{ "ticker": { "uuid": "102adce2-8c70-453d-9d5e-d4a6de3e16c2", "symbol": "PINS", "name": "Pinterest Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/102adce2-8c70-453d-9d5e-d4a6de3e16c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/102adce2-8c70-453d-9d5e-d4a6de3e16c2/" }, "ticker_metadata": { "id": 3150, "uuid": "102adce2-8c70-453d-9d5e-d4a6de3e16c2", "symbol": "PINS", "name": "Pinterest Inc", "asset_type": "equity", "market_cap": 11231154000, "stock_exchange_id": 3, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Pinterest, Inc. provides a visual discovery engine in the United States and internationally. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "102adce2-8c70-453d-9d5e-d4a6de3e16c2", "symbol": "PINS", "name": "Pinterest Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/102adce2-8c70-453d-9d5e-d4a6de3e16c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/102adce2-8c70-453d-9d5e-d4a6de3e16c2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.09, "quality": 0.94, "momentum": 0.07, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 21.42, "market_cap": 13635672120, "pe_ratio": 40.7831, "earnings_yield": 0.0245, "ebitda_to_ev": 0.0286, "shareholder_yield": 0, "roe": 0.1173, "piotroski_f_score": 6, "momentum_12_1": -0.3781, "volatility_252d": 0.5189 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:15.413358+00:00", "batch_id": "" }, "size": { "price_close": 21.42, "market_cap": 13635672120, "market_cap_usd": 13635672120, "enterprise_value": 14237764120, "shares_outstanding": 636586000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 40.7831, "pb_ratio": 4.7835, "ptbv_ratio": 5.961, "ps_ratio": 3.1172, "pcf_ratio": 10.9209, "pfcf_ratio": 10.5702, "ev_ebitda": 34.9384, "ev_ebit": 37.5289, "ev_sales": 3.2549, "ev_fcf": 11.037, "earnings_yield": 0.0245, "fcf_yield": 0.0906, "price_to_sales": 3.1172, "price_to_book": 4.7835, "price_to_cashflow": 10.9209, "ebitda_to_ev": 0.0286, "sales_yield": 0.3072 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7986, "operating_margin": 0.0867, "net_margin": 0.0764, "ebitda_margin": 0.0932, "fcf_margin": 0.2949, "roe": 0.1173, "roa": 0.072, "roic": 0.0952, "roc_greenblatt": null, "asset_turnover": 0.9417, "cash_conversion": 3.8583, "accruals_ratio": -0.1968, "sbc_to_revenue": 0.2113, "piotroski_f_score": 6, "altman_z_score": 6.2287, "earnings_stability_5y": 2.3028, "revenue_stability_5y": 0.3892, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7521, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6296, "net_debt_to_ebitda": 1.4775, "debt_to_assets": 0.211, "interest_coverage": 3.4335, "current_ratio": 4.2255, "quick_ratio": 4.2255, "net_debt": 602092000, "local_beta": 0.0017, "volatility_252d": 0.5189, "volatility_60d": 1.275, "max_drawdown_12m": -0.5936, "risk_adjusted_momentum": -0.7286 }, "growth": { "revenue_growth_1y": 0.163, "revenue_growth_3y_cagr": 0.1463, "revenue_growth_5y_cagr": 0.2006, "eps_growth_1y": -0.8236, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3005, "book_value_growth_1y": 0.0142, "revenue_growth": 0.163, "earnings_growth": -0.8236 }, "momentum": { "price_return_1m": 0.0071, "price_return_3m": 0.0705, "price_return_6m": -0.1993, "price_return_9m": -0.4354, "price_return_12m": -0.3737, "price_return_12m_ex1m": -0.3781, "momentum_6m": -0.1993, "momentum_12m": -0.3737, "momentum_12_1": -0.3781, "distance_from_52w_high": -0.4354, "distance_from_52w_low": 0.3891, "relative_strength": -0.4736 }, "raw_ttm": { "revenue_ttm": 4374293000, "gross_profit_ttm": 3493490000, "ebit_ttm": 379381000, "ebitda_ttm": 407510000, "net_income_ttm": 334346000, "eps_diluted_ttm": 0.5252, "operating_cash_flow_ttm": 1248581000, "capital_expenditure_ttm": 41427000, "fcf_ttm": 1290008000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 110493000, "cash_and_equivalents": 378077000, "total_current_assets": 2242721000, "total_current_liabilities": 530756000, "net_ppe": null, "total_assets": 4645279000, "total_debt": 980169000, "total_equity": 2850584000, "net_working_capital": 1375325000, "book_value_per_share": 4.4779, "retained_earnings": 55106000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2287490000, "tangible_book_per_share": 3.5934 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 80, "rank_pb": 77, "rank_ptbv": 72, "rank_ps": 65, "rank_pcf": 48, "rank_ev_ebitda": 89, "rank_ev_ebit": 88, "rank_earnings_yield": 80, "rank_fcf_yield": 44, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 37, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 11, "rank_fcf_margin": 30, "rank_piotroski": 40, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 88 }, "composites": { "value_composite": 91, "quality_composite": 6, "momentum_composite": 93, "growth_composite": 78, "yield_composite": 93, "svqf_composite": 90, "vc1_composite": 89, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.2909, "os_score": 0.11, "value_percentile": 0.09, "quality_percentile": 0.94, "momentum_percentile": 0.07, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4769, "ticker_id": 3150, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:15.413358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.42, "market_cap": 13635672120, "market_cap_usd": 13635672120, "enterprise_value": 14237764120, "shares_outstanding": 636586000, "fx_rate_to_usd": null, "pe_ratio": 40.78311725, "pb_ratio": 4.78346617, "ptbv_ratio": 5.96097562, "ps_ratio": 3.1172288, "pcf_ratio": 10.92093514, "pfcf_ratio": 10.57022291, "ev_ebitda": 34.93844107, "ev_ebit": 37.52893297, "ev_sales": 3.25487207, "ev_fcf": 11.036958, "earnings_yield": 0.02451995, "fcf_yield": 0.09060468, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79864106, "operating_margin": 0.08672967, "net_margin": 0.07643429, "ebitda_margin": 0.0931602, "fcf_margin": 0.29490663, "roe": 0.11729035, "roa": 0.07197544, "roic": 0.09516269, "roc_greenblatt": null, "asset_turnover": 0.94166421, "cash_conversion": 3.85830248, "accruals_ratio": -0.19680949, "sbc_to_revenue": 0.21134455, "debt_to_equity": 0.62958853, "net_debt_to_ebitda": 1.47749012, "debt_to_assets": 0.21100326, "interest_coverage": 3.43352973, "current_ratio": 4.22552171, "quick_ratio": 4.22552171, "net_debt": 602092000, "revenue_growth_1y": 0.16301359, "revenue_growth_3y_cagr": 0.14633721, "revenue_growth_5y_cagr": 0.20056315, "eps_growth_1y": -0.82364229, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.30049519, "book_value_growth_1y": 0.01415501, "piotroski_f_score": 6, "altman_z_score": 6.22868973, "earnings_stability_5y": 2.302772, "revenue_stability_5y": 0.389195, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00705219, "price_return_3m": 0.07046477, "price_return_6m": -0.19925234, "price_return_9m": -0.43542435, "price_return_12m": -0.37368421, "price_return_12m_ex1m": -0.37807018, "distance_from_52w_high": -0.43542435, "distance_from_52w_low": 0.38910506, "relative_strength": -0.47364779, "local_beta": 0.0017, "volatility_252d": 0.518921, "volatility_60d": 1.275002, "max_drawdown_12m": -0.59356879, "revenue_ttm": 4374293000, "gross_profit_ttm": 3493490000, "ebit_ttm": 379381000, "ebitda_ttm": 407510000, "net_income_ttm": 334346000, "eps_diluted_ttm": 0.52521733, "operating_cash_flow_ttm": 1248581000, "capital_expenditure_ttm": 41427000, "fcf_ttm": 1290008000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 110493000, "cash_and_equivalents": 378077000, "total_current_assets": 2242721000, "total_current_liabilities": 530756000, "net_ppe": null, "total_assets": 4645279000, "total_debt": 980169000, "total_equity": 2850584000, "net_working_capital": 1375325000, "book_value_per_share": 4.47792443, "retained_earnings": 55106000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2287490000, "tangible_book_per_share": 3.59337152, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 80, "rank_pb": 77, "rank_ptbv": 72, "rank_ps": 65, "rank_pcf": 48, "rank_ev_ebitda": 89, "rank_ev_ebit": 88, "rank_earnings_yield": 80, "rank_fcf_yield": 44, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 37, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 11, "rank_fcf_margin": 30, "rank_piotroski": 40, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 88, "value_composite": 91, "quality_composite": 6, "momentum_composite": 93, "growth_composite": 78, "yield_composite": 93, "svqf_composite": 90, "vc1_composite": 89, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.42, "os": 0.11, "value": 0.09, "quality": 0.94, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 40.7831, "earnings_yield": 0.0245, "shareholder_yield": 0, "roe": 0.1173, "momentum_12_1": -0.3781, "complete_fields": { "id": 4769, "ticker_id": 3150, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:15.413358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.42, "market_cap": 13635672120, "market_cap_usd": 13635672120, "enterprise_value": 14237764120, "shares_outstanding": 636586000, "fx_rate_to_usd": null, "pe_ratio": 40.78311725, "pb_ratio": 4.78346617, "ptbv_ratio": 5.96097562, "ps_ratio": 3.1172288, "pcf_ratio": 10.92093514, "pfcf_ratio": 10.57022291, "ev_ebitda": 34.93844107, "ev_ebit": 37.52893297, "ev_sales": 3.25487207, "ev_fcf": 11.036958, "earnings_yield": 0.02451995, "fcf_yield": 0.09060468, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79864106, "operating_margin": 0.08672967, "net_margin": 0.07643429, "ebitda_margin": 0.0931602, "fcf_margin": 0.29490663, "roe": 0.11729035, "roa": 0.07197544, "roic": 0.09516269, "roc_greenblatt": null, "asset_turnover": 0.94166421, "cash_conversion": 3.85830248, "accruals_ratio": -0.19680949, "sbc_to_revenue": 0.21134455, "debt_to_equity": 0.62958853, "net_debt_to_ebitda": 1.47749012, "debt_to_assets": 0.21100326, "interest_coverage": 3.43352973, "current_ratio": 4.22552171, "quick_ratio": 4.22552171, "net_debt": 602092000, "revenue_growth_1y": 0.16301359, "revenue_growth_3y_cagr": 0.14633721, "revenue_growth_5y_cagr": 0.20056315, "eps_growth_1y": -0.82364229, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.30049519, "book_value_growth_1y": 0.01415501, "piotroski_f_score": 6, "altman_z_score": 6.22868973, "earnings_stability_5y": 2.302772, "revenue_stability_5y": 0.389195, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00705219, "price_return_3m": 0.07046477, "price_return_6m": -0.19925234, "price_return_9m": -0.43542435, "price_return_12m": -0.37368421, "price_return_12m_ex1m": -0.37807018, "distance_from_52w_high": -0.43542435, "distance_from_52w_low": 0.38910506, "relative_strength": -0.47364779, "local_beta": 0.0017, "volatility_252d": 0.518921, "volatility_60d": 1.275002, "max_drawdown_12m": -0.59356879, "revenue_ttm": 4374293000, "gross_profit_ttm": 3493490000, "ebit_ttm": 379381000, "ebitda_ttm": 407510000, "net_income_ttm": 334346000, "eps_diluted_ttm": 0.52521733, "operating_cash_flow_ttm": 1248581000, "capital_expenditure_ttm": 41427000, "fcf_ttm": 1290008000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 110493000, "cash_and_equivalents": 378077000, "total_current_assets": 2242721000, "total_current_liabilities": 530756000, "net_ppe": null, "total_assets": 4645279000, "total_debt": 980169000, "total_equity": 2850584000, "net_working_capital": 1375325000, "book_value_per_share": 4.47792443, "retained_earnings": 55106000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2287490000, "tangible_book_per_share": 3.59337152, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 80, "rank_pb": 77, "rank_ptbv": 72, "rank_ps": 65, "rank_pcf": 48, "rank_ev_ebitda": 89, "rank_ev_ebit": 88, "rank_earnings_yield": 80, "rank_fcf_yield": 44, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 37, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 11, "rank_fcf_margin": 30, "rank_piotroski": 40, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 88, "value_composite": 91, "quality_composite": 6, "momentum_composite": 93, "growth_composite": 78, "yield_composite": 93, "svqf_composite": 90, "vc1_composite": 89, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "income_statement": { "revenue": 4221767000, "cost_of_revenue": 841521000, "gross_profit": 3380246000, "ebit": 319883000, "ebitda": 345034000, "pretax_income": 445890000, "tax_provision": 29035000, "net_income": 416855000, "net_income_to_common": 416855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969342000, "total_current_assets": 3555737000, "total_assets": 5510929000, "short_term_debt": 41437000, "long_term_debt": null, "total_debt": 41437000, "total_liabilities": 765691000, "total_equity": 4745238000, "shares_outstanding": 687771000, "goodwill_and_intangibles": 106310000 }, "cash_flow": { "operating_cash_flow": 1284264000, "capital_expenditure": 32375000, "free_cash_flow": 1316639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315524, "ticker_id": 3150, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "319883000", "ebitda": "345034000", "netIncome": "416855000", "grossProfit": "3380246000", "depreciation": "None", "totalRevenue": "4221767000", "costOfRevenue": "841521000", "interestIncome": "None", "incomeBeforeTax": "445890000", "interestExpense": "110493000", "operatingIncome": "319883000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29035000", "reportedCurrency": "USD", "netInterestIncome": "110493000", "nonInterestIncome": "None", "operatingExpenses": "3060363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1427447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "841521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25151000", "sellingGeneralAndAdministrative": "466211000", "netIncomeFromContinuingOperations": "416855000" }, "balance": { "goodwill": "100227000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5510929000", "longTermDebt": "None", "shortTermDebt": "41437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6083000", "reportedCurrency": "USD", "retainedEarnings": "128693000", "totalLiabilities": "765691000", "otherCurrentAssets": "90735000", "totalCurrentAssets": "3555737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1497811000", "currentNetReceivables": "997849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1955192000", "currentAccountsPayable": "129810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262018000", "totalShareholderEquity": "4745238000", "capitalLeaseObligations": "262018000", "otherCurrentLiabilities": "246759000", "totalCurrentLiabilities": "465473000", "otherNonCurrentLiabilities": "60840000", "totalNonCurrentLiabilities": "300218000", "cashAndShortTermInvestments": "969342000", "commonStockSharesOutstanding": "687771000", "intangibleAssetsExcludingGoodwill": "6083000", "cashAndCashEquivalentsAtCarryingValue": "969342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1284264000", "capitalExpenditures": "32375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1317942000", "cashflowFromInvestment": "-134482000", "stockBasedCompensation": "880463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-927013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4221767000, "cost_of_revenue": 841521000, "gross_profit": 3380246000, "research_and_development": 1427447000, "selling_general_admin": 466211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 319883000, "depreciation_amortisation": 25151000, "ebitda": 345034000, "interest_expense": 110493000, "interest_income": null, "other_non_operating": null, "pretax_income": 445890000, "tax_provision": 29035000, "effective_tax_rate": null, "net_income": 416855000, "net_income_continuing_ops": 416855000, "net_income_to_common": 416855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 969342000, "short_term_investments": 1497811000, "net_receivables": 997849000, "inventory": null, "other_current_assets": null, "total_current_assets": 3555737000, "net_ppe": null, "goodwill": 100227000, "intangible_assets": 6083000, "goodwill_and_intangibles": 106310000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1955192000, "total_assets": 5510929000, "short_term_debt": 41437000, "accounts_payable": 129810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465473000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300218000, "total_liabilities": 765691000, "total_debt": 41437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128693000, "total_equity": 4745238000, "shares_outstanding": 687771000, "operating_cash_flow": 1284264000, "stock_based_compensation": 880463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1317942000, "free_cash_flow": 1316639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "319883000", "ebitda": "345034000", "netIncome": "416855000", "grossProfit": "3380246000", "depreciation": "None", "totalRevenue": "4221767000", "costOfRevenue": "841521000", "interestIncome": "None", "incomeBeforeTax": "445890000", "interestExpense": "110493000", "operatingIncome": "319883000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29035000", "reportedCurrency": "USD", "netInterestIncome": "110493000", "nonInterestIncome": "None", "operatingExpenses": "3060363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1427447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "841521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25151000", "sellingGeneralAndAdministrative": "466211000", "netIncomeFromContinuingOperations": "416855000" }, "balance": { "goodwill": "100227000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5510929000", "longTermDebt": "None", "shortTermDebt": "41437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6083000", "reportedCurrency": "USD", "retainedEarnings": "128693000", "totalLiabilities": "765691000", "otherCurrentAssets": "90735000", "totalCurrentAssets": "3555737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1497811000", "currentNetReceivables": "997849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1955192000", "currentAccountsPayable": "129810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262018000", "totalShareholderEquity": "4745238000", "capitalLeaseObligations": "262018000", "otherCurrentLiabilities": "246759000", "totalCurrentLiabilities": "465473000", "otherNonCurrentLiabilities": "60840000", "totalNonCurrentLiabilities": "300218000", "cashAndShortTermInvestments": "969342000", "commonStockSharesOutstanding": "687771000", "intangibleAssetsExcludingGoodwill": "6083000", "cashAndCashEquivalentsAtCarryingValue": "969342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1284264000", "capitalExpenditures": "32375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1317942000", "cashflowFromInvestment": "-134482000", "stockBasedCompensation": "880463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-927013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "income_statement": { "revenue": 3646166000, "cost_of_revenue": 750355000, "gross_profit": 2895811000, "ebit": 179817000, "ebitda": 201083000, "pretax_income": 287605000, "tax_provision": -1574501000, "net_income": 1862106000, "net_income_to_common": 1862106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1136460000, "total_current_assets": 3484707000, "total_assets": 5342660000, "short_term_debt": 34425000, "long_term_debt": null, "total_debt": 34425000, "total_liabilities": 591506000, "total_equity": 4751154000, "shares_outstanding": 698376000, "goodwill_and_intangibles": 210330000 }, "cash_flow": { "operating_cash_flow": 964594000, "capital_expenditure": 24606000, "free_cash_flow": 989200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315529, "ticker_id": 3150, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179817000", "ebitda": "201083000", "netIncome": "1862106000", "grossProfit": "2895811000", "depreciation": "None", "totalRevenue": "3646166000", "costOfRevenue": "750355000", "interestIncome": "None", "incomeBeforeTax": "287605000", "interestExpense": "None", "operatingIncome": "179817000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1574501000", "reportedCurrency": "USD", "netInterestIncome": "127003000", "nonInterestIncome": "None", "operatingExpenses": "2715994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1240564000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "750355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21266000", "sellingGeneralAndAdministrative": "463658000", "netIncomeFromContinuingOperations": "1862106000" }, "balance": { "goodwill": "100227000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5342660000", "longTermDebt": "None", "shortTermDebt": "34425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "110103000", "reportedCurrency": "USD", "retainedEarnings": "-288162000", "totalLiabilities": "591506000", "otherCurrentAssets": "78435000", "totalCurrentAssets": "3484707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1376409000", "currentNetReceivables": "893403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1857953000", "currentAccountsPayable": "84026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185789000", "totalShareholderEquity": "4751154000", "capitalLeaseObligations": "185789000", "otherCurrentLiabilities": "256295000", "totalCurrentLiabilities": "398133000", "otherNonCurrentLiabilities": "42009000", "totalNonCurrentLiabilities": "193373000", "cashAndShortTermInvestments": "1136460000", "commonStockSharesOutstanding": "698376000", "intangibleAssetsExcludingGoodwill": "110103000", "cashAndCashEquivalentsAtCarryingValue": "1136460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1862106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "964594000", "capitalExpenditures": "24606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-968319000", "cashflowFromInvestment": "-221017000", "stockBasedCompensation": "765795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-990452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3646166000, "cost_of_revenue": 750355000, "gross_profit": 2895811000, "research_and_development": 1240564000, "selling_general_admin": 463658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179817000, "depreciation_amortisation": 21266000, "ebitda": 201083000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 287605000, "tax_provision": -1574501000, "effective_tax_rate": null, "net_income": 1862106000, "net_income_continuing_ops": 1862106000, "net_income_to_common": 1862106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1136460000, "short_term_investments": 1376409000, "net_receivables": 893403000, "inventory": null, "other_current_assets": null, "total_current_assets": 3484707000, "net_ppe": null, "goodwill": 100227000, "intangible_assets": 110103000, "goodwill_and_intangibles": 210330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1857953000, "total_assets": 5342660000, "short_term_debt": 34425000, "accounts_payable": 84026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 398133000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193373000, "total_liabilities": 591506000, "total_debt": 34425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288162000, "total_equity": 4751154000, "shares_outstanding": 698376000, "operating_cash_flow": 964594000, "stock_based_compensation": 765795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -968319000, "free_cash_flow": 989200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "179817000", "ebitda": "201083000", "netIncome": "1862106000", "grossProfit": "2895811000", "depreciation": "None", "totalRevenue": "3646166000", "costOfRevenue": "750355000", "interestIncome": "None", "incomeBeforeTax": "287605000", "interestExpense": "None", "operatingIncome": "179817000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1574501000", "reportedCurrency": "USD", "netInterestIncome": "127003000", "nonInterestIncome": "None", "operatingExpenses": "2715994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1240564000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "750355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21266000", "sellingGeneralAndAdministrative": "463658000", "netIncomeFromContinuingOperations": "1862106000" }, "balance": { "goodwill": "100227000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5342660000", "longTermDebt": "None", "shortTermDebt": "34425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "110103000", "reportedCurrency": "USD", "retainedEarnings": "-288162000", "totalLiabilities": "591506000", "otherCurrentAssets": "78435000", "totalCurrentAssets": "3484707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1376409000", "currentNetReceivables": "893403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1857953000", "currentAccountsPayable": "84026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185789000", "totalShareholderEquity": "4751154000", "capitalLeaseObligations": "185789000", "otherCurrentLiabilities": "256295000", "totalCurrentLiabilities": "398133000", "otherNonCurrentLiabilities": "42009000", "totalNonCurrentLiabilities": "193373000", "cashAndShortTermInvestments": "1136460000", "commonStockSharesOutstanding": "698376000", "intangibleAssetsExcludingGoodwill": "110103000", "cashAndCashEquivalentsAtCarryingValue": "1136460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1862106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "964594000", "capitalExpenditures": "24606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-968319000", "cashflowFromInvestment": "-221017000", "stockBasedCompensation": "765795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-990452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "income_statement": { "revenue": 3055071000, "cost_of_revenue": 688760000, "gross_profit": 2366311000, "ebit": -125678000, "ebitda": -125678000, "pretax_income": -16440000, "tax_provision": 19170000, "net_income": -35610000, "net_income_to_common": -35610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1364478000, "total_current_assets": 3338559000, "total_assets": 3594405000, "short_term_debt": 35666000, "long_term_debt": null, "total_debt": 35666000, "total_liabilities": 503725000, "total_equity": 3090680000, "shares_outstanding": 674641000, "goodwill_and_intangibles": 217689000 }, "cash_flow": { "operating_cash_flow": 612961000, "capital_expenditure": 8063000, "free_cash_flow": 621024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315534, "ticker_id": 3150, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125678000", "ebitda": "-125678000", "netIncome": "-35610000", "grossProfit": "2366311000", "depreciation": "None", "totalRevenue": "3055071000", "costOfRevenue": "688760000", "interestIncome": "None", "incomeBeforeTax": "-16440000", "interestExpense": "105439000", "operatingIncome": "-125678000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19170000", "reportedCurrency": "USD", "netInterestIncome": "105439000", "nonInterestIncome": "None", "operatingExpenses": "2491989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1068416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "688760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21509000", "sellingGeneralAndAdministrative": "512407000", "netIncomeFromContinuingOperations": "-35610000" }, "balance": { "goodwill": "100227000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3594405000", "longTermDebt": "None", "shortTermDebt": "35666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117462000", "reportedCurrency": "USD", "retainedEarnings": "-2150268000", "totalLiabilities": "503725000", "otherCurrentAssets": "61774000", "totalCurrentAssets": "3338559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1149148000", "currentNetReceivables": "763159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255846000", "currentAccountsPayable": "79058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196282000", "totalShareholderEquity": "3090680000", "capitalLeaseObligations": "196282000", "otherCurrentLiabilities": "202366000", "totalCurrentLiabilities": "317090000", "otherNonCurrentLiabilities": "26019000", "totalNonCurrentLiabilities": "186635000", "cashAndShortTermInvestments": "1364478000", "commonStockSharesOutstanding": "674641000", "intangibleAssetsExcludingGoodwill": "117462000", "cashAndCashEquivalentsAtCarryingValue": "1364478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "612961000", "capitalExpenditures": "8063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-826763000", "cashflowFromInvestment": "-36993000", "stockBasedCompensation": "647860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-835019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3055071000, "cost_of_revenue": 688760000, "gross_profit": 2366311000, "research_and_development": 1068416000, "selling_general_admin": 512407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125678000, "depreciation_amortisation": 21509000, "ebitda": -125678000, "interest_expense": 105439000, "interest_income": null, "other_non_operating": null, "pretax_income": -16440000, "tax_provision": 19170000, "effective_tax_rate": null, "net_income": -35610000, "net_income_continuing_ops": -35610000, "net_income_to_common": -35610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1364478000, "short_term_investments": 1149148000, "net_receivables": 763159000, "inventory": null, "other_current_assets": null, "total_current_assets": 3338559000, "net_ppe": null, "goodwill": 100227000, "intangible_assets": 117462000, "goodwill_and_intangibles": 217689000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255846000, "total_assets": 3594405000, "short_term_debt": 35666000, "accounts_payable": 79058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 317090000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186635000, "total_liabilities": 503725000, "total_debt": 35666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2150268000, "total_equity": 3090680000, "shares_outstanding": 674641000, "operating_cash_flow": 612961000, "stock_based_compensation": 647860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8063000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -826763000, "free_cash_flow": 621024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-125678000", "ebitda": "-125678000", "netIncome": "-35610000", "grossProfit": "2366311000", "depreciation": "None", "totalRevenue": "3055071000", "costOfRevenue": "688760000", "interestIncome": "None", "incomeBeforeTax": "-16440000", "interestExpense": "105439000", "operatingIncome": "-125678000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19170000", "reportedCurrency": "USD", "netInterestIncome": "105439000", "nonInterestIncome": "None", "operatingExpenses": "2491989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1068416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "688760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21509000", "sellingGeneralAndAdministrative": "512407000", "netIncomeFromContinuingOperations": "-35610000" }, "balance": { "goodwill": "100227000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3594405000", "longTermDebt": "None", "shortTermDebt": "35666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117462000", "reportedCurrency": "USD", "retainedEarnings": "-2150268000", "totalLiabilities": "503725000", "otherCurrentAssets": "61774000", "totalCurrentAssets": "3338559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1149148000", "currentNetReceivables": "763159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255846000", "currentAccountsPayable": "79058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196282000", "totalShareholderEquity": "3090680000", "capitalLeaseObligations": "196282000", "otherCurrentLiabilities": "202366000", "totalCurrentLiabilities": "317090000", "otherNonCurrentLiabilities": "26019000", "totalNonCurrentLiabilities": "186635000", "cashAndShortTermInvestments": "1364478000", "commonStockSharesOutstanding": "674641000", "intangibleAssetsExcludingGoodwill": "117462000", "cashAndCashEquivalentsAtCarryingValue": "1364478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "612961000", "capitalExpenditures": "8063000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-826763000", "cashflowFromInvestment": "-36993000", "stockBasedCompensation": "647860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-835019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "income_statement": { "revenue": 2802574000, "cost_of_revenue": 678597000, "gross_profit": 2123977000, "ebit": -101677000, "ebitda": -55188000, "pretax_income": -85944000, "tax_provision": 10103000, "net_income": -96047000, "net_income_to_common": -96047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1612130000, "total_current_assets": 3454677000, "total_assets": 3862730000, "short_term_debt": 50274000, "long_term_debt": null, "total_debt": 50274000, "total_liabilities": 581076000, "total_equity": 3281654000, "shares_outstanding": 665732000, "goodwill_and_intangibles": 124822000 }, "cash_flow": { "operating_cash_flow": 469202000, "capital_expenditure": 28984000, "free_cash_flow": 498186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315539, "ticker_id": 3150, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101677000", "ebitda": "-55188000", "netIncome": "-96047000", "grossProfit": "2123977000", "depreciation": "None", "totalRevenue": "2802574000", "costOfRevenue": "678597000", "interestIncome": "30943000", "incomeBeforeTax": "-85944000", "interestExpense": "15210000", "operatingIncome": "-101677000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10103000", "reportedCurrency": "USD", "netInterestIncome": "15733000", "nonInterestIncome": "None", "operatingExpenses": "2225654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "948980000", "otherNonOperatingIncome": "30943000", "costofGoodsAndServicesSold": "678597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46489000", "sellingGeneralAndAdministrative": "343541000", "netIncomeFromContinuingOperations": "-96047000" }, "balance": { "goodwill": "100227000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3862730000", "longTermDebt": "None", "shortTermDebt": "50274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "24595000", "reportedCurrency": "USD", "retainedEarnings": "-2114658000", "totalLiabilities": "581076000", "otherCurrentAssets": "73851000", "totalCurrentAssets": "3454677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1087164000", "currentNetReceivables": "681532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408052999", "currentAccountsPayable": "87920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59575000", "shortLongTermDebtTotal": "228968000", "totalShareholderEquity": "3281654000", "capitalLeaseObligations": "228968000", "otherCurrentLiabilities": "242337000", "totalCurrentLiabilities": "380531000", "otherNonCurrentLiabilities": "200545000", "totalNonCurrentLiabilities": "200545000", "cashAndShortTermInvestments": "1612130000", "commonStockSharesOutstanding": "665732000", "intangibleAssetsExcludingGoodwill": "24595000", "cashAndCashEquivalentsAtCarryingValue": "1612130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "469202000", "capitalExpenditures": "28984000", "changeInReceivables": "-28856000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148927000", "cashflowFromInvestment": "-128245000", "stockBasedCompensation": "497123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "192030000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2802574000, "cost_of_revenue": 678597000, "gross_profit": 2123977000, "research_and_development": 948980000, "selling_general_admin": 343541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101677000, "depreciation_amortisation": 46489000, "ebitda": -55188000, "interest_expense": 15210000, "interest_income": null, "other_non_operating": null, "pretax_income": -85944000, "tax_provision": 10103000, "effective_tax_rate": null, "net_income": -96047000, "net_income_continuing_ops": -96047000, "net_income_to_common": -96047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1612130000, "short_term_investments": 1087164000, "net_receivables": 681532000, "inventory": null, "other_current_assets": null, "total_current_assets": 3454677000, "net_ppe": null, "goodwill": 100227000, "intangible_assets": 24595000, "goodwill_and_intangibles": 124822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 408052999, "total_assets": 3862730000, "short_term_debt": 50274000, "accounts_payable": 87920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 380531000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200545000, "total_liabilities": 581076000, "total_debt": 50274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2114658000, "total_equity": 3281654000, "shares_outstanding": 665732000, "operating_cash_flow": 469202000, "stock_based_compensation": 497123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148927000, "free_cash_flow": 498186000, "net_change_in_cash": 192030000 }, "raw_data": { "income": { "ebit": "-101677000", "ebitda": "-55188000", "netIncome": "-96047000", "grossProfit": "2123977000", "depreciation": "None", "totalRevenue": "2802574000", "costOfRevenue": "678597000", "interestIncome": "30943000", "incomeBeforeTax": "-85944000", "interestExpense": "15210000", "operatingIncome": "-101677000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10103000", "reportedCurrency": "USD", "netInterestIncome": "15733000", "nonInterestIncome": "None", "operatingExpenses": "2225654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "948980000", "otherNonOperatingIncome": "30943000", "costofGoodsAndServicesSold": "678597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46489000", "sellingGeneralAndAdministrative": "343541000", "netIncomeFromContinuingOperations": "-96047000" }, "balance": { "goodwill": "100227000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3862730000", "longTermDebt": "None", "shortTermDebt": "50274000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "24595000", "reportedCurrency": "USD", "retainedEarnings": "-2114658000", "totalLiabilities": "581076000", "otherCurrentAssets": "73851000", "totalCurrentAssets": "3454677000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1087164000", "currentNetReceivables": "681532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "408052999", "currentAccountsPayable": "87920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59575000", "shortLongTermDebtTotal": "228968000", "totalShareholderEquity": "3281654000", "capitalLeaseObligations": "228968000", "otherCurrentLiabilities": "242337000", "totalCurrentLiabilities": "380531000", "otherNonCurrentLiabilities": "200545000", "totalNonCurrentLiabilities": "200545000", "cashAndShortTermInvestments": "1612130000", "commonStockSharesOutstanding": "665732000", "intangibleAssetsExcludingGoodwill": "24595000", "cashAndCashEquivalentsAtCarryingValue": "1612130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "469202000", "capitalExpenditures": "28984000", "changeInReceivables": "-28856000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148927000", "cashflowFromInvestment": "-128245000", "stockBasedCompensation": "497123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "192030000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "income_statement": { "revenue": 2578027000, "cost_of_revenue": 529320000, "gross_profit": 2048707000, "ebit": 326187000, "ebitda": 353687000, "pretax_income": 320971000, "tax_provision": 4533000, "net_income": 316438000, "net_income_to_common": 316438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1420767000, "total_current_assets": 3181563000, "total_assets": 3537238000, "short_term_debt": 41693000, "long_term_debt": null, "total_debt": 41693000, "total_liabilities": 498495000, "total_equity": 3038743000, "shares_outstanding": 776073000, "goodwill_and_intangibles": 61115000 }, "cash_flow": { "operating_cash_flow": 752907000, "capital_expenditure": 9031000, "free_cash_flow": 761938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315544, "ticker_id": 3150, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "326187000", "ebitda": "353687000", "netIncome": "316438000", "grossProfit": "2048707000", "depreciation": "None", "totalRevenue": "2578027000", "costOfRevenue": "529320000", "interestIncome": "4204000", "incomeBeforeTax": "320971000", "interestExpense": "9420000", "operatingIncome": "326187000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4533000", "reportedCurrency": "USD", "netInterestIncome": "-5216000", "nonInterestIncome": "None", "operatingExpenses": "1722520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "780264000", "otherNonOperatingIncome": "4204000", "costofGoodsAndServicesSold": "529320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27500000", "sellingGeneralAndAdministrative": "300977000", "netIncomeFromContinuingOperations": "316438000" }, "balance": { "goodwill": "40208000", "inventory": "1", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3537238000", "longTermDebt": "None", "shortTermDebt": "41693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20907000", "reportedCurrency": "USD", "retainedEarnings": "-2018611000", "totalLiabilities": "498495000", "otherCurrentAssets": "46953000", "totalCurrentAssets": "3181563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1060488000", "currentNetReceivables": "653355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355674999", "currentAccountsPayable": "17675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53401000", "shortLongTermDebtTotal": "250874000", "totalShareholderEquity": "3038743000", "capitalLeaseObligations": "250874000", "otherCurrentLiabilities": "200437999", "totalCurrentLiabilities": "259805999", "otherNonCurrentLiabilities": "238689000", "totalNonCurrentLiabilities": "238689000", "cashAndShortTermInvestments": "1420767000", "commonStockSharesOutstanding": "776073000", "intangibleAssetsExcludingGoodwill": "20907000", "cashAndCashEquivalentsAtCarryingValue": "1420767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "752907000", "capitalExpenditures": "9031000", "changeInReceivables": "-88862000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22162000", "cashflowFromInvestment": "-25858000", "stockBasedCompensation": "415382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "749211000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2578027000, "cost_of_revenue": 529320000, "gross_profit": 2048707000, "research_and_development": 780264000, "selling_general_admin": 300977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 326187000, "depreciation_amortisation": 27500000, "ebitda": 353687000, "interest_expense": 9420000, "interest_income": null, "other_non_operating": null, "pretax_income": 320971000, "tax_provision": 4533000, "effective_tax_rate": null, "net_income": 316438000, "net_income_continuing_ops": 316438000, "net_income_to_common": 316438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1420767000, "short_term_investments": 1060488000, "net_receivables": 653355000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3181563000, "net_ppe": null, "goodwill": 40208000, "intangible_assets": 20907000, "goodwill_and_intangibles": 61115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355674999, "total_assets": 3537238000, "short_term_debt": 41693000, "accounts_payable": 17675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259805999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238689000, "total_liabilities": 498495000, "total_debt": 41693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2018611000, "total_equity": 3038743000, "shares_outstanding": 776073000, "operating_cash_flow": 752907000, "stock_based_compensation": 415382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22162000, "free_cash_flow": 761938000, "net_change_in_cash": 749211000 }, "raw_data": { "income": { "ebit": "326187000", "ebitda": "353687000", "netIncome": "316438000", "grossProfit": "2048707000", "depreciation": "None", "totalRevenue": "2578027000", "costOfRevenue": "529320000", "interestIncome": "4204000", "incomeBeforeTax": "320971000", "interestExpense": "9420000", "operatingIncome": "326187000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4533000", "reportedCurrency": "USD", "netInterestIncome": "-5216000", "nonInterestIncome": "None", "operatingExpenses": "1722520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "780264000", "otherNonOperatingIncome": "4204000", "costofGoodsAndServicesSold": "529320000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27500000", "sellingGeneralAndAdministrative": "300977000", "netIncomeFromContinuingOperations": "316438000" }, "balance": { "goodwill": "40208000", "inventory": "1", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3537238000", "longTermDebt": "None", "shortTermDebt": "41693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20907000", "reportedCurrency": "USD", "retainedEarnings": "-2018611000", "totalLiabilities": "498495000", "otherCurrentAssets": "46953000", "totalCurrentAssets": "3181563000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1060488000", "currentNetReceivables": "653355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355674999", "currentAccountsPayable": "17675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53401000", "shortLongTermDebtTotal": "250874000", "totalShareholderEquity": "3038743000", "capitalLeaseObligations": "250874000", "otherCurrentLiabilities": "200437999", "totalCurrentLiabilities": "259805999", "otherNonCurrentLiabilities": "238689000", "totalNonCurrentLiabilities": "238689000", "cashAndShortTermInvestments": "1420767000", "commonStockSharesOutstanding": "776073000", "intangibleAssetsExcludingGoodwill": "20907000", "cashAndCashEquivalentsAtCarryingValue": "1420767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "752907000", "capitalExpenditures": "9031000", "changeInReceivables": "-88862000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22162000", "cashflowFromInvestment": "-25858000", "stockBasedCompensation": "415382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "749211000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "income_statement": { "revenue": 1692658000, "cost_of_revenue": 449358000, "gross_profit": 1243300000, "ebit": -126385000, "ebitda": -89397000, "pretax_income": -127020000, "tax_provision": 1303000, "net_income": -128323000, "net_income_to_common": -128323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 666805000, "total_current_assets": 2357541000, "total_assets": 2609459000, "short_term_debt": 43633000, "long_term_debt": null, "total_debt": 43633000, "total_liabilities": 367088000, "total_equity": 2242371000, "shares_outstanding": 596264000, "goodwill_and_intangibles": 13562000 }, "cash_flow": { "operating_cash_flow": 28826000, "capital_expenditure": 17401000, "free_cash_flow": 46227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315549, "ticker_id": 3150, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-126385000", "ebitda": "-89397000", "netIncome": "-128323000", "grossProfit": "1243300000", "depreciation": "None", "totalRevenue": "1692658000", "costOfRevenue": "449358000", "interestIncome": "16119000", "incomeBeforeTax": "-127020000", "interestExpense": "635000", "operatingIncome": "-142504000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1303000", "reportedCurrency": "USD", "netInterestIncome": "15484000", "nonInterestIncome": "None", "operatingExpenses": "1385804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "606194000", "otherNonOperatingIncome": "16119000", "costofGoodsAndServicesSold": "449358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36988000", "sellingGeneralAndAdministrative": "336803000", "netIncomeFromContinuingOperations": "-128323000" }, "balance": { "goodwill": "6905000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2609459000", "longTermDebt": "None", "shortTermDebt": "43633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6657000", "reportedCurrency": "USD", "retainedEarnings": "-2335049000", "totalLiabilities": "367088000", "otherCurrentAssets": "32931000", "totalCurrentAssets": "2357541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1094072000", "currentNetReceivables": "563733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251917999", "currentAccountsPayable": "49491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69375000", "shortLongTermDebtTotal": "182954000", "totalShareholderEquity": "2242371000", "capitalLeaseObligations": "139321000", "otherCurrentLiabilities": "111707000", "totalCurrentLiabilities": "204831000", "otherNonCurrentLiabilities": "162257000", "totalNonCurrentLiabilities": "162257000", "cashAndShortTermInvestments": "666805000", "commonStockSharesOutstanding": "596264000", "intangibleAssetsExcludingGoodwill": "6657000", "cashAndCashEquivalentsAtCarryingValue": "666805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16385000", "operatingCashflow": "28826000", "capitalExpenditures": "17401000", "changeInReceivables": "-253173000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19638000", "cashflowFromInvestment": "-47623000", "stockBasedCompensation": "321020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "841000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1692658000, "cost_of_revenue": 449358000, "gross_profit": 1243300000, "research_and_development": 606194000, "selling_general_admin": 336803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126385000, "depreciation_amortisation": 36988000, "ebitda": -89397000, "interest_expense": 635000, "interest_income": null, "other_non_operating": null, "pretax_income": -127020000, "tax_provision": 1303000, "effective_tax_rate": null, "net_income": -128323000, "net_income_continuing_ops": -128323000, "net_income_to_common": -128323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 666805000, "short_term_investments": 1094072000, "net_receivables": 563733000, "inventory": null, "other_current_assets": null, "total_current_assets": 2357541000, "net_ppe": null, "goodwill": 6905000, "intangible_assets": 6657000, "goodwill_and_intangibles": 13562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251917999, "total_assets": 2609459000, "short_term_debt": 43633000, "accounts_payable": 49491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162257000, "total_liabilities": 367088000, "total_debt": 43633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2335049000, "total_equity": 2242371000, "shares_outstanding": 596264000, "operating_cash_flow": 28826000, "stock_based_compensation": 321020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19638000, "free_cash_flow": 46227000, "net_change_in_cash": 841000 }, "raw_data": { "income": { "ebit": "-126385000", "ebitda": "-89397000", "netIncome": "-128323000", "grossProfit": "1243300000", "depreciation": "None", "totalRevenue": "1692658000", "costOfRevenue": "449358000", "interestIncome": "16119000", "incomeBeforeTax": "-127020000", "interestExpense": "635000", "operatingIncome": "-142504000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1303000", "reportedCurrency": "USD", "netInterestIncome": "15484000", "nonInterestIncome": "None", "operatingExpenses": "1385804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "606194000", "otherNonOperatingIncome": "16119000", "costofGoodsAndServicesSold": "449358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36988000", "sellingGeneralAndAdministrative": "336803000", "netIncomeFromContinuingOperations": "-128323000" }, "balance": { "goodwill": "6905000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2609459000", "longTermDebt": "None", "shortTermDebt": "43633000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6657000", "reportedCurrency": "USD", "retainedEarnings": "-2335049000", "totalLiabilities": "367088000", "otherCurrentAssets": "32931000", "totalCurrentAssets": "2357541000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1094072000", "currentNetReceivables": "563733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251917999", "currentAccountsPayable": "49491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69375000", "shortLongTermDebtTotal": "182954000", "totalShareholderEquity": "2242371000", "capitalLeaseObligations": "139321000", "otherCurrentLiabilities": "111707000", "totalCurrentLiabilities": "204831000", "otherNonCurrentLiabilities": "162257000", "totalNonCurrentLiabilities": "162257000", "cashAndShortTermInvestments": "666805000", "commonStockSharesOutstanding": "596264000", "intangibleAssetsExcludingGoodwill": "6657000", "cashAndCashEquivalentsAtCarryingValue": "666805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16385000", "operatingCashflow": "28826000", "capitalExpenditures": "17401000", "changeInReceivables": "-253173000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19638000", "cashflowFromInvestment": "-47623000", "stockBasedCompensation": "321020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "841000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "income_statement": { "revenue": 1142761000, "cost_of_revenue": 358903000, "gross_profit": 783858000, "ebit": -1358702000, "ebitda": -1330911000, "pretax_income": -1360839000, "tax_provision": 532000, "net_income": -1361371000, "net_income_to_common": -1361371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 649490000, "total_current_assets": 2067234000, "total_assets": 2393317000, "short_term_debt": 46527000, "long_term_debt": null, "total_debt": 46527000, "total_liabilities": 369612000, "total_equity": 2023705000, "shares_outstanding": 420473000, "goodwill_and_intangibles": 14576000 }, "cash_flow": { "operating_cash_flow": 657000, "capital_expenditure": 33783000, "free_cash_flow": 34440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315554, "ticker_id": 3150, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1358702000", "ebitda": "-1330911000", "netIncome": "-1361371000", "grossProfit": "783858000", "depreciation": "None", "totalRevenue": "1142761000", "costOfRevenue": "358903000", "interestIncome": "30164000", "incomeBeforeTax": "-1360839000", "interestExpense": "2137000", "operatingIncome": "-1388866000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "532000", "reportedCurrency": "USD", "netInterestIncome": "28027000", "nonInterestIncome": "None", "operatingExpenses": "2172724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1207059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27791000", "sellingGeneralAndAdministrative": "354075000", "netIncomeFromContinuingOperations": "-1361371000" }, "balance": { "goodwill": "6905000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2393317000", "longTermDebt": "None", "shortTermDebt": "46527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7671000", "reportedCurrency": "USD", "retainedEarnings": "-2206726000", "totalLiabilities": "369612000", "otherCurrentAssets": "34784000", "totalCurrentAssets": "2067234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1066593000", "currentNetReceivables": "316367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326083000", "currentAccountsPayable": "34334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280243000", "shortLongTermDebtTotal": "219919000", "totalShareholderEquity": "2023705000", "capitalLeaseObligations": "219919000", "otherCurrentLiabilities": "95296000", "totalCurrentLiabilities": "176157000", "otherNonCurrentLiabilities": "20063000", "totalNonCurrentLiabilities": "193455000", "cashAndShortTermInvestments": "649490000", "commonStockSharesOutstanding": "420473000", "intangibleAssetsExcludingGoodwill": "7671000", "cashAndCashEquivalentsAtCarryingValue": "649490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1361371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "10656000", "operatingCashflow": "657000", "capitalExpenditures": "33783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1128198000", "cashflowFromInvestment": "-586501000", "stockBasedCompensation": "1377781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-475015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1142761000, "cost_of_revenue": 358903000, "gross_profit": 783858000, "research_and_development": 1207059000, "selling_general_admin": 354075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1358702000, "depreciation_amortisation": 27791000, "ebitda": -1330911000, "interest_expense": 2137000, "interest_income": null, "other_non_operating": null, "pretax_income": -1360839000, "tax_provision": 532000, "effective_tax_rate": null, "net_income": -1361371000, "net_income_continuing_ops": -1361371000, "net_income_to_common": -1361371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 649490000, "short_term_investments": 1066593000, "net_receivables": 316367000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2067234000, "net_ppe": null, "goodwill": 6905000, "intangible_assets": 7671000, "goodwill_and_intangibles": 14576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 326083000, "total_assets": 2393317000, "short_term_debt": 46527000, "accounts_payable": 34334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176157000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193455000, "total_liabilities": 369612000, "total_debt": 46527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2206726000, "total_equity": 2023705000, "shares_outstanding": 420473000, "operating_cash_flow": 657000, "stock_based_compensation": 1377781000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -586501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1128198000, "free_cash_flow": 34440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1358702000", "ebitda": "-1330911000", "netIncome": "-1361371000", "grossProfit": "783858000", "depreciation": "None", "totalRevenue": "1142761000", "costOfRevenue": "358903000", "interestIncome": "30164000", "incomeBeforeTax": "-1360839000", "interestExpense": "2137000", "operatingIncome": "-1388866000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "532000", "reportedCurrency": "USD", "netInterestIncome": "28027000", "nonInterestIncome": "None", "operatingExpenses": "2172724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1207059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27791000", "sellingGeneralAndAdministrative": "354075000", "netIncomeFromContinuingOperations": "-1361371000" }, "balance": { "goodwill": "6905000", "inventory": "1", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2393317000", "longTermDebt": "None", "shortTermDebt": "46527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7671000", "reportedCurrency": "USD", "retainedEarnings": "-2206726000", "totalLiabilities": "369612000", "otherCurrentAssets": "34784000", "totalCurrentAssets": "2067234000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1066593000", "currentNetReceivables": "316367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326083000", "currentAccountsPayable": "34334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280243000", "shortLongTermDebtTotal": "219919000", "totalShareholderEquity": "2023705000", "capitalLeaseObligations": "219919000", "otherCurrentLiabilities": "95296000", "totalCurrentLiabilities": "176157000", "otherNonCurrentLiabilities": "20063000", "totalNonCurrentLiabilities": "193455000", "cashAndShortTermInvestments": "649490000", "commonStockSharesOutstanding": "420473000", "intangibleAssetsExcludingGoodwill": "7671000", "cashAndCashEquivalentsAtCarryingValue": "649490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1361371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "10656000", "operatingCashflow": "657000", "capitalExpenditures": "33783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1128198000", "cashflowFromInvestment": "-586501000", "stockBasedCompensation": "1377781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-475015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "income_statement": { "revenue": 755932000, "cost_of_revenue": 241584000, "gross_profit": 514348000, "ebit": -61569000, "ebitda": -40710000, "pretax_income": -62564000, "tax_provision": 410000, "net_income": -62974000, "net_income_to_common": -62974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122509000, "total_current_assets": 889352000, "total_assets": 1193179000, "short_term_debt": 20538000, "long_term_debt": 151395000, "total_debt": 171933000, "total_liabilities": 322343000, "total_equity": 870836000, "shares_outstanding": 529344043, "goodwill_and_intangibles": 14071000 }, "cash_flow": { "operating_cash_flow": -60369000, "capital_expenditure": 22194000, "free_cash_flow": -38175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315559, "ticker_id": 3150, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61569000", "ebitda": "-40710000", "netIncome": "-62974000", "grossProfit": "514348000", "depreciation": "None", "totalRevenue": "755932000", "costOfRevenue": "241584000", "interestIncome": "13152000", "incomeBeforeTax": "-62564000", "interestExpense": "995000", "operatingIncome": "-74721000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "410000", "reportedCurrency": "USD", "netInterestIncome": "12157000", "nonInterestIncome": "None", "operatingExpenses": "589069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20859000", "sellingGeneralAndAdministrative": "77478000", "netIncomeFromContinuingOperations": "-62974000" }, "balance": { "goodwill": "6905000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1193179000", "longTermDebt": "151395000", "shortTermDebt": "20538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7166000", "reportedCurrency": "USD", "retainedEarnings": "-845355000", "totalLiabilities": "322343000", "otherCurrentAssets": "39607000", "totalCurrentAssets": "889352000", "currentLongTermDebt": "20538000", "longTermInvestments": "None", "shortTermInvestments": "505304000", "currentNetReceivables": "221932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303827000", "currentAccountsPayable": "22169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226715000", "shortLongTermDebtTotal": "151395000", "totalShareholderEquity": "870836000", "capitalLeaseObligations": "151395000", "otherCurrentLiabilities": "86258000", "totalCurrentLiabilities": "108427000", "otherNonCurrentLiabilities": "17139000", "totalNonCurrentLiabilities": "213916000", "cashAndShortTermInvestments": "122509000", "commonStockSharesOutstanding": "529344043", "intangibleAssetsExcludingGoodwill": "7166000", "cashAndCashEquivalentsAtCarryingValue": "122509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "26929000", "operatingCashflow": "-60369000", "capitalExpenditures": "22194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2216000", "cashflowFromInvestment": "114063000", "stockBasedCompensation": "14859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 755932000, "cost_of_revenue": 241584000, "gross_profit": 514348000, "research_and_development": 251662000, "selling_general_admin": 77478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61569000, "depreciation_amortisation": 20859000, "ebitda": -40710000, "interest_expense": 995000, "interest_income": null, "other_non_operating": null, "pretax_income": -62564000, "tax_provision": 410000, "effective_tax_rate": null, "net_income": -62974000, "net_income_continuing_ops": -62974000, "net_income_to_common": -62974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122509000, "short_term_investments": 505304000, "net_receivables": 221932000, "inventory": null, "other_current_assets": null, "total_current_assets": 889352000, "net_ppe": null, "goodwill": 6905000, "intangible_assets": 7166000, "goodwill_and_intangibles": 14071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303827000, "total_assets": 1193179000, "short_term_debt": 20538000, "accounts_payable": 22169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108427000, "long_term_debt": 151395000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213916000, "total_liabilities": 322343000, "total_debt": 171933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -845355000, "total_equity": 870836000, "shares_outstanding": 529344043, "operating_cash_flow": -60369000, "stock_based_compensation": 14859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 114063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2216000, "free_cash_flow": -38175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61569000", "ebitda": "-40710000", "netIncome": "-62974000", "grossProfit": "514348000", "depreciation": "None", "totalRevenue": "755932000", "costOfRevenue": "241584000", "interestIncome": "13152000", "incomeBeforeTax": "-62564000", "interestExpense": "995000", "operatingIncome": "-74721000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "410000", "reportedCurrency": "USD", "netInterestIncome": "12157000", "nonInterestIncome": "None", "operatingExpenses": "589069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20859000", "sellingGeneralAndAdministrative": "77478000", "netIncomeFromContinuingOperations": "-62974000" }, "balance": { "goodwill": "6905000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1193179000", "longTermDebt": "151395000", "shortTermDebt": "20538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7166000", "reportedCurrency": "USD", "retainedEarnings": "-845355000", "totalLiabilities": "322343000", "otherCurrentAssets": "39607000", "totalCurrentAssets": "889352000", "currentLongTermDebt": "20538000", "longTermInvestments": "None", "shortTermInvestments": "505304000", "currentNetReceivables": "221932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303827000", "currentAccountsPayable": "22169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "226715000", "shortLongTermDebtTotal": "151395000", "totalShareholderEquity": "870836000", "capitalLeaseObligations": "151395000", "otherCurrentLiabilities": "86258000", "totalCurrentLiabilities": "108427000", "otherNonCurrentLiabilities": "17139000", "totalNonCurrentLiabilities": "213916000", "cashAndShortTermInvestments": "122509000", "commonStockSharesOutstanding": "529344043", "intangibleAssetsExcludingGoodwill": "7166000", "cashAndCashEquivalentsAtCarryingValue": "122509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "26929000", "operatingCashflow": "-60369000", "capitalExpenditures": "22194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2216000", "cashflowFromInvestment": "114063000", "stockBasedCompensation": "14859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "income_statement": { "revenue": 1007514000, "cost_of_revenue": 238552000, "gross_profit": 768962000, "ebit": -33195000, "ebitda": -24369000, "pretax_income": -63500000, "tax_provision": 10087000, "net_income": -73587000, "net_income_to_common": -73587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378077000, "total_current_assets": 2242721000, "total_assets": 4645279000, "short_term_debt": null, "long_term_debt": 980169000, "total_debt": 980169000, "total_liabilities": 1794695000, "total_equity": 2850584000, "shares_outstanding": 636586000, "goodwill_and_intangibles": 563094000 }, "cash_flow": { "operating_cash_flow": 328023000, "capital_expenditure": 16341000, "free_cash_flow": 344364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315522, "ticker_id": 3150, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33195000", "ebitda": "-24369000", "netIncome": "-73587000", "grossProfit": "768962000", "depreciation": "None", "totalRevenue": "1007514000", "costOfRevenue": "238552000", "interestIncome": "None", "incomeBeforeTax": "-63500000", "interestExpense": "17786000", "operatingIncome": "-33195000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10087000", "reportedCurrency": "USD", "netInterestIncome": "17786000", "nonInterestIncome": "None", "operatingExpenses": "802157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "380789000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8826000", "sellingGeneralAndAdministrative": "103517000", "netIncomeFromContinuingOperations": "-73587000" }, "balance": { "goodwill": "475290000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4645279000", "longTermDebt": "980169000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "87804000", "reportedCurrency": "USD", "retainedEarnings": "55106000", "totalLiabilities": "1794695000", "otherCurrentAssets": "113776000", "totalCurrentAssets": "2242721000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "920487000", "currentNetReceivables": "830381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2402558000", "currentAccountsPayable": "74976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1205030000", "totalShareholderEquity": "2850584000", "capitalLeaseObligations": "224861000", "otherCurrentLiabilities": "455780000", "totalCurrentLiabilities": "530756000", "otherNonCurrentLiabilities": "58909000", "totalNonCurrentLiabilities": "1263939000", "cashAndShortTermInvestments": "378077000", "commonStockSharesOutstanding": "636586000", "intangibleAssetsExcludingGoodwill": "87804000", "cashAndCashEquivalentsAtCarryingValue": "378077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "328023000", "capitalExpenditures": "16341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1032112000", "cashflowFromInvestment": "112885000", "stockBasedCompensation": "231446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1946308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1007514000, "cost_of_revenue": 238552000, "gross_profit": 768962000, "research_and_development": 380789000, "selling_general_admin": 103517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33195000, "depreciation_amortisation": 8826000, "ebitda": -24369000, "interest_expense": 17786000, "interest_income": null, "other_non_operating": null, "pretax_income": -63500000, "tax_provision": 10087000, "effective_tax_rate": null, "net_income": -73587000, "net_income_continuing_ops": -73587000, "net_income_to_common": -73587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378077000, "short_term_investments": 920487000, "net_receivables": 830381000, "inventory": null, "other_current_assets": null, "total_current_assets": 2242721000, "net_ppe": null, "goodwill": 475290000, "intangible_assets": 87804000, "goodwill_and_intangibles": 563094000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2402558000, "total_assets": 4645279000, "short_term_debt": null, "accounts_payable": 74976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 530756000, "long_term_debt": 980169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1263939000, "total_liabilities": 1794695000, "total_debt": 980169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55106000, "total_equity": 2850584000, "shares_outstanding": 636586000, "operating_cash_flow": 328023000, "stock_based_compensation": 231446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 112885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1032112000, "free_cash_flow": 344364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33195000", "ebitda": "-24369000", "netIncome": "-73587000", "grossProfit": "768962000", "depreciation": "None", "totalRevenue": "1007514000", "costOfRevenue": "238552000", "interestIncome": "None", "incomeBeforeTax": "-63500000", "interestExpense": "17786000", "operatingIncome": "-33195000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10087000", "reportedCurrency": "USD", "netInterestIncome": "17786000", "nonInterestIncome": "None", "operatingExpenses": "802157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "380789000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "238552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8826000", "sellingGeneralAndAdministrative": "103517000", "netIncomeFromContinuingOperations": "-73587000" }, "balance": { "goodwill": "475290000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "4645279000", "longTermDebt": "980169000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "87804000", "reportedCurrency": "USD", "retainedEarnings": "55106000", "totalLiabilities": "1794695000", "otherCurrentAssets": "113776000", "totalCurrentAssets": "2242721000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "920487000", "currentNetReceivables": "830381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2402558000", "currentAccountsPayable": "74976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1205030000", "totalShareholderEquity": "2850584000", "capitalLeaseObligations": "224861000", "otherCurrentLiabilities": "455780000", "totalCurrentLiabilities": "530756000", "otherNonCurrentLiabilities": "58909000", "totalNonCurrentLiabilities": "1263939000", "cashAndShortTermInvestments": "378077000", "commonStockSharesOutstanding": "636586000", "intangibleAssetsExcludingGoodwill": "87804000", "cashAndCashEquivalentsAtCarryingValue": "378077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "328023000", "capitalExpenditures": "16341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1032112000", "cashflowFromInvestment": "112885000", "stockBasedCompensation": "231446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1946308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "income_statement": { "revenue": 1319347000, "cost_of_revenue": 226917000, "gross_profit": 1092430000, "ebit": 301174000, "ebitda": 307182000, "pretax_income": 327707000, "tax_provision": 50637000, "net_income": 277070000, "net_income_to_common": 277070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969342000, "total_current_assets": 3555737000, "total_assets": 5510929000, "short_term_debt": 41437000, "long_term_debt": null, "total_debt": 41437000, "total_liabilities": 765691000, "total_equity": 4745238000, "shares_outstanding": 677418000, "goodwill_and_intangibles": 106310000 }, "cash_flow": { "operating_cash_flow": 391213000, "capital_expenditure": 10845000, "free_cash_flow": 402058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315523, "ticker_id": 3150, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "301174000", "ebitda": "307182000", "netIncome": "277070000", "grossProfit": "1092430000", "depreciation": "None", "totalRevenue": "1319347000", "costOfRevenue": "226917000", "interestIncome": "None", "incomeBeforeTax": "327707000", "interestExpense": "26642000", "operatingIncome": "301174000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50637000", "reportedCurrency": "USD", "netInterestIncome": "26642000", "nonInterestIncome": "None", "operatingExpenses": "791256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6008000", "sellingGeneralAndAdministrative": "123320000", "netIncomeFromContinuingOperations": "277070000" }, "balance": { "goodwill": "100227000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5510929000", "longTermDebt": "None", "shortTermDebt": "41437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6083000", "reportedCurrency": "USD", "retainedEarnings": "128693000", "totalLiabilities": "765691000", "otherCurrentAssets": "90735000", "totalCurrentAssets": "3555737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1497811000", "currentNetReceivables": "997849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1955192000", "currentAccountsPayable": "129810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262018000", "totalShareholderEquity": "4745238000", "capitalLeaseObligations": "262018000", "otherCurrentLiabilities": "246759000", "totalCurrentLiabilities": "465473000", "otherNonCurrentLiabilities": "60840000", "totalNonCurrentLiabilities": "300218000", "cashAndShortTermInvestments": "969342000", "commonStockSharesOutstanding": "677418000", "intangibleAssetsExcludingGoodwill": "6083000", "cashAndCashEquivalentsAtCarryingValue": "969342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "277070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "391213000", "capitalExpenditures": "10845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-586722000", "cashflowFromInvestment": "33725000", "stockBasedCompensation": "230667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1319347000, "cost_of_revenue": 226917000, "gross_profit": 1092430000, "research_and_development": 364905000, "selling_general_admin": 123320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301174000, "depreciation_amortisation": 6008000, "ebitda": 307182000, "interest_expense": 26642000, "interest_income": null, "other_non_operating": null, "pretax_income": 327707000, "tax_provision": 50637000, "effective_tax_rate": null, "net_income": 277070000, "net_income_continuing_ops": 277070000, "net_income_to_common": 277070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 969342000, "short_term_investments": 1497811000, "net_receivables": 997849000, "inventory": null, "other_current_assets": null, "total_current_assets": 3555737000, "net_ppe": null, "goodwill": 100227000, "intangible_assets": 6083000, "goodwill_and_intangibles": 106310000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1955192000, "total_assets": 5510929000, "short_term_debt": 41437000, "accounts_payable": 129810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465473000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 300218000, "total_liabilities": 765691000, "total_debt": 41437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128693000, "total_equity": 4745238000, "shares_outstanding": 677418000, "operating_cash_flow": 391213000, "stock_based_compensation": 230667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -586722000, "free_cash_flow": 402058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "301174000", "ebitda": "307182000", "netIncome": "277070000", "grossProfit": "1092430000", "depreciation": "None", "totalRevenue": "1319347000", "costOfRevenue": "226917000", "interestIncome": "None", "incomeBeforeTax": "327707000", "interestExpense": "26642000", "operatingIncome": "301174000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "50637000", "reportedCurrency": "USD", "netInterestIncome": "26642000", "nonInterestIncome": "None", "operatingExpenses": "791256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6008000", "sellingGeneralAndAdministrative": "123320000", "netIncomeFromContinuingOperations": "277070000" }, "balance": { "goodwill": "100227000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5510929000", "longTermDebt": "None", "shortTermDebt": "41437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6083000", "reportedCurrency": "USD", "retainedEarnings": "128693000", "totalLiabilities": "765691000", "otherCurrentAssets": "90735000", "totalCurrentAssets": "3555737000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1497811000", "currentNetReceivables": "997849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1955192000", "currentAccountsPayable": "129810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262018000", "totalShareholderEquity": "4745238000", "capitalLeaseObligations": "262018000", "otherCurrentLiabilities": "246759000", "totalCurrentLiabilities": "465473000", "otherNonCurrentLiabilities": "60840000", "totalNonCurrentLiabilities": "300218000", "cashAndShortTermInvestments": "969342000", "commonStockSharesOutstanding": "677418000", "intangibleAssetsExcludingGoodwill": "6083000", "cashAndCashEquivalentsAtCarryingValue": "969342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "277070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "391213000", "capitalExpenditures": "10845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-586722000", "cashflowFromInvestment": "33725000", "stockBasedCompensation": "230667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "income_statement": { "revenue": 1049205000, "cost_of_revenue": 212325000, "gross_profit": 836880000, "ebit": 115732000, "ebitda": 122937000, "pretax_income": 87196000, "tax_provision": -4912000, "net_income": 92108000, "net_income_to_common": 92108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1132400000, "total_current_assets": 3565418000, "total_assets": 5515410000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 690442000, "total_equity": 4824968000, "shares_outstanding": 694532000, "goodwill_and_intangibles": 107430000 }, "cash_flow": { "operating_cash_flow": 321652000, "capital_expenditure": 3231000, "free_cash_flow": 324883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315525, "ticker_id": 3150, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115732000", "ebitda": "122937000", "netIncome": "92108000", "grossProfit": "836880000", "depreciation": "None", "totalRevenue": "1049205000", "costOfRevenue": "212325000", "interestIncome": "None", "incomeBeforeTax": "87196000", "interestExpense": "28536000", "operatingIncome": "58516000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4912000", "reportedCurrency": "USD", "netInterestIncome": "28536000", "nonInterestIncome": "None", "operatingExpenses": "778364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "371253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7205000", "sellingGeneralAndAdministrative": "110432000", "netIncomeFromContinuingOperations": "92108000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5515410000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "107430000", "reportedCurrency": "USD", "retainedEarnings": "-148377000", "totalLiabilities": "690442000", "otherCurrentAssets": "93615000", "totalCurrentAssets": "3565418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1538881000", "currentNetReceivables": "800522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949991999", "currentAccountsPayable": "90589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205237000", "totalShareholderEquity": "4824968000", "capitalLeaseObligations": "205237000", "otherCurrentLiabilities": "335744000", "totalCurrentLiabilities": "426333000", "otherNonCurrentLiabilities": "58872000", "totalNonCurrentLiabilities": "264108999", "cashAndShortTermInvestments": "1132400000", "commonStockSharesOutstanding": "694532000", "intangibleAssetsExcludingGoodwill": "107430000", "cashAndCashEquivalentsAtCarryingValue": "1132400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "321652000", "capitalExpenditures": "3231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312179000", "cashflowFromInvestment": "-94087000", "stockBasedCompensation": "235136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1049205000, "cost_of_revenue": 212325000, "gross_profit": 836880000, "research_and_development": 371253000, "selling_general_admin": 110432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115732000, "depreciation_amortisation": 7205000, "ebitda": 122937000, "interest_expense": 28536000, "interest_income": null, "other_non_operating": null, "pretax_income": 87196000, "tax_provision": -4912000, "effective_tax_rate": null, "net_income": 92108000, "net_income_continuing_ops": 92108000, "net_income_to_common": 92108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1132400000, "short_term_investments": 1538881000, "net_receivables": 800522000, "inventory": null, "other_current_assets": null, "total_current_assets": 3565418000, "net_ppe": null, "goodwill": null, "intangible_assets": 107430000, "goodwill_and_intangibles": 107430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1949991999, "total_assets": 5515410000, "short_term_debt": null, "accounts_payable": 90589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 426333000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264108999, "total_liabilities": 690442000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148377000, "total_equity": 4824968000, "shares_outstanding": 694532000, "operating_cash_flow": 321652000, "stock_based_compensation": 235136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -312179000, "free_cash_flow": 324883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115732000", "ebitda": "122937000", "netIncome": "92108000", "grossProfit": "836880000", "depreciation": "None", "totalRevenue": "1049205000", "costOfRevenue": "212325000", "interestIncome": "None", "incomeBeforeTax": "87196000", "interestExpense": "28536000", "operatingIncome": "58516000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4912000", "reportedCurrency": "USD", "netInterestIncome": "28536000", "nonInterestIncome": "None", "operatingExpenses": "778364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "371253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7205000", "sellingGeneralAndAdministrative": "110432000", "netIncomeFromContinuingOperations": "92108000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5515410000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "107430000", "reportedCurrency": "USD", "retainedEarnings": "-148377000", "totalLiabilities": "690442000", "otherCurrentAssets": "93615000", "totalCurrentAssets": "3565418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1538881000", "currentNetReceivables": "800522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949991999", "currentAccountsPayable": "90589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205237000", "totalShareholderEquity": "4824968000", "capitalLeaseObligations": "205237000", "otherCurrentLiabilities": "335744000", "totalCurrentLiabilities": "426333000", "otherNonCurrentLiabilities": "58872000", "totalNonCurrentLiabilities": "264108999", "cashAndShortTermInvestments": "1132400000", "commonStockSharesOutstanding": "694532000", "intangibleAssetsExcludingGoodwill": "107430000", "cashAndCashEquivalentsAtCarryingValue": "1132400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "321652000", "capitalExpenditures": "3231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312179000", "cashflowFromInvestment": "-94087000", "stockBasedCompensation": "235136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-6431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "income_statement": { "revenue": 998227000, "cost_of_revenue": 203009000, "gross_profit": 795218000, "ebit": -4330000, "ebitda": 1760000, "pretax_income": 34652000, "tax_provision": -4103000, "net_income": 38755000, "net_income_to_common": 38755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1216941000, "total_current_assets": 3518414000, "total_assets": 5402987000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 591034000, "total_equity": 4811953000, "shares_outstanding": 689837000, "goodwill_and_intangibles": 108560000 }, "cash_flow": { "operating_cash_flow": 207693000, "capital_expenditure": 11010000, "free_cash_flow": 218703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315526, "ticker_id": 3150, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4330000", "ebitda": "1760000", "netIncome": "38755000", "grossProfit": "795218000", "depreciation": "None", "totalRevenue": "998227000", "costOfRevenue": "203009000", "interestIncome": "None", "incomeBeforeTax": "34652000", "interestExpense": "None", "operatingIncome": "-4330000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4103000", "reportedCurrency": "USD", "netInterestIncome": "28022000", "nonInterestIncome": "None", "operatingExpenses": "799548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "359624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6090000", "sellingGeneralAndAdministrative": "126849000", "netIncomeFromContinuingOperations": "38755000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5402987000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "108560000", "reportedCurrency": "USD", "retainedEarnings": "-240485000", "totalLiabilities": "591034000", "otherCurrentAssets": "98928000", "totalCurrentAssets": "3518414000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1442434000", "currentNetReceivables": "760111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884572999", "currentAccountsPayable": "91867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137412000", "totalShareholderEquity": "4811953000", "capitalLeaseObligations": "137412000", "otherCurrentLiabilities": "309937000", "totalCurrentLiabilities": "401804000", "otherNonCurrentLiabilities": "51818000", "totalNonCurrentLiabilities": "189230000", "cashAndShortTermInvestments": "1216941000", "commonStockSharesOutstanding": "689837000", "intangibleAssetsExcludingGoodwill": "108560000", "cashAndCashEquivalentsAtCarryingValue": "1216941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207693000", "capitalExpenditures": "11010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158340000", "cashflowFromInvestment": "-86069000", "stockBasedCompensation": "227234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 998227000, "cost_of_revenue": 203009000, "gross_profit": 795218000, "research_and_development": 359624000, "selling_general_admin": 126849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4330000, "depreciation_amortisation": 6090000, "ebitda": 1760000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 34652000, "tax_provision": -4103000, "effective_tax_rate": null, "net_income": 38755000, "net_income_continuing_ops": 38755000, "net_income_to_common": 38755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1216941000, "short_term_investments": 1442434000, "net_receivables": 760111000, "inventory": null, "other_current_assets": null, "total_current_assets": 3518414000, "net_ppe": null, "goodwill": null, "intangible_assets": 108560000, "goodwill_and_intangibles": 108560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1884572999, "total_assets": 5402987000, "short_term_debt": null, "accounts_payable": 91867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401804000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189230000, "total_liabilities": 591034000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240485000, "total_equity": 4811953000, "shares_outstanding": 689837000, "operating_cash_flow": 207693000, "stock_based_compensation": 227234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -158340000, "free_cash_flow": 218703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4330000", "ebitda": "1760000", "netIncome": "38755000", "grossProfit": "795218000", "depreciation": "None", "totalRevenue": "998227000", "costOfRevenue": "203009000", "interestIncome": "None", "incomeBeforeTax": "34652000", "interestExpense": "None", "operatingIncome": "-4330000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-4103000", "reportedCurrency": "USD", "netInterestIncome": "28022000", "nonInterestIncome": "None", "operatingExpenses": "799548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "359624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6090000", "sellingGeneralAndAdministrative": "126849000", "netIncomeFromContinuingOperations": "38755000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5402987000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "108560000", "reportedCurrency": "USD", "retainedEarnings": "-240485000", "totalLiabilities": "591034000", "otherCurrentAssets": "98928000", "totalCurrentAssets": "3518414000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1442434000", "currentNetReceivables": "760111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884572999", "currentAccountsPayable": "91867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137412000", "totalShareholderEquity": "4811953000", "capitalLeaseObligations": "137412000", "otherCurrentLiabilities": "309937000", "totalCurrentLiabilities": "401804000", "otherNonCurrentLiabilities": "51818000", "totalNonCurrentLiabilities": "189230000", "cashAndShortTermInvestments": "1216941000", "commonStockSharesOutstanding": "689837000", "intangibleAssetsExcludingGoodwill": "108560000", "cashAndCashEquivalentsAtCarryingValue": "1216941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207693000", "capitalExpenditures": "11010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-158340000", "cashflowFromInvestment": "-86069000", "stockBasedCompensation": "227234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "income_statement": { "revenue": 854988000, "cost_of_revenue": 199270000, "gross_profit": 655718000, "ebit": -35477000, "ebitda": -29629000, "pretax_income": -3665000, "tax_provision": -12587000, "net_income": 8922000, "net_income_to_common": 8922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1252310000, "total_current_assets": 3402258000, "total_assets": 5282696000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 594227000, "total_equity": 4688469000, "shares_outstanding": 689358000, "goodwill_and_intangibles": 110228000 }, "cash_flow": { "operating_cash_flow": 363706000, "capital_expenditure": 7289000, "free_cash_flow": 370995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315527, "ticker_id": 3150, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35477000", "ebitda": "-29629000", "netIncome": "8922000", "grossProfit": "655718000", "depreciation": "None", "totalRevenue": "854988000", "costOfRevenue": "199270000", "interestIncome": "None", "incomeBeforeTax": "-3665000", "interestExpense": "27293000", "operatingIncome": "-35477000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-12587000", "reportedCurrency": "USD", "netInterestIncome": "27293000", "nonInterestIncome": "None", "operatingExpenses": "691195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "331665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5848000", "sellingGeneralAndAdministrative": "105610000", "netIncomeFromContinuingOperations": "8922000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5282696000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "110228000", "reportedCurrency": "USD", "retainedEarnings": "-279240000", "totalLiabilities": "594227000", "otherCurrentAssets": "77041000", "totalCurrentAssets": "3402258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1362913000", "currentNetReceivables": "709994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1880438000", "currentAccountsPayable": "96691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143956000", "totalShareholderEquity": "4688469000", "capitalLeaseObligations": "143956000", "otherCurrentLiabilities": "307708000", "totalCurrentLiabilities": "404399000", "otherNonCurrentLiabilities": "45872000", "totalNonCurrentLiabilities": "189827999", "cashAndShortTermInvestments": "1252310000", "commonStockSharesOutstanding": "689358000", "intangibleAssetsExcludingGoodwill": "110228000", "cashAndCashEquivalentsAtCarryingValue": "1252310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "363706000", "capitalExpenditures": "7289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260701000", "cashflowFromInvestment": "11949000", "stockBasedCompensation": "187426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 854988000, "cost_of_revenue": 199270000, "gross_profit": 655718000, "research_and_development": 331665000, "selling_general_admin": 105610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35477000, "depreciation_amortisation": 5848000, "ebitda": -29629000, "interest_expense": 27293000, "interest_income": null, "other_non_operating": null, "pretax_income": -3665000, "tax_provision": -12587000, "effective_tax_rate": null, "net_income": 8922000, "net_income_continuing_ops": 8922000, "net_income_to_common": 8922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1252310000, "short_term_investments": 1362913000, "net_receivables": 709994000, "inventory": null, "other_current_assets": null, "total_current_assets": 3402258000, "net_ppe": null, "goodwill": null, "intangible_assets": 110228000, "goodwill_and_intangibles": 110228000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1880438000, "total_assets": 5282696000, "short_term_debt": null, "accounts_payable": 96691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189827999, "total_liabilities": 594227000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279240000, "total_equity": 4688469000, "shares_outstanding": 689358000, "operating_cash_flow": 363706000, "stock_based_compensation": 187426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -260701000, "free_cash_flow": 370995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35477000", "ebitda": "-29629000", "netIncome": "8922000", "grossProfit": "655718000", "depreciation": "None", "totalRevenue": "854988000", "costOfRevenue": "199270000", "interestIncome": "None", "incomeBeforeTax": "-3665000", "interestExpense": "27293000", "operatingIncome": "-35477000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-12587000", "reportedCurrency": "USD", "netInterestIncome": "27293000", "nonInterestIncome": "None", "operatingExpenses": "691195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "331665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5848000", "sellingGeneralAndAdministrative": "105610000", "netIncomeFromContinuingOperations": "8922000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5282696000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "110228000", "reportedCurrency": "USD", "retainedEarnings": "-279240000", "totalLiabilities": "594227000", "otherCurrentAssets": "77041000", "totalCurrentAssets": "3402258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1362913000", "currentNetReceivables": "709994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1880438000", "currentAccountsPayable": "96691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143956000", "totalShareholderEquity": "4688469000", "capitalLeaseObligations": "143956000", "otherCurrentLiabilities": "307708000", "totalCurrentLiabilities": "404399000", "otherNonCurrentLiabilities": "45872000", "totalNonCurrentLiabilities": "189827999", "cashAndShortTermInvestments": "1252310000", "commonStockSharesOutstanding": "689358000", "intangibleAssetsExcludingGoodwill": "110228000", "cashAndCashEquivalentsAtCarryingValue": "1252310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "363706000", "capitalExpenditures": "7289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260701000", "cashflowFromInvestment": "11949000", "stockBasedCompensation": "187426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "income_statement": { "revenue": 1154130000, "cost_of_revenue": 196955000, "gross_profit": 957175000, "ebit": 261590000, "ebitda": 267654000, "pretax_income": 276840000, "tax_provision": -1570635000, "net_income": 1847475000, "net_income_to_common": 1847475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1136460000, "total_current_assets": 3484707000, "total_assets": 5342660000, "short_term_debt": 34425000, "long_term_debt": null, "total_debt": 34425000, "total_liabilities": 591506000, "total_equity": 4751154000, "shares_outstanding": 688226000, "goodwill_and_intangibles": 210330000 }, "cash_flow": { "operating_cash_flow": 253995000, "capital_expenditure": 3793000, "free_cash_flow": 257788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315528, "ticker_id": 3150, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "261590000", "ebitda": "267654000", "netIncome": "1847475000", "grossProfit": "957175000", "depreciation": "None", "totalRevenue": "1154130000", "costOfRevenue": "196955000", "interestIncome": "None", "incomeBeforeTax": "276840000", "interestExpense": "None", "operatingIncome": "261590000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1570635000", "reportedCurrency": "USD", "netInterestIncome": "28580000", "nonInterestIncome": "None", "operatingExpenses": "695585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6064000", "sellingGeneralAndAdministrative": "103716000", "netIncomeFromContinuingOperations": "1847475000" }, "balance": { "goodwill": "100227000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5342660000", "longTermDebt": "None", "shortTermDebt": "34425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "110103000", "reportedCurrency": "USD", "retainedEarnings": "-288162000", "totalLiabilities": "591506000", "otherCurrentAssets": "78435000", "totalCurrentAssets": "3484707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1376409000", "currentNetReceivables": "893403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1857953000", "currentAccountsPayable": "84026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185789000", "totalShareholderEquity": "4751154000", "capitalLeaseObligations": "185789000", "otherCurrentLiabilities": "256295000", "totalCurrentLiabilities": "398133000", "otherNonCurrentLiabilities": "42009000", "totalNonCurrentLiabilities": "193373000", "cashAndShortTermInvestments": "1136460000", "commonStockSharesOutstanding": "688226000", "intangibleAssetsExcludingGoodwill": "110103000", "cashAndCashEquivalentsAtCarryingValue": "1136460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1847475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "253995000", "capitalExpenditures": "3793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183066000", "cashflowFromInvestment": "31791000", "stockBasedCompensation": "198913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1154130000, "cost_of_revenue": 196955000, "gross_profit": 957175000, "research_and_development": 320773000, "selling_general_admin": 103716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261590000, "depreciation_amortisation": 6064000, "ebitda": 267654000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 276840000, "tax_provision": -1570635000, "effective_tax_rate": null, "net_income": 1847475000, "net_income_continuing_ops": 1847475000, "net_income_to_common": 1847475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1136460000, "short_term_investments": 1376409000, "net_receivables": 893403000, "inventory": null, "other_current_assets": null, "total_current_assets": 3484707000, "net_ppe": null, "goodwill": 100227000, "intangible_assets": 110103000, "goodwill_and_intangibles": 210330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1857953000, "total_assets": 5342660000, "short_term_debt": 34425000, "accounts_payable": 84026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 398133000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193373000, "total_liabilities": 591506000, "total_debt": 34425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288162000, "total_equity": 4751154000, "shares_outstanding": 688226000, "operating_cash_flow": 253995000, "stock_based_compensation": 198913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183066000, "free_cash_flow": 257788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "261590000", "ebitda": "267654000", "netIncome": "1847475000", "grossProfit": "957175000", "depreciation": "None", "totalRevenue": "1154130000", "costOfRevenue": "196955000", "interestIncome": "None", "incomeBeforeTax": "276840000", "interestExpense": "None", "operatingIncome": "261590000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1570635000", "reportedCurrency": "USD", "netInterestIncome": "28580000", "nonInterestIncome": "None", "operatingExpenses": "695585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6064000", "sellingGeneralAndAdministrative": "103716000", "netIncomeFromContinuingOperations": "1847475000" }, "balance": { "goodwill": "100227000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "5342660000", "longTermDebt": "None", "shortTermDebt": "34425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "110103000", "reportedCurrency": "USD", "retainedEarnings": "-288162000", "totalLiabilities": "591506000", "otherCurrentAssets": "78435000", "totalCurrentAssets": "3484707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1376409000", "currentNetReceivables": "893403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1857953000", "currentAccountsPayable": "84026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185789000", "totalShareholderEquity": "4751154000", "capitalLeaseObligations": "185789000", "otherCurrentLiabilities": "256295000", "totalCurrentLiabilities": "398133000", "otherNonCurrentLiabilities": "42009000", "totalNonCurrentLiabilities": "193373000", "cashAndShortTermInvestments": "1136460000", "commonStockSharesOutstanding": "688226000", "intangibleAssetsExcludingGoodwill": "110103000", "cashAndCashEquivalentsAtCarryingValue": "1136460000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1847475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "253995000", "capitalExpenditures": "3793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183066000", "cashflowFromInvestment": "31791000", "stockBasedCompensation": "198913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184933000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "income_statement": { "revenue": 898373000, "cost_of_revenue": 187453000, "gross_profit": 710920000, "ebit": -5916000, "ebitda": -495000, "pretax_income": 29798000, "tax_provision": -758000, "net_income": 30556000, "net_income_to_common": 30556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1035565000, "total_current_assets": 3232397000, "total_assets": 3491133000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 597254000, "total_equity": 2893879000, "shares_outstanding": 695483000, "goodwill_and_intangibles": 111943000 }, "cash_flow": { "operating_cash_flow": 248027000, "capital_expenditure": 3916000, "free_cash_flow": 251943000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315530, "ticker_id": 3150, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5916000", "ebitda": "-495000", "netIncome": "30556000", "grossProfit": "710920000", "depreciation": "None", "totalRevenue": "898373000", "costOfRevenue": "187453000", "interestIncome": "None", "incomeBeforeTax": "29798000", "interestExpense": "32477000", "operatingIncome": "-5916000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-758000", "reportedCurrency": "USD", "netInterestIncome": "32477000", "nonInterestIncome": "None", "operatingExpenses": "716836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "326679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5421000", "sellingGeneralAndAdministrative": "141124000", "netIncomeFromContinuingOperations": "30556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3491133000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "111943000", "reportedCurrency": "USD", "retainedEarnings": "-2135637000", "totalLiabilities": "597254000", "otherCurrentAssets": "109324000", "totalCurrentAssets": "3232397000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1406993000", "currentNetReceivables": "680515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258735999", "currentAccountsPayable": "88876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154402000", "totalShareholderEquity": "2893879000", "capitalLeaseObligations": "154402000", "otherCurrentLiabilities": "320426000", "totalCurrentLiabilities": "409302000", "otherNonCurrentLiabilities": "33550000", "totalNonCurrentLiabilities": "187952000", "cashAndShortTermInvestments": "1035565000", "commonStockSharesOutstanding": "695483000", "intangibleAssetsExcludingGoodwill": "111943000", "cashAndCashEquivalentsAtCarryingValue": "1035565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "248027000", "capitalExpenditures": "3916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-551711000", "cashflowFromInvestment": "-38533000", "stockBasedCompensation": "207976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 898373000, "cost_of_revenue": 187453000, "gross_profit": 710920000, "research_and_development": 326679000, "selling_general_admin": 141124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5916000, "depreciation_amortisation": 5421000, "ebitda": -495000, "interest_expense": 32477000, "interest_income": null, "other_non_operating": null, "pretax_income": 29798000, "tax_provision": -758000, "effective_tax_rate": null, "net_income": 30556000, "net_income_continuing_ops": 30556000, "net_income_to_common": 30556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1035565000, "short_term_investments": 1406993000, "net_receivables": 680515000, "inventory": null, "other_current_assets": null, "total_current_assets": 3232397000, "net_ppe": null, "goodwill": null, "intangible_assets": 111943000, "goodwill_and_intangibles": 111943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258735999, "total_assets": 3491133000, "short_term_debt": null, "accounts_payable": 88876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 409302000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 187952000, "total_liabilities": 597254000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2135637000, "total_equity": 2893879000, "shares_outstanding": 695483000, "operating_cash_flow": 248027000, "stock_based_compensation": 207976000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -551711000, "free_cash_flow": 251943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5916000", "ebitda": "-495000", "netIncome": "30556000", "grossProfit": "710920000", "depreciation": "None", "totalRevenue": "898373000", "costOfRevenue": "187453000", "interestIncome": "None", "incomeBeforeTax": "29798000", "interestExpense": "32477000", "operatingIncome": "-5916000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-758000", "reportedCurrency": "USD", "netInterestIncome": "32477000", "nonInterestIncome": "None", "operatingExpenses": "716836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "326679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5421000", "sellingGeneralAndAdministrative": "141124000", "netIncomeFromContinuingOperations": "30556000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3491133000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "111943000", "reportedCurrency": "USD", "retainedEarnings": "-2135637000", "totalLiabilities": "597254000", "otherCurrentAssets": "109324000", "totalCurrentAssets": "3232397000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1406993000", "currentNetReceivables": "680515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258735999", "currentAccountsPayable": "88876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154402000", "totalShareholderEquity": "2893879000", "capitalLeaseObligations": "154402000", "otherCurrentLiabilities": "320426000", "totalCurrentLiabilities": "409302000", "otherNonCurrentLiabilities": "33550000", "totalNonCurrentLiabilities": "187952000", "cashAndShortTermInvestments": "1035565000", "commonStockSharesOutstanding": "695483000", "intangibleAssetsExcludingGoodwill": "111943000", "cashAndCashEquivalentsAtCarryingValue": "1035565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "248027000", "capitalExpenditures": "3916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-551711000", "cashflowFromInvestment": "-38533000", "stockBasedCompensation": "207976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "income_statement": { "revenue": 853680000, "cost_of_revenue": 184856000, "gross_profit": 668824000, "ebit": -21441000, "ebitda": -16521000, "pretax_income": 8643000, "tax_provision": -244000, "net_income": 8887000, "net_income_to_common": 8887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1377749000, "total_current_assets": 3492746000, "total_assets": 3747516000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 549463000, "total_equity": 3198053000, "shares_outstanding": 708258000, "goodwill_and_intangibles": 113783000 }, "cash_flow": { "operating_cash_flow": 106426000, "capital_expenditure": 4784000, "free_cash_flow": 111210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315531, "ticker_id": 3150, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21441000", "ebitda": "-16521000", "netIncome": "8887000", "grossProfit": "668824000", "depreciation": "None", "totalRevenue": "853680000", "costOfRevenue": "184856000", "interestIncome": "None", "incomeBeforeTax": "8643000", "interestExpense": "34680000", "operatingIncome": "-21441000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-244000", "reportedCurrency": "USD", "netInterestIncome": "34680000", "nonInterestIncome": "None", "operatingExpenses": "690265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312837000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4920000", "sellingGeneralAndAdministrative": "112074000", "netIncomeFromContinuingOperations": "8887000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3747516000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "113783000", "reportedCurrency": "USD", "retainedEarnings": "-2166193000", "totalLiabilities": "549463000", "otherCurrentAssets": "92202000", "totalCurrentAssets": "3492746000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1358502000", "currentNetReceivables": "664293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254769999", "currentAccountsPayable": "73924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151750000", "totalShareholderEquity": "3198053000", "capitalLeaseObligations": "151750000", "otherCurrentLiabilities": "293779000", "totalCurrentLiabilities": "367703000", "otherNonCurrentLiabilities": "30010000", "totalNonCurrentLiabilities": "181760000", "cashAndShortTermInvestments": "1377749000", "commonStockSharesOutstanding": "708258000", "intangibleAssetsExcludingGoodwill": "113783000", "cashAndCashEquivalentsAtCarryingValue": "1377749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106426000", "capitalExpenditures": "4784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150590000", "cashflowFromInvestment": "-211156000", "stockBasedCompensation": "196433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 853680000, "cost_of_revenue": 184856000, "gross_profit": 668824000, "research_and_development": 312837000, "selling_general_admin": 112074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21441000, "depreciation_amortisation": 4920000, "ebitda": -16521000, "interest_expense": 34680000, "interest_income": null, "other_non_operating": null, "pretax_income": 8643000, "tax_provision": -244000, "effective_tax_rate": null, "net_income": 8887000, "net_income_continuing_ops": 8887000, "net_income_to_common": 8887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1377749000, "short_term_investments": 1358502000, "net_receivables": 664293000, "inventory": null, "other_current_assets": null, "total_current_assets": 3492746000, "net_ppe": null, "goodwill": null, "intangible_assets": 113783000, "goodwill_and_intangibles": 113783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254769999, "total_assets": 3747516000, "short_term_debt": null, "accounts_payable": 73924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367703000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181760000, "total_liabilities": 549463000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2166193000, "total_equity": 3198053000, "shares_outstanding": 708258000, "operating_cash_flow": 106426000, "stock_based_compensation": 196433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150590000, "free_cash_flow": 111210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21441000", "ebitda": "-16521000", "netIncome": "8887000", "grossProfit": "668824000", "depreciation": "None", "totalRevenue": "853680000", "costOfRevenue": "184856000", "interestIncome": "None", "incomeBeforeTax": "8643000", "interestExpense": "34680000", "operatingIncome": "-21441000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-244000", "reportedCurrency": "USD", "netInterestIncome": "34680000", "nonInterestIncome": "None", "operatingExpenses": "690265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312837000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4920000", "sellingGeneralAndAdministrative": "112074000", "netIncomeFromContinuingOperations": "8887000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3747516000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "113783000", "reportedCurrency": "USD", "retainedEarnings": "-2166193000", "totalLiabilities": "549463000", "otherCurrentAssets": "92202000", "totalCurrentAssets": "3492746000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1358502000", "currentNetReceivables": "664293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254769999", "currentAccountsPayable": "73924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151750000", "totalShareholderEquity": "3198053000", "capitalLeaseObligations": "151750000", "otherCurrentLiabilities": "293779000", "totalCurrentLiabilities": "367703000", "otherNonCurrentLiabilities": "30010000", "totalNonCurrentLiabilities": "181760000", "cashAndShortTermInvestments": "1377749000", "commonStockSharesOutstanding": "708258000", "intangibleAssetsExcludingGoodwill": "113783000", "cashAndCashEquivalentsAtCarryingValue": "1377749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106426000", "capitalExpenditures": "4784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150590000", "cashflowFromInvestment": "-211156000", "stockBasedCompensation": "196433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "income_statement": { "revenue": 739983000, "cost_of_revenue": 181091000, "gross_profit": 558892000, "ebit": -54416000, "ebitda": -49555000, "pretax_income": -27676000, "tax_provision": -2864000, "net_income": -24812000, "net_income_to_common": -24812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1633844000, "total_current_assets": 3413771000, "total_assets": 3666719000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 522876999, "total_equity": 3143842000, "shares_outstanding": 678819000, "goodwill_and_intangibles": 115622000 }, "cash_flow": { "operating_cash_flow": 356146000, "capital_expenditure": 12113000, "free_cash_flow": 368259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315532, "ticker_id": 3150, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54416000", "ebitda": "-49555000", "netIncome": "-24812000", "grossProfit": "558892000", "depreciation": "None", "totalRevenue": "739983000", "costOfRevenue": "181091000", "interestIncome": "None", "incomeBeforeTax": "-27676000", "interestExpense": "31266000", "operatingIncome": "-54416000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2864000", "reportedCurrency": "USD", "netInterestIncome": "31266000", "nonInterestIncome": "None", "operatingExpenses": "613308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "280275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4861000", "sellingGeneralAndAdministrative": "106744000", "netIncomeFromContinuingOperations": "-24812000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3666719000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "115622000", "reportedCurrency": "USD", "retainedEarnings": "-2175080000", "totalLiabilities": "522876999", "otherCurrentAssets": "71802000", "totalCurrentAssets": "3413771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1144260000", "currentNetReceivables": "563865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252947999", "currentAccountsPayable": "83654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154340000", "totalShareholderEquity": "3143842000", "capitalLeaseObligations": "154340000", "otherCurrentLiabilities": "256229000", "totalCurrentLiabilities": "339883000", "otherNonCurrentLiabilities": "28654000", "totalNonCurrentLiabilities": "182993999", "cashAndShortTermInvestments": "1633844000", "commonStockSharesOutstanding": "678819000", "intangibleAssetsExcludingGoodwill": "115622000", "cashAndCashEquivalentsAtCarryingValue": "1633844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "356146000", "capitalExpenditures": "12113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82952000", "cashflowFromInvestment": "-3119000", "stockBasedCompensation": "162473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 739983000, "cost_of_revenue": 181091000, "gross_profit": 558892000, "research_and_development": 280275000, "selling_general_admin": 106744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54416000, "depreciation_amortisation": 4861000, "ebitda": -49555000, "interest_expense": 31266000, "interest_income": null, "other_non_operating": null, "pretax_income": -27676000, "tax_provision": -2864000, "effective_tax_rate": null, "net_income": -24812000, "net_income_continuing_ops": -24812000, "net_income_to_common": -24812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1633844000, "short_term_investments": 1144260000, "net_receivables": 563865000, "inventory": null, "other_current_assets": null, "total_current_assets": 3413771000, "net_ppe": null, "goodwill": null, "intangible_assets": 115622000, "goodwill_and_intangibles": 115622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252947999, "total_assets": 3666719000, "short_term_debt": null, "accounts_payable": 83654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339883000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182993999, "total_liabilities": 522876999, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2175080000, "total_equity": 3143842000, "shares_outstanding": 678819000, "operating_cash_flow": 356146000, "stock_based_compensation": 162473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82952000, "free_cash_flow": 368259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54416000", "ebitda": "-49555000", "netIncome": "-24812000", "grossProfit": "558892000", "depreciation": "None", "totalRevenue": "739983000", "costOfRevenue": "181091000", "interestIncome": "None", "incomeBeforeTax": "-27676000", "interestExpense": "31266000", "operatingIncome": "-54416000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2864000", "reportedCurrency": "USD", "netInterestIncome": "31266000", "nonInterestIncome": "None", "operatingExpenses": "613308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "280275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4861000", "sellingGeneralAndAdministrative": "106744000", "netIncomeFromContinuingOperations": "-24812000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3666719000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "115622000", "reportedCurrency": "USD", "retainedEarnings": "-2175080000", "totalLiabilities": "522876999", "otherCurrentAssets": "71802000", "totalCurrentAssets": "3413771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1144260000", "currentNetReceivables": "563865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252947999", "currentAccountsPayable": "83654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154340000", "totalShareholderEquity": "3143842000", "capitalLeaseObligations": "154340000", "otherCurrentLiabilities": "256229000", "totalCurrentLiabilities": "339883000", "otherNonCurrentLiabilities": "28654000", "totalNonCurrentLiabilities": "182993999", "cashAndShortTermInvestments": "1633844000", "commonStockSharesOutstanding": "678819000", "intangibleAssetsExcludingGoodwill": "115622000", "cashAndCashEquivalentsAtCarryingValue": "1633844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "356146000", "capitalExpenditures": "12113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82952000", "cashflowFromInvestment": "-3119000", "stockBasedCompensation": "162473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "income_statement": { "revenue": 981262000, "cost_of_revenue": 178096000, "gross_profit": 803166000, "ebit": 196250000, "ebitda": 201574000, "pretax_income": 231102000, "tax_provision": 29924000, "net_income": 201178000, "net_income_to_common": 201178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1364478000, "total_current_assets": 3338559000, "total_assets": 3594405000, "short_term_debt": 35666000, "long_term_debt": null, "total_debt": 35666000, "total_liabilities": 503725000, "total_equity": 3090680000, "shares_outstanding": 695031000, "goodwill_and_intangibles": 217689000 }, "cash_flow": { "operating_cash_flow": 258280000, "capital_expenditure": 4283000, "free_cash_flow": 262563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315533, "ticker_id": 3150, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196250000", "ebitda": "201574000", "netIncome": "201178000", "grossProfit": "803166000", "depreciation": "None", "totalRevenue": "981262000", "costOfRevenue": "178096000", "interestIncome": "None", "incomeBeforeTax": "231102000", "interestExpense": "28959000", "operatingIncome": "196250000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29924000", "reportedCurrency": "USD", "netInterestIncome": "28959000", "nonInterestIncome": "None", "operatingExpenses": "606916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5324000", "sellingGeneralAndAdministrative": "98068000", "netIncomeFromContinuingOperations": "201178000" }, "balance": { "goodwill": "100227000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3594405000", "longTermDebt": "None", "shortTermDebt": "35666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117462000", "reportedCurrency": "USD", "retainedEarnings": "-2150268000", "totalLiabilities": "503725000", "otherCurrentAssets": "61774000", "totalCurrentAssets": "3338559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1149148000", "currentNetReceivables": "763159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255846000", "currentAccountsPayable": "79058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196282000", "totalShareholderEquity": "3090680000", "capitalLeaseObligations": "196282000", "otherCurrentLiabilities": "202366000", "totalCurrentLiabilities": "317090000", "otherNonCurrentLiabilities": "26019000", "totalNonCurrentLiabilities": "186635000", "cashAndShortTermInvestments": "1364478000", "commonStockSharesOutstanding": "695031000", "intangibleAssetsExcludingGoodwill": "117462000", "cashAndCashEquivalentsAtCarryingValue": "1364478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-41071000", "operatingCashflow": "258280000", "capitalExpenditures": "4283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87501000", "cashflowFromInvestment": "21719000", "stockBasedCompensation": "163227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 981262000, "cost_of_revenue": 178096000, "gross_profit": 803166000, "research_and_development": 267981000, "selling_general_admin": 98068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196250000, "depreciation_amortisation": 5324000, "ebitda": 201574000, "interest_expense": 28959000, "interest_income": null, "other_non_operating": null, "pretax_income": 231102000, "tax_provision": 29924000, "effective_tax_rate": null, "net_income": 201178000, "net_income_continuing_ops": 201178000, "net_income_to_common": 201178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1364478000, "short_term_investments": 1149148000, "net_receivables": 763159000, "inventory": null, "other_current_assets": null, "total_current_assets": 3338559000, "net_ppe": null, "goodwill": 100227000, "intangible_assets": 117462000, "goodwill_and_intangibles": 217689000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255846000, "total_assets": 3594405000, "short_term_debt": 35666000, "accounts_payable": 79058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 317090000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186635000, "total_liabilities": 503725000, "total_debt": 35666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2150268000, "total_equity": 3090680000, "shares_outstanding": 695031000, "operating_cash_flow": 258280000, "stock_based_compensation": 163227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87501000, "free_cash_flow": 262563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196250000", "ebitda": "201574000", "netIncome": "201178000", "grossProfit": "803166000", "depreciation": "None", "totalRevenue": "981262000", "costOfRevenue": "178096000", "interestIncome": "None", "incomeBeforeTax": "231102000", "interestExpense": "28959000", "operatingIncome": "196250000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29924000", "reportedCurrency": "USD", "netInterestIncome": "28959000", "nonInterestIncome": "None", "operatingExpenses": "606916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267981000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5324000", "sellingGeneralAndAdministrative": "98068000", "netIncomeFromContinuingOperations": "201178000" }, "balance": { "goodwill": "100227000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3594405000", "longTermDebt": "None", "shortTermDebt": "35666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117462000", "reportedCurrency": "USD", "retainedEarnings": "-2150268000", "totalLiabilities": "503725000", "otherCurrentAssets": "61774000", "totalCurrentAssets": "3338559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1149148000", "currentNetReceivables": "763159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255846000", "currentAccountsPayable": "79058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196282000", "totalShareholderEquity": "3090680000", "capitalLeaseObligations": "196282000", "otherCurrentLiabilities": "202366000", "totalCurrentLiabilities": "317090000", "otherNonCurrentLiabilities": "26019000", "totalNonCurrentLiabilities": "186635000", "cashAndShortTermInvestments": "1364478000", "commonStockSharesOutstanding": "695031000", "intangibleAssetsExcludingGoodwill": "117462000", "cashAndCashEquivalentsAtCarryingValue": "1364478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-41071000", "operatingCashflow": "258280000", "capitalExpenditures": "4283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87501000", "cashflowFromInvestment": "21719000", "stockBasedCompensation": "163227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91093000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "income_statement": { "revenue": 763203000, "cost_of_revenue": 170998000, "gross_profit": 592205000, "ebit": -4999000, "ebitda": -97000, "pretax_income": 17096000, "tax_provision": 10363000, "net_income": 6733000, "net_income_to_common": 6733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1170961000, "total_current_assets": 3039267000, "total_assets": 3304582000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 497940000, "total_equity": 2806642000, "shares_outstanding": 687101000, "goodwill_and_intangibles": 119302000 }, "cash_flow": { "operating_cash_flow": 108505000, "capital_expenditure": 980000, "free_cash_flow": 109485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315535, "ticker_id": 3150, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4999000", "ebitda": "-97000", "netIncome": "6733000", "grossProfit": "592205000", "depreciation": "None", "totalRevenue": "763203000", "costOfRevenue": "170998000", "interestIncome": "None", "incomeBeforeTax": "17096000", "interestExpense": "26691000", "operatingIncome": "-4999000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10363000", "reportedCurrency": "USD", "netInterestIncome": "26691000", "nonInterestIncome": "None", "operatingExpenses": "597204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4902000", "sellingGeneralAndAdministrative": "106577000", "netIncomeFromContinuingOperations": "6733000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3304582000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "119302000", "reportedCurrency": "USD", "retainedEarnings": "-2351446000", "totalLiabilities": "497940000", "otherCurrentAssets": "81823000", "totalCurrentAssets": "3039267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1162260000", "currentNetReceivables": "624223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265315000", "currentAccountsPayable": "71490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132298000", "shortLongTermDebtTotal": "170860000", "totalShareholderEquity": "2806642000", "capitalLeaseObligations": "170860000", "otherCurrentLiabilities": "232855000", "totalCurrentLiabilities": "304345000", "otherNonCurrentLiabilities": "22735000", "totalNonCurrentLiabilities": "193594999", "cashAndShortTermInvestments": "1170961000", "commonStockSharesOutstanding": "687101000", "intangibleAssetsExcludingGoodwill": "119302000", "cashAndCashEquivalentsAtCarryingValue": "1170961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108505000", "capitalExpenditures": "980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79275000", "cashflowFromInvestment": "-40236000", "stockBasedCompensation": "171881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 763203000, "cost_of_revenue": 170998000, "gross_profit": 592205000, "research_and_development": 264698000, "selling_general_admin": 106577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4999000, "depreciation_amortisation": 4902000, "ebitda": -97000, "interest_expense": 26691000, "interest_income": null, "other_non_operating": null, "pretax_income": 17096000, "tax_provision": 10363000, "effective_tax_rate": null, "net_income": 6733000, "net_income_continuing_ops": 6733000, "net_income_to_common": 6733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1170961000, "short_term_investments": 1162260000, "net_receivables": 624223000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3039267000, "net_ppe": null, "goodwill": null, "intangible_assets": 119302000, "goodwill_and_intangibles": 119302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 265315000, "total_assets": 3304582000, "short_term_debt": null, "accounts_payable": 71490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304345000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193594999, "total_liabilities": 497940000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2351446000, "total_equity": 2806642000, "shares_outstanding": 687101000, "operating_cash_flow": 108505000, "stock_based_compensation": 171881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79275000, "free_cash_flow": 109485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4999000", "ebitda": "-97000", "netIncome": "6733000", "grossProfit": "592205000", "depreciation": "None", "totalRevenue": "763203000", "costOfRevenue": "170998000", "interestIncome": "None", "incomeBeforeTax": "17096000", "interestExpense": "26691000", "operatingIncome": "-4999000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10363000", "reportedCurrency": "USD", "netInterestIncome": "26691000", "nonInterestIncome": "None", "operatingExpenses": "597204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "264698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4902000", "sellingGeneralAndAdministrative": "106577000", "netIncomeFromContinuingOperations": "6733000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3304582000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "119302000", "reportedCurrency": "USD", "retainedEarnings": "-2351446000", "totalLiabilities": "497940000", "otherCurrentAssets": "81823000", "totalCurrentAssets": "3039267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1162260000", "currentNetReceivables": "624223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265315000", "currentAccountsPayable": "71490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132298000", "shortLongTermDebtTotal": "170860000", "totalShareholderEquity": "2806642000", "capitalLeaseObligations": "170860000", "otherCurrentLiabilities": "232855000", "totalCurrentLiabilities": "304345000", "otherNonCurrentLiabilities": "22735000", "totalNonCurrentLiabilities": "193594999", "cashAndShortTermInvestments": "1170961000", "commonStockSharesOutstanding": "687101000", "intangibleAssetsExcludingGoodwill": "119302000", "cashAndCashEquivalentsAtCarryingValue": "1170961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108505000", "capitalExpenditures": "980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79275000", "cashflowFromInvestment": "-40236000", "stockBasedCompensation": "171881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "income_statement": { "revenue": 708025000, "cost_of_revenue": 168740000, "gross_profit": 539285000, "ebit": -73243000, "ebitda": -68172000, "pretax_income": -46175000, "tax_provision": -11233000, "net_income": -34942000, "net_income_to_common": -34942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1182095000, "total_current_assets": 2941143000, "total_assets": 3201796000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 508714000, "total_equity": 2693082000, "shares_outstanding": 674280000, "goodwill_and_intangibles": 121142000 }, "cash_flow": { "operating_cash_flow": 62719000, "capital_expenditure": 810000, "free_cash_flow": 63529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315536, "ticker_id": 3150, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:39.301473+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73243000", "ebitda": "-68172000", "netIncome": "-34942000", "grossProfit": "539285000", "depreciation": "None", "totalRevenue": "708025000", "costOfRevenue": "168740000", "interestIncome": "24888000", "incomeBeforeTax": "-46175000", "interestExpense": "24888000", "operatingIncome": "-73243000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-11233000", "reportedCurrency": "USD", "netInterestIncome": "24888000", "nonInterestIncome": "None", "operatingExpenses": "612528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269391000", "otherNonOperatingIncome": "24888000", "costofGoodsAndServicesSold": "168740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5071000", "sellingGeneralAndAdministrative": "99898000", "netIncomeFromContinuingOperations": "-34942000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3201796000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "121142000", "reportedCurrency": "USD", "retainedEarnings": "-2358179000", "totalLiabilities": "508714000", "otherCurrentAssets": "99437000", "totalCurrentAssets": "2941143000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1115556000", "currentNetReceivables": "544055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260652999", "currentAccountsPayable": "64080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28414000", "shortLongTermDebtTotal": "163015000", "totalShareholderEquity": "2693082000", "capitalLeaseObligations": "163015000", "otherCurrentLiabilities": "255799000", "totalCurrentLiabilities": "319879000", "otherNonCurrentLiabilities": "188835000", "totalNonCurrentLiabilities": "188834999", "cashAndShortTermInvestments": "1182095000", "commonStockSharesOutstanding": "674280000", "intangibleAssetsExcludingGoodwill": "121142000", "cashAndCashEquivalentsAtCarryingValue": "1182095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62719000", "capitalExpenditures": "810000", "changeInReceivables": "-55696000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-501403000", "cashflowFromInvestment": "-32639000", "stockBasedCompensation": "169630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-471323000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-502219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 708025000, "cost_of_revenue": 168740000, "gross_profit": 539285000, "research_and_development": 269391000, "selling_general_admin": 99898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73243000, "depreciation_amortisation": 5071000, "ebitda": -68172000, "interest_expense": 24888000, "interest_income": null, "other_non_operating": null, "pretax_income": -46175000, "tax_provision": -11233000, "effective_tax_rate": null, "net_income": -34942000, "net_income_continuing_ops": -34942000, "net_income_to_common": -34942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1182095000, "short_term_investments": 1115556000, "net_receivables": 544055000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2941143000, "net_ppe": null, "goodwill": null, "intangible_assets": 121142000, "goodwill_and_intangibles": 121142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260652999, "total_assets": 3201796000, "short_term_debt": null, "accounts_payable": 64080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319879000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188834999, "total_liabilities": 508714000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2358179000, "total_equity": 2693082000, "shares_outstanding": 674280000, "operating_cash_flow": 62719000, "stock_based_compensation": 169630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -501403000, "free_cash_flow": 63529000, "net_change_in_cash": -471323000 }, "raw_data": { "income": { "ebit": "-73243000", "ebitda": "-68172000", "netIncome": "-34942000", "grossProfit": "539285000", "depreciation": "None", "totalRevenue": "708025000", "costOfRevenue": "168740000", "interestIncome": "24888000", "incomeBeforeTax": "-46175000", "interestExpense": "24888000", "operatingIncome": "-73243000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-11233000", "reportedCurrency": "USD", "netInterestIncome": "24888000", "nonInterestIncome": "None", "operatingExpenses": "612528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269391000", "otherNonOperatingIncome": "24888000", "costofGoodsAndServicesSold": "168740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5071000", "sellingGeneralAndAdministrative": "99898000", "netIncomeFromContinuingOperations": "-34942000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "3201796000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "121142000", "reportedCurrency": "USD", "retainedEarnings": "-2358179000", "totalLiabilities": "508714000", "otherCurrentAssets": "99437000", "totalCurrentAssets": "2941143000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1115556000", "currentNetReceivables": "544055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260652999", "currentAccountsPayable": "64080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28414000", "shortLongTermDebtTotal": "163015000", "totalShareholderEquity": "2693082000", "capitalLeaseObligations": "163015000", "otherCurrentLiabilities": "255799000", "totalCurrentLiabilities": "319879000", "otherNonCurrentLiabilities": "188835000", "totalNonCurrentLiabilities": "188834999", "cashAndShortTermInvestments": "1182095000", "commonStockSharesOutstanding": "674280000", "intangibleAssetsExcludingGoodwill": "121142000", "cashAndCashEquivalentsAtCarryingValue": "1182095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62719000", "capitalExpenditures": "810000", "changeInReceivables": "-55696000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-501403000", "cashflowFromInvestment": "-32639000", "stockBasedCompensation": "169630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-471323000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-502219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }