412000, "pretax_income": 118993432000, "tax_provision": 92548037000, "net_income": 23070473000, "net_income_to_common": 23070473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37666338000, "total_current_assets": 722091142000, "total_assets": 3668392723000, "short_term_debt": 144033872000, "long_term_debt": 348936328000, "total_debt": 492837361000, "total_liabilities": 1053270760000, "total_equity": 2550347059000, "shares_outstanding": 149986200, "goodwill_and_intangibles": 40457660000 }, "cash_flow": { "operating_cash_flow": 204080350000, "capital_expenditure": 119314801000, "free_cash_flow": 323395151000, "dividends_paid": 1189620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159437415000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 316970056000, "cost_of_revenue": 221986657000, "gross_profit": 94983397000, "ebit": 78937340000, "ebitda": 152712412000, "pretax_income": 118993432000, "tax_provision": 92548037000, "net_income": 23070473000, "net_income_to_common": 23070473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37666338000, "total_current_assets": 722091142000, "total_assets": 3668392723000, "short_term_debt": 144033872000, "long_term_debt": 348936328000, "total_debt": 492837361000, "total_liabilities": 1053270760000, "total_equity": 2550347059000, "shares_outstanding": 149986200, "goodwill_and_intangibles": 40457660000 }, "cash_flow": { "operating_cash_flow": 204080350000, "capital_expenditure": 119314801000, "free_cash_flow": 323395151000, "dividends_paid": 1189620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -159437415000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }