{ "ticker": { "uuid": "1028ecf7-fa57-4f00-a4fd-4c70a0144ef0", "symbol": "UAMY", "name": "United States Antimony Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/1028ecf7-fa57-4f00-a4fd-4c70a0144ef0/", "api_url": "https://sharemaestro.com/factors/api/tickers/1028ecf7-fa57-4f00-a4fd-4c70a0144ef0/" }, "ticker_metadata": { "id": 4092, "uuid": "1028ecf7-fa57-4f00-a4fd-4c70a0144ef0", "symbol": "UAMY", "name": "United States Antimony Corporation", "asset_type": "equity", "market_cap": 1330707000, "stock_exchange_id": 3, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "United States Antimony Corporation produces and sells antimony, silver, gold, and zeolite products in the United States and Canada. The company is headquartered in Thompson Falls, Montana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1028ecf7-fa57-4f00-a4fd-4c70a0144ef0", "symbol": "UAMY", "name": "United States Antimony Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/1028ecf7-fa57-4f00-a4fd-4c70a0144ef0/", "api_url": "https://sharemaestro.com/factors/api/tickers/1028ecf7-fa57-4f00-a4fd-4c70a0144ef0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.2, "quality": 0.04, "momentum": 0.95, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 7.71, "market_cap": 1091830470.63, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1227, "piotroski_f_score": 3, "momentum_12_1": 2.1632, "volatility_252d": 1.3453 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.206201+00:00", "batch_id": "" }, "size": { "price_close": 7.71, "market_cap": 1091830470.63, "market_cap_usd": 1091830470.63, "enterprise_value": 1088799182.63, "shares_outstanding": 141612253, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.278, "ptbv_ratio": 8.278, "ps_ratio": 27.9657, "pcf_ratio": null, "pfcf_ratio": 55.9735, "ev_ebitda": null, "ev_ebit": -67.4622, "ev_sales": 27.8881, "ev_fcf": 55.8181, "earnings_yield": null, "fcf_yield": 0.0179, "price_to_sales": 27.9657, "price_to_book": 8.278, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0359 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.07, "operating_margin": -0.4134, "net_margin": -0.4144, "ebitda_margin": -0.3794, "fcf_margin": 0.4996, "roe": -0.1227, "roa": -0.1093, "roic": -0.0939, "roc_greenblatt": null, "asset_turnover": 0.2637, "cash_conversion": -1.2055, "accruals_ratio": 0.0259, "sbc_to_revenue": 0.2989, "piotroski_f_score": 3, "altman_z_score": 40.2029, "earnings_stability_5y": 1.91, "revenue_stability_5y": 0.8615, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0184, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1225, "net_debt_to_ebitda": 0.2047, "debt_to_assets": 0.0013, "interest_coverage": null, "current_ratio": 3.6215, "quick_ratio": 1.9736, "net_debt": -3031288, "local_beta": 0.0062, "volatility_252d": 1.3453, "volatility_60d": 3.0668, "max_drawdown_12m": -0.6052, "risk_adjusted_momentum": 1.608 }, "growth": { "revenue_growth_1y": 0.9417, "revenue_growth_3y_cagr": 0.5261, "revenue_growth_5y_cagr": 0.4962, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 10.7057, "book_value_growth_1y": 3.3287, "revenue_growth": 0.9417, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2767, "price_return_3m": -0.1944, "price_return_6m": 0.2123, "price_return_9m": 0.7095, "price_return_12m": 1.2878, "price_return_12m_ex1m": 2.1632, "momentum_6m": 0.2123, "momentum_12m": 1.2878, "momentum_12_1": 2.1632, "distance_from_52w_high": -0.3686, "distance_from_52w_low": 2.473, "relative_strength": 1.1879 }, "raw_ttm": { "revenue_ttm": 39041772, "gross_profit_ttm": 2731455, "ebit_ttm": -16139404, "ebitda_ttm": -14811822, "net_income_ttm": -16180540, "eps_diluted_ttm": -0.1143, "operating_cash_flow_ttm": -20021371, "capital_expenditure_ttm": 39527564, "fcf_ttm": 19506193, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3220400, "total_current_assets": 48408907, "total_current_liabilities": 13367160, "net_ppe": null, "total_assets": 148049485, "total_debt": 189112, "total_equity": 131894912, "net_working_capital": 31986964, "book_value_per_share": 0.9314, "retained_earnings": -56783039, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9314 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 78, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 81, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 94, "rank_fcf_margin": 15, "rank_piotroski": 92, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 8 }, "composites": { "value_composite": 80, "quality_composite": 96, "momentum_composite": 5, "growth_composite": 12, "yield_composite": 94, "svqf_composite": 34, "vc1_composite": 85, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.0894, "os_score": 0.2, "value_percentile": 0.2, "quality_percentile": 0.04, "momentum_percentile": 0.95, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5173, "ticker_id": 4092, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.206201+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.71, "market_cap": 1091830470.63, "market_cap_usd": 1091830470.63, "enterprise_value": 1088799182.63, "shares_outstanding": 141612253, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.27803328, "ptbv_ratio": 8.27803328, "ps_ratio": 27.96569968, "pcf_ratio": null, "pfcf_ratio": 55.97352957, "ev_ebitda": null, "ev_ebit": -67.46216791, "ev_sales": 27.8880575, "ev_fcf": 55.81812825, "earnings_yield": null, "fcf_yield": 0.01791533, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06996237, "operating_margin": -0.4133881, "net_margin": -0.41444174, "ebitda_margin": -0.37938396, "fcf_margin": 0.49962366, "roe": -0.12267751, "roa": -0.10929143, "roic": -0.09393305, "roc_greenblatt": null, "asset_turnover": 0.26370758, "cash_conversion": -1.20553412, "accruals_ratio": 0.02594289, "sbc_to_revenue": 0.29891794, "debt_to_equity": 0.12248064, "net_debt_to_ebitda": 0.20465328, "debt_to_assets": 0.00127736, "interest_coverage": null, "current_ratio": 3.62148033, "quick_ratio": 1.97364938, "net_debt": -3031288, "revenue_growth_1y": 0.94170707, "revenue_growth_3y_cagr": 0.52612549, "revenue_growth_5y_cagr": 0.49621105, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 10.70572216, "book_value_growth_1y": 3.32870163, "piotroski_f_score": 3, "altman_z_score": 40.20291132, "earnings_stability_5y": 1.910019, "revenue_stability_5y": 0.861491, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27673546, "price_return_3m": -0.19435737, "price_return_6m": 0.21226415, "price_return_9m": 0.70953437, "price_return_12m": 1.28783383, "price_return_12m_ex1m": 2.16320475, "distance_from_52w_high": -0.36855037, "distance_from_52w_low": 2.47297297, "relative_strength": 1.18787025, "local_beta": 0.0062, "volatility_252d": 1.345255, "volatility_60d": 3.066776, "max_drawdown_12m": -0.60524161, "revenue_ttm": 39041772, "gross_profit_ttm": 2731455, "ebit_ttm": -16139404, "ebitda_ttm": -14811822, "net_income_ttm": -16180540, "eps_diluted_ttm": -0.11425946, "operating_cash_flow_ttm": -20021371, "capital_expenditure_ttm": 39527564, "fcf_ttm": 19506193, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3220400, "total_current_assets": 48408907, "total_current_liabilities": 13367160, "net_ppe": null, "total_assets": 148049485, "total_debt": 189112, "total_equity": 131894912, "net_working_capital": 31986964, "book_value_per_share": 0.93138065, "retained_earnings": -56783039, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.93138065, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 78, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 81, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 94, "rank_fcf_margin": 15, "rank_piotroski": 92, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 8, "value_composite": 80, "quality_composite": 96, "momentum_composite": 5, "growth_composite": 12, "yield_composite": 94, "svqf_composite": 34, "vc1_composite": 85, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.71, "os": 0.2, "value": 0.2, "quality": 0.04, "momentum": 0.95, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1227, "momentum_12_1": 2.1632, "complete_fields": { "id": 5173, "ticker_id": 4092, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.206201+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.71, "market_cap": 1091830470.63, "market_cap_usd": 1091830470.63, "enterprise_value": 1088799182.63, "shares_outstanding": 141612253, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.27803328, "ptbv_ratio": 8.27803328, "ps_ratio": 27.96569968, "pcf_ratio": null, "pfcf_ratio": 55.97352957, "ev_ebitda": null, "ev_ebit": -67.46216791, "ev_sales": 27.8880575, "ev_fcf": 55.81812825, "earnings_yield": null, "fcf_yield": 0.01791533, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.06996237, "operating_margin": -0.4133881, "net_margin": -0.41444174, "ebitda_margin": -0.37938396, "fcf_margin": 0.49962366, "roe": -0.12267751, "roa": -0.10929143, "roic": -0.09393305, "roc_greenblatt": null, "asset_turnover": 0.26370758, "cash_conversion": -1.20553412, "accruals_ratio": 0.02594289, "sbc_to_revenue": 0.29891794, "debt_to_equity": 0.12248064, "net_debt_to_ebitda": 0.20465328, "debt_to_assets": 0.00127736, "interest_coverage": null, "current_ratio": 3.62148033, "quick_ratio": 1.97364938, "net_debt": -3031288, "revenue_growth_1y": 0.94170707, "revenue_growth_3y_cagr": 0.52612549, "revenue_growth_5y_cagr": 0.49621105, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 10.70572216, "book_value_growth_1y": 3.32870163, "piotroski_f_score": 3, "altman_z_score": 40.20291132, "earnings_stability_5y": 1.910019, "revenue_stability_5y": 0.861491, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27673546, "price_return_3m": -0.19435737, "price_return_6m": 0.21226415, "price_return_9m": 0.70953437, "price_return_12m": 1.28783383, "price_return_12m_ex1m": 2.16320475, "distance_from_52w_high": -0.36855037, "distance_from_52w_low": 2.47297297, "relative_strength": 1.18787025, "local_beta": 0.0062, "volatility_252d": 1.345255, "volatility_60d": 3.066776, "max_drawdown_12m": -0.60524161, "revenue_ttm": 39041772, "gross_profit_ttm": 2731455, "ebit_ttm": -16139404, "ebitda_ttm": -14811822, "net_income_ttm": -16180540, "eps_diluted_ttm": -0.11425946, "operating_cash_flow_ttm": -20021371, "capital_expenditure_ttm": 39527564, "fcf_ttm": 19506193, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3220400, "total_current_assets": 48408907, "total_current_liabilities": 13367160, "net_ppe": null, "total_assets": 148049485, "total_debt": 189112, "total_equity": 131894912, "net_working_capital": 31986964, "book_value_per_share": 0.93138065, "retained_earnings": -56783039, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.93138065, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 78, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 81, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 94, "rank_fcf_margin": 15, "rank_piotroski": 92, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 8, "value_composite": 80, "quality_composite": 96, "momentum_composite": 5, "growth_composite": 12, "yield_composite": 94, "svqf_composite": 34, "vc1_composite": 85, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "income_statement": { "revenue": 39257708, "cost_of_revenue": 40964833, "gross_profit": -1707125, "ebit": -8877337, "ebitda": -7632826, "pretax_income": -4339526, "tax_provision": null, "net_income": -4339526, "net_income_to_common": -4339526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30494320, "total_current_assets": 54742182, "total_assets": 153925669, "short_term_debt": 171045, "long_term_debt": 58483, "total_debt": 229528, "total_liabilities": 12970480, "total_equity": 140955189, "shares_outstanding": 123635364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9690993, "capital_expenditure": 27808485, "free_cash_flow": 18117492, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345505, "ticker_id": 4092, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8877337", "ebitda": "-7632826", "netIncome": "-4339526", "grossProfit": "-1707125", "depreciation": "None", "totalRevenue": "39257708", "costOfRevenue": "40964833", "interestIncome": "810546", "incomeBeforeTax": "-4339526", "interestExpense": "None", "operatingIncome": "-8877337", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "810546", "nonInterestIncome": "None", "operatingExpenses": "7170214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40964833", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1244511", "sellingGeneralAndAdministrative": "5480674", "netIncomeFromContinuingOperations": "-4339526" }, "balance": { "goodwill": "None", "inventory": "12522009", "commonStock": "1400423", "currentDebt": "None", "investments": "None", "totalAssets": "153925669", "longTermDebt": "58483", "shortTermDebt": "171045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45488549", "totalLiabilities": "12970480", "otherCurrentAssets": "7512548", "totalCurrentAssets": "54742182", "currentLongTermDebt": "136942", "longTermInvestments": "56267579", "shortTermInvestments": "4577706", "currentNetReceivables": "4213305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99183487", "currentAccountsPayable": "6924518", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185048", "totalShareholderEquity": "140955189", "capitalLeaseObligations": "48106", "otherCurrentLiabilities": "3081773", "totalCurrentLiabilities": "10177336", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2793144", "cashAndShortTermInvestments": "30494320", "commonStockSharesOutstanding": "123635364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30494320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4339526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12195338", "operatingCashflow": "-9690993", "capitalExpenditures": "27808485", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109480085", "cashflowFromInvestment": "-87402914", "stockBasedCompensation": "7081705", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-449475", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1166579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39257708, "cost_of_revenue": 40964833, "gross_profit": -1707125, "research_and_development": null, "selling_general_admin": 5480674, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8877337, "depreciation_amortisation": 1244511, "ebitda": -7632826, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4339526, "tax_provision": null, "effective_tax_rate": null, "net_income": -4339526, "net_income_continuing_ops": -4339526, "net_income_to_common": -4339526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30494320, "short_term_investments": 4577706, "net_receivables": 4213305, "inventory": 12522009, "other_current_assets": null, "total_current_assets": 54742182, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99183487, "total_assets": 153925669, "short_term_debt": 171045, "accounts_payable": 6924518, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10177336, "long_term_debt": 58483, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2793144, "total_liabilities": 12970480, "total_debt": 229528, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45488549, "total_equity": 140955189, "shares_outstanding": 123635364, "operating_cash_flow": -9690993, "stock_based_compensation": 7081705, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27808485, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87402914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109480085, "free_cash_flow": 18117492, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8877337", "ebitda": "-7632826", "netIncome": "-4339526", "grossProfit": "-1707125", "depreciation": "None", "totalRevenue": "39257708", "costOfRevenue": "40964833", "interestIncome": "810546", "incomeBeforeTax": "-4339526", "interestExpense": "None", "operatingIncome": "-8877337", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "810546", "nonInterestIncome": "None", "operatingExpenses": "7170214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40964833", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1244511", "sellingGeneralAndAdministrative": "5480674", "netIncomeFromContinuingOperations": "-4339526" }, "balance": { "goodwill": "None", "inventory": "12522009", "commonStock": "1400423", "currentDebt": "None", "investments": "None", "totalAssets": "153925669", "longTermDebt": "58483", "shortTermDebt": "171045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45488549", "totalLiabilities": "12970480", "otherCurrentAssets": "7512548", "totalCurrentAssets": "54742182", "currentLongTermDebt": "136942", "longTermInvestments": "56267579", "shortTermInvestments": "4577706", "currentNetReceivables": "4213305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99183487", "currentAccountsPayable": "6924518", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185048", "totalShareholderEquity": "140955189", "capitalLeaseObligations": "48106", "otherCurrentLiabilities": "3081773", "totalCurrentLiabilities": "10177336", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2793144", "cashAndShortTermInvestments": "30494320", "commonStockSharesOutstanding": "123635364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30494320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4339526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12195338", "operatingCashflow": "-9690993", "capitalExpenditures": "27808485", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109480085", "cashflowFromInvestment": "-87402914", "stockBasedCompensation": "7081705", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-449475", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1166579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "income_statement": { "revenue": 14937962, "cost_of_revenue": 11471044, "gross_profit": 3466918, "ebit": -2379715, "ebitda": -1293968, "pretax_income": -1730404, "tax_provision": null, "net_income": -1730404, "net_income_to_common": -1730404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18172120, "total_current_assets": 20678569, "total_assets": 34642602, "short_term_debt": 1385376, "long_term_debt": 195425, "total_debt": 1580801, "total_liabilities": 6041929, "total_equity": 28600673, "shares_outstanding": 108591429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2220303, "capital_expenditure": 430596, "free_cash_flow": 2650899, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345510, "ticker_id": 4092, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2379715", "ebitda": "-1293968", "netIncome": "-1730404", "grossProfit": "3466918", "depreciation": "None", "totalRevenue": "14937962", "costOfRevenue": "11471044", "interestIncome": "668543", "incomeBeforeTax": "-1730404", "interestExpense": "None", "operatingIncome": "-2390812", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "668543", "nonInterestIncome": "None", "operatingExpenses": "5857730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11471044", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1085747", "sellingGeneralAndAdministrative": "5371623", "netIncomeFromContinuingOperations": "-1730404" }, "balance": { "goodwill": "None", "inventory": "1245724", "commonStock": "1129512", "currentDebt": "None", "investments": "None", "totalAssets": "34642602", "longTermDebt": "195425", "shortTermDebt": "1385376", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41149023", "totalLiabilities": "6041929", "otherCurrentAssets": "104161", "totalCurrentAssets": "20678569", "currentLongTermDebt": "132252", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1156564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13964033", "currentAccountsPayable": "1545708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1709808", "totalShareholderEquity": "28600673", "capitalLeaseObligations": "755569", "otherCurrentLiabilities": "1075305", "totalCurrentLiabilities": "4006389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2035540", "cashAndShortTermInvestments": "18172120", "commonStockSharesOutstanding": "108591429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18172120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1730404", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "74738", "operatingCashflow": "2220303", "capitalExpenditures": "430596", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4138033", "cashflowFromInvestment": "-42073", "stockBasedCompensation": "568588", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1085747", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14937962, "cost_of_revenue": 11471044, "gross_profit": 3466918, "research_and_development": null, "selling_general_admin": 5371623, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2379715, "depreciation_amortisation": 1085747, "ebitda": -1293968, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1730404, "tax_provision": null, "effective_tax_rate": null, "net_income": -1730404, "net_income_continuing_ops": -1730404, "net_income_to_common": -1730404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18172120, "short_term_investments": 0, "net_receivables": 1156564, "inventory": 1245724, "other_current_assets": null, "total_current_assets": 20678569, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13964033, "total_assets": 34642602, "short_term_debt": 1385376, "accounts_payable": 1545708, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4006389, "long_term_debt": 195425, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2035540, "total_liabilities": 6041929, "total_debt": 1580801, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41149023, "total_equity": 28600673, "shares_outstanding": 108591429, "operating_cash_flow": 2220303, "stock_based_compensation": 568588, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 430596, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42073, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4138033, "free_cash_flow": 2650899, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2379715", "ebitda": "-1293968", "netIncome": "-1730404", "grossProfit": "3466918", "depreciation": "None", "totalRevenue": "14937962", "costOfRevenue": "11471044", "interestIncome": "668543", "incomeBeforeTax": "-1730404", "interestExpense": "None", "operatingIncome": "-2390812", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "668543", "nonInterestIncome": "None", "operatingExpenses": "5857730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11471044", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1085747", "sellingGeneralAndAdministrative": "5371623", "netIncomeFromContinuingOperations": "-1730404" }, "balance": { "goodwill": "None", "inventory": "1245724", "commonStock": "1129512", "currentDebt": "None", "investments": "None", "totalAssets": "34642602", "longTermDebt": "195425", "shortTermDebt": "1385376", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41149023", "totalLiabilities": "6041929", "otherCurrentAssets": "104161", "totalCurrentAssets": "20678569", "currentLongTermDebt": "132252", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1156564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13964033", "currentAccountsPayable": "1545708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1709808", "totalShareholderEquity": "28600673", "capitalLeaseObligations": "755569", "otherCurrentLiabilities": "1075305", "totalCurrentLiabilities": "4006389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2035540", "cashAndShortTermInvestments": "18172120", "commonStockSharesOutstanding": "108591429", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18172120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1730404", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "74738", "operatingCashflow": "2220303", "capitalExpenditures": "430596", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4138033", "cashflowFromInvestment": "-42073", "stockBasedCompensation": "568588", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1085747", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "income_statement": { "revenue": 8693155, "cost_of_revenue": 12037939, "gross_profit": -3344784, "ebit": -6851080, "ebitda": -5891635, "pretax_income": -6348287, "tax_provision": 16073, "net_income": -6348287, "net_income_to_common": -6348287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11899574, "total_current_assets": 14076206, "total_assets": 28094995, "short_term_debt": 28443, "long_term_debt": null, "total_debt": 28443, "total_liabilities": 2574027, "total_equity": 25520968, "shares_outstanding": 107551931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4750026, "capital_expenditure": 1528672, "free_cash_flow": -3221354, "dividends_paid": 787730, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345515, "ticker_id": 4092, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6851080", "ebitda": "-5891635", "netIncome": "-6348287", "grossProfit": "-3344784", "depreciation": "None", "totalRevenue": "8693155", "costOfRevenue": "12037939", "interestIncome": "618762", "incomeBeforeTax": "-6348287", "interestExpense": "15141", "operatingIncome": "-7069000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16073", "reportedCurrency": "USD", "netInterestIncome": "396898", "nonInterestIncome": "None", "operatingExpenses": "3724217", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12037939", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "959445", "sellingGeneralAndAdministrative": "2924649", "netIncomeFromContinuingOperations": "-3549589" }, "balance": { "goodwill": "None", "inventory": "1386109", "commonStock": "1076472", "currentDebt": "None", "investments": "None", "totalAssets": "28094995", "longTermDebt": "None", "shortTermDebt": "28443", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39418619", "totalLiabilities": "2574027", "otherCurrentAssets": "92369", "totalCurrentAssets": "14076206", "currentLongTermDebt": "28443", "longTermInvestments": "None", "shortTermInvestments": "72898", "currentNetReceivables": "625256", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14018789", "currentAccountsPayable": "456935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28443", "totalShareholderEquity": "25520968", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "412080", "totalCurrentLiabilities": "897458", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1676569", "cashAndShortTermInvestments": "11899574", "commonStockSharesOutstanding": "107551931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11899574", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6348287", "profitLoss": "None", "dividendPayout": "787730", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2084445", "operatingCashflow": "-4750026", "capitalExpenditures": "1528672", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1071292", "cashflowFromInvestment": "-1341713", "stockBasedCompensation": "61459", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "787730", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202980", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "959445", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8693155, "cost_of_revenue": 12037939, "gross_profit": -3344784, "research_and_development": null, "selling_general_admin": 2924649, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6851080, "depreciation_amortisation": 959445, "ebitda": -5891635, "interest_expense": 15141, "interest_income": null, "other_non_operating": null, "pretax_income": -6348287, "tax_provision": 16073, "effective_tax_rate": null, "net_income": -6348287, "net_income_continuing_ops": -3549589, "net_income_to_common": -6348287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11899574, "short_term_investments": 72898, "net_receivables": 625256, "inventory": 1386109, "other_current_assets": null, "total_current_assets": 14076206, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14018789, "total_assets": 28094995, "short_term_debt": 28443, "accounts_payable": 456935, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 897458, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1676569, "total_liabilities": 2574027, "total_debt": 28443, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39418619, "total_equity": 25520968, "shares_outstanding": 107551931, "operating_cash_flow": -4750026, "stock_based_compensation": 61459, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1528672, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1341713, "dividends_paid": 787730, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1071292, "free_cash_flow": -3221354, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6851080", "ebitda": "-5891635", "netIncome": "-6348287", "grossProfit": "-3344784", "depreciation": "None", "totalRevenue": "8693155", "costOfRevenue": "12037939", "interestIncome": "618762", "incomeBeforeTax": "-6348287", "interestExpense": "15141", "operatingIncome": "-7069000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16073", "reportedCurrency": "USD", "netInterestIncome": "396898", "nonInterestIncome": "None", "operatingExpenses": "3724217", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12037939", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "959445", "sellingGeneralAndAdministrative": "2924649", "netIncomeFromContinuingOperations": "-3549589" }, "balance": { "goodwill": "None", "inventory": "1386109", "commonStock": "1076472", "currentDebt": "None", "investments": "None", "totalAssets": "28094995", "longTermDebt": "None", "shortTermDebt": "28443", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39418619", "totalLiabilities": "2574027", "otherCurrentAssets": "92369", "totalCurrentAssets": "14076206", "currentLongTermDebt": "28443", "longTermInvestments": "None", "shortTermInvestments": "72898", "currentNetReceivables": "625256", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14018789", "currentAccountsPayable": "456935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28443", "totalShareholderEquity": "25520968", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "412080", "totalCurrentLiabilities": "897458", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1676569", "cashAndShortTermInvestments": "11899574", "commonStockSharesOutstanding": "107551931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11899574", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6348287", "profitLoss": "None", "dividendPayout": "787730", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2084445", "operatingCashflow": "-4750026", "capitalExpenditures": "1528672", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1071292", "cashflowFromInvestment": "-1341713", "stockBasedCompensation": "61459", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "787730", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202980", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "959445", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "income_statement": { "revenue": 11044707, "cost_of_revenue": 9048517, "gross_profit": 1996190, "ebit": 348205, "ebitda": 1369095, "pretax_income": 444734, "tax_provision": null, "net_income": 428661, "net_income_to_common": 428661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19060378, "total_current_assets": 21617359, "total_assets": 34700450, "short_term_debt": null, "long_term_debt": 217855, "total_debt": 217855, "total_liabilities": 2831195, "total_equity": 31869255, "shares_outstanding": 106373341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -249277, "capital_expenditure": 1726415, "free_cash_flow": 1477138, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345520, "ticker_id": 4092, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1369095", "netIncome": "428661", "grossProfit": "1996190", "depreciation": "None", "totalRevenue": "11044707", "costOfRevenue": "9048517", "interestIncome": "103800", "incomeBeforeTax": "444734", "interestExpense": "15141", "operatingIncome": "348205", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "103800", "nonInterestIncome": "None", "operatingExpenses": "10696502", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9048517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1442249", "netIncomeFromContinuingOperations": "428661" }, "balance": { "goodwill": "None", "inventory": "1375068", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34700450", "longTermDebt": "217855", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33070332", "totalLiabilities": "2831195", "otherCurrentAssets": "137599", "totalCurrentAssets": "21617359", "currentLongTermDebt": "94150", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "784457", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13083091", "currentAccountsPayable": "628803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31869255", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2219870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611325", "cashAndShortTermInvestments": "19060378", "commonStockSharesOutstanding": "106373341", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19060378", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "428661", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-596794", "operatingCashflow": "-249277", "capitalExpenditures": "1726415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267725", "cashflowFromInvestment": "None", "stockBasedCompensation": "61459", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202980", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "909220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11044707, "cost_of_revenue": 9048517, "gross_profit": 1996190, "research_and_development": null, "selling_general_admin": 1442249, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348205, "depreciation_amortisation": null, "ebitda": 1369095, "interest_expense": 15141, "interest_income": null, "other_non_operating": null, "pretax_income": 444734, "tax_provision": null, "effective_tax_rate": null, "net_income": 428661, "net_income_continuing_ops": 428661, "net_income_to_common": 428661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19060378, "short_term_investments": null, "net_receivables": 784457, "inventory": 1375068, "other_current_assets": null, "total_current_assets": 21617359, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13083091, "total_assets": 34700450, "short_term_debt": null, "accounts_payable": 628803, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2219870, "long_term_debt": 217855, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 611325, "total_liabilities": 2831195, "total_debt": 217855, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33070332, "total_equity": 31869255, "shares_outstanding": 106373341, "operating_cash_flow": -249277, "stock_based_compensation": 61459, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1726415, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -267725, "free_cash_flow": 1477138, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1369095", "netIncome": "428661", "grossProfit": "1996190", "depreciation": "None", "totalRevenue": "11044707", "costOfRevenue": "9048517", "interestIncome": "103800", "incomeBeforeTax": "444734", "interestExpense": "15141", "operatingIncome": "348205", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "103800", "nonInterestIncome": "None", "operatingExpenses": "10696502", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9048517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1442249", "netIncomeFromContinuingOperations": "428661" }, "balance": { "goodwill": "None", "inventory": "1375068", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34700450", "longTermDebt": "217855", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33070332", "totalLiabilities": "2831195", "otherCurrentAssets": "137599", "totalCurrentAssets": "21617359", "currentLongTermDebt": "94150", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "784457", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13083091", "currentAccountsPayable": "628803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31869255", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2219870", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611325", "cashAndShortTermInvestments": "19060378", "commonStockSharesOutstanding": "106373341", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19060378", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "428661", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-596794", "operatingCashflow": "-249277", "capitalExpenditures": "1726415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267725", "cashflowFromInvestment": "None", "stockBasedCompensation": "61459", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202980", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "909220", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "income_statement": { "revenue": 7747506, "cost_of_revenue": 6908901, "gross_profit": 838605, "ebit": -54930, "ebitda": 825950, "pretax_income": -60469, "tax_provision": 167466, "net_income": -60469, "net_income_to_common": -60469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21363048, "total_current_assets": 23568992, "total_assets": 35002727, "short_term_debt": 13230, "long_term_debt": 201920, "total_debt": 215150, "total_liabilities": 2633924, "total_equity": 32368803, "shares_outstanding": 102835574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2431477, "capital_expenditure": 648128, "free_cash_flow": -1783349, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345525, "ticker_id": 4092, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54930", "ebitda": "825950", "netIncome": "-60469", "grossProfit": "838605", "depreciation": "None", "totalRevenue": "7747506", "costOfRevenue": "6908901", "interestIncome": "None", "incomeBeforeTax": "-60469", "interestExpense": "5539", "operatingIncome": "-660257", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "167466", "reportedCurrency": "USD", "netInterestIncome": "-5539", "nonInterestIncome": "None", "operatingExpenses": "1498862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6908901", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "880880", "sellingGeneralAndAdministrative": "1240566", "netIncomeFromContinuingOperations": "-60469" }, "balance": { "goodwill": "None", "inventory": "1055420", "commonStock": "1062402", "currentDebt": "None", "investments": "None", "totalAssets": "35002727", "longTermDebt": "201920", "shortTermDebt": "13230", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32711263", "totalLiabilities": "2633924", "otherCurrentAssets": "259210", "totalCurrentAssets": "23568992", "currentLongTermDebt": "13230", "longTermInvestments": "None", "shortTermInvestments": "259210", "currentNetReceivables": "891314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11433735", "currentAccountsPayable": "1385752", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11133733", "shortLongTermDebtTotal": "215150", "totalShareholderEquity": "32368803", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "671872", "totalCurrentLiabilities": "2070854", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "563070", "cashAndShortTermInvestments": "21363048", "commonStockSharesOutstanding": "102835574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21363048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-405207", "operatingCashflow": "-2431477", "capitalExpenditures": "648128", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23782555", "cashflowFromInvestment": "-653126", "stockBasedCompensation": "47499", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "880880", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7747506, "cost_of_revenue": 6908901, "gross_profit": 838605, "research_and_development": null, "selling_general_admin": 1240566, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54930, "depreciation_amortisation": 880880, "ebitda": 825950, "interest_expense": 5539, "interest_income": null, "other_non_operating": null, "pretax_income": -60469, "tax_provision": 167466, "effective_tax_rate": null, "net_income": -60469, "net_income_continuing_ops": -60469, "net_income_to_common": -60469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21363048, "short_term_investments": 259210, "net_receivables": 891314, "inventory": 1055420, "other_current_assets": null, "total_current_assets": 23568992, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11433735, "total_assets": 35002727, "short_term_debt": 13230, "accounts_payable": 1385752, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2070854, "long_term_debt": 201920, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563070, "total_liabilities": 2633924, "total_debt": 215150, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32711263, "total_equity": 32368803, "shares_outstanding": 102835574, "operating_cash_flow": -2431477, "stock_based_compensation": 47499, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 648128, "acquisitions": null, "other_investing": null, "investing_cash_flow": -653126, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23782555, "free_cash_flow": -1783349, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54930", "ebitda": "825950", "netIncome": "-60469", "grossProfit": "838605", "depreciation": "None", "totalRevenue": "7747506", "costOfRevenue": "6908901", "interestIncome": "None", "incomeBeforeTax": "-60469", "interestExpense": "5539", "operatingIncome": "-660257", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "167466", "reportedCurrency": "USD", "netInterestIncome": "-5539", "nonInterestIncome": "None", "operatingExpenses": "1498862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6908901", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "880880", "sellingGeneralAndAdministrative": "1240566", "netIncomeFromContinuingOperations": "-60469" }, "balance": { "goodwill": "None", "inventory": "1055420", "commonStock": "1062402", "currentDebt": "None", "investments": "None", "totalAssets": "35002727", "longTermDebt": "201920", "shortTermDebt": "13230", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32711263", "totalLiabilities": "2633924", "otherCurrentAssets": "259210", "totalCurrentAssets": "23568992", "currentLongTermDebt": "13230", "longTermInvestments": "None", "shortTermInvestments": "259210", "currentNetReceivables": "891314", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11433735", "currentAccountsPayable": "1385752", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11133733", "shortLongTermDebtTotal": "215150", "totalShareholderEquity": "32368803", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "671872", "totalCurrentLiabilities": "2070854", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "563070", "cashAndShortTermInvestments": "21363048", "commonStockSharesOutstanding": "102835574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21363048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-405207", "operatingCashflow": "-2431477", "capitalExpenditures": "648128", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23782555", "cashflowFromInvestment": "-653126", "stockBasedCompensation": "47499", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "880880", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "income_statement": { "revenue": 5235530, "cost_of_revenue": 5029832, "gross_profit": 205698, "ebit": -3268813, "ebitda": -2382970, "pretax_income": -3286804, "tax_provision": 53920, "net_income": -3286804, "net_income_to_common": -3286804, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665102, "total_current_assets": 1808161, "total_assets": 13299502, "short_term_debt": 152122, "long_term_debt": 34304, "total_debt": 186426, "total_liabilities": 6113113, "total_equity": 7186389, "shares_outstanding": 72513814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1305664, "capital_expenditure": 243091, "free_cash_flow": -1062573, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345530, "ticker_id": 4092, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3268813", "ebitda": "-2382970", "netIncome": "-3286804", "grossProfit": "205698", "depreciation": "None", "totalRevenue": "5235530", "costOfRevenue": "5029832", "interestIncome": "None", "incomeBeforeTax": "-3286804", "interestExpense": "17991", "operatingIncome": "-3304742", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "53920", "reportedCurrency": "USD", "netInterestIncome": "-17991", "nonInterestIncome": "None", "operatingExpenses": "3510440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "35929", "costofGoodsAndServicesSold": "5029832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "885843", "sellingGeneralAndAdministrative": "1221474", "netIncomeFromContinuingOperations": "-3286804" }, "balance": { "goodwill": "None", "inventory": "650213", "commonStock": "759496", "currentDebt": "None", "investments": "None", "totalAssets": "13299502", "longTermDebt": "34304", "shortTermDebt": "152122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32650794", "totalLiabilities": "6113113", "otherCurrentAssets": "254212", "totalCurrentAssets": "1808161", "currentLongTermDebt": "152122", "longTermInvestments": "None", "shortTermInvestments": "254212", "currentNetReceivables": "238634", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11491341", "currentAccountsPayable": "1876874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11225594", "shortLongTermDebtTotal": "629826", "totalShareholderEquity": "7186389", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "571670", "totalCurrentLiabilities": "4477543", "otherNonCurrentLiabilities": "1157866", "totalNonCurrentLiabilities": "1635570", "cashAndShortTermInvestments": "665102", "commonStockSharesOutstanding": "72513814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "665102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3286804", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-23969", "operatingCashflow": "-1305664", "capitalExpenditures": "243091", "changeInReceivables": "45819", "changeInExchangeRate": "None", "cashflowFromFinancing": "2098365", "cashflowFromInvestment": "-243091", "stockBasedCompensation": "106108", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "549610", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1813068", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "885843", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5235530, "cost_of_revenue": 5029832, "gross_profit": 205698, "research_and_development": null, "selling_general_admin": 1221474, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3268813, "depreciation_amortisation": 885843, "ebitda": -2382970, "interest_expense": 17991, "interest_income": null, "other_non_operating": null, "pretax_income": -3286804, "tax_provision": 53920, "effective_tax_rate": null, "net_income": -3286804, "net_income_continuing_ops": -3286804, "net_income_to_common": -3286804, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 665102, "short_term_investments": 254212, "net_receivables": 238634, "inventory": 650213, "other_current_assets": null, "total_current_assets": 1808161, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11491341, "total_assets": 13299502, "short_term_debt": 152122, "accounts_payable": 1876874, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4477543, "long_term_debt": 34304, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1635570, "total_liabilities": 6113113, "total_debt": 186426, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32650794, "total_equity": 7186389, "shares_outstanding": 72513814, "operating_cash_flow": -1305664, "stock_based_compensation": 106108, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243091, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243091, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2098365, "free_cash_flow": -1062573, "net_change_in_cash": 549610 }, "raw_data": { "income": { "ebit": "-3268813", "ebitda": "-2382970", "netIncome": "-3286804", "grossProfit": "205698", "depreciation": "None", "totalRevenue": "5235530", "costOfRevenue": "5029832", "interestIncome": "None", "incomeBeforeTax": "-3286804", "interestExpense": "17991", "operatingIncome": "-3304742", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "53920", "reportedCurrency": "USD", "netInterestIncome": "-17991", "nonInterestIncome": "None", "operatingExpenses": "3510440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "35929", "costofGoodsAndServicesSold": "5029832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "885843", "sellingGeneralAndAdministrative": "1221474", "netIncomeFromContinuingOperations": "-3286804" }, "balance": { "goodwill": "None", "inventory": "650213", "commonStock": "759496", "currentDebt": "None", "investments": "None", "totalAssets": "13299502", "longTermDebt": "34304", "shortTermDebt": "152122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32650794", "totalLiabilities": "6113113", "otherCurrentAssets": "254212", "totalCurrentAssets": "1808161", "currentLongTermDebt": "152122", "longTermInvestments": "None", "shortTermInvestments": "254212", "currentNetReceivables": "238634", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11491341", "currentAccountsPayable": "1876874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11225594", "shortLongTermDebtTotal": "629826", "totalShareholderEquity": "7186389", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "571670", "totalCurrentLiabilities": "4477543", "otherNonCurrentLiabilities": "1157866", "totalNonCurrentLiabilities": "1635570", "cashAndShortTermInvestments": "665102", "commonStockSharesOutstanding": "72513814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "665102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3286804", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-23969", "operatingCashflow": "-1305664", "capitalExpenditures": "243091", "changeInReceivables": "45819", "changeInExchangeRate": "None", "cashflowFromFinancing": "2098365", "cashflowFromInvestment": "-243091", "stockBasedCompensation": "106108", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "549610", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1813068", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "885843", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "income_statement": { "revenue": 8268005, "cost_of_revenue": 9084256, "gross_profit": -816251, "ebit": -3594547, "ebitda": -2698557, "pretax_income": -3672891, "tax_provision": 228904, "net_income": -3672891, "net_income_to_common": -3672891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115506, "total_current_assets": 1279755, "total_assets": 13693975, "short_term_debt": 253400, "long_term_debt": 76762, "total_debt": 330162, "total_liabilities": 5226833, "total_equity": 8467142, "shares_outstanding": 69004897, "goodwill_and_intangibles": 820450 }, "cash_flow": { "operating_cash_flow": -11355, "capital_expenditure": 792925, "free_cash_flow": 781570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345535, "ticker_id": 4092, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3594547", "ebitda": "-2698557", "netIncome": "-3672891", "grossProfit": "-816251", "depreciation": "None", "totalRevenue": "8268005", "costOfRevenue": "9084256", "interestIncome": "78340", "incomeBeforeTax": "-3672891", "interestExpense": "78344", "operatingIncome": "-3753677", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "228904", "reportedCurrency": "USD", "netInterestIncome": "-78344", "nonInterestIncome": "None", "operatingExpenses": "2937426", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "150560", "costofGoodsAndServicesSold": "9084256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "895990", "sellingGeneralAndAdministrative": "1438343", "netIncomeFromContinuingOperations": "-3672891" }, "balance": { "goodwill": "None", "inventory": "626244", "commonStock": "696614", "currentDebt": "None", "investments": "None", "totalAssets": "13693975", "longTermDebt": "76762", "shortTermDebt": "253400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "820450", "reportedCurrency": "USD", "retainedEarnings": "-29363990", "totalLiabilities": "5226833", "otherCurrentAssets": "253552", "totalCurrentAssets": "1279755", "currentLongTermDebt": "253400", "longTermInvestments": "None", "shortTermInvestments": "253552", "currentNetReceivables": "284453", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12414220", "currentAccountsPayable": "2328977", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12186848", "shortLongTermDebtTotal": "330162", "totalShareholderEquity": "8467142", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1393304", "totalCurrentLiabilities": "3975681", "otherNonCurrentLiabilities": "1174390", "totalNonCurrentLiabilities": "1251152", "cashAndShortTermInvestments": "115506", "commonStockSharesOutstanding": "69004897", "intangibleAssetsExcludingGoodwill": "820450", "cashAndCashEquivalentsAtCarryingValue": "115506", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3672891", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "112621", "operatingCashflow": "-11355", "capitalExpenditures": "792925", "changeInReceivables": "153938", "changeInExchangeRate": "None", "cashflowFromFinancing": "463150", "cashflowFromInvestment": "-392925", "stockBasedCompensation": "136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58870", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "404199", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "895990", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8268005, "cost_of_revenue": 9084256, "gross_profit": -816251, "research_and_development": null, "selling_general_admin": 1438343, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3594547, "depreciation_amortisation": 895990, "ebitda": -2698557, "interest_expense": 78344, "interest_income": null, "other_non_operating": null, "pretax_income": -3672891, "tax_provision": 228904, "effective_tax_rate": null, "net_income": -3672891, "net_income_continuing_ops": -3672891, "net_income_to_common": -3672891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115506, "short_term_investments": 253552, "net_receivables": 284453, "inventory": 626244, "other_current_assets": null, "total_current_assets": 1279755, "net_ppe": null, "goodwill": null, "intangible_assets": 820450, "goodwill_and_intangibles": 820450, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12414220, "total_assets": 13693975, "short_term_debt": 253400, "accounts_payable": 2328977, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3975681, "long_term_debt": 76762, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1251152, "total_liabilities": 5226833, "total_debt": 330162, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29363990, "total_equity": 8467142, "shares_outstanding": 69004897, "operating_cash_flow": -11355, "stock_based_compensation": 136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 792925, "acquisitions": null, "other_investing": null, "investing_cash_flow": -392925, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 463150, "free_cash_flow": 781570, "net_change_in_cash": 58870 }, "raw_data": { "income": { "ebit": "-3594547", "ebitda": "-2698557", "netIncome": "-3672891", "grossProfit": "-816251", "depreciation": "None", "totalRevenue": "8268005", "costOfRevenue": "9084256", "interestIncome": "78340", "incomeBeforeTax": "-3672891", "interestExpense": "78344", "operatingIncome": "-3753677", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "228904", "reportedCurrency": "USD", "netInterestIncome": "-78344", "nonInterestIncome": "None", "operatingExpenses": "2937426", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "150560", "costofGoodsAndServicesSold": "9084256", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "895990", "sellingGeneralAndAdministrative": "1438343", "netIncomeFromContinuingOperations": "-3672891" }, "balance": { "goodwill": "None", "inventory": "626244", "commonStock": "696614", "currentDebt": "None", "investments": "None", "totalAssets": "13693975", "longTermDebt": "76762", "shortTermDebt": "253400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "820450", "reportedCurrency": "USD", "retainedEarnings": "-29363990", "totalLiabilities": "5226833", "otherCurrentAssets": "253552", "totalCurrentAssets": "1279755", "currentLongTermDebt": "253400", "longTermInvestments": "None", "shortTermInvestments": "253552", "currentNetReceivables": "284453", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12414220", "currentAccountsPayable": "2328977", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12186848", "shortLongTermDebtTotal": "330162", "totalShareholderEquity": "8467142", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1393304", "totalCurrentLiabilities": "3975681", "otherNonCurrentLiabilities": "1174390", "totalNonCurrentLiabilities": "1251152", "cashAndShortTermInvestments": "115506", "commonStockSharesOutstanding": "69004897", "intangibleAssetsExcludingGoodwill": "820450", "cashAndCashEquivalentsAtCarryingValue": "115506", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3672891", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "112621", "operatingCashflow": "-11355", "capitalExpenditures": "792925", "changeInReceivables": "153938", "changeInExchangeRate": "None", "cashflowFromFinancing": "463150", "cashflowFromInvestment": "-392925", "stockBasedCompensation": "136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58870", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "404199", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "895990", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "income_statement": { "revenue": 9034403, "cost_of_revenue": 9032860, "gross_profit": 1543, "ebit": 640863, "ebitda": 1545707, "pretax_income": 540893, "tax_provision": -332332, "net_income": 873225, "net_income_to_common": 873225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56650, "total_current_assets": 1903256, "total_assets": 17557123, "short_term_debt": 889377, "long_term_debt": 2161951, "total_debt": 3051328, "total_liabilities": 6132289, "total_equity": 11424834, "shares_outstanding": 68097924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -656631, "capital_expenditure": 899119, "free_cash_flow": 242488, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345540, "ticker_id": 4092, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "640863", "ebitda": "1545707", "netIncome": "873225", "grossProfit": "1543", "depreciation": "None", "totalRevenue": "9034403", "costOfRevenue": "9032860", "interestIncome": "864", "incomeBeforeTax": "540893", "interestExpense": "99970", "operatingIncome": "547036", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-332332", "reportedCurrency": "USD", "netInterestIncome": "-99106", "nonInterestIncome": "None", "operatingExpenses": "-545493", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "93827", "costofGoodsAndServicesSold": "9032860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904844", "sellingGeneralAndAdministrative": "1535431", "netIncomeFromContinuingOperations": "873225" }, "balance": { "goodwill": "None", "inventory": "755261", "commonStock": "682271", "currentDebt": "None", "investments": "None", "totalAssets": "17557123", "longTermDebt": "2161951", "shortTermDebt": "889377", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25691099", "totalLiabilities": "6132289", "otherCurrentAssets": "252954", "totalCurrentAssets": "1903256", "currentLongTermDebt": "889377", "longTermInvestments": "None", "shortTermInvestments": "252954", "currentNetReceivables": "838391", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15653867", "currentAccountsPayable": "1942844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15227172", "shortLongTermDebtTotal": "3051328", "totalShareholderEquity": "11424834", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "652997", "totalCurrentLiabilities": "3517618", "otherNonCurrentLiabilities": "452720", "totalNonCurrentLiabilities": "2614671", "cashAndShortTermInvestments": "56650", "commonStockSharesOutstanding": "68097924", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "873225", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "159448", "operatingCashflow": "-656631", "capitalExpenditures": "899119", "changeInReceivables": "-75812", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221685", "cashflowFromInvestment": "900881", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22565", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9034403, "cost_of_revenue": 9032860, "gross_profit": 1543, "research_and_development": 0, "selling_general_admin": 1535431, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 640863, "depreciation_amortisation": 904844, "ebitda": 1545707, "interest_expense": 99970, "interest_income": null, "other_non_operating": null, "pretax_income": 540893, "tax_provision": -332332, "effective_tax_rate": null, "net_income": 873225, "net_income_continuing_ops": 873225, "net_income_to_common": 873225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56650, "short_term_investments": 252954, "net_receivables": 838391, "inventory": 755261, "other_current_assets": null, "total_current_assets": 1903256, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15653867, "total_assets": 17557123, "short_term_debt": 889377, "accounts_payable": 1942844, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3517618, "long_term_debt": 2161951, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2614671, "total_liabilities": 6132289, "total_debt": 3051328, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25691099, "total_equity": 11424834, "shares_outstanding": 68097924, "operating_cash_flow": -656631, "stock_based_compensation": 175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 899119, "acquisitions": null, "other_investing": null, "investing_cash_flow": 900881, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221685, "free_cash_flow": 242488, "net_change_in_cash": 22565 }, "raw_data": { "income": { "ebit": "640863", "ebitda": "1545707", "netIncome": "873225", "grossProfit": "1543", "depreciation": "None", "totalRevenue": "9034403", "costOfRevenue": "9032860", "interestIncome": "864", "incomeBeforeTax": "540893", "interestExpense": "99970", "operatingIncome": "547036", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-332332", "reportedCurrency": "USD", "netInterestIncome": "-99106", "nonInterestIncome": "None", "operatingExpenses": "-545493", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "93827", "costofGoodsAndServicesSold": "9032860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904844", "sellingGeneralAndAdministrative": "1535431", "netIncomeFromContinuingOperations": "873225" }, "balance": { "goodwill": "None", "inventory": "755261", "commonStock": "682271", "currentDebt": "None", "investments": "None", "totalAssets": "17557123", "longTermDebt": "2161951", "shortTermDebt": "889377", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25691099", "totalLiabilities": "6132289", "otherCurrentAssets": "252954", "totalCurrentAssets": "1903256", "currentLongTermDebt": "889377", "longTermInvestments": "None", "shortTermInvestments": "252954", "currentNetReceivables": "838391", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15653867", "currentAccountsPayable": "1942844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15227172", "shortLongTermDebtTotal": "3051328", "totalShareholderEquity": "11424834", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "652997", "totalCurrentLiabilities": "3517618", "otherNonCurrentLiabilities": "452720", "totalNonCurrentLiabilities": "2614671", "cashAndShortTermInvestments": "56650", "commonStockSharesOutstanding": "68097924", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "873225", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "159448", "operatingCashflow": "-656631", "capitalExpenditures": "899119", "changeInReceivables": "-75812", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221685", "cashflowFromInvestment": "900881", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22565", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "income_statement": { "revenue": 6784069, "cost_of_revenue": 11554396, "gross_profit": -4770327, "ebit": -7519095, "ebitda": -7076122, "pretax_income": -11294490, "tax_provision": null, "net_income": -11294490, "net_income_to_common": -11294490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3220400, "total_current_assets": 48408907, "total_assets": 148049485, "short_term_debt": 165617, "long_term_debt": 23495, "total_debt": 189112, "total_liabilities": 16154573, "total_equity": 131894912, "shares_outstanding": 141612253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12059669, "capital_expenditure": 12581591, "free_cash_flow": 521922, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345503, "ticker_id": 4092, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7519095", "ebitda": "-7076122", "netIncome": "-11294490", "grossProfit": "-4770327", "depreciation": "None", "totalRevenue": "6784069", "costOfRevenue": "11554396", "interestIncome": "328288", "incomeBeforeTax": "-11294490", "interestExpense": "None", "operatingIncome": "-7519095", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "328288", "nonInterestIncome": "None", "operatingExpenses": "2748770", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11554396", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442973", "sellingGeneralAndAdministrative": "2613100", "netIncomeFromContinuingOperations": "-11294490" }, "balance": { "goodwill": "None", "inventory": "22026820", "commonStock": "1437390", "currentDebt": "None", "investments": "None", "totalAssets": "148049485", "longTermDebt": "23495", "shortTermDebt": "165617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56783039", "totalLiabilities": "16154573", "otherCurrentAssets": "20648730", "totalCurrentAssets": "48408907", "currentLongTermDebt": "138140", "longTermInvestments": "52439698", "shortTermInvestments": "4620170", "currentNetReceivables": "2512957", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99640578", "currentAccountsPayable": "9672375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176363", "totalShareholderEquity": "131894912", "capitalLeaseObligations": "38223", "otherCurrentLiabilities": "3529168", "totalCurrentLiabilities": "13367160", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2787413", "cashAndShortTermInvestments": "3220400", "commonStockSharesOutstanding": "141612253", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3220400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11294490", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-9666267", "operatingCashflow": "-12059669", "capitalExpenditures": "12581591", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2633542", "cashflowFromInvestment": "-12579687", "stockBasedCompensation": "4833965", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4982634", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442973", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6784069, "cost_of_revenue": 11554396, "gross_profit": -4770327, "research_and_development": null, "selling_general_admin": 2613100, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7519095, "depreciation_amortisation": 442973, "ebitda": -7076122, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11294490, "tax_provision": null, "effective_tax_rate": null, "net_income": -11294490, "net_income_continuing_ops": -11294490, "net_income_to_common": -11294490, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3220400, "short_term_investments": 4620170, "net_receivables": 2512957, "inventory": 22026820, "other_current_assets": null, "total_current_assets": 48408907, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99640578, "total_assets": 148049485, "short_term_debt": 165617, "accounts_payable": 9672375, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13367160, "long_term_debt": 23495, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2787413, "total_liabilities": 16154573, "total_debt": 189112, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56783039, "total_equity": 131894912, "shares_outstanding": 141612253, "operating_cash_flow": -12059669, "stock_based_compensation": 4833965, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12581591, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12579687, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2633542, "free_cash_flow": 521922, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7519095", "ebitda": "-7076122", "netIncome": "-11294490", "grossProfit": "-4770327", "depreciation": "None", "totalRevenue": "6784069", "costOfRevenue": "11554396", "interestIncome": "328288", "incomeBeforeTax": "-11294490", "interestExpense": "None", "operatingIncome": "-7519095", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "328288", "nonInterestIncome": "None", "operatingExpenses": "2748770", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11554396", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442973", "sellingGeneralAndAdministrative": "2613100", "netIncomeFromContinuingOperations": "-11294490" }, "balance": { "goodwill": "None", "inventory": "22026820", "commonStock": "1437390", "currentDebt": "None", "investments": "None", "totalAssets": "148049485", "longTermDebt": "23495", "shortTermDebt": "165617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56783039", "totalLiabilities": "16154573", "otherCurrentAssets": "20648730", "totalCurrentAssets": "48408907", "currentLongTermDebt": "138140", "longTermInvestments": "52439698", "shortTermInvestments": "4620170", "currentNetReceivables": "2512957", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99640578", "currentAccountsPayable": "9672375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176363", "totalShareholderEquity": "131894912", "capitalLeaseObligations": "38223", "otherCurrentLiabilities": "3529168", "totalCurrentLiabilities": "13367160", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2787413", "cashAndShortTermInvestments": "3220400", "commonStockSharesOutstanding": "141612253", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3220400", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11294490", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-9666267", "operatingCashflow": "-12059669", "capitalExpenditures": "12581591", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2633542", "cashflowFromInvestment": "-12579687", "stockBasedCompensation": "4833965", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4982634", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442973", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "income_statement": { "revenue": 13030629, "cost_of_revenue": 10379834, "gross_profit": 2650795, "ebit": -3859616, "ebitda": -3532390, "pretax_income": -286905, "tax_provision": null, "net_income": -286905, "net_income_to_common": -286905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30494320, "total_current_assets": 54742182, "total_assets": 153925669, "short_term_debt": 171045, "long_term_debt": 58483, "total_debt": 229528, "total_liabilities": 12970480, "total_equity": 140955189, "shares_outstanding": 123635364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3470307, "capital_expenditure": 11739241, "free_cash_flow": 8268934, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345504, "ticker_id": 4092, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3859616", "ebitda": "-3532390", "netIncome": "-286905", "grossProfit": "2650795", "depreciation": "None", "totalRevenue": "13030629", "costOfRevenue": "10379834", "interestIncome": "337827", "incomeBeforeTax": "-286905", "interestExpense": "None", "operatingIncome": "-3919682", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "337827", "nonInterestIncome": "None", "operatingExpenses": "6570477", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10379834", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327226", "sellingGeneralAndAdministrative": "6038040", "netIncomeFromContinuingOperations": "-286905" }, "balance": { "goodwill": "None", "inventory": "12522009", "commonStock": "1400423", "currentDebt": "None", "investments": "None", "totalAssets": "153925669", "longTermDebt": "58483", "shortTermDebt": "171045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45488549", "totalLiabilities": "12970480", "otherCurrentAssets": "2934842", "totalCurrentAssets": "54742182", "currentLongTermDebt": "136942", "longTermInvestments": "56267579", "shortTermInvestments": "4577706", "currentNetReceivables": "4213305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99183487", "currentAccountsPayable": "6924518", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185048", "totalShareholderEquity": "140955189", "capitalLeaseObligations": "48106", "otherCurrentLiabilities": "3081773", "totalCurrentLiabilities": "10177336", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2793144", "cashAndShortTermInvestments": "30494320", "commonStockSharesOutstanding": "123635364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30494320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-286905", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5027901", "operatingCashflow": "-3470307", "capitalExpenditures": "11739241", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67064735", "cashflowFromInvestment": "-51407433", "stockBasedCompensation": "2392933", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40229", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346709", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13030629, "cost_of_revenue": 10379834, "gross_profit": 2650795, "research_and_development": null, "selling_general_admin": 6038040, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3859616, "depreciation_amortisation": 327226, "ebitda": -3532390, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -286905, "tax_provision": null, "effective_tax_rate": null, "net_income": -286905, "net_income_continuing_ops": -286905, "net_income_to_common": -286905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30494320, "short_term_investments": 4577706, "net_receivables": 4213305, "inventory": 12522009, "other_current_assets": null, "total_current_assets": 54742182, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99183487, "total_assets": 153925669, "short_term_debt": 171045, "accounts_payable": 6924518, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10177336, "long_term_debt": 58483, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2793144, "total_liabilities": 12970480, "total_debt": 229528, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45488549, "total_equity": 140955189, "shares_outstanding": 123635364, "operating_cash_flow": -3470307, "stock_based_compensation": 2392933, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11739241, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51407433, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67064735, "free_cash_flow": 8268934, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3859616", "ebitda": "-3532390", "netIncome": "-286905", "grossProfit": "2650795", "depreciation": "None", "totalRevenue": "13030629", "costOfRevenue": "10379834", "interestIncome": "337827", "incomeBeforeTax": "-286905", "interestExpense": "None", "operatingIncome": "-3919682", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "337827", "nonInterestIncome": "None", "operatingExpenses": "6570477", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10379834", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327226", "sellingGeneralAndAdministrative": "6038040", "netIncomeFromContinuingOperations": "-286905" }, "balance": { "goodwill": "None", "inventory": "12522009", "commonStock": "1400423", "currentDebt": "None", "investments": "None", "totalAssets": "153925669", "longTermDebt": "58483", "shortTermDebt": "171045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45488549", "totalLiabilities": "12970480", "otherCurrentAssets": "2934842", "totalCurrentAssets": "54742182", "currentLongTermDebt": "136942", "longTermInvestments": "56267579", "shortTermInvestments": "4577706", "currentNetReceivables": "4213305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99183487", "currentAccountsPayable": "6924518", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185048", "totalShareholderEquity": "140955189", "capitalLeaseObligations": "48106", "otherCurrentLiabilities": "3081773", "totalCurrentLiabilities": "10177336", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2793144", "cashAndShortTermInvestments": "30494320", "commonStockSharesOutstanding": "123635364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30494320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-286905", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5027901", "operatingCashflow": "-3470307", "capitalExpenditures": "11739241", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67064735", "cashflowFromInvestment": "-51407433", "stockBasedCompensation": "2392933", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40229", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346709", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "income_statement": { "revenue": 8701951, "cost_of_revenue": 6688509, "gross_profit": 2013442, "ebit": -4780700, "ebitda": -4500872, "pretax_income": -4780700, "tax_provision": null, "net_income": -4780700, "net_income_to_common": -4780700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18338679, "total_current_assets": 31797939, "total_assets": 79882341, "short_term_debt": 164744, "long_term_debt": 93167, "total_debt": 257911, "total_liabilities": 8131411, "total_equity": 71750930, "shares_outstanding": 123412910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3863700, "capital_expenditure": 8675170, "free_cash_flow": 4811470, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345506, "ticker_id": 4092, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4780700", "ebitda": "-4500872", "netIncome": "-4780700", "grossProfit": "2013442", "depreciation": "None", "totalRevenue": "8701951", "costOfRevenue": "6688509", "interestIncome": "150563", "incomeBeforeTax": "-4780700", "interestExpense": "None", "operatingIncome": "-4917182", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "150563", "nonInterestIncome": "None", "operatingExpenses": "6930624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6688509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279828", "sellingGeneralAndAdministrative": "6345759", "netIncomeFromContinuingOperations": "-4780700" }, "balance": { "goodwill": "None", "inventory": "8413161", "commonStock": "1303382", "currentDebt": "None", "investments": "None", "totalAssets": "79882341", "longTermDebt": "93167", "shortTermDebt": "164744", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45201644", "totalLiabilities": "8131411", "otherCurrentAssets": "1877249", "totalCurrentAssets": "31797939", "currentLongTermDebt": "135754", "longTermInvestments": "18886727", "shortTermInvestments": "1270666", "currentNetReceivables": "1898184", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48084402", "currentAccountsPayable": "4218043", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265209", "totalShareholderEquity": "71750930", "capitalLeaseObligations": "36288", "otherCurrentLiabilities": "1878602", "totalCurrentLiabilities": "6261389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1870022", "cashAndShortTermInvestments": "18338679", "commonStockSharesOutstanding": "123412910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18338679", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4780700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1600634", "operatingCashflow": "-3863700", "capitalExpenditures": "8675170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35136006", "cashflowFromInvestment": "-18610649", "stockBasedCompensation": "3856475", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-409246", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299310", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8701951, "cost_of_revenue": 6688509, "gross_profit": 2013442, "research_and_development": null, "selling_general_admin": 6345759, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4780700, "depreciation_amortisation": 279828, "ebitda": -4500872, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4780700, "tax_provision": null, "effective_tax_rate": null, "net_income": -4780700, "net_income_continuing_ops": -4780700, "net_income_to_common": -4780700, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18338679, "short_term_investments": 1270666, "net_receivables": 1898184, "inventory": 8413161, "other_current_assets": null, "total_current_assets": 31797939, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48084402, "total_assets": 79882341, "short_term_debt": 164744, "accounts_payable": 4218043, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6261389, "long_term_debt": 93167, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1870022, "total_liabilities": 8131411, "total_debt": 257911, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45201644, "total_equity": 71750930, "shares_outstanding": 123412910, "operating_cash_flow": -3863700, "stock_based_compensation": 3856475, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8675170, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18610649, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35136006, "free_cash_flow": 4811470, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4780700", "ebitda": "-4500872", "netIncome": "-4780700", "grossProfit": "2013442", "depreciation": "None", "totalRevenue": "8701951", "costOfRevenue": "6688509", "interestIncome": "150563", "incomeBeforeTax": "-4780700", "interestExpense": "None", "operatingIncome": "-4917182", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "150563", "nonInterestIncome": "None", "operatingExpenses": "6930624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6688509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279828", "sellingGeneralAndAdministrative": "6345759", "netIncomeFromContinuingOperations": "-4780700" }, "balance": { "goodwill": "None", "inventory": "8413161", "commonStock": "1303382", "currentDebt": "None", "investments": "None", "totalAssets": "79882341", "longTermDebt": "93167", "shortTermDebt": "164744", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45201644", "totalLiabilities": "8131411", "otherCurrentAssets": "1877249", "totalCurrentAssets": "31797939", "currentLongTermDebt": "135754", "longTermInvestments": "18886727", "shortTermInvestments": "1270666", "currentNetReceivables": "1898184", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48084402", "currentAccountsPayable": "4218043", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265209", "totalShareholderEquity": "71750930", "capitalLeaseObligations": "36288", "otherCurrentLiabilities": "1878602", "totalCurrentLiabilities": "6261389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1870022", "cashAndShortTermInvestments": "18338679", "commonStockSharesOutstanding": "123412910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18338679", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4780700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1600634", "operatingCashflow": "-3863700", "capitalExpenditures": "8675170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35136006", "cashflowFromInvestment": "-18610649", "stockBasedCompensation": "3856475", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-409246", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299310", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "income_statement": { "revenue": 10525123, "cost_of_revenue": 7687578, "gross_profit": 2837545, "ebit": 20007, "ebitda": 297562, "pretax_income": 181555, "tax_provision": null, "net_income": 181555, "net_income_to_common": 181555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5708660, "total_current_assets": 17676473, "total_assets": 47498322, "short_term_debt": 727272, "long_term_debt": 127550, "total_debt": 854822, "total_liabilities": 9992379, "total_equity": 37505943, "shares_outstanding": 127223435, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -627695, "capital_expenditure": 6531562, "free_cash_flow": 5903867, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345507, "ticker_id": 4092, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20007", "ebitda": "297562", "netIncome": "181555", "grossProfit": "2837545", "depreciation": "None", "totalRevenue": "10525123", "costOfRevenue": "7687578", "interestIncome": "154770", "incomeBeforeTax": "181555", "interestExpense": "None", "operatingIncome": "20007", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "154770", "nonInterestIncome": "None", "operatingExpenses": "2817538", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7687578", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277555", "sellingGeneralAndAdministrative": "2744326", "netIncomeFromContinuingOperations": "181555" }, "balance": { "goodwill": "None", "inventory": "6812527", "commonStock": "1192010", "currentDebt": "None", "investments": "None", "totalAssets": "47498322", "longTermDebt": "127550", "shortTermDebt": "727272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40420944", "totalLiabilities": "9992379", "otherCurrentAssets": "1353208", "totalCurrentAssets": "17676473", "currentLongTermDebt": "134577", "longTermInvestments": "8828584", "shortTermInvestments": "1258665", "currentNetReceivables": "2543413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29821849", "currentAccountsPayable": "5746709", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "972544", "totalShareholderEquity": "37505943", "capitalLeaseObligations": "710417", "otherCurrentLiabilities": "1523051", "totalCurrentLiabilities": "7997032", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1995347", "cashAndShortTermInvestments": "5708660", "commonStockSharesOutstanding": "127223435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5708660", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2821416", "operatingCashflow": "-627695", "capitalExpenditures": "6531562", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4113221", "cashflowFromInvestment": "-16522821", "stockBasedCompensation": "586913", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10525123, "cost_of_revenue": 7687578, "gross_profit": 2837545, "research_and_development": null, "selling_general_admin": 2744326, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20007, "depreciation_amortisation": 277555, "ebitda": 297562, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 181555, "tax_provision": null, "effective_tax_rate": null, "net_income": 181555, "net_income_continuing_ops": 181555, "net_income_to_common": 181555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5708660, "short_term_investments": 1258665, "net_receivables": 2543413, "inventory": 6812527, "other_current_assets": null, "total_current_assets": 17676473, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29821849, "total_assets": 47498322, "short_term_debt": 727272, "accounts_payable": 5746709, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7997032, "long_term_debt": 127550, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1995347, "total_liabilities": 9992379, "total_debt": 854822, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40420944, "total_equity": 37505943, "shares_outstanding": 127223435, "operating_cash_flow": -627695, "stock_based_compensation": 586913, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6531562, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16522821, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4113221, "free_cash_flow": 5903867, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20007", "ebitda": "297562", "netIncome": "181555", "grossProfit": "2837545", "depreciation": "None", "totalRevenue": "10525123", "costOfRevenue": "7687578", "interestIncome": "154770", "incomeBeforeTax": "181555", "interestExpense": "None", "operatingIncome": "20007", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "154770", "nonInterestIncome": "None", "operatingExpenses": "2817538", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7687578", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277555", "sellingGeneralAndAdministrative": "2744326", "netIncomeFromContinuingOperations": "181555" }, "balance": { "goodwill": "None", "inventory": "6812527", "commonStock": "1192010", "currentDebt": "None", "investments": "None", "totalAssets": "47498322", "longTermDebt": "127550", "shortTermDebt": "727272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40420944", "totalLiabilities": "9992379", "otherCurrentAssets": "1353208", "totalCurrentAssets": "17676473", "currentLongTermDebt": "134577", "longTermInvestments": "8828584", "shortTermInvestments": "1258665", "currentNetReceivables": "2543413", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29821849", "currentAccountsPayable": "5746709", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "972544", "totalShareholderEquity": "37505943", "capitalLeaseObligations": "710417", "otherCurrentLiabilities": "1523051", "totalCurrentLiabilities": "7997032", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1995347", "cashAndShortTermInvestments": "5708660", "commonStockSharesOutstanding": "127223435", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5708660", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181555", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2821416", "operatingCashflow": "-627695", "capitalExpenditures": "6531562", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4113221", "cashflowFromInvestment": "-16522821", "stockBasedCompensation": "586913", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277555", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "income_statement": { "revenue": 7000005, "cost_of_revenue": 4628275, "gross_profit": 2371730, "ebit": 357492, "ebitda": 639462, "pretax_income": 546524, "tax_provision": null, "net_income": 546524, "net_income_to_common": 546524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18746429, "total_current_assets": 24838415, "total_assets": 39496778, "short_term_debt": 586235, "long_term_debt": 161636, "total_debt": 747871, "total_liabilities": 6905442, "total_equity": 32591336, "shares_outstanding": 122298290, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1729291, "capital_expenditure": 862511, "free_cash_flow": -866780, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345508, "ticker_id": 4092, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "357492", "ebitda": "639462", "netIncome": "546524", "grossProfit": "2371730", "depreciation": "None", "totalRevenue": "7000005", "costOfRevenue": "4628275", "interestIncome": "192156", "incomeBeforeTax": "546524", "interestExpense": "None", "operatingIncome": "357992", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "192156", "nonInterestIncome": "None", "operatingExpenses": "2013738", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4628275", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281970", "sellingGeneralAndAdministrative": "1933186", "netIncomeFromContinuingOperations": "546524" }, "balance": { "goodwill": "None", "inventory": "3991111", "commonStock": "1161092", "currentDebt": "None", "investments": "None", "totalAssets": "39496778", "longTermDebt": "161636", "shortTermDebt": "586235", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40602499", "totalLiabilities": "6905442", "otherCurrentAssets": "127589", "totalCurrentAssets": "24838415", "currentLongTermDebt": "133409", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1973286", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14658363", "currentAccountsPayable": "3206080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1042860", "totalShareholderEquity": "32591336", "capitalLeaseObligations": "747815", "otherCurrentLiabilities": "925911", "totalCurrentLiabilities": "4718226", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2187216", "cashAndShortTermInvestments": "18746429", "commonStockSharesOutstanding": "122298290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18746429", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2745387", "operatingCashflow": "-1729291", "capitalExpenditures": "862511", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3166123", "cashflowFromInvestment": "-862011", "stockBasedCompensation": "245384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281970", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7000005, "cost_of_revenue": 4628275, "gross_profit": 2371730, "research_and_development": null, "selling_general_admin": 1933186, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 357492, "depreciation_amortisation": 281970, "ebitda": 639462, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 546524, "tax_provision": null, "effective_tax_rate": null, "net_income": 546524, "net_income_continuing_ops": 546524, "net_income_to_common": 546524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18746429, "short_term_investments": null, "net_receivables": 1973286, "inventory": 3991111, "other_current_assets": null, "total_current_assets": 24838415, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14658363, "total_assets": 39496778, "short_term_debt": 586235, "accounts_payable": 3206080, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4718226, "long_term_debt": 161636, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2187216, "total_liabilities": 6905442, "total_debt": 747871, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40602499, "total_equity": 32591336, "shares_outstanding": 122298290, "operating_cash_flow": -1729291, "stock_based_compensation": 245384, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 862511, "acquisitions": null, "other_investing": null, "investing_cash_flow": -862011, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3166123, "free_cash_flow": -866780, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "357492", "ebitda": "639462", "netIncome": "546524", "grossProfit": "2371730", "depreciation": "None", "totalRevenue": "7000005", "costOfRevenue": "4628275", "interestIncome": "192156", "incomeBeforeTax": "546524", "interestExpense": "None", "operatingIncome": "357992", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "192156", "nonInterestIncome": "None", "operatingExpenses": "2013738", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4628275", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281970", "sellingGeneralAndAdministrative": "1933186", "netIncomeFromContinuingOperations": "546524" }, "balance": { "goodwill": "None", "inventory": "3991111", "commonStock": "1161092", "currentDebt": "None", "investments": "None", "totalAssets": "39496778", "longTermDebt": "161636", "shortTermDebt": "586235", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40602499", "totalLiabilities": "6905442", "otherCurrentAssets": "127589", "totalCurrentAssets": "24838415", "currentLongTermDebt": "133409", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1973286", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14658363", "currentAccountsPayable": "3206080", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1042860", "totalShareholderEquity": "32591336", "capitalLeaseObligations": "747815", "otherCurrentLiabilities": "925911", "totalCurrentLiabilities": "4718226", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2187216", "cashAndShortTermInvestments": "18746429", "commonStockSharesOutstanding": "122298290", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18746429", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2745387", "operatingCashflow": "-1729291", "capitalExpenditures": "862511", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3166123", "cashflowFromInvestment": "-862011", "stockBasedCompensation": "245384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281970", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "income_statement": { "revenue": 6871772, "cost_of_revenue": 5562167, "gross_profit": 1309605, "ebit": -1253564, "ebitda": -508034, "pretax_income": -1077704, "tax_provision": null, "net_income": -882919, "net_income_to_common": -882919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18172120, "total_current_assets": 20678569, "total_assets": 34642602, "short_term_debt": 1385376, "long_term_debt": 195425, "total_debt": 1580801, "total_liabilities": 6041929, "total_equity": 28600673, "shares_outstanding": 108910876, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1178141, "capital_expenditure": 207541, "free_cash_flow": 1385682, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345509, "ticker_id": 4092, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1253564", "ebitda": "-508034", "netIncome": "-882919", "grossProfit": "1309605", "depreciation": "None", "totalRevenue": "6871772", "costOfRevenue": "5562167", "interestIncome": "208014", "incomeBeforeTax": "-1077704", "interestExpense": "None", "operatingIncome": "-1263419", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "208014", "nonInterestIncome": "None", "operatingExpenses": "2573024", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5562167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745530", "sellingGeneralAndAdministrative": "2329120", "netIncomeFromContinuingOperations": "-1077704" }, "balance": { "goodwill": "None", "inventory": "1245724", "commonStock": "1129512", "currentDebt": "None", "investments": "None", "totalAssets": "34642602", "longTermDebt": "195425", "shortTermDebt": "1385376", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41149023", "totalLiabilities": "6041929", "otherCurrentAssets": "104161", "totalCurrentAssets": "20678569", "currentLongTermDebt": "132252", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1156564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13964033", "currentAccountsPayable": "1545708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1709808", "totalShareholderEquity": "28600673", "capitalLeaseObligations": "755569", "otherCurrentLiabilities": "1075305", "totalCurrentLiabilities": "4006389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2035540", "cashAndShortTermInvestments": "18172120", "commonStockSharesOutstanding": "108910876", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18172120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1077704", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "85972", "operatingCashflow": "1178141", "capitalExpenditures": "207541", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4209172", "cashflowFromInvestment": "-183781", "stockBasedCompensation": "115022", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "763798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6871772, "cost_of_revenue": 5562167, "gross_profit": 1309605, "research_and_development": null, "selling_general_admin": 2329120, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1253564, "depreciation_amortisation": 745530, "ebitda": -508034, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1077704, "tax_provision": null, "effective_tax_rate": null, "net_income": -882919, "net_income_continuing_ops": -1077704, "net_income_to_common": -882919, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18172120, "short_term_investments": 0, "net_receivables": 1156564, "inventory": 1245724, "other_current_assets": null, "total_current_assets": 20678569, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13964033, "total_assets": 34642602, "short_term_debt": 1385376, "accounts_payable": 1545708, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4006389, "long_term_debt": 195425, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2035540, "total_liabilities": 6041929, "total_debt": 1580801, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41149023, "total_equity": 28600673, "shares_outstanding": 108910876, "operating_cash_flow": 1178141, "stock_based_compensation": 115022, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207541, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183781, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4209172, "free_cash_flow": 1385682, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1253564", "ebitda": "-508034", "netIncome": "-882919", "grossProfit": "1309605", "depreciation": "None", "totalRevenue": "6871772", "costOfRevenue": "5562167", "interestIncome": "208014", "incomeBeforeTax": "-1077704", "interestExpense": "None", "operatingIncome": "-1263419", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "208014", "nonInterestIncome": "None", "operatingExpenses": "2573024", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5562167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745530", "sellingGeneralAndAdministrative": "2329120", "netIncomeFromContinuingOperations": "-1077704" }, "balance": { "goodwill": "None", "inventory": "1245724", "commonStock": "1129512", "currentDebt": "None", "investments": "None", "totalAssets": "34642602", "longTermDebt": "195425", "shortTermDebt": "1385376", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41149023", "totalLiabilities": "6041929", "otherCurrentAssets": "104161", "totalCurrentAssets": "20678569", "currentLongTermDebt": "132252", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1156564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13964033", "currentAccountsPayable": "1545708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1709808", "totalShareholderEquity": "28600673", "capitalLeaseObligations": "755569", "otherCurrentLiabilities": "1075305", "totalCurrentLiabilities": "4006389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2035540", "cashAndShortTermInvestments": "18172120", "commonStockSharesOutstanding": "108910876", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18172120", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1077704", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "85972", "operatingCashflow": "1178141", "capitalExpenditures": "207541", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4209172", "cashflowFromInvestment": "-183781", "stockBasedCompensation": "115022", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "763798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "income_statement": { "revenue": 2572178, "cost_of_revenue": 2148349, "gross_profit": 423829, "ebit": -907273, "ebitda": -787689, "pretax_income": -727509, "tax_provision": 44412, "net_income": -727509, "net_income_to_common": -727509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12969132, "total_current_assets": 15001603, "total_assets": 29753047, "short_term_debt": 614316, "long_term_debt": 228921, "total_debt": 843237, "total_liabilities": 4625998, "total_equity": 25127049, "shares_outstanding": 108438984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 411196, "capital_expenditure": 72336, "free_cash_flow": 483532, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345511, "ticker_id": 4092, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-907273", "ebitda": "-787689", "netIncome": "-727509", "grossProfit": "423829", "depreciation": "None", "totalRevenue": "2572178", "costOfRevenue": "2148349", "interestIncome": "157757", "incomeBeforeTax": "-727509", "interestExpense": "None", "operatingIncome": "-891021", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "44412", "reportedCurrency": "USD", "netInterestIncome": "157757", "nonInterestIncome": "None", "operatingExpenses": "1314850", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2148349", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119584", "sellingGeneralAndAdministrative": "1224728", "netIncomeFromContinuingOperations": "-683097" }, "balance": { "goodwill": "None", "inventory": "966814", "commonStock": "1084389", "currentDebt": "None", "investments": "None", "totalAssets": "29753047", "longTermDebt": "228921", "shortTermDebt": "614316", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40266104", "totalLiabilities": "4625998", "otherCurrentAssets": "251843", "totalCurrentAssets": "15001603", "currentLongTermDebt": "131105", "longTermInvestments": "None", "shortTermInvestments": "22257", "currentNetReceivables": "791557", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14751444", "currentAccountsPayable": "1212397", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1142672", "totalShareholderEquity": "25127049", "capitalLeaseObligations": "782646", "otherCurrentLiabilities": "578089", "totalCurrentLiabilities": "2404802", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2221196", "cashAndShortTermInvestments": "12969132", "commonStockSharesOutstanding": "108438984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12969132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-683097", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-557533", "operatingCashflow": "411196", "capitalExpenditures": "72336", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32068", "cashflowFromInvestment": "241747", "stockBasedCompensation": "152719", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137856", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2572178, "cost_of_revenue": 2148349, "gross_profit": 423829, "research_and_development": null, "selling_general_admin": 1224728, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -907273, "depreciation_amortisation": 119584, "ebitda": -787689, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -727509, "tax_provision": 44412, "effective_tax_rate": null, "net_income": -727509, "net_income_continuing_ops": -683097, "net_income_to_common": -727509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12969132, "short_term_investments": 22257, "net_receivables": 791557, "inventory": 966814, "other_current_assets": null, "total_current_assets": 15001603, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14751444, "total_assets": 29753047, "short_term_debt": 614316, "accounts_payable": 1212397, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2404802, "long_term_debt": 228921, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2221196, "total_liabilities": 4625998, "total_debt": 843237, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40266104, "total_equity": 25127049, "shares_outstanding": 108438984, "operating_cash_flow": 411196, "stock_based_compensation": 152719, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72336, "acquisitions": null, "other_investing": null, "investing_cash_flow": 241747, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32068, "free_cash_flow": 483532, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-907273", "ebitda": "-787689", "netIncome": "-727509", "grossProfit": "423829", "depreciation": "None", "totalRevenue": "2572178", "costOfRevenue": "2148349", "interestIncome": "157757", "incomeBeforeTax": "-727509", "interestExpense": "None", "operatingIncome": "-891021", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "44412", "reportedCurrency": "USD", "netInterestIncome": "157757", "nonInterestIncome": "None", "operatingExpenses": "1314850", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2148349", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119584", "sellingGeneralAndAdministrative": "1224728", "netIncomeFromContinuingOperations": "-683097" }, "balance": { "goodwill": "None", "inventory": "966814", "commonStock": "1084389", "currentDebt": "None", "investments": "None", "totalAssets": "29753047", "longTermDebt": "228921", "shortTermDebt": "614316", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40266104", "totalLiabilities": "4625998", "otherCurrentAssets": "251843", "totalCurrentAssets": "15001603", "currentLongTermDebt": "131105", "longTermInvestments": "None", "shortTermInvestments": "22257", "currentNetReceivables": "791557", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14751444", "currentAccountsPayable": "1212397", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1142672", "totalShareholderEquity": "25127049", "capitalLeaseObligations": "782646", "otherCurrentLiabilities": "578089", "totalCurrentLiabilities": "2404802", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2221196", "cashAndShortTermInvestments": "12969132", "commonStockSharesOutstanding": "108438984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12969132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-683097", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-557533", "operatingCashflow": "411196", "capitalExpenditures": "72336", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32068", "cashflowFromInvestment": "241747", "stockBasedCompensation": "152719", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137856", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "income_statement": { "revenue": 3662977, "cost_of_revenue": 2412754, "gross_profit": 1250223, "ebit": 56008, "ebitda": 170494, "pretax_income": 202792, "tax_provision": -258496, "net_income": 202792, "net_income_to_common": 202792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12391431, "total_current_assets": 14611788, "total_assets": 28929240, "short_term_debt": 129967, "long_term_debt": 262127, "total_debt": 392094, "total_liabilities": 3227401, "total_equity": 25701839, "shares_outstanding": 108943126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 565939, "capital_expenditure": 98008, "free_cash_flow": 663947, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345512, "ticker_id": 4092, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56008", "ebitda": "170494", "netIncome": "202792", "grossProfit": "1250223", "depreciation": "None", "totalRevenue": "3662977", "costOfRevenue": "2412754", "interestIncome": "151921", "incomeBeforeTax": "202792", "interestExpense": "None", "operatingIncome": "56008", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-258496", "reportedCurrency": "USD", "netInterestIncome": "151921", "nonInterestIncome": "None", "operatingExpenses": "1194215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2412754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114486", "sellingGeneralAndAdministrative": "1028941", "netIncomeFromContinuingOperations": "-55704" }, "balance": { "goodwill": "None", "inventory": "462354", "commonStock": "1084389", "currentDebt": "None", "investments": "None", "totalAssets": "28929240", "longTermDebt": "262127", "shortTermDebt": "129967", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39538595", "totalLiabilities": "3227401", "otherCurrentAssets": "342027", "totalCurrentAssets": "14611788", "currentLongTermDebt": "129967", "longTermInvestments": "None", "shortTermInvestments": "22216", "currentNetReceivables": "1393760", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14317452", "currentAccountsPayable": "544100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392094", "totalShareholderEquity": "25701839", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "578097", "totalCurrentLiabilities": "1252164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1975237", "cashAndShortTermInvestments": "12391431", "commonStockSharesOutstanding": "108943126", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12391431", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202792", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "518482", "operatingCashflow": "565939", "capitalExpenditures": "98008", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17798", "cashflowFromInvestment": "-98008", "stockBasedCompensation": "94922", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114486", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3662977, "cost_of_revenue": 2412754, "gross_profit": 1250223, "research_and_development": null, "selling_general_admin": 1028941, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56008, "depreciation_amortisation": 114486, "ebitda": 170494, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 202792, "tax_provision": -258496, "effective_tax_rate": null, "net_income": 202792, "net_income_continuing_ops": -55704, "net_income_to_common": 202792, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12391431, "short_term_investments": 22216, "net_receivables": 1393760, "inventory": 462354, "other_current_assets": null, "total_current_assets": 14611788, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14317452, "total_assets": 28929240, "short_term_debt": 129967, "accounts_payable": 544100, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1252164, "long_term_debt": 262127, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1975237, "total_liabilities": 3227401, "total_debt": 392094, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39538595, "total_equity": 25701839, "shares_outstanding": 108943126, "operating_cash_flow": 565939, "stock_based_compensation": 94922, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98008, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98008, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17798, "free_cash_flow": 663947, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56008", "ebitda": "170494", "netIncome": "202792", "grossProfit": "1250223", "depreciation": "None", "totalRevenue": "3662977", "costOfRevenue": "2412754", "interestIncome": "151921", "incomeBeforeTax": "202792", "interestExpense": "None", "operatingIncome": "56008", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-258496", "reportedCurrency": "USD", "netInterestIncome": "151921", "nonInterestIncome": "None", "operatingExpenses": "1194215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2412754", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114486", "sellingGeneralAndAdministrative": "1028941", "netIncomeFromContinuingOperations": "-55704" }, "balance": { "goodwill": "None", "inventory": "462354", "commonStock": "1084389", "currentDebt": "None", "investments": "None", "totalAssets": "28929240", "longTermDebt": "262127", "shortTermDebt": "129967", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39538595", "totalLiabilities": "3227401", "otherCurrentAssets": "342027", "totalCurrentAssets": "14611788", "currentLongTermDebt": "129967", "longTermInvestments": "None", "shortTermInvestments": "22216", "currentNetReceivables": "1393760", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14317452", "currentAccountsPayable": "544100", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392094", "totalShareholderEquity": "25701839", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "578097", "totalCurrentLiabilities": "1252164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1975237", "cashAndShortTermInvestments": "12391431", "commonStockSharesOutstanding": "108943126", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12391431", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202792", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "518482", "operatingCashflow": "565939", "capitalExpenditures": "98008", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17798", "cashflowFromInvestment": "-98008", "stockBasedCompensation": "94922", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114486", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "income_statement": { "revenue": 3072067, "cost_of_revenue": 2482582, "gross_profit": 589485, "ebit": -452960, "ebitda": -346813, "pretax_income": -322768, "tax_provision": 408869, "net_income": -322768, "net_income_to_common": -322768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11941298, "total_current_assets": 14006543, "total_assets": 28005087, "short_term_debt": 7170, "long_term_debt": null, "total_debt": 7170, "total_liabilities": 2600962, "total_equity": 25404125, "shares_outstanding": 107908306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65027, "capital_expenditure": 52713, "free_cash_flow": 117740, "dividends_paid": 787730, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345513, "ticker_id": 4092, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-452960", "ebitda": "-346813", "netIncome": "-322768", "grossProfit": "589485", "depreciation": "None", "totalRevenue": "3072067", "costOfRevenue": "2482582", "interestIncome": "150851", "incomeBeforeTax": "-322768", "interestExpense": "1779", "operatingIncome": "-470454", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "408869", "reportedCurrency": "USD", "netInterestIncome": "150851", "nonInterestIncome": "None", "operatingExpenses": "1059939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2482582", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106147", "sellingGeneralAndAdministrative": "954199", "netIncomeFromContinuingOperations": "86101" }, "balance": { "goodwill": "None", "inventory": "653010", "commonStock": "1084389", "currentDebt": "None", "investments": "None", "totalAssets": "28005087", "longTermDebt": "None", "shortTermDebt": "7170", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39741387", "totalLiabilities": "2600962", "otherCurrentAssets": "332277", "totalCurrentAssets": "14006543", "currentLongTermDebt": "7170", "longTermInvestments": "None", "shortTermInvestments": "22216", "currentNetReceivables": "1057742", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13998544", "currentAccountsPayable": "403441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7170", "totalShareholderEquity": "25404125", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "495511", "totalCurrentLiabilities": "906122", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1694840", "cashAndShortTermInvestments": "11941298", "commonStockSharesOutstanding": "107908306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11941298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-322768", "profitLoss": "None", "dividendPayout": "787730", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "394772", "operatingCashflow": "65027", "capitalExpenditures": "52713", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21273", "cashflowFromInvestment": "-2031", "stockBasedCompensation": "205925", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "787730", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3072067, "cost_of_revenue": 2482582, "gross_profit": 589485, "research_and_development": null, "selling_general_admin": 954199, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -452960, "depreciation_amortisation": 106147, "ebitda": -346813, "interest_expense": 1779, "interest_income": null, "other_non_operating": null, "pretax_income": -322768, "tax_provision": 408869, "effective_tax_rate": null, "net_income": -322768, "net_income_continuing_ops": 86101, "net_income_to_common": -322768, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11941298, "short_term_investments": 22216, "net_receivables": 1057742, "inventory": 653010, "other_current_assets": null, "total_current_assets": 14006543, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13998544, "total_assets": 28005087, "short_term_debt": 7170, "accounts_payable": 403441, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 906122, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1694840, "total_liabilities": 2600962, "total_debt": 7170, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39741387, "total_equity": 25404125, "shares_outstanding": 107908306, "operating_cash_flow": 65027, "stock_based_compensation": 205925, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52713, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2031, "dividends_paid": 787730, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21273, "free_cash_flow": 117740, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-452960", "ebitda": "-346813", "netIncome": "-322768", "grossProfit": "589485", "depreciation": "None", "totalRevenue": "3072067", "costOfRevenue": "2482582", "interestIncome": "150851", "incomeBeforeTax": "-322768", "interestExpense": "1779", "operatingIncome": "-470454", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "408869", "reportedCurrency": "USD", "netInterestIncome": "150851", "nonInterestIncome": "None", "operatingExpenses": "1059939", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2482582", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106147", "sellingGeneralAndAdministrative": "954199", "netIncomeFromContinuingOperations": "86101" }, "balance": { "goodwill": "None", "inventory": "653010", "commonStock": "1084389", "currentDebt": "None", "investments": "None", "totalAssets": "28005087", "longTermDebt": "None", "shortTermDebt": "7170", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39741387", "totalLiabilities": "2600962", "otherCurrentAssets": "332277", "totalCurrentAssets": "14006543", "currentLongTermDebt": "7170", "longTermInvestments": "None", "shortTermInvestments": "22216", "currentNetReceivables": "1057742", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13998544", "currentAccountsPayable": "403441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7170", "totalShareholderEquity": "25404125", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "495511", "totalCurrentLiabilities": "906122", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1694840", "cashAndShortTermInvestments": "11941298", "commonStockSharesOutstanding": "107908306", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11941298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-322768", "profitLoss": "None", "dividendPayout": "787730", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "394772", "operatingCashflow": "65027", "capitalExpenditures": "52713", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21273", "cashflowFromInvestment": "-2031", "stockBasedCompensation": "205925", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "787730", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106147", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "income_statement": { "revenue": 1665247, "cost_of_revenue": 3709436, "gross_profit": -2044189, "ebit": -3504574, "ebitda": null, "pretax_income": -3560310, "tax_provision": null, "net_income": -3560310, "net_income_to_common": -3560310, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11899574, "total_current_assets": 14076206, "total_assets": 28094995, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2574027, "total_equity": 25520968, "shares_outstanding": 107647317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -932139, "capital_expenditure": 8952, "free_cash_flow": -923187, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345514, "ticker_id": 4092, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3560310", "grossProfit": "-2044189", "depreciation": "None", "totalRevenue": "1665247", "costOfRevenue": "3709436", "interestIncome": "151953", "incomeBeforeTax": "-3560310", "interestExpense": "None", "operatingIncome": "-3504574", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "151953", "nonInterestIncome": "None", "operatingExpenses": "5169821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3709436", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1096723", "netIncomeFromContinuingOperations": "-3560310" }, "balance": { "goodwill": "None", "inventory": "1386109", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28094995", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39418619", "totalLiabilities": "2574027", "otherCurrentAssets": "92369", "totalCurrentAssets": "14076206", "currentLongTermDebt": "28443", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "625256", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14018788", "currentAccountsPayable": "456935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25520968", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "897458", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1676569", "cashAndShortTermInvestments": "11899574", "commonStockSharesOutstanding": "107647317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11899574", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3560310", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-699568", "operatingCashflow": "-932139", "capitalExpenditures": "8952", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213513", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245143", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1665247, "cost_of_revenue": 3709436, "gross_profit": -2044189, "research_and_development": null, "selling_general_admin": 1096723, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3504574, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3560310, "tax_provision": null, "effective_tax_rate": null, "net_income": -3560310, "net_income_continuing_ops": -3560310, "net_income_to_common": -3560310, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11899574, "short_term_investments": null, "net_receivables": 625256, "inventory": 1386109, "other_current_assets": null, "total_current_assets": 14076206, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14018788, "total_assets": 28094995, "short_term_debt": null, "accounts_payable": 456935, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 897458, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1676569, "total_liabilities": 2574027, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39418619, "total_equity": 25520968, "shares_outstanding": 107647317, "operating_cash_flow": -932139, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8952, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -213513, "free_cash_flow": -923187, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3560310", "grossProfit": "-2044189", "depreciation": "None", "totalRevenue": "1665247", "costOfRevenue": "3709436", "interestIncome": "151953", "incomeBeforeTax": "-3560310", "interestExpense": "None", "operatingIncome": "-3504574", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "151953", "nonInterestIncome": "None", "operatingExpenses": "5169821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3709436", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1096723", "netIncomeFromContinuingOperations": "-3560310" }, "balance": { "goodwill": "None", "inventory": "1386109", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28094995", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39418619", "totalLiabilities": "2574027", "otherCurrentAssets": "92369", "totalCurrentAssets": "14076206", "currentLongTermDebt": "28443", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "625256", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14018788", "currentAccountsPayable": "456935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25520968", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "897458", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1676569", "cashAndShortTermInvestments": "11899574", "commonStockSharesOutstanding": "107647317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11899574", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3560310", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-699568", "operatingCashflow": "-932139", "capitalExpenditures": "8952", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213513", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245143", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "income_statement": { "revenue": 2063558, "cost_of_revenue": 1805150, "gross_profit": 258408, "ebit": -363731, "ebitda": -270307, "pretax_income": -184785, "tax_provision": -167781, "net_income": -1644528, "net_income_to_common": -1644528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12864992, "total_current_assets": 16628806, "total_assets": 30926730, "short_term_debt": 62064, "long_term_debt": 179892, "total_debt": 241956, "total_liabilities": 1845452, "total_equity": 29081278, "shares_outstanding": 107647317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2273792, "capital_expenditure": 614770, "free_cash_flow": -1659022, "dividends_paid": 787730, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345516, "ticker_id": 4092, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-363731", "ebitda": "-270307", "netIncome": "-1644528", "grossProfit": "258408", "depreciation": "None", "totalRevenue": "2063558", "costOfRevenue": "1805150", "interestIncome": "176656", "incomeBeforeTax": "-184785", "interestExpense": "None", "operatingIncome": "-363731", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-167781", "reportedCurrency": "USD", "netInterestIncome": "176656", "nonInterestIncome": "None", "operatingExpenses": "622139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1805150", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93424", "sellingGeneralAndAdministrative": "622139", "netIncomeFromContinuingOperations": "-1644528" }, "balance": { "goodwill": "None", "inventory": "1876555", "commonStock": "1076472", "currentDebt": "None", "investments": "None", "totalAssets": "30926730", "longTermDebt": "179892", "shortTermDebt": "62064", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35858309", "totalLiabilities": "1845452", "otherCurrentAssets": "236966", "totalCurrentAssets": "16628806", "currentLongTermDebt": "62064", "longTermInvestments": "None", "shortTermInvestments": "259856", "currentNetReceivables": "1390437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14297924", "currentAccountsPayable": "606300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241956", "totalShareholderEquity": "29081278", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "611332", "totalCurrentLiabilities": "1279696", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "565756", "cashAndShortTermInvestments": "12864992", "commonStockSharesOutstanding": "107647317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12864992", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-806984", "profitLoss": "None", "dividendPayout": "787730", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-481940", "operatingCashflow": "-2273792", "capitalExpenditures": "614770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-810752", "cashflowFromInvestment": "-614770", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "787730", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224241", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2063558, "cost_of_revenue": 1805150, "gross_profit": 258408, "research_and_development": null, "selling_general_admin": 622139, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -363731, "depreciation_amortisation": 93424, "ebitda": -270307, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -184785, "tax_provision": -167781, "effective_tax_rate": null, "net_income": -1644528, "net_income_continuing_ops": -1644528, "net_income_to_common": -1644528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12864992, "short_term_investments": 259856, "net_receivables": 1390437, "inventory": 1876555, "other_current_assets": null, "total_current_assets": 16628806, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14297924, "total_assets": 30926730, "short_term_debt": 62064, "accounts_payable": 606300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1279696, "long_term_debt": 179892, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 565756, "total_liabilities": 1845452, "total_debt": 241956, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35858309, "total_equity": 29081278, "shares_outstanding": 107647317, "operating_cash_flow": -2273792, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 614770, "acquisitions": null, "other_investing": null, "investing_cash_flow": -614770, "dividends_paid": 787730, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -810752, "free_cash_flow": -1659022, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-363731", "ebitda": "-270307", "netIncome": "-1644528", "grossProfit": "258408", "depreciation": "None", "totalRevenue": "2063558", "costOfRevenue": "1805150", "interestIncome": "176656", "incomeBeforeTax": "-184785", "interestExpense": "None", "operatingIncome": "-363731", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-167781", "reportedCurrency": "USD", "netInterestIncome": "176656", "nonInterestIncome": "None", "operatingExpenses": "622139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1805150", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93424", "sellingGeneralAndAdministrative": "622139", "netIncomeFromContinuingOperations": "-1644528" }, "balance": { "goodwill": "None", "inventory": "1876555", "commonStock": "1076472", "currentDebt": "None", "investments": "None", "totalAssets": "30926730", "longTermDebt": "179892", "shortTermDebt": "62064", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35858309", "totalLiabilities": "1845452", "otherCurrentAssets": "236966", "totalCurrentAssets": "16628806", "currentLongTermDebt": "62064", "longTermInvestments": "None", "shortTermInvestments": "259856", "currentNetReceivables": "1390437", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14297924", "currentAccountsPayable": "606300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241956", "totalShareholderEquity": "29081278", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "611332", "totalCurrentLiabilities": "1279696", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "565756", "cashAndShortTermInvestments": "12864992", "commonStockSharesOutstanding": "107647317", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12864992", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-806984", "profitLoss": "None", "dividendPayout": "787730", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-481940", "operatingCashflow": "-2273792", "capitalExpenditures": "614770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-810752", "cashflowFromInvestment": "-614770", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "787730", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224241", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "income_statement": { "revenue": 1420096, "cost_of_revenue": 1709018, "gross_profit": -288922, "ebit": -740668, "ebitda": -525438, "pretax_income": -745539, "tax_provision": 16073, "net_income": -761612, "net_income_to_common": -761612, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19060378, "total_current_assets": 21617359, "total_assets": 34700450, "short_term_debt": 94150, "long_term_debt": 217855, "total_debt": 312005, "total_liabilities": 2831195, "total_equity": 31869255, "shares_outstanding": 106373341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -272193, "capital_expenditure": 1134194, "free_cash_flow": 862001, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345517, "ticker_id": 4092, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:27.021178+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-740668", "ebitda": "-525438", "netIncome": "-761612", "grossProfit": "-288922", "depreciation": "None", "totalRevenue": "1420096", "costOfRevenue": "1709018", "interestIncome": "167781", "incomeBeforeTax": "-745539", "interestExpense": "4871", "operatingIncome": "-851192", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16073", "reportedCurrency": "USD", "netInterestIncome": "167781", "nonInterestIncome": "None", "operatingExpenses": "562270", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1709018", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215230", "sellingGeneralAndAdministrative": "465899", "netIncomeFromContinuingOperations": "-336465" }, "balance": { "goodwill": "None", "inventory": "1375068", "commonStock": "1063732", "currentDebt": "None", "investments": "None", "totalAssets": "34700450", "longTermDebt": "217855", "shortTermDebt": "94150", "treasuryStock": "-202980", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33070332", "totalLiabilities": "2831195", "otherCurrentAssets": "137599", "totalCurrentAssets": "21617359", "currentLongTermDebt": "82573", "longTermInvestments": "None", "shortTermInvestments": "259857", "currentNetReceivables": "784457", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13083091", "currentAccountsPayable": "628803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12128124", "shortLongTermDebtTotal": "312005", "totalShareholderEquity": "31869255", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1496917", "totalCurrentLiabilities": "2219870", "otherNonCurrentLiabilities": "393470", "totalNonCurrentLiabilities": "611325", "cashAndShortTermInvestments": "19060378", "commonStockSharesOutstanding": "106373341", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19060378", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-761612", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-414337", "operatingCashflow": "-272193", "capitalExpenditures": "1134194", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225645", "cashflowFromInvestment": "11899411", "stockBasedCompensation": "61459", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202980", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1420096, "cost_of_revenue": 1709018, "gross_profit": -288922, "research_and_development": null, "selling_general_admin": 465899, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -740668, "depreciation_amortisation": 215230, "ebitda": -525438, "interest_expense": 4871, "interest_income": null, "other_non_operating": null, "pretax_income": -745539, "tax_provision": 16073, "effective_tax_rate": null, "net_income": -761612, "net_income_continuing_ops": -336465, "net_income_to_common": -761612, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19060378, "short_term_investments": 259857, "net_receivables": 784457, "inventory": 1375068, "other_current_assets": null, "total_current_assets": 21617359, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13083091, "total_assets": 34700450, "short_term_debt": 94150, "accounts_payable": 628803, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2219870, "long_term_debt": 217855, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 611325, "total_liabilities": 2831195, "total_debt": 312005, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33070332, "total_equity": 31869255, "shares_outstanding": 106373341, "operating_cash_flow": -272193, "stock_based_compensation": 61459, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1134194, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11899411, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225645, "free_cash_flow": 862001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-740668", "ebitda": "-525438", "netIncome": "-761612", "grossProfit": "-288922", "depreciation": "None", "totalRevenue": "1420096", "costOfRevenue": "1709018", "interestIncome": "167781", "incomeBeforeTax": "-745539", "interestExpense": "4871", "operatingIncome": "-851192", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16073", "reportedCurrency": "USD", "netInterestIncome": "167781", "nonInterestIncome": "None", "operatingExpenses": "562270", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1709018", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215230", "sellingGeneralAndAdministrative": "465899", "netIncomeFromContinuingOperations": "-336465" }, "balance": { "goodwill": "None", "inventory": "1375068", "commonStock": "1063732", "currentDebt": "None", "investments": "None", "totalAssets": "34700450", "longTermDebt": "217855", "shortTermDebt": "94150", "treasuryStock": "-202980", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33070332", "totalLiabilities": "2831195", "otherCurrentAssets": "137599", "totalCurrentAssets": "21617359", "currentLongTermDebt": "82573", "longTermInvestments": "None", "shortTermInvestments": "259857", "currentNetReceivables": "784457", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13083091", "currentAccountsPayable": "628803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12128124", "shortLongTermDebtTotal": "312005", "totalShareholderEquity": "31869255", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1496917", "totalCurrentLiabilities": "2219870", "otherNonCurrentLiabilities": "393470", "totalNonCurrentLiabilities": "611325", "cashAndShortTermInvestments": "19060378", "commonStockSharesOutstanding": "106373341", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19060378", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-761612", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-414337", "operatingCashflow": "-272193", "capitalExpenditures": "1134194", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225645", "cashflowFromInvestment": "11899411", "stockBasedCompensation": "61459", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202980", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }