{ "ticker": { "uuid": "10258611-fee8-462e-a2f0-618365f31616", "symbol": "ASTRON", "name": "Astron Paper & Board Mill Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/10258611-fee8-462e-a2f0-618365f31616/", "api_url": "https://sharemaestro.com/factors/api/tickers/10258611-fee8-462e-a2f0-618365f31616/" }, "ticker_metadata": { "id": 13014, "uuid": "10258611-fee8-462e-a2f0-618365f31616", "symbol": "ASTRON", "name": "Astron Paper & Board Mill Limited", "asset_type": "equity", "market_cap": 187158688, "stock_exchange_id": 7, "industry": "Paper & Paper Products", "sector": "Basic Materials", "description": "Astron Paper & Board Mill Limited manufactures and sells a range of kraft papers from wastepaper for the packaging industry in India. The company offers fluting medium, test liner, kraft liner, virgin top liner, H-RCT kraft liner, and liner products, as well as high ring crust test and corrugated medium papers. The company also exports its products. Astron Paper & Board Mill Limited was incorporated in 2010 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "10258611-fee8-462e-a2f0-618365f31616", "symbol": "ASTRON", "name": "Astron Paper & Board Mill Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/10258611-fee8-462e-a2f0-618365f31616/", "api_url": "https://sharemaestro.com/factors/api/tickers/10258611-fee8-462e-a2f0-618365f31616/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.71, "value": 0.57, "quality": 0.57, "momentum": 0.6, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 3.85, "market_cap": 179025000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3247, "piotroski_f_score": 3, "momentum_12_1": -0.7763, "volatility_252d": 0.6633 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:03.749503+00:00", "batch_id": "" }, "size": { "price_close": 3.85, "market_cap": 179025000, "market_cap_usd": 179025000, "enterprise_value": 943942000, "shares_outstanding": 46500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2202, "ptbv_ratio": 0.2202, "ps_ratio": 4.9731, "pcf_ratio": 4.5085, "pfcf_ratio": 4.5173, "ev_ebitda": null, "ev_ebit": -10.4752, "ev_sales": 26.2213, "ev_fcf": 23.8183, "earnings_yield": null, "fcf_yield": 0.042, "price_to_sales": 4.9731, "price_to_book": 0.2202, "price_to_cashflow": 4.5085, "ebitda_to_ev": null, "sales_yield": 0.0381 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -5.5147, "operating_margin": -2.5032, "net_margin": -7.3332, "ebitda_margin": -1.0178, "fcf_margin": 1.1009, "roe": -0.3247, "roa": -0.1274, "roic": -0.0428, "roc_greenblatt": null, "asset_turnover": 0.0174, "cash_conversion": -0.1501, "accruals_ratio": -0.1465, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.9137, "revenue_stability_5y": 0.5274, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0958, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -20.876, "debt_to_assets": 0.3698, "interest_coverage": -0.782, "current_ratio": 0.6273, "quick_ratio": 0.6273, "net_debt": 764917000, "local_beta": 1.219, "volatility_252d": 0.6633, "volatility_60d": 1.3042, "max_drawdown_12m": -0.8065, "risk_adjusted_momentum": -1.1704 }, "growth": { "revenue_growth_1y": -0.6904, "revenue_growth_3y_cagr": -0.4233, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6015, "book_value_growth_1y": -0.3832, "revenue_growth": -0.6904, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0941, "price_return_3m": -0.0103, "price_return_6m": -0.378, "price_return_9m": -0.7867, "price_return_12m": -0.7974, "price_return_12m_ex1m": -0.7763, "momentum_6m": -0.378, "momentum_12m": -0.7974, "momentum_12_1": -0.7763, "distance_from_52w_high": -0.7895, "distance_from_52w_low": 0.0876, "relative_strength": -0.6897 }, "raw_ttm": { "revenue_ttm": 35999000, "gross_profit_ttm": -198522000, "ebit_ttm": -90112000, "ebitda_ttm": -36641000, "net_income_ttm": -263987000, "eps_diluted_ttm": -5.6771, "operating_cash_flow_ttm": 39708000, "capital_expenditure_ttm": -77000, "fcf_ttm": 39631000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 115226000, "cash_and_equivalents": 1599000, "total_current_assets": 669133000, "total_current_liabilities": 1066713000, "net_ppe": null, "total_assets": 2072735000, "total_debt": 766516000, "total_equity": 813054000, "net_working_capital": 180004000, "book_value_per_share": 17.485, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.485 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.57, "os_score": 0.71, "value_percentile": 0.57, "quality_percentile": 0.57, "momentum_percentile": 0.6, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5520, "ticker_id": 13014, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:03.749503+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.85, "market_cap": 179025000, "market_cap_usd": 179025000, "enterprise_value": 943942000, "shares_outstanding": 46500000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.22018833, "ptbv_ratio": 0.22018833, "ps_ratio": 4.97305481, "pcf_ratio": 4.50853732, "pfcf_ratio": 4.51729707, "ev_ebitda": null, "ev_ebit": -10.47520863, "ev_sales": 26.22133948, "ev_fcf": 23.81827357, "earnings_yield": null, "fcf_yield": 0.04198457, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -5.51465318, "operating_margin": -2.50318064, "net_margin": -7.33317592, "ebitda_margin": -1.01783383, "fcf_margin": 1.10089169, "roe": -0.32468569, "roa": -0.12736167, "roic": -0.04282968, "roc_greenblatt": null, "asset_turnover": 0.01736787, "cash_conversion": -0.15012482, "accruals_ratio": -0.14651897, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -20.87598592, "debt_to_assets": 0.36980897, "interest_coverage": -0.78204572, "current_ratio": 0.62728494, "quick_ratio": 0.62728494, "net_debt": 764917000, "revenue_growth_1y": -0.69037435, "revenue_growth_3y_cagr": -0.42327351, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.60153029, "book_value_growth_1y": -0.38317074, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.913748, "revenue_stability_5y": 0.527402, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09411765, "price_return_3m": -0.01028278, "price_return_6m": -0.37802908, "price_return_9m": -0.78670359, "price_return_12m": -0.79736842, "price_return_12m_ex1m": -0.77631579, "distance_from_52w_high": -0.78950247, "distance_from_52w_low": 0.08757062, "relative_strength": -0.68968868, "local_beta": 1.219, "volatility_252d": 0.663289, "volatility_60d": 1.304221, "max_drawdown_12m": -0.80645162, "revenue_ttm": 35999000, "gross_profit_ttm": -198522000, "ebit_ttm": -90112000, "ebitda_ttm": -36641000, "net_income_ttm": -263987000, "eps_diluted_ttm": -5.67713978, "operating_cash_flow_ttm": 39708000, "capital_expenditure_ttm": -77000, "fcf_ttm": 39631000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 115226000, "cash_and_equivalents": 1599000, "total_current_assets": 669133000, "total_current_liabilities": 1066713000, "net_ppe": null, "total_assets": 2072735000, "total_debt": 766516000, "total_equity": 813054000, "net_working_capital": 180004000, "book_value_per_share": 17.48503226, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.48503226, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.85, "os": 0.71, "value": 0.57, "quality": 0.57, "momentum": 0.6, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3247, "momentum_12_1": -0.7763, "complete_fields": { "id": 5520, "ticker_id": 13014, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:03.749503+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.85, "market_cap": 179025000, "market_cap_usd": 179025000, "enterprise_value": 943942000, "shares_outstanding": 46500000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.22018833, "ptbv_ratio": 0.22018833, "ps_ratio": 4.97305481, "pcf_ratio": 4.50853732, "pfcf_ratio": 4.51729707, "ev_ebitda": null, "ev_ebit": -10.47520863, "ev_sales": 26.22133948, "ev_fcf": 23.81827357, "earnings_yield": null, "fcf_yield": 0.04198457, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -5.51465318, "operating_margin": -2.50318064, "net_margin": -7.33317592, "ebitda_margin": -1.01783383, "fcf_margin": 1.10089169, "roe": -0.32468569, "roa": -0.12736167, "roic": -0.04282968, "roc_greenblatt": null, "asset_turnover": 0.01736787, "cash_conversion": -0.15012482, "accruals_ratio": -0.14651897, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -20.87598592, "debt_to_assets": 0.36980897, "interest_coverage": -0.78204572, "current_ratio": 0.62728494, "quick_ratio": 0.62728494, "net_debt": 764917000, "revenue_growth_1y": -0.69037435, "revenue_growth_3y_cagr": -0.42327351, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.60153029, "book_value_growth_1y": -0.38317074, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.913748, "revenue_stability_5y": 0.527402, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09411765, "price_return_3m": -0.01028278, "price_return_6m": -0.37802908, "price_return_9m": -0.78670359, "price_return_12m": -0.79736842, "price_return_12m_ex1m": -0.77631579, "distance_from_52w_high": -0.78950247, "distance_from_52w_low": 0.08757062, "relative_strength": -0.68968868, "local_beta": 1.219, "volatility_252d": 0.663289, "volatility_60d": 1.304221, "max_drawdown_12m": -0.80645162, "revenue_ttm": 35999000, "gross_profit_ttm": -198522000, "ebit_ttm": -90112000, "ebitda_ttm": -36641000, "net_income_ttm": -263987000, "eps_diluted_ttm": -5.67713978, "operating_cash_flow_ttm": 39708000, "capital_expenditure_ttm": -77000, "fcf_ttm": 39631000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 115226000, "cash_and_equivalents": 1599000, "total_current_assets": 669133000, "total_current_liabilities": 1066713000, "net_ppe": null, "total_assets": 2072735000, "total_debt": 766516000, "total_equity": 813054000, "net_working_capital": 180004000, "book_value_per_share": 17.48503226, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.48503226, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:59.117017+00:00", "is_restated": false, "income_statement": { "revenue": 962184000, "cost_of_revenue": 1170802000, "gross_profit": -208618000, "ebit": -404443000, "ebitda": -346790000, "pretax_income": null, "tax_provision": null, "net_income": -567101000, "net_income_to_common": -567101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718000, "total_current_assets": 729113000, "total_assets": 2170381000, "short_term_debt": 602037000, "long_term_debt": 177835000, "total_debt": 779872000, "total_liabilities": null, "total_equity": 913204000, "shares_outstanding": 46500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39708000, "capital_expenditure": -77000, "free_cash_flow": 39631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361571, "ticker_id": 13014, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:59.117017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-346790000", "netIncome": "-567101000", "grossProfit": "-208618000", "totalRevenue": "962184000", "costOfRevenue": "1170802000", "interestExpense": "107625000", "operatingIncome": "-404443000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72220000" }, "balance": { "totalDebt": "779872000", "totalAssets": "2170381000", "longTermDebt": "177835000", "shortTermDebt": "602037000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "46500000", "totalCurrentAssets": "729113000", "totalShareholderEquity": "913204000", "totalCurrentLiabilities": "1073708000", "cashAndShortTermInvestments": "718000" }, "cashflow": { "freeCashFlow": "39631000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "39708000", "repurchaseOfStock": null, "capitalExpenditures": "-77000" } }, "revenue": 962184000, "cost_of_revenue": 1170802000, "gross_profit": -208618000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -404443000, "depreciation_amortisation": 72220000, "ebitda": -346790000, "interest_expense": 107625000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -567101000, "net_income_continuing_ops": null, "net_income_to_common": -567101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 718000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 729113000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2170381000, "short_term_debt": 602037000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1073708000, "long_term_debt": 177835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 779872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 913204000, "shares_outstanding": 46500000, "operating_cash_flow": 39708000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-346790000", "netIncome": "-567101000", "grossProfit": "-208618000", "totalRevenue": "962184000", "costOfRevenue": "1170802000", "interestExpense": "107625000", "operatingIncome": "-404443000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72220000" }, "balance": { "totalDebt": "779872000", "totalAssets": "2170381000", "longTermDebt": "177835000", "shortTermDebt": "602037000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "46500000", "totalCurrentAssets": "729113000", "totalShareholderEquity": "913204000", "totalCurrentLiabilities": "1073708000", "cashAndShortTermInvestments": "718000" }, "cashflow": { "freeCashFlow": "39631000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "39708000", "repurchaseOfStock": null, "capitalExpenditures": "-77000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:59.117017+00:00", "is_restated": false, "income_statement": { "revenue": 3107572000, "cost_of_revenue": 2882361000, "gross_profit": 225211000, "ebit": -47025000, "ebitda": 7925000, "pretax_income": null, "tax_provision": null, "net_income": -112073000, "net_income_to_common": -112073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3496000, "total_current_assets": 1379859000, "total_assets": 2942353000, "short_term_debt": 804186000, "long_term_debt": 24350000, "total_debt": 828536000, "total_liabilities": null, "total_equity": 1480481000, "shares_outstanding": 46500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118967000, "capital_expenditure": -19509000, "free_cash_flow": 99458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361574, "ticker_id": 13014, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:59.117017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7925000", "netIncome": "-112073000", "grossProfit": "225211000", "totalRevenue": "3107572000", "costOfRevenue": "2882361000", "interestExpense": "91341000", "operatingIncome": "-47025000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72733000" }, "balance": { "totalDebt": "828536000", "totalAssets": "2942353000", "longTermDebt": "24350000", "shortTermDebt": "804186000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "46500000", "totalCurrentAssets": "1379859000", "totalShareholderEquity": "1480481000", "totalCurrentLiabilities": "1431887000", "cashAndShortTermInvestments": "3496000" }, "cashflow": { "freeCashFlow": "99458000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "118967000", "repurchaseOfStock": null, "capitalExpenditures": "-19509000" } }, "revenue": 3107572000, "cost_of_revenue": 2882361000, "gross_profit": 225211000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47025000, "depreciation_amortisation": 72733000, "ebitda": 7925000, "interest_expense": 91341000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -112073000, "net_income_continuing_ops": null, "net_income_to_common": -112073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3496000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1379859000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2942353000, "short_term_debt": 804186000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1431887000, "long_term_debt": 24350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 828536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1480481000, "shares_outstanding": 46500000, "operating_cash_flow": 118967000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 99458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7925000", "netIncome": "-112073000", "grossProfit": "225211000", "totalRevenue": "3107572000", "costOfRevenue": "2882361000", "interestExpense": "91341000", "operatingIncome": "-47025000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72733000" }, "balance": { "totalDebt": "828536000", "totalAssets": "2942353000", "longTermDebt": "24350000", "shortTermDebt": "804186000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "46500000", "totalCurrentAssets": "1379859000", "totalShareholderEquity": "1480481000", "totalCurrentLiabilities": "1431887000", "cashAndShortTermInvestments": "3496000" }, "cashflow": { "freeCashFlow": "99458000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "118967000", "repurchaseOfStock": null, "capitalExpenditures": "-19509000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:59.117017+00:00", "is_restated": false, "income_statement": { "revenue": 3945550000, "cost_of_revenue": 3864084000, "gross_profit": 81466000, "ebit": -219032000, "ebitda": -195350000, "pretax_income": null, "tax_provision": null, "net_income": -239467000, "net_income_to_common": -239467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2647000, "total_current_assets": 1540528000, "total_assets": 3119188000, "short_term_debt": 815860000, "long_term_debt": 28508000, "total_debt": 844368000, "total_liabilities": null, "total_equity": 1591993000, "shares_outstanding": 46500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111488000, "capital_expenditure": -106070000, "free_cash_flow": 5418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361575, "ticker_id": 13014, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:59.117017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-195350000", "netIncome": "-239467000", "grossProfit": "81466000", "totalRevenue": "3945550000", "costOfRevenue": "3864084000", "interestExpense": "81900000", "operatingIncome": "-219032000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68431000" }, "balance": { "totalDebt": "844368000", "totalAssets": "3119188000", "longTermDebt": "28508000", "shortTermDebt": "815860000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "46500000", "totalCurrentAssets": "1540528000", "totalShareholderEquity": "1591993000", "totalCurrentLiabilities": "1490368000", "cashAndShortTermInvestments": "2647000" }, "cashflow": { "freeCashFlow": "5418000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "111488000", "repurchaseOfStock": null, "capitalExpenditures": "-106070000" } }, "revenue": 3945550000, "cost_of_revenue": 3864084000, "gross_profit": 81466000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -219032000, "depreciation_amortisation": 68431000, "ebitda": -195350000, "interest_expense": 81900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -239467000, "net_income_continuing_ops": null, "net_income_to_common": -239467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2647000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1540528000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3119188000, "short_term_debt": 815860000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1490368000, "long_term_debt": 28508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 844368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1591993000, "shares_outstanding": 46500000, "operating_cash_flow": 111488000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -106070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-195350000", "netIncome": "-239467000", "grossProfit": "81466000", "totalRevenue": "3945550000", "costOfRevenue": "3864084000", "interestExpense": "81900000", "operatingIncome": "-219032000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68431000" }, "balance": { "totalDebt": "844368000", "totalAssets": "3119188000", "longTermDebt": "28508000", "shortTermDebt": "815860000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "46500000", "totalCurrentAssets": "1540528000", "totalShareholderEquity": "1591993000", "totalCurrentLiabilities": "1490368000", "cashAndShortTermInvestments": "2647000" }, "cashflow": { "freeCashFlow": "5418000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "111488000", "repurchaseOfStock": null, "capitalExpenditures": "-106070000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:59.117017+00:00", "is_restated": false, "income_statement": { "revenue": 5015895000, "cost_of_revenue": 4552894000, "gross_profit": 463001000, "ebit": 223796000, "ebitda": 267704000, "pretax_income": null, "tax_provision": null, "net_income": 81105000, "net_income_to_common": 81105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11078000, "total_current_assets": 1954313000, "total_assets": 3503899000, "short_term_debt": 682661000, "long_term_debt": 81965000, "total_debt": 764626000, "total_liabilities": null, "total_equity": 1837021000, "shares_outstanding": 46500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -99066000, "capital_expenditure": -36947000, "free_cash_flow": -136013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361576, "ticker_id": 13014, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:59.117017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "267704000", "netIncome": "81105000", "grossProfit": "463001000", "totalRevenue": "5015895000", "costOfRevenue": "4552894000", "interestExpense": "74870000", "operatingIncome": "223796000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69957000" }, "balance": { "totalDebt": "764626000", "totalAssets": "3503899000", "longTermDebt": "81965000", "shortTermDebt": "682661000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "46500000", "totalCurrentAssets": "1954313000", "totalShareholderEquity": "1837021000", "totalCurrentLiabilities": "1469324000", "cashAndShortTermInvestments": "11078000" }, "cashflow": { "freeCashFlow": "-136013000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-99066000", "repurchaseOfStock": null, "capitalExpenditures": "-36947000" } }, "revenue": 5015895000, "cost_of_revenue": 4552894000, "gross_profit": 463001000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223796000, "depreciation_amortisation": 69957000, "ebitda": 267704000, "interest_expense": 74870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 81105000, "net_income_continuing_ops": null, "net_income_to_common": 81105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11078000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1954313000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3503899000, "short_term_debt": 682661000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1469324000, "long_term_debt": 81965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 764626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1837021000, "shares_outstanding": 46500000, "operating_cash_flow": -99066000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -136013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "267704000", "netIncome": "81105000", "grossProfit": "463001000", "totalRevenue": "5015895000", "costOfRevenue": "4552894000", "interestExpense": "74870000", "operatingIncome": "223796000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "69957000" }, "balance": { "totalDebt": "764626000", "totalAssets": "3503899000", "longTermDebt": "81965000", "shortTermDebt": "682661000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "46500000", "totalCurrentAssets": "1954313000", "totalShareholderEquity": "1837021000", "totalCurrentLiabilities": "1469324000", "cashAndShortTermInvestments": "11078000" }, "cashflow": { "freeCashFlow": "-136013000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-99066000", "repurchaseOfStock": null, "capitalExpenditures": "-36947000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:59.117017+00:00", "is_restated": false, "income_statement": { "revenue": 14471000, "cost_of_revenue": 2658000, "gross_profit": 11813000, "ebit": -9560000, "ebitda": 8141000, "pretax_income": null, "tax_provision": null, "net_income": -50552000, "net_income_to_common": -50552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361567, "ticker_id": 13014, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:59.117017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8141000", "netIncome": "-50552000", "grossProfit": "11813000", "totalRevenue": "14471000", "costOfRevenue": "2658000", "interestExpense": "40991000", "operatingIncome": "-9560000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17702000" } }, "revenue": 14471000, "cost_of_revenue": 2658000, "gross_profit": 11813000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9560000, "depreciation_amortisation": 17702000, "ebitda": 8141000, "interest_expense": 40991000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -50552000, "net_income_continuing_ops": null, "net_income_to_common": -50552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8141000", "netIncome": "-50552000", "grossProfit": "11813000", "totalRevenue": "14471000", "costOfRevenue": "2658000", "interestExpense": "40991000", "operatingIncome": "-9560000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17702000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:59.117017+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -26229000, "ebitda": -8532000, "pretax_income": null, "tax_provision": null, "net_income": -47543000, "net_income_to_common": -47543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1599000, "total_current_assets": 669133000, "total_assets": 2072735000, "short_term_debt": 579183000, "long_term_debt": 187333000, "total_debt": 766516000, "total_liabilities": null, "total_equity": 813054000, "shares_outstanding": 46500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361568, "ticker_id": 13014, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:59.117017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8532000", "netIncome": "-47543000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "21322000", "operatingIncome": "-26229000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17689000" }, "balance": { "totalDebt": "766516000", "totalAssets": "2072735000", "longTermDebt": "187333000", "shortTermDebt": "579183000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "46500000", "totalCurrentAssets": "669133000", "totalShareholderEquity": "813054000", "totalCurrentLiabilities": "1066713000", "cashAndShortTermInvestments": "1599000" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26229000, "depreciation_amortisation": 17689000, "ebitda": -8532000, "interest_expense": 21322000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -47543000, "net_income_continuing_ops": null, "net_income_to_common": -47543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1599000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 669133000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2072735000, "short_term_debt": 579183000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1066713000, "long_term_debt": 187333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 766516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 813054000, "shares_outstanding": 46500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8532000", "netIncome": "-47543000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "21322000", "operatingIncome": "-26229000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17689000" }, "balance": { "totalDebt": "766516000", "totalAssets": "2072735000", "longTermDebt": "187333000", "shortTermDebt": "579183000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "46500000", "totalCurrentAssets": "669133000", "totalShareholderEquity": "813054000", "totalCurrentLiabilities": "1066713000", "cashAndShortTermInvestments": "1599000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:59.117017+00:00", "is_restated": false, "income_statement": { "revenue": 12788000, "cost_of_revenue": 6313000, "gross_profit": 6475000, "ebit": -20818000, "ebitda": -1961000, "pretax_income": null, "tax_provision": null, "net_income": -52607000, "net_income_to_common": -52607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361569, "ticker_id": 13014, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:59.117017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1961000", "netIncome": "-52607000", "grossProfit": "6475000", "totalRevenue": "12788000", "costOfRevenue": "6313000", "interestExpense": "31794000", "operatingIncome": "-20818000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18852000" } }, "revenue": 12788000, "cost_of_revenue": 6313000, "gross_profit": 6475000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20818000, "depreciation_amortisation": 18852000, "ebitda": -1961000, "interest_expense": 31794000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -52607000, "net_income_continuing_ops": null, "net_income_to_common": -52607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1961000", "netIncome": "-52607000", "grossProfit": "6475000", "totalRevenue": "12788000", "costOfRevenue": "6313000", "interestExpense": "31794000", "operatingIncome": "-20818000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18852000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:59.117017+00:00", "is_restated": false, "income_statement": { "revenue": 8740000, "cost_of_revenue": 225550000, "gross_profit": -216810000, "ebit": -33505000, "ebitda": -34289000, "pretax_income": null, "tax_provision": null, "net_income": -113285000, "net_income_to_common": -113285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718000, "total_current_assets": 729113000, "total_assets": 2170381000, "short_term_debt": 602037000, "long_term_debt": 177835000, "total_debt": 779872000, "total_liabilities": null, "total_equity": 913204000, "shares_outstanding": 46500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361570, "ticker_id": 13014, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:59.117017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-34289000", "netIncome": "-113285000", "grossProfit": "-216810000", "totalRevenue": "8740000", "costOfRevenue": "225550000", "interestExpense": "21119000", "operatingIncome": "-33505000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17411000" }, "balance": { "totalDebt": "779872000", "totalAssets": "2170381000", "longTermDebt": "177835000", "shortTermDebt": "602037000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "46500000", "totalCurrentAssets": "729113000", "totalShareholderEquity": "913204000", "totalCurrentLiabilities": "1073708000", "cashAndShortTermInvestments": "718000" } }, "revenue": 8740000, "cost_of_revenue": 225550000, "gross_profit": -216810000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33505000, "depreciation_amortisation": 17411000, "ebitda": -34289000, "interest_expense": 21119000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -113285000, "net_income_continuing_ops": null, "net_income_to_common": -113285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 718000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 729113000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2170381000, "short_term_debt": 602037000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1073708000, "long_term_debt": 177835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 779872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 913204000, "shares_outstanding": 46500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-34289000", "netIncome": "-113285000", "grossProfit": "-216810000", "totalRevenue": "8740000", "costOfRevenue": "225550000", "interestExpense": "21119000", "operatingIncome": "-33505000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17411000" }, "balance": { "totalDebt": "779872000", "totalAssets": "2170381000", "longTermDebt": "177835000", "shortTermDebt": "602037000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "46500000", "totalCurrentAssets": "729113000", "totalShareholderEquity": "913204000", "totalCurrentLiabilities": "1073708000", "cashAndShortTermInvestments": "718000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:59.117017+00:00", "is_restated": false, "income_statement": { "revenue": 13700000, "cost_of_revenue": 123698000, "gross_profit": -109998000, "ebit": -169564000, "ebitda": -151685000, "pretax_income": null, "tax_provision": null, "net_income": -279490000, "net_income_to_common": -279490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361572, "ticker_id": 13014, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:59.117017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-151685000", "netIncome": "-279490000", "grossProfit": "-109998000", "totalRevenue": "13700000", "costOfRevenue": "123698000", "interestExpense": "29055000", "operatingIncome": "-169564000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17859000" } }, "revenue": 13700000, "cost_of_revenue": 123698000, "gross_profit": -109998000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169564000, "depreciation_amortisation": 17859000, "ebitda": -151685000, "interest_expense": 29055000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -279490000, "net_income_continuing_ops": null, "net_income_to_common": -279490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-151685000", "netIncome": "-279490000", "grossProfit": "-109998000", "totalRevenue": "13700000", "costOfRevenue": "123698000", "interestExpense": "29055000", "operatingIncome": "-169564000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17859000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:59.117017+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76655000, "total_current_assets": 1159540000, "total_assets": 2636031000, "short_term_debt": 696630000, "long_term_debt": 146751000, "total_debt": 843381000, "total_liabilities": null, "total_equity": 1306794000, "shares_outstanding": 46500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361573, "ticker_id": 13014, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:43:59.117017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "843381000", "totalAssets": "2636031000", "longTermDebt": "146751000", "shortTermDebt": "696630000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "46500000", "totalCurrentAssets": "1159540000", "totalShareholderEquity": "1306794000", "totalCurrentLiabilities": "1176901000", "cashAndShortTermInvestments": "76655000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76655000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1159540000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2636031000, "short_term_debt": 696630000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1176901000, "long_term_debt": 146751000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 843381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1306794000, "shares_outstanding": 46500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "843381000", "totalAssets": "2636031000", "longTermDebt": "146751000", "shortTermDebt": "696630000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "46500000", "totalCurrentAssets": "1159540000", "totalShareholderEquity": "1306794000", "totalCurrentLiabilities": "1176901000", "cashAndShortTermInvestments": "76655000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }