{ "ticker": { "uuid": "102adce2-8c70-453d-9d5e-d4a6de3e16c2", "symbol": "PINS", "name": "Pinterest Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/102adce2-8c70-453d-9d5e-d4a6de3e16c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/102adce2-8c70-453d-9d5e-d4a6de3e16c2/" }, "latest_snapshot": { "ticker": { "uuid": "102adce2-8c70-453d-9d5e-d4a6de3e16c2", "symbol": "PINS", "name": "Pinterest Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/102adce2-8c70-453d-9d5e-d4a6de3e16c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/102adce2-8c70-453d-9d5e-d4a6de3e16c2/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.14, "value": 0.13, "quality": 0.93, "momentum": 0.07, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 22.13, "market_cap": 12396281646.51, "pe_ratio": 37.0762, "earnings_yield": 0.0314, "ebitda_to_ev": 0.0335, "shareholder_yield": 0.2479, "roe": 0.1173, "piotroski_f_score": 6, "momentum_12_1": -0.4508, "volatility_252d": 0.5233 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 37.0762, "ev_ebitda": 29.8682, "earnings_yield": 0.0314, "fcf_yield": 0.0976, "shareholder_yield": 0.2479 }, "quality": { "roe": 0.1173, "roic": 0.0976, "gross_margin": 0.7986, "fcf_margin": 0.2949, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.163, "eps_growth_1y": -0.8236, "fcf_growth_1y": 0.3005 }, "momentum": { "price_return_12m": -0.4162, "momentum_12_1": -0.4508, "relative_strength": -0.5846 }, "scores": { "value_percentile": 0.13, "quality_percentile": 0.93, "momentum_percentile": 0.07, "growth_composite": 77, "yield_composite": 8, "overall_composite": 86, "os_score": 0.14, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.42, "os": 0.17, "value": 0.15, "quality": 0.94, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.8867, "earnings_yield": 0.0323, "shareholder_yield": 0.2561, "roe": 0.1173, "momentum_12_1": -0.3781 }, { "week_end_date": "2026-06-14", "price": 20.21, "os": 0.21, "value": 0.18, "quality": 0.95, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.8595, "earnings_yield": 0.0341, "shareholder_yield": 0.2714, "roe": 0.1173, "momentum_12_1": -0.4246 }, { "week_end_date": "2026-06-21", "price": 20.27, "os": 0.17, "value": 0.17, "quality": 0.94, "momentum": 0.06, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.96, "earnings_yield": 0.034, "shareholder_yield": 0.2706, "roe": 0.1173, "momentum_12_1": -0.4363 }, { "week_end_date": "2026-06-28", "price": 20.82, "os": 0.2, "value": 0.17, "quality": 0.95, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.8815, "earnings_yield": 0.0332, "shareholder_yield": 0.2634, "roe": 0.1173, "momentum_12_1": -0.4423 }, { "week_end_date": "2026-07-05", "price": 22.07, "os": 0.17, "value": 0.15, "quality": 0.95, "momentum": 0.07, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 36.9757, "earnings_yield": 0.0314, "shareholder_yield": 0.2485, "roe": 0.1173, "momentum_12_1": -0.3997 }, { "week_end_date": "2026-07-12", "price": 22.52, "os": 0.14, "value": 0.14, "quality": 0.94, "momentum": 0.02, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 37.7296, "earnings_yield": 0.0308, "shareholder_yield": 0.2436, "roe": 0.1173, "momentum_12_1": -0.4294 }, { "week_end_date": "2026-07-19", "price": 23.2, "os": 0.14, "value": 0.12, "quality": 0.93, "momentum": 0.06, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 38.8689, "earnings_yield": 0.03, "shareholder_yield": 0.2364, "roe": 0.1173, "momentum_12_1": -0.4538 }, { "week_end_date": "2026-07-26", "price": 22.13, "os": 0.14, "value": 0.13, "quality": 0.93, "momentum": 0.07, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 37.0762, "earnings_yield": 0.0314, "shareholder_yield": 0.2479, "roe": 0.1173, "momentum_12_1": -0.4508 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4221767000, "cost_of_revenue": 841521000, "gross_profit": 3380246000, "ebit": 445890000, "ebitda": 471041000, "pretax_income": 445890000, "tax_provision": 29035000, "net_income": 416855000, "net_income_to_common": 416855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969342000, "total_current_assets": 3555737000, "total_assets": 5510929000, "short_term_debt": 41437000, "long_term_debt": 220581000, "total_debt": 262018000, "total_liabilities": 765691000, "total_equity": 4745238000, "shares_outstanding": 687771000, "goodwill_and_intangibles": 106310000 }, "cash_flow": { "operating_cash_flow": 1284264000, "capital_expenditure": 32375000, "free_cash_flow": 1316639000, "dividends_paid": null, "share_repurchases": -1325995000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4221767000, "cost_of_revenue": 841521000, "gross_profit": 3380246000, "ebit": 445890000, "ebitda": 471041000, "pretax_income": 445890000, "tax_provision": 29035000, "net_income": 416855000, "net_income_to_common": 416855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969342000, "total_current_assets": 3555737000, "total_assets": 5510929000, "short_term_debt": 41437000, "long_term_debt": 220581000, "total_debt": 262018000, "total_liabilities": 765691000, "total_equity": 4745238000, "shares_outstanding": 687771000, "goodwill_and_intangibles": 106310000 }, "cash_flow": { "operating_cash_flow": 1284264000, "capital_expenditure": 32375000, "free_cash_flow": 1316639000, "dividends_paid": null, "share_repurchases": -1325995000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4221767000, "cost_of_revenue": 841521000, "gross_profit": 3380246000, "ebit": 445890000, "ebitda": 471041000, "pretax_income": 445890000, "tax_provision": 29035000, "net_income": 416855000, "net_income_to_common": 416855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969342000, "total_current_assets": 3555737000, "total_assets": 5510929000, "short_term_debt": 41437000, "long_term_debt": 220581000, "total_debt": 262018000, "total_liabilities": 765691000, "total_equity": 4745238000, "shares_outstanding": 687771000, "goodwill_and_intangibles": 106310000 }, "cash_flow": { "operating_cash_flow": 1284264000, "capital_expenditure": 32375000, "free_cash_flow": 1316639000, "dividends_paid": null, "share_repurchases": -1325995000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4221767000, "cost_of_revenue": 841521000, "gross_profit": 3380246000, "ebit": 445890000, "ebitda": 471041000, "pretax_income": 445890000, "tax_provision": 29035000, "net_income": 416855000, "net_income_to_common": 416855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969342000, "total_current_assets": 3555737000, "total_assets": 5510929000, "short_term_debt": 41437000, "long_term_debt": 220581000, "total_debt": 262018000, "total_liabilities": 765691000, "total_equity": 4745238000, "shares_outstanding": 687771000, "goodwill_and_intangibles": 106310000 }, "cash_flow": { "operating_cash_flow": 1284264000, "capital_expenditure": 32375000, "free_cash_flow": 1316639000, "dividends_paid": null, "share_repurchases": -1325995000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4221767000, "cost_of_revenue": 841521000, "gross_profit": 3380246000, "ebit": 445890000, "ebitda": 471041000, "pretax_income": 445890000, "tax_provision": 29035000, "net_income": 416855000, "net_income_to_common": 416855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969342000, "total_current_assets": 3555737000, "total_assets": 5510929000, "short_term_debt": 41437000, "long_term_debt": 220581000, "total_debt": 262018000, "total_liabilities": 765691000, "total_equity": 4745238000, "shares_outstanding": 687771000, "goodwill_and_intangibles": 106310000 }, "cash_flow": { "operating_cash_flow": 1284264000, "capital_expenditure": 32375000, "free_cash_flow": 1316639000, "dividends_paid": null, "share_repurchases": -1325995000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4221767000, "cost_of_revenue": 841521000, "gross_profit": 3380246000, "ebit": 445890000, "ebitda": 471041000, "pretax_income": 445890000, "tax_provision": 29035000, "net_income": 416855000, "net_income_to_common": 416855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969342000, "total_current_assets": 3555737000, "total_assets": 5510929000, "short_term_debt": 41437000, "long_term_debt": null, "total_debt": 262018000, "total_liabilities": 765691000, "total_equity": 4745238000, "shares_outstanding": 687771000, "goodwill_and_intangibles": 106310000 }, "cash_flow": { "operating_cash_flow": 1284264000, "capital_expenditure": 32375000, "free_cash_flow": 1316639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4221767000, "cost_of_revenue": 841521000, "gross_profit": 3380246000, "ebit": 319883000, "ebitda": 345034000, "pretax_income": 445890000, "tax_provision": 29035000, "net_income": 416855000, "net_income_to_common": 416855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969342000, "total_current_assets": 3555737000, "total_assets": 5510929000, "short_term_debt": 41437000, "long_term_debt": 220581000, "total_debt": 262018000, "total_liabilities": 765691000, "total_equity": 4745238000, "shares_outstanding": 687771000, "goodwill_and_intangibles": 106310000 }, "cash_flow": { "operating_cash_flow": 1284264000, "capital_expenditure": 32375000, "free_cash_flow": 1316639000, "dividends_paid": null, "share_repurchases": -1325995000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3646166000, "cost_of_revenue": 750355000, "gross_profit": 2895811000, "ebit": 287605000, "ebitda": 308871000, "pretax_income": 287605000, "tax_provision": -1574501000, "net_income": 1862106000, "net_income_to_common": 1862106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1136460000, "total_current_assets": 3484707000, "total_assets": 5342660000, "short_term_debt": 34425000, "long_term_debt": 151364000, "total_debt": 185789000, "total_liabilities": 591506000, "total_equity": 4751154000, "shares_outstanding": 698376000, "goodwill_and_intangibles": 210330000 }, "cash_flow": { "operating_cash_flow": 964594000, "capital_expenditure": 24606000, "free_cash_flow": 989200000, "dividends_paid": null, "share_repurchases": -990452000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1007514000, "cost_of_revenue": 238552000, "gross_profit": 768962000, "ebit": -63500000, "ebitda": -54674000, "pretax_income": -63500000, "tax_provision": 10087000, "net_income": -73587000, "net_income_to_common": -73587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378077000, "total_current_assets": 2242721000, "total_assets": 4645279000, "short_term_debt": null, "long_term_debt": 980169000, "total_debt": 1205030000, "total_liabilities": 1794695000, "total_equity": 2850584000, "shares_outstanding": 636586000, "goodwill_and_intangibles": 563094000 }, "cash_flow": { "operating_cash_flow": 328023000, "capital_expenditure": 16341000, "free_cash_flow": 344364000, "dividends_paid": null, "share_repurchases": -2015207000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1007514000, "cost_of_revenue": 238552000, "gross_profit": 768962000, "ebit": -63500000, "ebitda": -54674000, "pretax_income": -63500000, "tax_provision": 10087000, "net_income": -73587000, "net_income_to_common": -73587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378077000, "total_current_assets": 2242721000, "total_assets": 4645279000, "short_term_debt": null, "long_term_debt": 980169000, "total_debt": 1205030000, "total_liabilities": 1794695000, "total_equity": 2850584000, "shares_outstanding": 636586000, "goodwill_and_intangibles": 563094000 }, "cash_flow": { "operating_cash_flow": 328023000, "capital_expenditure": 16341000, "free_cash_flow": 344364000, "dividends_paid": null, "share_repurchases": -2015207000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1007514000, "cost_of_revenue": 238552000, "gross_profit": 768962000, "ebit": -63500000, "ebitda": -54674000, "pretax_income": -63500000, "tax_provision": 10087000, "net_income": -73587000, "net_income_to_common": -73587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378077000, "total_current_assets": 2242721000, "total_assets": 4645279000, "short_term_debt": null, "long_term_debt": 980169000, "total_debt": 1205030000, "total_liabilities": 1794695000, "total_equity": 2850584000, "shares_outstanding": 636586000, "goodwill_and_intangibles": 563094000 }, "cash_flow": { "operating_cash_flow": 328023000, "capital_expenditure": 16341000, "free_cash_flow": 344364000, "dividends_paid": null, "share_repurchases": -2015207000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1007514000, "cost_of_revenue": 238552000, "gross_profit": 768962000, "ebit": -63500000, "ebitda": -54674000, "pretax_income": -63500000, "tax_provision": 10087000, "net_income": -73587000, "net_income_to_common": -73587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378077000, "total_current_assets": 2242721000, "total_assets": 4645279000, "short_term_debt": null, "long_term_debt": 980169000, "total_debt": 1205030000, "total_liabilities": 1794695000, "total_equity": 2850584000, "shares_outstanding": 636586000, "goodwill_and_intangibles": 563094000 }, "cash_flow": { "operating_cash_flow": 328023000, "capital_expenditure": 16341000, "free_cash_flow": 344364000, "dividends_paid": null, "share_repurchases": -2015207000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1007514000, "cost_of_revenue": 238552000, "gross_profit": 768962000, "ebit": -63500000, "ebitda": -54674000, "pretax_income": -63500000, "tax_provision": 10087000, "net_income": -73587000, "net_income_to_common": -73587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378077000, "total_current_assets": 2242721000, "total_assets": 4645279000, "short_term_debt": null, "long_term_debt": 980169000, "total_debt": 1205030000, "total_liabilities": 1794695000, "total_equity": 2850584000, "shares_outstanding": 636586000, "goodwill_and_intangibles": 563094000 }, "cash_flow": { "operating_cash_flow": 328023000, "capital_expenditure": 16341000, "free_cash_flow": 344364000, "dividends_paid": null, "share_repurchases": -2015207000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1007514000, "cost_of_revenue": 238552000, "gross_profit": 768962000, "ebit": -63500000, "ebitda": -54674000, "pretax_income": -63500000, "tax_provision": 10087000, "net_income": -73587000, "net_income_to_common": -73587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378077000, "total_current_assets": 2242721000, "total_assets": 4645279000, "short_term_debt": null, "long_term_debt": 980169000, "total_debt": 1205030000, "total_liabilities": 1794695000, "total_equity": 2850584000, "shares_outstanding": 636586000, "goodwill_and_intangibles": 563094000 }, "cash_flow": { "operating_cash_flow": 328023000, "capital_expenditure": 16341000, "free_cash_flow": 344364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1007514000, "cost_of_revenue": 238552000, "gross_profit": 768962000, "ebit": -33195000, "ebitda": -24369000, "pretax_income": -63500000, "tax_provision": 10087000, "net_income": -73587000, "net_income_to_common": -73587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378077000, "total_current_assets": 2242721000, "total_assets": 4645279000, "short_term_debt": null, "long_term_debt": 980169000, "total_debt": 1205030000, "total_liabilities": 1794695000, "total_equity": 2850584000, "shares_outstanding": 636586000, "goodwill_and_intangibles": 563094000 }, "cash_flow": { "operating_cash_flow": 328023000, "capital_expenditure": 16341000, "free_cash_flow": 344364000, "dividends_paid": null, "share_repurchases": -2015207000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1319347000, "cost_of_revenue": 226917000, "gross_profit": 1092430000, "ebit": 327707000, "ebitda": 333715000, "pretax_income": 327707000, "tax_provision": 50637000, "net_income": 277070000, "net_income_to_common": 277070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969342000, "total_current_assets": 3555737000, "total_assets": 5510929000, "short_term_debt": 41437000, "long_term_debt": null, "total_debt": 262018000, "total_liabilities": 765691000, "total_equity": 4745238000, "shares_outstanding": 677418000, "goodwill_and_intangibles": 106310000 }, "cash_flow": { "operating_cash_flow": 391213000, "capital_expenditure": 10845000, "free_cash_flow": 402058000, "dividends_paid": null, "share_repurchases": -586722000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1319347000, "cost_of_revenue": 226917000, "gross_profit": 1092430000, "ebit": 327707000, "ebitda": 333715000, "pretax_income": 327707000, "tax_provision": 50637000, "net_income": 277070000, "net_income_to_common": 277070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969342000, "total_current_assets": 3555737000, "total_assets": 5510929000, "short_term_debt": 41437000, "long_term_debt": null, "total_debt": 262018000, "total_liabilities": 765691000, "total_equity": 4745238000, "shares_outstanding": 677418000, "goodwill_and_intangibles": 106310000 }, "cash_flow": { "operating_cash_flow": 391213000, "capital_expenditure": 10845000, "free_cash_flow": 402058000, "dividends_paid": null, "share_repurchases": -586722000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1319347000, "cost_of_revenue": 226917000, "gross_profit": 1092430000, "ebit": 327707000, "ebitda": 333715000, "pretax_income": 327707000, "tax_provision": 50637000, "net_income": 277070000, "net_income_to_common": 277070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969342000, "total_current_assets": 3555737000, "total_assets": 5510929000, "short_term_debt": 41437000, "long_term_debt": null, "total_debt": 262018000, "total_liabilities": 765691000, "total_equity": 4745238000, "shares_outstanding": 677418000, "goodwill_and_intangibles": 106310000 }, "cash_flow": { "operating_cash_flow": 391213000, "capital_expenditure": 10845000, "free_cash_flow": 402058000, "dividends_paid": null, "share_repurchases": -586722000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1319347000, "cost_of_revenue": 226917000, "gross_profit": 1092430000, "ebit": 327707000, "ebitda": 333715000, "pretax_income": 327707000, "tax_provision": 50637000, "net_income": 277070000, "net_income_to_common": 277070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969342000, "total_current_assets": 3555737000, "total_assets": 5510929000, "short_term_debt": 41437000, "long_term_debt": null, "total_debt": 262018000, "total_liabilities": 765691000, "total_equity": 4745238000, "shares_outstanding": 677418000, "goodwill_and_intangibles": 106310000 }, "cash_flow": { "operating_cash_flow": 391213000, "capital_expenditure": 10845000, "free_cash_flow": 402058000, "dividends_paid": null, "share_repurchases": -586722000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1319347000, "cost_of_revenue": 226917000, "gross_profit": 1092430000, "ebit": 327707000, "ebitda": 333715000, "pretax_income": 327707000, "tax_provision": 50637000, "net_income": 277070000, "net_income_to_common": 277070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969342000, "total_current_assets": 3555737000, "total_assets": 5510929000, "short_term_debt": 41437000, "long_term_debt": null, "total_debt": 262018000, "total_liabilities": 765691000, "total_equity": 4745238000, "shares_outstanding": 677418000, "goodwill_and_intangibles": 106310000 }, "cash_flow": { "operating_cash_flow": 391213000, "capital_expenditure": 10845000, "free_cash_flow": 402058000, "dividends_paid": null, "share_repurchases": -586722000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }