{ "ticker": { "uuid": "102df2ff-1250-4ebb-b9c7-cdf68ac39952", "symbol": "HOR", "name": "Horseshoe Metals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/102df2ff-1250-4ebb-b9c7-cdf68ac39952/", "api_url": "https://sharemaestro.com/factors/api/tickers/102df2ff-1250-4ebb-b9c7-cdf68ac39952/" }, "ticker_metadata": { "id": 23520, "uuid": "102df2ff-1250-4ebb-b9c7-cdf68ac39952", "symbol": "HOR", "name": "Horseshoe Metals Limited", "asset_type": "equity", "market_cap": 22470272, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Horseshoe Metals Limited engages in the development, exploration, and evaluation of mineral properties in Australia. It primarily explores for copper and gold deposits. The company owns 100% interests in the Horseshoe Lights Copper-Gold Project that comprises of tenements covering an area of approximately 340 square kilometers located in Bryah Basin region of Western Australia. Horseshoe Metals Limited was incorporated in 2006 and is based in West Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "102df2ff-1250-4ebb-b9c7-cdf68ac39952", "symbol": "HOR", "name": "Horseshoe Metals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/102df2ff-1250-4ebb-b9c7-cdf68ac39952/", "api_url": "https://sharemaestro.com/factors/api/tickers/102df2ff-1250-4ebb-b9c7-cdf68ac39952/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.42, "value": 0.46, "quality": 0.44, "momentum": 0.45, "coverage": 0.636, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 0.03, "market_cap": 20842054.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0399, "roe": 1.2347, "piotroski_f_score": 1, "momentum_12_1": 0.04, "volatility_252d": 0.7193 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:50.061567+00:00", "batch_id": "" }, "size": { "price_close": 0.028, "market_cap": 20842054.1, "market_cap_usd": 20842054.1, "enterprise_value": 22518436.1, "shares_outstanding": 744359075, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 83.3682, "pcf_ratio": null, "pfcf_ratio": -18.446, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 90.0737, "ev_fcf": -19.9296, "earnings_yield": null, "fcf_yield": -0.0502, "price_to_sales": 83.3682, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0111 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0399, "shareholder_yield": -0.0399, "debt_paydown_yield": 0, "total_yield": -0.0399 }, "quality": { "gross_margin": 1, "operating_margin": -5.9734, "net_margin": -6.7048, "ebitda_margin": -5.9141, "fcf_margin": -4.5196, "roe": 1.2347, "roa": -0.1657, "roic": -3.5136, "roc_greenblatt": null, "asset_turnover": 0.0247, "cash_conversion": 0.6741, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0247, "external_financing": 0.0861 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.1338, "debt_to_assets": 0.1685, "interest_coverage": -8.1622, "current_ratio": 0.0687, "quick_ratio": 0.0687, "net_debt": 1676382, "local_beta": 1.3301, "volatility_252d": 0.7193, "volatility_60d": 1.6462, "max_drawdown_12m": -0.5306, "risk_adjusted_momentum": 0.0556 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0769, "price_return_3m": -0.3636, "price_return_6m": -0.0345, "price_return_9m": -0.0968, "price_return_12m": 0.12, "price_return_12m_ex1m": 0.04, "momentum_6m": -0.0345, "momentum_12m": 0.12, "momentum_12_1": 0.04, "distance_from_52w_high": -0.4286, "distance_from_52w_low": 0.3333, "relative_strength": 0.1072 }, "raw_ttm": { "revenue_ttm": 250000, "gross_profit_ttm": 250000, "ebit_ttm": -1493357, "ebitda_ttm": -1478529, "net_income_ttm": -1676199, "eps_diluted_ttm": -0.0023, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -583416, "fcf_ttm": -1129898, "dividends_paid_ttm": null, "share_repurchases_ttm": -20150, "shares_issued_ttm": 851000, "interest_expense_ttm": 182961, "cash_and_equivalents": 27617, "total_current_assets": 325364, "total_current_liabilities": 4739097, "net_ppe": null, "total_assets": 10115317, "total_debt": 1703999, "total_equity": -1357614, "net_working_capital": -2737351, "book_value_per_share": -0.0018, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 56, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.4499, "os_score": 0.42, "value_percentile": 0.46, "quality_percentile": 0.44, "momentum_percentile": 0.45, "factor_coverage": 0.636, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10170, "ticker_id": 23520, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:50.061567+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.028, "market_cap": 20842054.1, "market_cap_usd": 20842054.1, "enterprise_value": 22518436.1, "shares_outstanding": 744359075, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 83.3682164, "pcf_ratio": null, "pfcf_ratio": -18.4459607, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 90.0737444, "ev_fcf": -19.92961851, "earnings_yield": null, "fcf_yield": -0.05017658, "dividend_yield": 0, "buyback_yield": -0.03986411, "shareholder_yield": -0.03986411, "debt_paydown_yield": 0, "total_yield": -0.03986411, "gross_margin": 1, "operating_margin": -5.973428, "net_margin": -6.704796, "ebitda_margin": -5.914116, "fcf_margin": -4.519592, "roe": 1.23466538, "roa": -0.16570899, "roic": -3.51358276, "roc_greenblatt": null, "asset_turnover": 0.02471499, "cash_conversion": 0.67408345, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.13381746, "debt_to_assets": 0.1684573, "interest_coverage": -8.16216024, "current_ratio": 0.06865527, "quick_ratio": 0.06865527, "net_debt": 1676382, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07692308, "price_return_3m": -0.36363636, "price_return_6m": -0.03448276, "price_return_9m": -0.09677419, "price_return_12m": 0.12, "price_return_12m_ex1m": 0.04, "distance_from_52w_high": -0.42857143, "distance_from_52w_low": 0.33333333, "relative_strength": 0.10715321, "local_beta": 1.3301, "volatility_252d": 0.719327, "volatility_60d": 1.646172, "max_drawdown_12m": -0.53061224, "revenue_ttm": 250000, "gross_profit_ttm": 250000, "ebit_ttm": -1493357, "ebitda_ttm": -1478529, "net_income_ttm": -1676199, "eps_diluted_ttm": -0.00225187, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -583416, "fcf_ttm": -1129898, "dividends_paid_ttm": null, "share_repurchases_ttm": -20150, "shares_issued_ttm": 851000, "interest_expense_ttm": 182961, "cash_and_equivalents": 27617, "total_current_assets": 325364, "total_current_liabilities": 4739097, "net_ppe": null, "total_assets": 10115317, "total_debt": 1703999, "total_equity": -1357614, "net_working_capital": -2737351, "book_value_per_share": -0.00182387, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 56, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.636, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.03, "os": 0.42, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.569, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0399, "roe": 1.2347, "momentum_12_1": 0.04, "complete_fields": { "id": 10170, "ticker_id": 23520, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:50.061567+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.028, "market_cap": 20842054.1, "market_cap_usd": 20842054.1, "enterprise_value": 22518436.1, "shares_outstanding": 744359075, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 83.3682164, "pcf_ratio": null, "pfcf_ratio": -18.4459607, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 90.0737444, "ev_fcf": -19.92961851, "earnings_yield": null, "fcf_yield": -0.05017658, "dividend_yield": 0, "buyback_yield": -0.03986411, "shareholder_yield": -0.03986411, "debt_paydown_yield": 0, "total_yield": -0.03986411, "gross_margin": 1, "operating_margin": -5.973428, "net_margin": -6.704796, "ebitda_margin": -5.914116, "fcf_margin": -4.519592, "roe": 1.23466538, "roa": -0.16570899, "roic": -3.51358276, "roc_greenblatt": null, "asset_turnover": 0.02471499, "cash_conversion": 0.67408345, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.13381746, "debt_to_assets": 0.1684573, "interest_coverage": -8.16216024, "current_ratio": 0.06865527, "quick_ratio": 0.06865527, "net_debt": 1676382, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07692308, "price_return_3m": -0.36363636, "price_return_6m": -0.03448276, "price_return_9m": -0.09677419, "price_return_12m": 0.12, "price_return_12m_ex1m": 0.04, "distance_from_52w_high": -0.42857143, "distance_from_52w_low": 0.33333333, "relative_strength": 0.10715321, "local_beta": 1.3301, "volatility_252d": 0.719327, "volatility_60d": 1.646172, "max_drawdown_12m": -0.53061224, "revenue_ttm": 250000, "gross_profit_ttm": 250000, "ebit_ttm": -1493357, "ebitda_ttm": -1478529, "net_income_ttm": -1676199, "eps_diluted_ttm": -0.00225187, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -583416, "fcf_ttm": -1129898, "dividends_paid_ttm": null, "share_repurchases_ttm": -20150, "shares_issued_ttm": 851000, "interest_expense_ttm": 182961, "cash_and_equivalents": 27617, "total_current_assets": 325364, "total_current_liabilities": 4739097, "net_ppe": null, "total_assets": 10115317, "total_debt": 1703999, "total_equity": -1357614, "net_working_capital": -2737351, "book_value_per_share": -0.00182387, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 56, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.636, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:04.125738+00:00", "is_restated": false, "income_statement": { "revenue": 250000, "cost_of_revenue": null, "gross_profit": 250000, "ebit": -1493357, "ebitda": -1478529, "pretax_income": null, "tax_provision": null, "net_income": -1676199, "net_income_to_common": -1676199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27617, "total_current_assets": 325364, "total_assets": 10115317, "short_term_debt": 1703999, "long_term_debt": null, "total_debt": 1703999, "total_liabilities": null, "total_equity": -1357614, "shares_outstanding": 744359075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -583416, "free_cash_flow": -1129898, "dividends_paid": null, "share_repurchases": -20150, "shares_issued": 851000, "net_debt_issued": 326266 }, "complete_fields": { "id": 413062, "ticker_id": 23520, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:04.125738+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1478529", "netIncome": "-1676199", "grossProfit": "250000", "totalRevenue": "250000", "costOfRevenue": null, "interestExpense": "182961", "operatingIncome": "-1493357", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14709" }, "balance": { "totalDebt": "1703999", "totalAssets": "10115317", "longTermDebt": null, "shortTermDebt": "1703999", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "744359075", "totalCurrentAssets": "325364", "totalShareholderEquity": "-1357614", "totalCurrentLiabilities": "4739097", "propertyPlantEquipmentNet": "9789953", "cashAndShortTermInvestments": "27617" }, "cashflow": { "freeCashFlow": "-1129898", "dividendsPaid": null, "issuanceOfDebt": "431001", "issuanceOfStock": "851000", "repaymentOfDebt": "-104735", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-20150", "capitalExpenditures": "-583416" } }, "revenue": 250000, "cost_of_revenue": null, "gross_profit": 250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1493357, "depreciation_amortisation": 14709, "ebitda": -1478529, "interest_expense": 182961, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1676199, "net_income_continuing_ops": null, "net_income_to_common": -1676199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27617, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 325364, "net_ppe": 9789953, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10115317, "short_term_debt": 1703999, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4739097, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1703999, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1357614, "shares_outstanding": 744359075, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -583416, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -20150, "shares_issued": 851000, "net_debt_issued": 326266, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1129898, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1478529", "netIncome": "-1676199", "grossProfit": "250000", "totalRevenue": "250000", "costOfRevenue": null, "interestExpense": "182961", "operatingIncome": "-1493357", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14709" }, "balance": { "totalDebt": "1703999", "totalAssets": "10115317", "longTermDebt": null, "shortTermDebt": "1703999", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "744359075", "totalCurrentAssets": "325364", "totalShareholderEquity": "-1357614", "totalCurrentLiabilities": "4739097", "propertyPlantEquipmentNet": "9789953", "cashAndShortTermInvestments": "27617" }, "cashflow": { "freeCashFlow": "-1129898", "dividendsPaid": null, "issuanceOfDebt": "431001", "issuanceOfStock": "851000", "repaymentOfDebt": "-104735", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-20150", "capitalExpenditures": "-583416" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:04.125738+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -862058, "ebitda": -787708, "pretax_income": null, "tax_provision": null, "net_income": -845655, "net_income_to_common": -845655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399, "total_current_assets": 128613, "total_assets": 8859957, "short_term_debt": 1194772, "long_term_debt": null, "total_debt": 1194772, "total_liabilities": null, "total_equity": -1248729, "shares_outstanding": 663281694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -166703, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 164628 }, "complete_fields": { "id": 413064, "ticker_id": 23520, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:04.125738+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-787708", "netIncome": "-845655", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "38626", "operatingIncome": "-862058", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19321" }, "balance": { "totalDebt": "1194772", "totalAssets": "8859957", "longTermDebt": null, "shortTermDebt": "1194772", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "663281694", "totalCurrentAssets": "128613", "totalShareholderEquity": "-1248729", "totalCurrentLiabilities": "4295796", "propertyPlantEquipmentNet": "8731344", "cashAndShortTermInvestments": "399" }, "cashflow": { "freeCashFlow": "-166703", "dividendsPaid": null, "issuanceOfDebt": "1156206", "issuanceOfStock": null, "repaymentOfDebt": "-991578", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -862058, "depreciation_amortisation": 19321, "ebitda": -787708, "interest_expense": 38626, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -845655, "net_income_continuing_ops": null, "net_income_to_common": -845655, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 128613, "net_ppe": 8731344, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8859957, "short_term_debt": 1194772, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4295796, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1194772, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1248729, "shares_outstanding": 663281694, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 164628, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -166703, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-787708", "netIncome": "-845655", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "38626", "operatingIncome": "-862058", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19321" }, "balance": { "totalDebt": "1194772", "totalAssets": "8859957", "longTermDebt": null, "shortTermDebt": "1194772", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "663281694", "totalCurrentAssets": "128613", "totalShareholderEquity": "-1248729", "totalCurrentLiabilities": "4295796", "propertyPlantEquipmentNet": "8731344", "cashAndShortTermInvestments": "399" }, "cashflow": { "freeCashFlow": "-166703", "dividendsPaid": null, "issuanceOfDebt": "1156206", "issuanceOfStock": null, "repaymentOfDebt": "-991578", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:04.125738+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1197688, "ebitda": -1175727, "pretax_income": null, "tax_provision": null, "net_income": -1291925, "net_income_to_common": -1291925, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2474, "total_current_assets": 124567, "total_assets": 8540324, "short_term_debt": 1687857, "long_term_debt": null, "total_debt": 1687857, "total_liabilities": null, "total_equity": -560526, "shares_outstanding": 646478669, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -727, "free_cash_flow": -1855371, "dividends_paid": null, "share_repurchases": -148933, "shares_issued": 2000000, "net_debt_issued": null }, "complete_fields": { "id": 413065, "ticker_id": 23520, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:04.125738+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1175727", "netIncome": "-1291925", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "102844", "operatingIncome": "-1197688", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13354" }, "balance": { "totalDebt": "1687857", "totalAssets": "8540324", "longTermDebt": null, "shortTermDebt": "1687857", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "646478669", "totalCurrentAssets": "124567", "totalShareholderEquity": "-560526", "totalCurrentLiabilities": "3287960", "propertyPlantEquipmentNet": "8415757", "cashAndShortTermInvestments": "2474" }, "cashflow": { "freeCashFlow": "-1855371", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-148933", "capitalExpenditures": "-727" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1197688, "depreciation_amortisation": 13354, "ebitda": -1175727, "interest_expense": 102844, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1291925, "net_income_continuing_ops": null, "net_income_to_common": -1291925, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2474, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 124567, "net_ppe": 8415757, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8540324, "short_term_debt": 1687857, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3287960, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1687857, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -560526, "shares_outstanding": 646478669, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -727, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -148933, "shares_issued": 2000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1855371, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1175727", "netIncome": "-1291925", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "102844", "operatingIncome": "-1197688", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13354" }, "balance": { "totalDebt": "1687857", "totalAssets": "8540324", "longTermDebt": null, "shortTermDebt": "1687857", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "646478669", "totalCurrentAssets": "124567", "totalShareholderEquity": "-560526", "totalCurrentLiabilities": "3287960", "propertyPlantEquipmentNet": "8415757", "cashAndShortTermInvestments": "2474" }, "cashflow": { "freeCashFlow": "-1855371", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-148933", "capitalExpenditures": "-727" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:04.125738+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2070694, "ebitda": -2258405, "pretax_income": null, "tax_provision": null, "net_income": -2366649, "net_income_to_common": -2366649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6778, "total_current_assets": 246773, "total_assets": 8255625, "short_term_debt": 724780, "long_term_debt": 869328, "total_debt": 1594108, "total_liabilities": null, "total_equity": -1533736, "shares_outstanding": 551942881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -47677, "free_cash_flow": -3238433, "dividends_paid": null, "share_repurchases": -70992, "shares_issued": 2008972, "net_debt_issued": -66764 }, "complete_fields": { "id": 413066, "ticker_id": 23520, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:04.125738+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2258405", "netIncome": "-2366649", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "74446", "operatingIncome": "-2070694", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33798" }, "balance": { "totalDebt": "1594108", "totalAssets": "8255625", "longTermDebt": "869328", "shortTermDebt": "724780", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "551942881", "totalCurrentAssets": "246773", "totalShareholderEquity": "-1533736", "totalCurrentLiabilities": "1845467", "propertyPlantEquipmentNet": "8008852", "cashAndShortTermInvestments": "6778" }, "cashflow": { "freeCashFlow": "-3238433", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2008972", "repaymentOfDebt": "-66764", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-70992", "capitalExpenditures": "-47677" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2070694, "depreciation_amortisation": 33798, "ebitda": -2258405, "interest_expense": 74446, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2366649, "net_income_continuing_ops": null, "net_income_to_common": -2366649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6778, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 246773, "net_ppe": 8008852, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8255625, "short_term_debt": 724780, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1845467, "long_term_debt": 869328, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1594108, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1533736, "shares_outstanding": 551942881, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47677, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -70992, "shares_issued": 2008972, "net_debt_issued": -66764, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3238433, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2258405", "netIncome": "-2366649", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "74446", "operatingIncome": "-2070694", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33798" }, "balance": { "totalDebt": "1594108", "totalAssets": "8255625", "longTermDebt": "869328", "shortTermDebt": "724780", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "551942881", "totalCurrentAssets": "246773", "totalShareholderEquity": "-1533736", "totalCurrentLiabilities": "1845467", "propertyPlantEquipmentNet": "8008852", "cashAndShortTermInvestments": "6778" }, "cashflow": { "freeCashFlow": "-3238433", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2008972", "repaymentOfDebt": "-66764", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-70992", "capitalExpenditures": "-47677" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:04.125738+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 1611790, "total_debt": 1611790, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -245746, "shares_issued": 1673000, "net_debt_issued": 804000 }, "complete_fields": { "id": 413067, "ticker_id": 23520, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:04.125738+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1611790", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "804000", "issuanceOfStock": "1673000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-245746", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1611790, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1611790, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -245746, "shares_issued": 1673000, "net_debt_issued": 804000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1611790", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "804000", "issuanceOfStock": "1673000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-245746", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:04.125738+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27617, "total_current_assets": 325364, "total_assets": 10115317, "short_term_debt": 1703999, "long_term_debt": null, "total_debt": 1703999, "total_liabilities": null, "total_equity": -1357614, "shares_outstanding": 744359075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413061, "ticker_id": 23520, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:04.125738+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1703999", "totalAssets": "10115317", "longTermDebt": null, "shortTermDebt": "1703999", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "744359075", "totalCurrentAssets": "325364", "totalShareholderEquity": "-1357614", "totalCurrentLiabilities": "4739097", "propertyPlantEquipmentNet": "9789953", "cashAndShortTermInvestments": "27617" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27617, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 325364, "net_ppe": 9789953, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10115317, "short_term_debt": 1703999, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4739097, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1703999, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1357614, "shares_outstanding": 744359075, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1703999", "totalAssets": "10115317", "longTermDebt": null, "shortTermDebt": "1703999", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "744359075", "totalCurrentAssets": "325364", "totalShareholderEquity": "-1357614", "totalCurrentLiabilities": "4739097", "propertyPlantEquipmentNet": "9789953", "cashAndShortTermInvestments": "27617" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:04.125738+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399, "total_current_assets": 128613, "total_assets": 8859957, "short_term_debt": 1194772, "long_term_debt": null, "total_debt": 1194772, "total_liabilities": null, "total_equity": -1248729, "shares_outstanding": 663281694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413063, "ticker_id": 23520, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:04.125738+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1194772", "totalAssets": "8859957", "longTermDebt": null, "shortTermDebt": "1194772", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "663281694", "totalCurrentAssets": "128613", "totalShareholderEquity": "-1248729", "totalCurrentLiabilities": "4295796", "propertyPlantEquipmentNet": "8731344", "cashAndShortTermInvestments": "399" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 128613, "net_ppe": 8731344, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8859957, "short_term_debt": 1194772, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4295796, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1194772, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1248729, "shares_outstanding": 663281694, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1194772", "totalAssets": "8859957", "longTermDebt": null, "shortTermDebt": "1194772", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "663281694", "totalCurrentAssets": "128613", "totalShareholderEquity": "-1248729", "totalCurrentLiabilities": "4295796", "propertyPlantEquipmentNet": "8731344", "cashAndShortTermInvestments": "399" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }