{ "ticker": { "uuid": "1028ecf7-fa57-4f00-a4fd-4c70a0144ef0", "symbol": "UAMY", "name": "United States Antimony Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/1028ecf7-fa57-4f00-a4fd-4c70a0144ef0/", "api_url": "https://sharemaestro.com/factors/api/tickers/1028ecf7-fa57-4f00-a4fd-4c70a0144ef0/" }, "latest_snapshot": { "ticker": { "uuid": "1028ecf7-fa57-4f00-a4fd-4c70a0144ef0", "symbol": "UAMY", "name": "United States Antimony Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/1028ecf7-fa57-4f00-a4fd-4c70a0144ef0/", "api_url": "https://sharemaestro.com/factors/api/tickers/1028ecf7-fa57-4f00-a4fd-4c70a0144ef0/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.14, "value": 0.18, "quality": 0.03, "momentum": 0.85, "coverage": 0.818, "confidence": 0.793, "delta": 3 }, "headline_factors": { "price": 5.46, "market_cap": 809093496.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1269, "roe": -0.1227, "piotroski_f_score": 3, "momentum_12_1": 1.0284, "volatility_252d": 1.2814 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0242, "shareholder_yield": -0.1269 }, "quality": { "roe": -0.1227, "roic": -0.115, "gross_margin": 0.07, "fcf_margin": 0.4996, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.9417, "eps_growth_1y": null, "fcf_growth_1y": 10.7057 }, "momentum": { "price_return_12m": 0.4109, "momentum_12_1": 1.0284, "relative_strength": 0.2619 }, "scores": { "value_percentile": 0.18, "quality_percentile": 0.03, "momentum_percentile": 0.85, "growth_composite": 13, "yield_composite": 95, "overall_composite": 86, "os_score": 0.14, "factor_coverage": 0.818, "signal_confidence": 0.793 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.71, "os": 0.16, "value": 0.16, "quality": 0.04, "momentum": 0.95, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0899, "roe": -0.1227, "momentum_12_1": 2.1632 }, { "week_end_date": "2026-06-14", "price": 7.04, "os": 0.17, "value": 0.16, "quality": 0.04, "momentum": 0.96, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0985, "roe": -0.1227, "momentum_12_1": 1.9386 }, { "week_end_date": "2026-06-21", "price": 7.85, "os": 0.15, "value": 0.15, "quality": 0.04, "momentum": 0.96, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0883, "roe": -0.1227, "momentum_12_1": 2.0842 }, { "week_end_date": "2026-06-28", "price": 6.97, "os": 0.18, "value": 0.16, "quality": 0.04, "momentum": 0.98, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0994, "roe": -0.1227, "momentum_12_1": 2.7573 }, { "week_end_date": "2026-07-05", "price": 7.43, "os": 0.18, "value": 0.16, "quality": 0.05, "momentum": 0.97, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0933, "roe": -0.1227, "momentum_12_1": 2.473 }, { "week_end_date": "2026-07-12", "price": 6.46, "os": 0.17, "value": 0.17, "quality": 0.04, "momentum": 0.93, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1073, "roe": -0.1227, "momentum_12_1": 1.5882 }, { "week_end_date": "2026-07-19", "price": 5.46, "os": 0.14, "value": 0.18, "quality": 0.03, "momentum": 0.85, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1269, "roe": -0.1227, "momentum_12_1": 1.0284 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39257708, "cost_of_revenue": 40964833, "gross_profit": -1707125, "ebit": -4339526, "ebitda": -3095015, "pretax_income": -4339526, "tax_provision": null, "net_income": -4339526, "net_income_to_common": -4339526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30494320, "total_current_assets": 54742182, "total_assets": 153925669, "short_term_debt": 171045, "long_term_debt": 58483, "total_debt": 185048, "total_liabilities": 12970480, "total_equity": 140955189, "shares_outstanding": 123635364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9690993, "capital_expenditure": 27808485, "free_cash_flow": 18117492, "dividends_paid": null, "share_repurchases": -449475, "shares_issued": 104211214, "net_debt_issued": -132252 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39257708, "cost_of_revenue": 40964833, "gross_profit": -1707125, "ebit": -4339526, "ebitda": -3095015, "pretax_income": -4339526, "tax_provision": null, "net_income": -4339526, "net_income_to_common": -4339526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30494320, "total_current_assets": 54742182, "total_assets": 153925669, "short_term_debt": 171045, "long_term_debt": 58483, "total_debt": 185048, "total_liabilities": 12970480, "total_equity": 140955189, "shares_outstanding": 123635364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9690993, "capital_expenditure": 27808485, "free_cash_flow": 18117492, "dividends_paid": null, "share_repurchases": -449475, "shares_issued": 104211214, "net_debt_issued": -132252 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39257708, "cost_of_revenue": 40964833, "gross_profit": -1707125, "ebit": -4339526, "ebitda": -3095015, "pretax_income": -4339526, "tax_provision": null, "net_income": -4339526, "net_income_to_common": -4339526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30494320, "total_current_assets": 54742182, "total_assets": 153925669, "short_term_debt": 171045, "long_term_debt": 58483, "total_debt": 185048, "total_liabilities": 12970480, "total_equity": 140955189, "shares_outstanding": 123635364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9690993, "capital_expenditure": 27808485, "free_cash_flow": 18117492, "dividends_paid": null, "share_repurchases": -449475, "shares_issued": 104211214, "net_debt_issued": -132252 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39257708, "cost_of_revenue": 29384196, "gross_profit": 9873512, "ebit": -8877337, "ebitda": -7710758, "pretax_income": null, "tax_provision": null, "net_income": -4339526, "net_income_to_common": -4339526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30494320, "total_current_assets": 54742182, "total_assets": 153925669, "short_term_debt": 136942, "long_term_debt": 58483, "total_debt": 243531, "total_liabilities": null, "total_equity": 140955189, "shares_outstanding": 139892631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9690993, "capital_expenditure": -27808485, "free_cash_flow": -37499478, "dividends_paid": null, "share_repurchases": -449475, "shares_issued": 104211214, "net_debt_issued": -132252 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39257708, "cost_of_revenue": 40964833, "gross_profit": -1707125, "ebit": -4339526, "ebitda": -3095015, "pretax_income": -4339526, "tax_provision": null, "net_income": -4339526, "net_income_to_common": -4339526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30494320, "total_current_assets": 54742182, "total_assets": 153925669, "short_term_debt": 171045, "long_term_debt": 58483, "total_debt": 185048, "total_liabilities": 12970480, "total_equity": 140955189, "shares_outstanding": 123635364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9690993, "capital_expenditure": 27808485, "free_cash_flow": 18117492, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 39257708, "cost_of_revenue": 40964833, "gross_profit": -1707125, "ebit": -8877337, "ebitda": -7632826, "pretax_income": -4339526, "tax_provision": null, "net_income": -4339526, "net_income_to_common": -4339526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30494320, "total_current_assets": 54742182, "total_assets": 153925669, "short_term_debt": 171045, "long_term_debt": 58483, "total_debt": 185048, "total_liabilities": 12970480, "total_equity": 140955189, "shares_outstanding": 123635364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9690993, "capital_expenditure": 27808485, "free_cash_flow": 18117492, "dividends_paid": null, "share_repurchases": -449475, "shares_issued": 104211214, "net_debt_issued": -132252 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14937962, "cost_of_revenue": 11471044, "gross_profit": 3466918, "ebit": -2379715, "ebitda": -1293968, "pretax_income": -1730404, "tax_provision": null, "net_income": -1730404, "net_income_to_common": -1730404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18172120, "total_current_assets": 20678569, "total_assets": 34642602, "short_term_debt": 1385376, "long_term_debt": 195425, "total_debt": 1709808, "total_liabilities": 6041929, "total_equity": 28600673, "shares_outstanding": 108591429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2220303, "capital_expenditure": 430596, "free_cash_flow": 2650899, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 2759681, "net_debt_issued": -103488 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14937962, "cost_of_revenue": 11471044, "gross_profit": 3466918, "ebit": -2379715, "ebitda": -1293968, "pretax_income": -1730404, "tax_provision": null, "net_income": -1730404, "net_income_to_common": -1730404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18172120, "total_current_assets": 20678569, "total_assets": 34642602, "short_term_debt": 1385376, "long_term_debt": 195425, "total_debt": 1709808, "total_liabilities": 6041929, "total_equity": 28600673, "shares_outstanding": 108591429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2220303, "capital_expenditure": 430596, "free_cash_flow": 2650899, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 2759681, "net_debt_issued": -103488 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6784069, "cost_of_revenue": 11554396, "gross_profit": -4770327, "ebit": -11294490, "ebitda": -10851517, "pretax_income": -11294490, "tax_provision": null, "net_income": -11294490, "net_income_to_common": -11294490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3220400, "total_current_assets": 48408907, "total_assets": 148049485, "short_term_debt": 165617, "long_term_debt": 23495, "total_debt": 176363, "total_liabilities": 16154573, "total_equity": 131894912, "shares_outstanding": 141612253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12059669, "capital_expenditure": 12581591, "free_cash_flow": 521922, "dividends_paid": null, "share_repurchases": -4982634, "shares_issued": 1339446, "net_debt_issued": -33790 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6784069, "cost_of_revenue": 11554396, "gross_profit": -4770327, "ebit": -11294490, "ebitda": -10851517, "pretax_income": -11294490, "tax_provision": null, "net_income": -11294490, "net_income_to_common": -11294490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3220400, "total_current_assets": 48408907, "total_assets": 148049485, "short_term_debt": 165617, "long_term_debt": 23495, "total_debt": 176363, "total_liabilities": 16154573, "total_equity": 131894912, "shares_outstanding": 141612253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12059669, "capital_expenditure": 12581591, "free_cash_flow": 521922, "dividends_paid": null, "share_repurchases": -4982634, "shares_issued": 1339446, "net_debt_issued": -33790 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6784069, "cost_of_revenue": 11554396, "gross_profit": -4770327, "ebit": -11294490, "ebitda": -10851517, "pretax_income": -11294490, "tax_provision": null, "net_income": -11294490, "net_income_to_common": -11294490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3220400, "total_current_assets": 48408907, "total_assets": 148049485, "short_term_debt": 165617, "long_term_debt": 23495, "total_debt": 176363, "total_liabilities": 16154573, "total_equity": 131894912, "shares_outstanding": 141612253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12059669, "capital_expenditure": 12581591, "free_cash_flow": 521922, "dividends_paid": null, "share_repurchases": -4982634, "shares_issued": 1339446, "net_debt_issued": -33790 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6784069, "cost_of_revenue": 5674602, "gross_profit": 1109467, "ebit": -7519095, "ebitda": -7108636, "pretax_income": null, "tax_provision": null, "net_income": -11294490, "net_income_to_common": -11294490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3220400, "total_current_assets": 48408907, "total_assets": 148049485, "short_term_debt": 138140, "long_term_debt": 23495, "total_debt": 199858, "total_liabilities": null, "total_equity": 131894912, "shares_outstanding": 143039365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12059669, "capital_expenditure": -12581587, "free_cash_flow": -24641256, "dividends_paid": null, "share_repurchases": -4982634, "shares_issued": 1339446, "net_debt_issued": -33790 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6784069, "cost_of_revenue": 11554396, "gross_profit": -4770327, "ebit": -11294490, "ebitda": -10851517, "pretax_income": -11294490, "tax_provision": null, "net_income": -11294490, "net_income_to_common": -11294490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3220400, "total_current_assets": 48408907, "total_assets": 148049485, "short_term_debt": 165617, "long_term_debt": 23495, "total_debt": 176363, "total_liabilities": 16154573, "total_equity": 131894912, "shares_outstanding": 141612253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12059669, "capital_expenditure": 12581591, "free_cash_flow": 521922, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6784069, "cost_of_revenue": 11554396, "gross_profit": -4770327, "ebit": -7519095, "ebitda": -7076122, "pretax_income": -11294490, "tax_provision": null, "net_income": -11294490, "net_income_to_common": -11294490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3220400, "total_current_assets": 48408907, "total_assets": 148049485, "short_term_debt": 165617, "long_term_debt": 23495, "total_debt": 176363, "total_liabilities": 16154573, "total_equity": 131894912, "shares_outstanding": 141612253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12059669, "capital_expenditure": 12581591, "free_cash_flow": 521922, "dividends_paid": null, "share_repurchases": -4982634, "shares_issued": 1339446, "net_debt_issued": -33790 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13030629, "cost_of_revenue": 10379834, "gross_profit": 2650795, "ebit": -3859616, "ebitda": -3532390, "pretax_income": -286905, "tax_provision": null, "net_income": -286905, "net_income_to_common": -286905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30494320, "total_current_assets": 54742182, "total_assets": 153925669, "short_term_debt": 171045, "long_term_debt": 58483, "total_debt": 185048, "total_liabilities": 12970480, "total_equity": 140955189, "shares_outstanding": 123635364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3470307, "capital_expenditure": 11739241, "free_cash_flow": 8268934, "dividends_paid": null, "share_repurchases": -40229, "shares_issued": 65770618, "net_debt_issued": -33496 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13030629, "cost_of_revenue": 10379834, "gross_profit": 2650795, "ebit": -3859616, "ebitda": -3532390, "pretax_income": -286905, "tax_provision": null, "net_income": -286905, "net_income_to_common": -286905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30494320, "total_current_assets": 54742182, "total_assets": 153925669, "short_term_debt": 171045, "long_term_debt": 58483, "total_debt": 185048, "total_liabilities": 12970480, "total_equity": 140955189, "shares_outstanding": 123635364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3470307, "capital_expenditure": 11739241, "free_cash_flow": 8268934, "dividends_paid": null, "share_repurchases": -40229, "shares_issued": 65770618, "net_debt_issued": -33496 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13030629, "cost_of_revenue": 10379834, "gross_profit": 2650795, "ebit": -3859616, "ebitda": -3532390, "pretax_income": -286905, "tax_provision": null, "net_income": -286905, "net_income_to_common": -286905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30494320, "total_current_assets": 54742182, "total_assets": 153925669, "short_term_debt": 171045, "long_term_debt": 58483, "total_debt": 185048, "total_liabilities": 12970480, "total_equity": 140955189, "shares_outstanding": 123635364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3470307, "capital_expenditure": 11739241, "free_cash_flow": 8268934, "dividends_paid": null, "share_repurchases": -40229, "shares_issued": 65770618, "net_debt_issued": -33496 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13030629, "cost_of_revenue": 10379834, "gross_profit": 2650795, "ebit": null, "ebitda": -3532390, "pretax_income": null, "tax_provision": null, "net_income": -286905, "net_income_to_common": -286905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30494320, "total_current_assets": 54742182, "total_assets": 153925669, "short_term_debt": 136942, "long_term_debt": 58483, "total_debt": 243531, "total_liabilities": null, "total_equity": 140955189, "shares_outstanding": 139892631, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3470307, "capital_expenditure": -11739241, "free_cash_flow": -15209548, "dividends_paid": null, "share_repurchases": -40229, "shares_issued": 65770618, "net_debt_issued": -33496 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13030629, "cost_of_revenue": 10379834, "gross_profit": 2650795, "ebit": -3859616, "ebitda": -3532390, "pretax_income": -286905, "tax_provision": null, "net_income": -286905, "net_income_to_common": -286905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30494320, "total_current_assets": 54742182, "total_assets": 153925669, "short_term_debt": 171045, "long_term_debt": 58483, "total_debt": 185048, "total_liabilities": 12970480, "total_equity": 140955189, "shares_outstanding": 123635364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3470307, "capital_expenditure": 11739241, "free_cash_flow": 8268934, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13030629, "cost_of_revenue": 10379834, "gross_profit": 2650795, "ebit": -3859616, "ebitda": -3532390, "pretax_income": -286905, "tax_provision": null, "net_income": -286905, "net_income_to_common": -286905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30494320, "total_current_assets": 54742182, "total_assets": 153925669, "short_term_debt": 171045, "long_term_debt": 58483, "total_debt": 185048, "total_liabilities": 12970480, "total_equity": 140955189, "shares_outstanding": 123635364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3470307, "capital_expenditure": 11739241, "free_cash_flow": 8268934, "dividends_paid": null, "share_repurchases": -40229, "shares_issued": 65770618, "net_debt_issued": -33496 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }