{ "ticker": { "uuid": "10391c94-4bf3-434f-82c8-44ae41f5e497", "symbol": "DBVT", "name": "DBV Technologies", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/10391c94-4bf3-434f-82c8-44ae41f5e497/", "api_url": "https://sharemaestro.com/factors/api/tickers/10391c94-4bf3-434f-82c8-44ae41f5e497/" }, "ticker_metadata": { "id": 5640, "uuid": "10391c94-4bf3-434f-82c8-44ae41f5e497", "symbol": "DBVT", "name": "DBV Technologies", "asset_type": "equity", "market_cap": 1094949000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "DBV Technologies SA, a clinical-stage biopharmaceutical company, is dedicated to the research and development of epicutaneous immunotherapy products. The company is headquartered in Montrouge, France.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "10391c94-4bf3-434f-82c8-44ae41f5e497", "symbol": "DBVT", "name": "DBV Technologies", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/10391c94-4bf3-434f-82c8-44ae41f5e497/", "api_url": "https://sharemaestro.com/factors/api/tickers/10391c94-4bf3-434f-82c8-44ae41f5e497/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 16.59, "market_cap": 1421108856.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8074, "piotroski_f_score": 4, "momentum_12_1": 1.161, "volatility_252d": 0.8537 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:12.025342+00:00", "batch_id": "" }, "size": { "price_close": 16.59, "market_cap": 1421108856.3, "market_cap_usd": 1421108856.3, "enterprise_value": 1203108857.3, "shares_outstanding": 85660570, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.8355, "ptbv_ratio": 6.8388, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.494, "ev_ebitda": null, "ev_ebit": -7.0014, "ev_sales": null, "ev_fcf": -8.0376, "earnings_yield": null, "fcf_yield": -0.1244, "price_to_sales": null, "price_to_book": 6.8355, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.8074, "roa": -0.6301, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8918, "accruals_ratio": -0.0647, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.2507, "revenue_stability_5y": 0.7811, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0663, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2814, "net_debt_to_ebitda": 1.3669, "debt_to_assets": 0.042, "interest_coverage": null, "current_ratio": 4.7625, "quick_ratio": 4.7625, "net_debt": -217999999, "local_beta": -0.0003, "volatility_252d": 0.8537, "volatility_60d": 1.9581, "max_drawdown_12m": -0.324, "risk_adjusted_momentum": 1.36 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 5.8586, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1591, "price_return_3m": -0.2414, "price_return_6m": 0.1935, "price_return_9m": 0.8503, "price_return_12m": 0.8171, "price_return_12m_ex1m": 1.161, "momentum_6m": 0.1935, "momentum_12m": 0.8171, "momentum_12_1": 1.161, "distance_from_52w_high": -0.324, "distance_from_52w_low": 0.8682, "relative_strength": 0.6591 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -17674519, "ebit_ttm": -171838631, "ebitda_ttm": -159483277, "net_income_ttm": -167848155, "eps_diluted_ttm": -1.9595, "operating_cash_flow_ttm": -150613000, "capital_expenditure_ttm": 928000, "fcf_ttm": -149685000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 229199999, "total_current_assets": 246700000, "total_current_liabilities": 51800000, "net_ppe": null, "total_assets": 266399999, "total_debt": 11200000, "total_equity": 207900000, "net_working_capital": -23099999, "book_value_per_share": 2.427, "retained_earnings": -440700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 207800000, "tangible_book_per_share": 2.4259 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.55, "os_score": 0.63, "value_percentile": 0.55, "quality_percentile": 0.55, "momentum_percentile": 0.55, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 858, "ticker_id": 5640, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:12.025342+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.59, "market_cap": 1421108856.3, "market_cap_usd": 1421108856.3, "enterprise_value": 1203108857.3, "shares_outstanding": 85660570, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.83554043, "ptbv_ratio": 6.83882991, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.49399643, "ev_ebitda": null, "ev_ebit": -7.00138758, "ev_sales": null, "ev_fcf": -8.03760469, "earnings_yield": null, "fcf_yield": -0.12441518, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.80735043, "roa": -0.63006064, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.89178818, "accruals_ratio": -0.06469653, "sbc_to_revenue": null, "debt_to_equity": 0.28138528, "net_debt_to_ebitda": 1.36691447, "debt_to_assets": 0.04204204, "interest_coverage": null, "current_ratio": 4.76254826, "quick_ratio": 4.76254826, "net_debt": -217999999, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 5.85861542, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.25071, "revenue_stability_5y": 0.781079, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1591485, "price_return_3m": -0.24142661, "price_return_6m": 0.19352518, "price_return_9m": 0.85032344, "price_return_12m": 0.81708653, "price_return_12m_ex1m": 1.16100767, "distance_from_52w_high": -0.32396088, "distance_from_52w_low": 0.86824324, "relative_strength": 0.65914548, "local_beta": -0.0003, "volatility_252d": 0.853712, "volatility_60d": 1.958146, "max_drawdown_12m": -0.32396088, "revenue_ttm": 0, "gross_profit_ttm": -17674519, "ebit_ttm": -171838631, "ebitda_ttm": -159483277, "net_income_ttm": -167848155, "eps_diluted_ttm": -1.95945643, "operating_cash_flow_ttm": -150613000, "capital_expenditure_ttm": 928000, "fcf_ttm": -149685000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 229199999, "total_current_assets": 246700000, "total_current_liabilities": 51800000, "net_ppe": null, "total_assets": 266399999, "total_debt": 11200000, "total_equity": 207900000, "net_working_capital": -23099999, "book_value_per_share": 2.42702097, "retained_earnings": -440700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 207800000, "tangible_book_per_share": 2.42585358, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.59, "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8074, "momentum_12_1": 1.161, "complete_fields": { "id": 858, "ticker_id": 5640, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:12.025342+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.59, "market_cap": 1421108856.3, "market_cap_usd": 1421108856.3, "enterprise_value": 1203108857.3, "shares_outstanding": 85660570, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.83554043, "ptbv_ratio": 6.83882991, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.49399643, "ev_ebitda": null, "ev_ebit": -7.00138758, "ev_sales": null, "ev_fcf": -8.03760469, "earnings_yield": null, "fcf_yield": -0.12441518, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.80735043, "roa": -0.63006064, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.89178818, "accruals_ratio": -0.06469653, "sbc_to_revenue": null, "debt_to_equity": 0.28138528, "net_debt_to_ebitda": 1.36691447, "debt_to_assets": 0.04204204, "interest_coverage": null, "current_ratio": 4.76254826, "quick_ratio": 4.76254826, "net_debt": -217999999, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 5.85861542, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.25071, "revenue_stability_5y": 0.781079, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1591485, "price_return_3m": -0.24142661, "price_return_6m": 0.19352518, "price_return_9m": 0.85032344, "price_return_12m": 0.81708653, "price_return_12m_ex1m": 1.16100767, "distance_from_52w_high": -0.32396088, "distance_from_52w_low": 0.86824324, "relative_strength": 0.65914548, "local_beta": -0.0003, "volatility_252d": 0.853712, "volatility_60d": 1.958146, "max_drawdown_12m": -0.32396088, "revenue_ttm": 0, "gross_profit_ttm": -17674519, "ebit_ttm": -171838631, "ebitda_ttm": -159483277, "net_income_ttm": -167848155, "eps_diluted_ttm": -1.95945643, "operating_cash_flow_ttm": -150613000, "capital_expenditure_ttm": 928000, "fcf_ttm": -149685000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 229199999, "total_current_assets": 246700000, "total_current_liabilities": 51800000, "net_ppe": null, "total_assets": 266399999, "total_debt": 11200000, "total_equity": 207900000, "net_working_capital": -23099999, "book_value_per_share": 2.42702097, "retained_earnings": -440700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 207800000, "tangible_book_per_share": 2.42585358, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17674519, "gross_profit": -17674519, "ebit": -147054000, "ebitda": -139323000, "pretax_income": -146456000, "tax_provision": 491000, "net_income": -146947000, "net_income_to_common": -146947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194167000, "total_current_assets": 212943000, "total_assets": 233718000, "short_term_debt": 16274999, "long_term_debt": null, "total_debt": 16274999, "total_liabilities": 64948000, "total_equity": 168770000, "shares_outstanding": 86404845, "goodwill_and_intangibles": 22000 }, "cash_flow": { "operating_cash_flow": -121181000, "capital_expenditure": 533642, "free_cash_flow": -120647358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55579, "ticker_id": 5640, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-147054000", "ebitda": "-139323000", "netIncome": "-146947000", "grossProfit": "-17674519", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17674519", "interestIncome": "None", "incomeBeforeTax": "-146456000", "interestExpense": "None", "operatingIncome": "-147056000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "491000", "reportedCurrency": "USD", "netInterestIncome": "601000", "nonInterestIncome": "None", "operatingExpenses": "147056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17674519", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7731000", "sellingGeneralAndAdministrative": "28277000", "netIncomeFromContinuingOperations": "-146947000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26078000", "currentDebt": "None", "investments": "None", "totalAssets": "233718000", "longTermDebt": "None", "shortTermDebt": "16274999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22000", "reportedCurrency": "USD", "retainedEarnings": "-393129000", "totalLiabilities": "64948000", "otherCurrentAssets": "2628000", "totalCurrentAssets": "212943000", "currentLongTermDebt": "1468000", "longTermInvestments": "5189000", "shortTermInvestments": "None", "currentNetReceivables": "16148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20775000", "currentAccountsPayable": "40941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21683999", "totalShareholderEquity": "168770000", "capitalLeaseObligations": "6526000", "otherCurrentLiabilities": "809000", "totalCurrentLiabilities": "58025000", "otherNonCurrentLiabilities": "1514000", "totalNonCurrentLiabilities": "6923000", "cashAndShortTermInvestments": "194167000", "commonStockSharesOutstanding": "86404845", "intangibleAssetsExcludingGoodwill": "22000", "cashAndCashEquivalentsAtCarryingValue": "194167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-16111699", "operatingCashflow": "-121181000", "capitalExpenditures": "533642", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276182000", "cashflowFromInvestment": "-1369000", "stockBasedCompensation": "5387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 17674519, "gross_profit": -17674519, "research_and_development": 116682000, "selling_general_admin": 28277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -147054000, "depreciation_amortisation": 7731000, "ebitda": -139323000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -146456000, "tax_provision": 491000, "effective_tax_rate": null, "net_income": -146947000, "net_income_continuing_ops": -146947000, "net_income_to_common": -146947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194167000, "short_term_investments": null, "net_receivables": 16148000, "inventory": null, "other_current_assets": null, "total_current_assets": 212943000, "net_ppe": null, "goodwill": null, "intangible_assets": 22000, "goodwill_and_intangibles": 22000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20775000, "total_assets": 233718000, "short_term_debt": 16274999, "accounts_payable": 40941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58025000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6923000, "total_liabilities": 64948000, "total_debt": 16274999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393129000, "total_equity": 168770000, "shares_outstanding": 86404845, "operating_cash_flow": -121181000, "stock_based_compensation": 5387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 533642, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276182000, "free_cash_flow": -120647358, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-147054000", "ebitda": "-139323000", "netIncome": "-146947000", "grossProfit": "-17674519", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17674519", "interestIncome": "None", "incomeBeforeTax": "-146456000", "interestExpense": "None", "operatingIncome": "-147056000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "491000", "reportedCurrency": "USD", "netInterestIncome": "601000", "nonInterestIncome": "None", "operatingExpenses": "147056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17674519", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7731000", "sellingGeneralAndAdministrative": "28277000", "netIncomeFromContinuingOperations": "-146947000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26078000", "currentDebt": "None", "investments": "None", "totalAssets": "233718000", "longTermDebt": "None", "shortTermDebt": "16274999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22000", "reportedCurrency": "USD", "retainedEarnings": "-393129000", "totalLiabilities": "64948000", "otherCurrentAssets": "2628000", "totalCurrentAssets": "212943000", "currentLongTermDebt": "1468000", "longTermInvestments": "5189000", "shortTermInvestments": "None", "currentNetReceivables": "16148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20775000", "currentAccountsPayable": "40941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21683999", "totalShareholderEquity": "168770000", "capitalLeaseObligations": "6526000", "otherCurrentLiabilities": "809000", "totalCurrentLiabilities": "58025000", "otherNonCurrentLiabilities": "1514000", "totalNonCurrentLiabilities": "6923000", "cashAndShortTermInvestments": "194167000", "commonStockSharesOutstanding": "86404845", "intangibleAssetsExcludingGoodwill": "22000", "cashAndCashEquivalentsAtCarryingValue": "194167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-16111699", "operatingCashflow": "-121181000", "capitalExpenditures": "533642", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276182000", "cashflowFromInvestment": "-1369000", "stockBasedCompensation": "5387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "income_statement": { "revenue": 2568000, "cost_of_revenue": 6813942, "gross_profit": -6813942, "ebit": -117800543, "ebitda": -110986601, "pretax_income": -117800542, "tax_provision": -4083773, "net_income": -113716769, "net_income_to_common": -113716769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32456000, "total_current_assets": 44388000, "total_assets": 65658000, "short_term_debt": 1500000, "long_term_debt": null, "total_debt": 1500000, "total_liabilities": 38271000, "total_equity": 27388000, "shares_outstanding": 96170000, "goodwill_and_intangibles": 40000 }, "cash_flow": { "operating_cash_flow": -104474000, "capital_expenditure": 2341000, "free_cash_flow": -102133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55584, "ticker_id": 5640, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117800543", "ebitda": "-110986601", "netIncome": "-113716769", "grossProfit": "-6813942", "depreciation": "None", "totalRevenue": "2568000", "costOfRevenue": "6813942", "interestIncome": "None", "incomeBeforeTax": "-117800542", "interestExpense": "740000", "operatingIncome": "-120526718", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4083773", "reportedCurrency": "USD", "netInterestIncome": "2726000", "nonInterestIncome": "None", "operatingExpenses": "113712776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89901911", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6813942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6813942", "sellingGeneralAndAdministrative": "28739000", "netIncomeFromContinuingOperations": "-113918000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11651000", "currentDebt": "None", "investments": "None", "totalAssets": "65658000", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "-286375000", "totalLiabilities": "38271000", "otherCurrentAssets": "1541000", "totalCurrentAssets": "44388000", "currentLongTermDebt": "846000", "longTermInvestments": "4312000", "shortTermInvestments": "None", "currentNetReceivables": "10391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21271000", "currentAccountsPayable": "22032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7797000", "totalShareholderEquity": "27388000", "capitalLeaseObligations": "6951000", "otherCurrentLiabilities": "7416000", "totalCurrentLiabilities": "31136000", "otherNonCurrentLiabilities": "838000", "totalNonCurrentLiabilities": "7135000", "cashAndShortTermInvestments": "32456000", "commonStockSharesOutstanding": "96170000", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "32456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1388000", "operatingCashflow": "-104474000", "capitalExpenditures": "2341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "587000", "cashflowFromInvestment": "-757000", "stockBasedCompensation": "4620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2568000, "cost_of_revenue": 6813942, "gross_profit": -6813942, "research_and_development": 89901911, "selling_general_admin": 28739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117800543, "depreciation_amortisation": 6813942, "ebitda": -110986601, "interest_expense": 740000, "interest_income": null, "other_non_operating": null, "pretax_income": -117800542, "tax_provision": -4083773, "effective_tax_rate": null, "net_income": -113716769, "net_income_continuing_ops": -113918000, "net_income_to_common": -113716769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32456000, "short_term_investments": null, "net_receivables": 10391000, "inventory": null, "other_current_assets": null, "total_current_assets": 44388000, "net_ppe": null, "goodwill": null, "intangible_assets": 40000, "goodwill_and_intangibles": 40000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21271000, "total_assets": 65658000, "short_term_debt": 1500000, "accounts_payable": 22032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31136000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7135000, "total_liabilities": 38271000, "total_debt": 1500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286375000, "total_equity": 27388000, "shares_outstanding": 96170000, "operating_cash_flow": -104474000, "stock_based_compensation": 4620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 587000, "free_cash_flow": -102133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117800543", "ebitda": "-110986601", "netIncome": "-113716769", "grossProfit": "-6813942", "depreciation": "None", "totalRevenue": "2568000", "costOfRevenue": "6813942", "interestIncome": "None", "incomeBeforeTax": "-117800542", "interestExpense": "740000", "operatingIncome": "-120526718", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4083773", "reportedCurrency": "USD", "netInterestIncome": "2726000", "nonInterestIncome": "None", "operatingExpenses": "113712776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89901911", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6813942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6813942", "sellingGeneralAndAdministrative": "28739000", "netIncomeFromContinuingOperations": "-113918000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11651000", "currentDebt": "None", "investments": "None", "totalAssets": "65658000", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "-286375000", "totalLiabilities": "38271000", "otherCurrentAssets": "1541000", "totalCurrentAssets": "44388000", "currentLongTermDebt": "846000", "longTermInvestments": "4312000", "shortTermInvestments": "None", "currentNetReceivables": "10391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21271000", "currentAccountsPayable": "22032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7797000", "totalShareholderEquity": "27388000", "capitalLeaseObligations": "6951000", "otherCurrentLiabilities": "7416000", "totalCurrentLiabilities": "31136000", "otherNonCurrentLiabilities": "838000", "totalNonCurrentLiabilities": "7135000", "cashAndShortTermInvestments": "32456000", "commonStockSharesOutstanding": "96170000", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "32456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1388000", "operatingCashflow": "-104474000", "capitalExpenditures": "2341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "587000", "cashflowFromInvestment": "-757000", "stockBasedCompensation": "4620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "income_statement": { "revenue": 15728000, "cost_of_revenue": -4497000, "gross_profit": 15728000, "ebit": -76433000, "ebitda": -63271000, "pretax_income": -72719000, "tax_provision": 7000, "net_income": -72726000, "net_income_to_common": -72726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141367000, "total_current_assets": 158915000, "total_assets": 182986000, "short_term_debt": 2027000, "long_term_debt": null, "total_debt": 2027000, "total_liabilities": 42799000, "total_equity": 140186000, "shares_outstanding": 95121000, "goodwill_and_intangibles": 58001 }, "cash_flow": { "operating_cash_flow": -79653000, "capital_expenditure": 677000, "free_cash_flow": -78976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55589, "ticker_id": 5640, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76433000", "ebitda": "-63271000", "netIncome": "-72726000", "grossProfit": "15728000", "depreciation": "None", "totalRevenue": "15728000", "costOfRevenue": "-4497000", "interestIncome": "None", "incomeBeforeTax": "-72719000", "interestExpense": "None", "operatingIncome": "-76432000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "EUR", "netInterestIncome": "1743000", "nonInterestIncome": "None", "operatingExpenses": "92160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13162000", "sellingGeneralAndAdministrative": "29500000", "netIncomeFromContinuingOperations": "-100781000" }, "balance": { "goodwill": "1", "inventory": "-440574", "commonStock": "10972000", "currentDebt": "None", "investments": "None", "totalAssets": "182986000", "longTermDebt": "None", "shortTermDebt": "2027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "58000", "reportedCurrency": "EUR", "retainedEarnings": "-238862000", "totalLiabilities": "42799000", "otherCurrentAssets": "2103000", "totalCurrentAssets": "158915000", "currentLongTermDebt": "883000", "longTermInvestments": "None", "shortTermInvestments": "-13392529", "currentNetReceivables": "15445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24071000", "currentAccountsPayable": "23302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6553000", "totalShareholderEquity": "140186000", "capitalLeaseObligations": "5670000", "otherCurrentLiabilities": "11808127", "totalCurrentLiabilities": "37339000", "otherNonCurrentLiabilities": "934000", "totalNonCurrentLiabilities": "5460000", "cashAndShortTermInvestments": "141367000", "commonStockSharesOutstanding": "95121000", "intangibleAssetsExcludingGoodwill": "58000", "cashAndCashEquivalentsAtCarryingValue": "141367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "-79653000", "capitalExpenditures": "677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6767000", "cashflowFromInvestment": "-808000", "stockBasedCompensation": "6019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15728000, "cost_of_revenue": -4497000, "gross_profit": 15728000, "research_and_development": 60223000, "selling_general_admin": 29500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76433000, "depreciation_amortisation": 13162000, "ebitda": -63271000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -72719000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -72726000, "net_income_continuing_ops": -100781000, "net_income_to_common": -72726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141367000, "short_term_investments": -13392529, "net_receivables": 15445000, "inventory": -440574, "other_current_assets": null, "total_current_assets": 158915000, "net_ppe": null, "goodwill": 1, "intangible_assets": 58000, "goodwill_and_intangibles": 58001, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24071000, "total_assets": 182986000, "short_term_debt": 2027000, "accounts_payable": 23302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37339000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5460000, "total_liabilities": 42799000, "total_debt": 2027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238862000, "total_equity": 140186000, "shares_outstanding": 95121000, "operating_cash_flow": -79653000, "stock_based_compensation": 6019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6767000, "free_cash_flow": -78976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76433000", "ebitda": "-63271000", "netIncome": "-72726000", "grossProfit": "15728000", "depreciation": "None", "totalRevenue": "15728000", "costOfRevenue": "-4497000", "interestIncome": "None", "incomeBeforeTax": "-72719000", "interestExpense": "None", "operatingIncome": "-76432000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "EUR", "netInterestIncome": "1743000", "nonInterestIncome": "None", "operatingExpenses": "92160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13162000", "sellingGeneralAndAdministrative": "29500000", "netIncomeFromContinuingOperations": "-100781000" }, "balance": { "goodwill": "1", "inventory": "-440574", "commonStock": "10972000", "currentDebt": "None", "investments": "None", "totalAssets": "182986000", "longTermDebt": "None", "shortTermDebt": "2027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "58000", "reportedCurrency": "EUR", "retainedEarnings": "-238862000", "totalLiabilities": "42799000", "otherCurrentAssets": "2103000", "totalCurrentAssets": "158915000", "currentLongTermDebt": "883000", "longTermInvestments": "None", "shortTermInvestments": "-13392529", "currentNetReceivables": "15445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24071000", "currentAccountsPayable": "23302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6553000", "totalShareholderEquity": "140186000", "capitalLeaseObligations": "5670000", "otherCurrentLiabilities": "11808127", "totalCurrentLiabilities": "37339000", "otherNonCurrentLiabilities": "934000", "totalNonCurrentLiabilities": "5460000", "cashAndShortTermInvestments": "141367000", "commonStockSharesOutstanding": "95121000", "intangibleAssetsExcludingGoodwill": "58000", "cashAndCashEquivalentsAtCarryingValue": "141367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "-79653000", "capitalExpenditures": "677000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6767000", "cashflowFromInvestment": "-808000", "stockBasedCompensation": "6019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "income_statement": { "revenue": 4800000, "cost_of_revenue": 20299000, "gross_profit": -15499000, "ebit": -96978000, "ebitda": -76679000, "pretax_income": -96204000, "tax_provision": 70000, "net_income": -96300000, "net_income_to_common": -96300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209194000, "total_current_assets": 223074000, "total_assets": 246518000, "short_term_debt": 3025000, "long_term_debt": null, "total_debt": 3025000, "total_liabilities": 52065000, "total_equity": 194454000, "shares_outstanding": 77384000, "goodwill_and_intangibles": 10000 }, "cash_flow": { "operating_cash_flow": -55700000, "capital_expenditure": 754000, "free_cash_flow": -54946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55594, "ticker_id": 5640, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96978000", "ebitda": "-76679000", "netIncome": "-96300000", "grossProfit": "-15499000", "depreciation": "None", "totalRevenue": "4800000", "costOfRevenue": "20299000", "interestIncome": "None", "incomeBeforeTax": "-96204000", "interestExpense": "427000", "operatingIncome": "-96631000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "70000", "reportedCurrency": "EUR", "netInterestIncome": "427000", "nonInterestIncome": "None", "operatingExpenses": "101475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20299000", "sellingGeneralAndAdministrative": "17563000", "netIncomeFromContinuingOperations": "-96274000" }, "balance": { "goodwill": "661", "inventory": "2680000", "commonStock": "10720000", "currentDebt": "None", "investments": "None", "totalAssets": "246518000", "longTermDebt": "None", "shortTermDebt": "3025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9339", "reportedCurrency": "EUR", "retainedEarnings": "-259578000", "totalLiabilities": "52065000", "otherCurrentAssets": "1000", "totalCurrentAssets": "223074000", "currentLongTermDebt": "7003000", "longTermInvestments": "1773000", "shortTermInvestments": "None", "currentNetReceivables": "10494260", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23444000", "currentAccountsPayable": "14473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17609000", "shortLongTermDebtTotal": "4152000", "totalShareholderEquity": "194454000", "capitalLeaseObligations": "3021000", "otherCurrentLiabilities": "9817000", "totalCurrentLiabilities": "29521000", "otherNonCurrentLiabilities": "21417000", "totalNonCurrentLiabilities": "22544000", "cashAndShortTermInvestments": "209194000", "commonStockSharesOutstanding": "77384000", "intangibleAssetsExcludingGoodwill": "9339", "cashAndCashEquivalentsAtCarryingValue": "209194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "-55700000", "capitalExpenditures": "754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194100000", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "5026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4800000, "cost_of_revenue": 20299000, "gross_profit": -15499000, "research_and_development": 75500000, "selling_general_admin": 17563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96978000, "depreciation_amortisation": 20299000, "ebitda": -76679000, "interest_expense": 427000, "interest_income": null, "other_non_operating": null, "pretax_income": -96204000, "tax_provision": 70000, "effective_tax_rate": null, "net_income": -96300000, "net_income_continuing_ops": -96274000, "net_income_to_common": -96300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209194000, "short_term_investments": null, "net_receivables": 10494260, "inventory": 2680000, "other_current_assets": null, "total_current_assets": 223074000, "net_ppe": null, "goodwill": 661, "intangible_assets": 9339, "goodwill_and_intangibles": 10000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23444000, "total_assets": 246518000, "short_term_debt": 3025000, "accounts_payable": 14473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29521000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22544000, "total_liabilities": 52065000, "total_debt": 3025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259578000, "total_equity": 194454000, "shares_outstanding": 77384000, "operating_cash_flow": -55700000, "stock_based_compensation": 5026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194100000, "free_cash_flow": -54946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96978000", "ebitda": "-76679000", "netIncome": "-96300000", "grossProfit": "-15499000", "depreciation": "None", "totalRevenue": "4800000", "costOfRevenue": "20299000", "interestIncome": "None", "incomeBeforeTax": "-96204000", "interestExpense": "427000", "operatingIncome": "-96631000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "70000", "reportedCurrency": "EUR", "netInterestIncome": "427000", "nonInterestIncome": "None", "operatingExpenses": "101475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20299000", "sellingGeneralAndAdministrative": "17563000", "netIncomeFromContinuingOperations": "-96274000" }, "balance": { "goodwill": "661", "inventory": "2680000", "commonStock": "10720000", "currentDebt": "None", "investments": "None", "totalAssets": "246518000", "longTermDebt": "None", "shortTermDebt": "3025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9339", "reportedCurrency": "EUR", "retainedEarnings": "-259578000", "totalLiabilities": "52065000", "otherCurrentAssets": "1000", "totalCurrentAssets": "223074000", "currentLongTermDebt": "7003000", "longTermInvestments": "1773000", "shortTermInvestments": "None", "currentNetReceivables": "10494260", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23444000", "currentAccountsPayable": "14473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17609000", "shortLongTermDebtTotal": "4152000", "totalShareholderEquity": "194454000", "capitalLeaseObligations": "3021000", "otherCurrentLiabilities": "9817000", "totalCurrentLiabilities": "29521000", "otherNonCurrentLiabilities": "21417000", "totalNonCurrentLiabilities": "22544000", "cashAndShortTermInvestments": "209194000", "commonStockSharesOutstanding": "77384000", "intangibleAssetsExcludingGoodwill": "9339", "cashAndCashEquivalentsAtCarryingValue": "209194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "-55700000", "capitalExpenditures": "754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194100000", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "5026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "income_statement": { "revenue": 5708000, "cost_of_revenue": 9273000, "gross_profit": -3565000, "ebit": -99535000, "ebitda": -91159000, "pretax_income": -98190000, "tax_provision": -381000, "net_income": -97809000, "net_income_to_common": -97809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77301000, "total_current_assets": 114516000, "total_assets": 146323000, "short_term_debt": 3513000, "long_term_debt": null, "total_debt": 3513000, "total_liabilities": 47293999, "total_equity": 99029000, "shares_outstanding": 55096000, "goodwill_and_intangibles": 24670 }, "cash_flow": { "operating_cash_flow": -108242000, "capital_expenditure": 918000, "free_cash_flow": -107324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55599, "ticker_id": 5640, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99535000", "ebitda": "-91159000", "netIncome": "-97809000", "grossProfit": "-3565000", "depreciation": "None", "totalRevenue": "5708000", "costOfRevenue": "9273000", "interestIncome": "None", "incomeBeforeTax": "-98190000", "interestExpense": "690000", "operatingIncome": "-98614000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-381000", "reportedCurrency": "EUR", "netInterestIncome": "425000", "nonInterestIncome": "None", "operatingExpenses": "93931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8376000", "sellingGeneralAndAdministrative": "30520000", "netIncomeFromContinuingOperations": "-97809000" }, "balance": { "goodwill": "2670", "inventory": "-32936000", "commonStock": "6538000", "currentDebt": "None", "investments": "None", "totalAssets": "146323000", "longTermDebt": "None", "shortTermDebt": "3513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22000", "reportedCurrency": "EUR", "retainedEarnings": "-98052000", "totalLiabilities": "47293999", "otherCurrentAssets": "4149000", "totalCurrentAssets": "114516000", "currentLongTermDebt": "8543000", "longTermInvestments": "2665000", "shortTermInvestments": "None", "currentNetReceivables": "33066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31807000", "currentAccountsPayable": "11430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25482000", "shortLongTermDebtTotal": "10660000", "totalShareholderEquity": "99029000", "capitalLeaseObligations": "10150000", "otherCurrentLiabilities": "12127000", "totalCurrentLiabilities": "31398000", "otherNonCurrentLiabilities": "8905000", "totalNonCurrentLiabilities": "15895999", "cashAndShortTermInvestments": "77301000", "commonStockSharesOutstanding": "55096000", "intangibleAssetsExcludingGoodwill": "22000", "cashAndCashEquivalentsAtCarryingValue": "77301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-16177000", "operatingCashflow": "-108242000", "capitalExpenditures": "918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274000", "cashflowFromInvestment": "-433000", "stockBasedCompensation": "3122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5708000, "cost_of_revenue": 9273000, "gross_profit": -3565000, "research_and_development": 70336000, "selling_general_admin": 30520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99535000, "depreciation_amortisation": 8376000, "ebitda": -91159000, "interest_expense": 690000, "interest_income": null, "other_non_operating": null, "pretax_income": -98190000, "tax_provision": -381000, "effective_tax_rate": null, "net_income": -97809000, "net_income_continuing_ops": -97809000, "net_income_to_common": -97809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77301000, "short_term_investments": null, "net_receivables": 33066000, "inventory": -32936000, "other_current_assets": null, "total_current_assets": 114516000, "net_ppe": null, "goodwill": 2670, "intangible_assets": 22000, "goodwill_and_intangibles": 24670, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31807000, "total_assets": 146323000, "short_term_debt": 3513000, "accounts_payable": 11430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31398000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15895999, "total_liabilities": 47293999, "total_debt": 3513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98052000, "total_equity": 99029000, "shares_outstanding": 55096000, "operating_cash_flow": -108242000, "stock_based_compensation": 3122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 274000, "free_cash_flow": -107324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-99535000", "ebitda": "-91159000", "netIncome": "-97809000", "grossProfit": "-3565000", "depreciation": "None", "totalRevenue": "5708000", "costOfRevenue": "9273000", "interestIncome": "None", "incomeBeforeTax": "-98190000", "interestExpense": "690000", "operatingIncome": "-98614000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-381000", "reportedCurrency": "EUR", "netInterestIncome": "425000", "nonInterestIncome": "None", "operatingExpenses": "93931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8376000", "sellingGeneralAndAdministrative": "30520000", "netIncomeFromContinuingOperations": "-97809000" }, "balance": { "goodwill": "2670", "inventory": "-32936000", "commonStock": "6538000", "currentDebt": "None", "investments": "None", "totalAssets": "146323000", "longTermDebt": "None", "shortTermDebt": "3513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22000", "reportedCurrency": "EUR", "retainedEarnings": "-98052000", "totalLiabilities": "47293999", "otherCurrentAssets": "4149000", "totalCurrentAssets": "114516000", "currentLongTermDebt": "8543000", "longTermInvestments": "2665000", "shortTermInvestments": "None", "currentNetReceivables": "33066000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31807000", "currentAccountsPayable": "11430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25482000", "shortLongTermDebtTotal": "10660000", "totalShareholderEquity": "99029000", "capitalLeaseObligations": "10150000", "otherCurrentLiabilities": "12127000", "totalCurrentLiabilities": "31398000", "otherNonCurrentLiabilities": "8905000", "totalNonCurrentLiabilities": "15895999", "cashAndShortTermInvestments": "77301000", "commonStockSharesOutstanding": "55096000", "intangibleAssetsExcludingGoodwill": "22000", "cashAndCashEquivalentsAtCarryingValue": "77301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-16177000", "operatingCashflow": "-108242000", "capitalExpenditures": "918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274000", "cashflowFromInvestment": "-433000", "stockBasedCompensation": "3122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "income_statement": { "revenue": 11276000, "cost_of_revenue": 17492000, "gross_profit": 11276000, "ebit": -135291000, "ebitda": -124830000, "pretax_income": 159565000, "tax_provision": 10000, "net_income": -159555000, "net_income_to_common": -159555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196352000, "total_current_assets": 207374999, "total_assets": 272246000, "short_term_debt": 4432000, "long_term_debt": 543000, "total_debt": 4975000, "total_liabilities": 66754999, "total_equity": 205491000, "shares_outstanding": 54093000, "goodwill_and_intangibles": 50120 }, "cash_flow": { "operating_cash_flow": -165607000, "capital_expenditure": 2761000, "free_cash_flow": -162846000, "dividends_paid": 303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55604, "ticker_id": 5640, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135291000", "ebitda": "-124830000", "netIncome": "-159555000", "grossProfit": "11276000", "depreciation": "None", "totalRevenue": "11276000", "costOfRevenue": "17492000", "interestIncome": "None", "incomeBeforeTax": "159565000", "interestExpense": "724000", "operatingIncome": "-158842000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "EUR", "netInterestIncome": "-724000", "nonInterestIncome": "None", "operatingExpenses": "170118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10461000", "sellingGeneralAndAdministrative": "35081000", "netIncomeFromContinuingOperations": "-159555000" }, "balance": { "goodwill": "9120", "inventory": "3877774.03", "commonStock": "6518000", "currentDebt": "None", "investments": "None", "totalAssets": "272246000", "longTermDebt": "543000", "shortTermDebt": "4432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "41000", "reportedCurrency": "EUR", "retainedEarnings": "-958542000", "totalLiabilities": "66754999", "otherCurrentAssets": "3163000", "totalCurrentAssets": "207374999", "currentLongTermDebt": "18384000", "longTermInvestments": "2704000", "shortTermInvestments": "None", "currentNetReceivables": "7860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64871000", "currentAccountsPayable": "20337999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34896000", "shortLongTermDebtTotal": "15471000", "totalShareholderEquity": "205491000", "capitalLeaseObligations": "14204000", "otherCurrentLiabilities": "22676000", "totalCurrentLiabilities": "52712999", "otherNonCurrentLiabilities": "3003000", "totalNonCurrentLiabilities": "14042000", "cashAndShortTermInvestments": "196352000", "commonStockSharesOutstanding": "54093000", "intangibleAssetsExcludingGoodwill": "41000", "cashAndCashEquivalentsAtCarryingValue": "196352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159555000", "profitLoss": "None", "dividendPayout": "303000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "2327000", "operatingCashflow": "-165607000", "capitalExpenditures": "2761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149548000", "cashflowFromInvestment": "-2865000", "stockBasedCompensation": "-1130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11276000, "cost_of_revenue": 17492000, "gross_profit": 11276000, "research_and_development": 101607000, "selling_general_admin": 35081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135291000, "depreciation_amortisation": 10461000, "ebitda": -124830000, "interest_expense": 724000, "interest_income": null, "other_non_operating": null, "pretax_income": 159565000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -159555000, "net_income_continuing_ops": -159555000, "net_income_to_common": -159555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196352000, "short_term_investments": null, "net_receivables": 7860000, "inventory": 3877774.03, "other_current_assets": null, "total_current_assets": 207374999, "net_ppe": null, "goodwill": 9120, "intangible_assets": 41000, "goodwill_and_intangibles": 50120, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64871000, "total_assets": 272246000, "short_term_debt": 4432000, "accounts_payable": 20337999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52712999, "long_term_debt": 543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14042000, "total_liabilities": 66754999, "total_debt": 4975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -958542000, "total_equity": 205491000, "shares_outstanding": 54093000, "operating_cash_flow": -165607000, "stock_based_compensation": -1130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2865000, "dividends_paid": 303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149548000, "free_cash_flow": -162846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135291000", "ebitda": "-124830000", "netIncome": "-159555000", "grossProfit": "11276000", "depreciation": "None", "totalRevenue": "11276000", "costOfRevenue": "17492000", "interestIncome": "None", "incomeBeforeTax": "159565000", "interestExpense": "724000", "operatingIncome": "-158842000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "EUR", "netInterestIncome": "-724000", "nonInterestIncome": "None", "operatingExpenses": "170118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101607000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10461000", "sellingGeneralAndAdministrative": "35081000", "netIncomeFromContinuingOperations": "-159555000" }, "balance": { "goodwill": "9120", "inventory": "3877774.03", "commonStock": "6518000", "currentDebt": "None", "investments": "None", "totalAssets": "272246000", "longTermDebt": "543000", "shortTermDebt": "4432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "41000", "reportedCurrency": "EUR", "retainedEarnings": "-958542000", "totalLiabilities": "66754999", "otherCurrentAssets": "3163000", "totalCurrentAssets": "207374999", "currentLongTermDebt": "18384000", "longTermInvestments": "2704000", "shortTermInvestments": "None", "currentNetReceivables": "7860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64871000", "currentAccountsPayable": "20337999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34896000", "shortLongTermDebtTotal": "15471000", "totalShareholderEquity": "205491000", "capitalLeaseObligations": "14204000", "otherCurrentLiabilities": "22676000", "totalCurrentLiabilities": "52712999", "otherNonCurrentLiabilities": "3003000", "totalNonCurrentLiabilities": "14042000", "cashAndShortTermInvestments": "196352000", "commonStockSharesOutstanding": "54093000", "intangibleAssetsExcludingGoodwill": "41000", "cashAndCashEquivalentsAtCarryingValue": "196352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-159555000", "profitLoss": "None", "dividendPayout": "303000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "2327000", "operatingCashflow": "-165607000", "capitalExpenditures": "2761000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149548000", "cashflowFromInvestment": "-2865000", "stockBasedCompensation": "-1130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "income_statement": { "revenue": 14708000, "cost_of_revenue": 3091000, "gross_profit": 14708000, "ebit": -171022000, "ebitda": -168427000, "pretax_income": -171400000, "tax_provision": 610000, "net_income": -172011000, "net_income_to_common": -172011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193255000, "total_current_assets": 204550000, "total_assets": 271725000, "short_term_debt": 4334000, "long_term_debt": 721000, "total_debt": 5055000, "total_liabilities": 78539000, "total_equity": 193186000, "shares_outstanding": 53342000, "goodwill_and_intangibles": 48000 }, "cash_flow": { "operating_cash_flow": -148347000, "capital_expenditure": 5597000, "free_cash_flow": -142750000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55609, "ticker_id": 5640, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-171022000", "ebitda": "-168427000", "netIncome": "-172011000", "grossProfit": "14708000", "depreciation": "None", "totalRevenue": "14708000", "costOfRevenue": "3091000", "interestIncome": "67000", "incomeBeforeTax": "-171400000", "interestExpense": "377929", "operatingIncome": "-171023000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "610000", "reportedCurrency": "EUR", "netInterestIncome": "-1342000", "nonInterestIncome": "None", "operatingExpenses": "192802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112241000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2595000", "sellingGeneralAndAdministrative": "49170000", "netIncomeFromContinuingOperations": "-153587000" }, "balance": { "goodwill": "0", "inventory": "2289000", "commonStock": "5645000", "currentDebt": "None", "investments": "None", "totalAssets": "271725000", "longTermDebt": "721000", "shortTermDebt": "4334000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "48000", "reportedCurrency": "EUR", "retainedEarnings": "-798987000", "totalLiabilities": "78539000", "otherCurrentAssets": "3597000", "totalCurrentAssets": "204550000", "currentLongTermDebt": "1087000", "longTermInvestments": "1051000", "shortTermInvestments": "0", "currentNetReceivables": "5409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67175000", "currentAccountsPayable": "24004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48605000", "shortLongTermDebtTotal": "27139000", "totalShareholderEquity": "193186000", "capitalLeaseObligations": "22861000", "otherCurrentLiabilities": "21630999", "totalCurrentLiabilities": "53999000", "otherNonCurrentLiabilities": "71000", "totalNonCurrentLiabilities": "24540000", "cashAndShortTermInvestments": "193255000", "commonStockSharesOutstanding": "53342000", "intangibleAssetsExcludingGoodwill": "48000", "cashAndCashEquivalentsAtCarryingValue": "193255000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-172011000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-527000", "operatingCashflow": "-148347000", "capitalExpenditures": "5597000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "207578000", "cashflowFromInvestment": "-5662000", "stockBasedCompensation": "17239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "188010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14708000, "cost_of_revenue": 3091000, "gross_profit": 14708000, "research_and_development": 112241000, "selling_general_admin": 49170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -171022000, "depreciation_amortisation": 2595000, "ebitda": -168427000, "interest_expense": 377929, "interest_income": null, "other_non_operating": null, "pretax_income": -171400000, "tax_provision": 610000, "effective_tax_rate": null, "net_income": -172011000, "net_income_continuing_ops": -153587000, "net_income_to_common": -172011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193255000, "short_term_investments": 0, "net_receivables": 5409000, "inventory": 2289000, "other_current_assets": null, "total_current_assets": 204550000, "net_ppe": null, "goodwill": 0, "intangible_assets": 48000, "goodwill_and_intangibles": 48000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67175000, "total_assets": 271725000, "short_term_debt": 4334000, "accounts_payable": 24004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53999000, "long_term_debt": 721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24540000, "total_liabilities": 78539000, "total_debt": 5055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -798987000, "total_equity": 193186000, "shares_outstanding": 53342000, "operating_cash_flow": -148347000, "stock_based_compensation": 17239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5662000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 207578000, "free_cash_flow": -142750000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-171022000", "ebitda": "-168427000", "netIncome": "-172011000", "grossProfit": "14708000", "depreciation": "None", "totalRevenue": "14708000", "costOfRevenue": "3091000", "interestIncome": "67000", "incomeBeforeTax": "-171400000", "interestExpense": "377929", "operatingIncome": "-171023000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "610000", "reportedCurrency": "EUR", "netInterestIncome": "-1342000", "nonInterestIncome": "None", "operatingExpenses": "192802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112241000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2595000", "sellingGeneralAndAdministrative": "49170000", "netIncomeFromContinuingOperations": "-153587000" }, "balance": { "goodwill": "0", "inventory": "2289000", "commonStock": "5645000", "currentDebt": "None", "investments": "None", "totalAssets": "271725000", "longTermDebt": "721000", "shortTermDebt": "4334000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "48000", "reportedCurrency": "EUR", "retainedEarnings": "-798987000", "totalLiabilities": "78539000", "otherCurrentAssets": "3597000", "totalCurrentAssets": "204550000", "currentLongTermDebt": "1087000", "longTermInvestments": "1051000", "shortTermInvestments": "0", "currentNetReceivables": "5409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67175000", "currentAccountsPayable": "24004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48605000", "shortLongTermDebtTotal": "27139000", "totalShareholderEquity": "193186000", "capitalLeaseObligations": "22861000", "otherCurrentLiabilities": "21630999", "totalCurrentLiabilities": "53999000", "otherNonCurrentLiabilities": "71000", "totalNonCurrentLiabilities": "24540000", "cashAndShortTermInvestments": "193255000", "commonStockSharesOutstanding": "53342000", "intangibleAssetsExcludingGoodwill": "48000", "cashAndCashEquivalentsAtCarryingValue": "193255000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-172011000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "-527000", "operatingCashflow": "-148347000", "capitalExpenditures": "5597000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "207578000", "cashflowFromInvestment": "-5662000", "stockBasedCompensation": "17239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "188010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "income_statement": { "revenue": 12815000, "cost_of_revenue": 5033000, "gross_profit": 12815000, "ebit": -209396000, "ebitda": -206159000, "pretax_income": -190241000, "tax_provision": 17158, "net_income": -190258000, "net_income_to_common": -190258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167808717, "total_current_assets": 198833580, "total_assets": 234755880, "short_term_debt": 3492312.88, "long_term_debt": 1278000, "total_debt": 4770312.88, "total_liabilities": 68975573, "total_equity": 165780305, "shares_outstanding": 54881000, "goodwill_and_intangibles": 41005.53 }, "cash_flow": { "operating_cash_flow": -186739652, "capital_expenditure": 6493925.4, "free_cash_flow": -180245726.6, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55614, "ticker_id": 5640, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-209396000", "ebitda": "-206159000", "netIncome": "-190258000", "grossProfit": "12815000", "depreciation": "None", "totalRevenue": "12815000", "costOfRevenue": "5033000", "interestIncome": "493000", "incomeBeforeTax": "-190241000", "interestExpense": "479764", "operatingIncome": "-190119000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17158", "reportedCurrency": "EUR", "netInterestIncome": "142000", "nonInterestIncome": "None", "operatingExpenses": "203217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123495000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3237000", "sellingGeneralAndAdministrative": "45387783", "netIncomeFromContinuingOperations": "-166076000" }, "balance": { "goodwill": "0", "inventory": "2140493.93", "commonStock": "4122432.44", "currentDebt": "None", "investments": "None", "totalAssets": "234755880", "longTermDebt": "1278000", "shortTermDebt": "3492312.88", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "41005.53", "reportedCurrency": "EUR", "retainedEarnings": "-227001716", "totalLiabilities": "68975573", "otherCurrentAssets": "30129459", "totalCurrentAssets": "198833580", "currentLongTermDebt": "2555000", "longTermInvestments": "432000", "shortTermInvestments": "54408765", "currentNetReceivables": "20154448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35922300", "currentAccountsPayable": "39046929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20219000", "shortLongTermDebtTotal": "5239152.81", "totalShareholderEquity": "165780305", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-3550301.91", "totalCurrentLiabilities": "59516942", "otherNonCurrentLiabilities": "4106000", "totalNonCurrentLiabilities": "9458631.77", "cashAndShortTermInvestments": "167808717", "commonStockSharesOutstanding": "54881000", "intangibleAssetsExcludingGoodwill": "41005.53", "cashAndCashEquivalentsAtCarryingValue": "167808717", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-227001716", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-2140494.04", "operatingCashflow": "-186739652", "capitalExpenditures": "6493925.4", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "178615069", "cashflowFromInvestment": "-11810989", "stockBasedCompensation": "35406996", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-572359.08", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3868197.46", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12815000, "cost_of_revenue": 5033000, "gross_profit": 12815000, "research_and_development": 123495000, "selling_general_admin": 45387783, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -209396000, "depreciation_amortisation": 3237000, "ebitda": -206159000, "interest_expense": 479764, "interest_income": null, "other_non_operating": null, "pretax_income": -190241000, "tax_provision": 17158, "effective_tax_rate": null, "net_income": -190258000, "net_income_continuing_ops": -166076000, "net_income_to_common": -190258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167808717, "short_term_investments": 54408765, "net_receivables": 20154448, "inventory": 2140493.93, "other_current_assets": null, "total_current_assets": 198833580, "net_ppe": null, "goodwill": 0, "intangible_assets": 41005.53, "goodwill_and_intangibles": 41005.53, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35922300, "total_assets": 234755880, "short_term_debt": 3492312.88, "accounts_payable": 39046929, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59516942, "long_term_debt": 1278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9458631.77, "total_liabilities": 68975573, "total_debt": 4770312.88, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227001716, "total_equity": 165780305, "shares_outstanding": 54881000, "operating_cash_flow": -186739652, "stock_based_compensation": 35406996, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6493925.4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11810989, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178615069, "free_cash_flow": -180245726.6, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-209396000", "ebitda": "-206159000", "netIncome": "-190258000", "grossProfit": "12815000", "depreciation": "None", "totalRevenue": "12815000", "costOfRevenue": "5033000", "interestIncome": "493000", "incomeBeforeTax": "-190241000", "interestExpense": "479764", "operatingIncome": "-190119000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17158", "reportedCurrency": "EUR", "netInterestIncome": "142000", "nonInterestIncome": "None", "operatingExpenses": "203217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123495000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3237000", "sellingGeneralAndAdministrative": "45387783", "netIncomeFromContinuingOperations": "-166076000" }, "balance": { "goodwill": "0", "inventory": "2140493.93", "commonStock": "4122432.44", "currentDebt": "None", "investments": "None", "totalAssets": "234755880", "longTermDebt": "1278000", "shortTermDebt": "3492312.88", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "41005.53", "reportedCurrency": "EUR", "retainedEarnings": "-227001716", "totalLiabilities": "68975573", "otherCurrentAssets": "30129459", "totalCurrentAssets": "198833580", "currentLongTermDebt": "2555000", "longTermInvestments": "432000", "shortTermInvestments": "54408765", "currentNetReceivables": "20154448", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35922300", "currentAccountsPayable": "39046929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20219000", "shortLongTermDebtTotal": "5239152.81", "totalShareholderEquity": "165780305", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-3550301.91", "totalCurrentLiabilities": "59516942", "otherNonCurrentLiabilities": "4106000", "totalNonCurrentLiabilities": "9458631.77", "cashAndShortTermInvestments": "167808717", "commonStockSharesOutstanding": "54881000", "intangibleAssetsExcludingGoodwill": "41005.53", "cashAndCashEquivalentsAtCarryingValue": "167808717", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-227001716", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "-2140494.04", "operatingCashflow": "-186739652", "capitalExpenditures": "6493925.4", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "178615069", "cashflowFromInvestment": "-11810989", "stockBasedCompensation": "35406996", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-572359.08", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3868197.46", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -47900000, "ebitda": -45900000, "pretax_income": -47400000, "tax_provision": 200000, "net_income": -47600000, "net_income_to_common": -47600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229199999, "total_current_assets": 246700000, "total_assets": 266399999, "short_term_debt": 11200000, "long_term_debt": null, "total_debt": 11200000, "total_liabilities": 58500000, "total_equity": 207900000, "shares_outstanding": 85660570, "goodwill_and_intangibles": 100000 }, "cash_flow": { "operating_cash_flow": -49100000, "capital_expenditure": 400000, "free_cash_flow": -48700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55577, "ticker_id": 5640, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47900000", "ebitda": "-45900000", "netIncome": "-47600000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-47400000", "interestExpense": "None", "operatingIncome": "-47900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "500000", "nonInterestIncome": "None", "operatingExpenses": "47900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "13400000", "netIncomeFromContinuingOperations": "-47600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000000", "currentDebt": "None", "investments": "None", "totalAssets": "266399999", "longTermDebt": "None", "shortTermDebt": "11200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-440700000", "totalLiabilities": "58500000", "otherCurrentAssets": "2400000", "totalCurrentAssets": "246700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19699999", "currentAccountsPayable": "39500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16300000", "totalShareholderEquity": "207900000", "capitalLeaseObligations": "6100000", "otherCurrentLiabilities": "1100000", "totalCurrentLiabilities": "51800000", "otherNonCurrentLiabilities": "1600000", "totalNonCurrentLiabilities": "6700000", "cashAndShortTermInvestments": "229199999", "commonStockSharesOutstanding": "85660570", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "229199999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "-49100000", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88900000", "cashflowFromInvestment": "-300000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 33400000, "selling_general_admin": 13400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47900000, "depreciation_amortisation": 2000000, "ebitda": -45900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -47400000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -47600000, "net_income_continuing_ops": -47600000, "net_income_to_common": -47600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229199999, "short_term_investments": null, "net_receivables": 15100000, "inventory": null, "other_current_assets": null, "total_current_assets": 246700000, "net_ppe": null, "goodwill": null, "intangible_assets": 100000, "goodwill_and_intangibles": 100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19699999, "total_assets": 266399999, "short_term_debt": 11200000, "accounts_payable": 39500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6700000, "total_liabilities": 58500000, "total_debt": 11200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -440700000, "total_equity": 207900000, "shares_outstanding": 85660570, "operating_cash_flow": -49100000, "stock_based_compensation": 2300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88900000, "free_cash_flow": -48700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47900000", "ebitda": "-45900000", "netIncome": "-47600000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-47400000", "interestExpense": "None", "operatingIncome": "-47900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "500000", "nonInterestIncome": "None", "operatingExpenses": "47900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "13400000", "netIncomeFromContinuingOperations": "-47600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000000", "currentDebt": "None", "investments": "None", "totalAssets": "266399999", "longTermDebt": "None", "shortTermDebt": "11200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-440700000", "totalLiabilities": "58500000", "otherCurrentAssets": "2400000", "totalCurrentAssets": "246700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19699999", "currentAccountsPayable": "39500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16300000", "totalShareholderEquity": "207900000", "capitalLeaseObligations": "6100000", "otherCurrentLiabilities": "1100000", "totalCurrentLiabilities": "51800000", "otherNonCurrentLiabilities": "1600000", "totalNonCurrentLiabilities": "6700000", "cashAndShortTermInvestments": "229199999", "commonStockSharesOutstanding": "85660570", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "229199999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "-49100000", "capitalExpenditures": "400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88900000", "cashflowFromInvestment": "-300000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4279827, "gross_profit": -4279827, "ebit": -45048000, "ebitda": -43594000, "pretax_income": -44455000, "tax_provision": 374000, "net_income": -44829000, "net_income_to_common": -44829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194167000, "total_current_assets": 212943000, "total_assets": 233718000, "short_term_debt": 16274999, "long_term_debt": null, "total_debt": 16274999, "total_liabilities": 64948000, "total_equity": 168770000, "shares_outstanding": 76608214, "goodwill_and_intangibles": 22000 }, "cash_flow": { "operating_cash_flow": -35173000, "capital_expenditure": 379000, "free_cash_flow": -34794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55578, "ticker_id": 5640, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45048000", "ebitda": "-43594000", "netIncome": "-44829000", "grossProfit": "-4279827", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4279827", "interestIncome": "None", "incomeBeforeTax": "-44455000", "interestExpense": "None", "operatingIncome": "-45051000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "374000", "reportedCurrency": "USD", "netInterestIncome": "597000", "nonInterestIncome": "None", "operatingExpenses": "45051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4279827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1454000", "sellingGeneralAndAdministrative": "11347000", "netIncomeFromContinuingOperations": "-44829000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26912000", "currentDebt": "None", "investments": "None", "totalAssets": "233718000", "longTermDebt": "None", "shortTermDebt": "16274999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22000", "reportedCurrency": "USD", "retainedEarnings": "-393129000", "totalLiabilities": "64948000", "otherCurrentAssets": "2628000", "totalCurrentAssets": "212943000", "currentLongTermDebt": "1468000", "longTermInvestments": "5189000", "shortTermInvestments": "None", "currentNetReceivables": "16148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20775000", "currentAccountsPayable": "40941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21683999", "totalShareholderEquity": "168770000", "capitalLeaseObligations": "6526000", "otherCurrentLiabilities": "809000", "totalCurrentLiabilities": "58025000", "otherNonCurrentLiabilities": "1514000", "totalNonCurrentLiabilities": "6923000", "cashAndShortTermInvestments": "194167000", "commonStockSharesOutstanding": "76608214", "intangibleAssetsExcludingGoodwill": "22000", "cashAndCashEquivalentsAtCarryingValue": "194167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2131000", "operatingCashflow": "-35173000", "capitalExpenditures": "379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159060000", "cashflowFromInvestment": "-715000", "stockBasedCompensation": "1924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4279827, "gross_profit": -4279827, "research_and_development": 32892000, "selling_general_admin": 11347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45048000, "depreciation_amortisation": 1454000, "ebitda": -43594000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44455000, "tax_provision": 374000, "effective_tax_rate": null, "net_income": -44829000, "net_income_continuing_ops": -44829000, "net_income_to_common": -44829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194167000, "short_term_investments": null, "net_receivables": 16148000, "inventory": null, "other_current_assets": null, "total_current_assets": 212943000, "net_ppe": null, "goodwill": null, "intangible_assets": 22000, "goodwill_and_intangibles": 22000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20775000, "total_assets": 233718000, "short_term_debt": 16274999, "accounts_payable": 40941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58025000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6923000, "total_liabilities": 64948000, "total_debt": 16274999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393129000, "total_equity": 168770000, "shares_outstanding": 76608214, "operating_cash_flow": -35173000, "stock_based_compensation": 1924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 379000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 159060000, "free_cash_flow": -34794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45048000", "ebitda": "-43594000", "netIncome": "-44829000", "grossProfit": "-4279827", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4279827", "interestIncome": "None", "incomeBeforeTax": "-44455000", "interestExpense": "None", "operatingIncome": "-45051000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "374000", "reportedCurrency": "USD", "netInterestIncome": "597000", "nonInterestIncome": "None", "operatingExpenses": "45051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4279827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1454000", "sellingGeneralAndAdministrative": "11347000", "netIncomeFromContinuingOperations": "-44829000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26912000", "currentDebt": "None", "investments": "None", "totalAssets": "233718000", "longTermDebt": "None", "shortTermDebt": "16274999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22000", "reportedCurrency": "USD", "retainedEarnings": "-393129000", "totalLiabilities": "64948000", "otherCurrentAssets": "2628000", "totalCurrentAssets": "212943000", "currentLongTermDebt": "1468000", "longTermInvestments": "5189000", "shortTermInvestments": "None", "currentNetReceivables": "16148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20775000", "currentAccountsPayable": "40941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21683999", "totalShareholderEquity": "168770000", "capitalLeaseObligations": "6526000", "otherCurrentLiabilities": "809000", "totalCurrentLiabilities": "58025000", "otherNonCurrentLiabilities": "1514000", "totalNonCurrentLiabilities": "6923000", "cashAndShortTermInvestments": "194167000", "commonStockSharesOutstanding": "76608214", "intangibleAssetsExcludingGoodwill": "22000", "cashAndCashEquivalentsAtCarryingValue": "194167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2131000", "operatingCashflow": "-35173000", "capitalExpenditures": "379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "159060000", "cashflowFromInvestment": "-715000", "stockBasedCompensation": "1924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4281868, "gross_profit": -4281868, "ebit": -35779137, "ebitda": -31497269, "pretax_income": -35778142, "tax_provision": -2761660, "net_income": -33016481, "net_income_to_common": -33016481, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69837000, "total_current_assets": 88882000, "total_assets": 110495000, "short_term_debt": 9311000, "long_term_debt": null, "total_debt": 9311000, "total_liabilities": 57641000, "total_equity": 52854000, "shares_outstanding": 96201476, "goodwill_and_intangibles": 21000 }, "cash_flow": { "operating_cash_flow": -32435000, "capital_expenditure": 117000, "free_cash_flow": -32318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55580, "ticker_id": 5640, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35779137", "ebitda": "-31497269", "netIncome": "-33016481", "grossProfit": "-4281868", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4281868", "interestIncome": "None", "incomeBeforeTax": "-35778142", "interestExpense": "None", "operatingIncome": "-36887187", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2761660", "reportedCurrency": "USD", "netInterestIncome": "1113000", "nonInterestIncome": "None", "operatingExpenses": "32605318", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26818175", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4281868", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4281868", "sellingGeneralAndAdministrative": "5812000", "netIncomeFromContinuingOperations": "-33164000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15394000", "currentDebt": "None", "investments": "None", "totalAssets": "110495000", "longTermDebt": "None", "shortTermDebt": "9311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "21000", "reportedCurrency": "USD", "retainedEarnings": "-348301000", "totalLiabilities": "57641000", "otherCurrentAssets": "3071000", "totalCurrentAssets": "88882000", "currentLongTermDebt": "898000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21613000", "currentAccountsPayable": "39816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16001000", "totalShareholderEquity": "52854000", "capitalLeaseObligations": "7691000", "otherCurrentLiabilities": "358000", "totalCurrentLiabilities": "49485000", "otherNonCurrentLiabilities": "1466000", "totalNonCurrentLiabilities": "8156000", "cashAndShortTermInvestments": "69837000", "commonStockSharesOutstanding": "96201476", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "69837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3680000", "operatingCashflow": "-32435000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130000", "cashflowFromInvestment": "-241000", "stockBasedCompensation": "516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4281868, "gross_profit": -4281868, "research_and_development": 26818175, "selling_general_admin": 5812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35779137, "depreciation_amortisation": 4281868, "ebitda": -31497269, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35778142, "tax_provision": -2761660, "effective_tax_rate": null, "net_income": -33016481, "net_income_continuing_ops": -33164000, "net_income_to_common": -33016481, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69837000, "short_term_investments": null, "net_receivables": 15974000, "inventory": null, "other_current_assets": null, "total_current_assets": 88882000, "net_ppe": null, "goodwill": null, "intangible_assets": 21000, "goodwill_and_intangibles": 21000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21613000, "total_assets": 110495000, "short_term_debt": 9311000, "accounts_payable": 39816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49485000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8156000, "total_liabilities": 57641000, "total_debt": 9311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -348301000, "total_equity": 52854000, "shares_outstanding": 96201476, "operating_cash_flow": -32435000, "stock_based_compensation": 516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130000, "free_cash_flow": -32318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35779137", "ebitda": "-31497269", "netIncome": "-33016481", "grossProfit": "-4281868", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4281868", "interestIncome": "None", "incomeBeforeTax": "-35778142", "interestExpense": "None", "operatingIncome": "-36887187", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2761660", "reportedCurrency": "USD", "netInterestIncome": "1113000", "nonInterestIncome": "None", "operatingExpenses": "32605318", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26818175", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4281868", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4281868", "sellingGeneralAndAdministrative": "5812000", "netIncomeFromContinuingOperations": "-33164000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15394000", "currentDebt": "None", "investments": "None", "totalAssets": "110495000", "longTermDebt": "None", "shortTermDebt": "9311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "21000", "reportedCurrency": "USD", "retainedEarnings": "-348301000", "totalLiabilities": "57641000", "otherCurrentAssets": "3071000", "totalCurrentAssets": "88882000", "currentLongTermDebt": "898000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21613000", "currentAccountsPayable": "39816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16001000", "totalShareholderEquity": "52854000", "capitalLeaseObligations": "7691000", "otherCurrentLiabilities": "358000", "totalCurrentLiabilities": "49485000", "otherNonCurrentLiabilities": "1466000", "totalNonCurrentLiabilities": "8156000", "cashAndShortTermInvestments": "69837000", "commonStockSharesOutstanding": "96201476", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "69837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3680000", "operatingCashflow": "-32435000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130000", "cashflowFromInvestment": "-241000", "stockBasedCompensation": "516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4619486, "gross_profit": -4619486, "ebit": -43111494, "ebitda": -38492008, "pretax_income": -43767660, "tax_provision": -1364986, "net_income": -42402674, "net_income_to_common": -42402674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103207000, "total_current_assets": 121241000, "total_assets": 143429000, "short_term_debt": 8889000, "long_term_debt": null, "total_debt": 8889000, "total_liabilities": 57205000, "total_equity": 86224000, "shares_outstanding": 96170285, "goodwill_and_intangibles": 26000 }, "cash_flow": { "operating_cash_flow": -33905000, "capital_expenditure": 32000, "free_cash_flow": -33873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55581, "ticker_id": 5640, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43111494", "ebitda": "-38492008", "netIncome": "-42402674", "grossProfit": "-4619486", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4619486", "interestIncome": "None", "incomeBeforeTax": "-43767660", "interestExpense": "656165", "operatingIncome": "-43111495", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1364986", "reportedCurrency": "USD", "netInterestIncome": "-648000", "nonInterestIncome": "None", "operatingExpenses": "38492008", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31598219", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4619486", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4619486", "sellingGeneralAndAdministrative": "8643000", "netIncomeFromContinuingOperations": "-41875000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15393000", "currentDebt": "None", "investments": "None", "totalAssets": "143429000", "longTermDebt": "None", "shortTermDebt": "8889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26000", "reportedCurrency": "USD", "retainedEarnings": "-315136000", "totalLiabilities": "57205000", "otherCurrentAssets": "2343000", "totalCurrentAssets": "121241000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22188000", "currentAccountsPayable": "40792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15585000", "totalShareholderEquity": "86224000", "capitalLeaseObligations": "7694000", "otherCurrentLiabilities": "-256000", "totalCurrentLiabilities": "49425000", "otherNonCurrentLiabilities": "1084000", "totalNonCurrentLiabilities": "7780000", "cashAndShortTermInvestments": "103207000", "commonStockSharesOutstanding": "96170285", "intangibleAssetsExcludingGoodwill": "26000", "cashAndCashEquivalentsAtCarryingValue": "103207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5965000", "operatingCashflow": "-33905000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116947000", "cashflowFromInvestment": "-38000", "stockBasedCompensation": "1245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4619486, "gross_profit": -4619486, "research_and_development": 31598219, "selling_general_admin": 8643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43111494, "depreciation_amortisation": 4619486, "ebitda": -38492008, "interest_expense": 656165, "interest_income": null, "other_non_operating": null, "pretax_income": -43767660, "tax_provision": -1364986, "effective_tax_rate": null, "net_income": -42402674, "net_income_continuing_ops": -41875000, "net_income_to_common": -42402674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103207000, "short_term_investments": null, "net_receivables": 15691000, "inventory": null, "other_current_assets": null, "total_current_assets": 121241000, "net_ppe": null, "goodwill": null, "intangible_assets": 26000, "goodwill_and_intangibles": 26000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22188000, "total_assets": 143429000, "short_term_debt": 8889000, "accounts_payable": 40792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49425000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7780000, "total_liabilities": 57205000, "total_debt": 8889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -315136000, "total_equity": 86224000, "shares_outstanding": 96170285, "operating_cash_flow": -33905000, "stock_based_compensation": 1245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116947000, "free_cash_flow": -33873000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43111494", "ebitda": "-38492008", "netIncome": "-42402674", "grossProfit": "-4619486", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4619486", "interestIncome": "None", "incomeBeforeTax": "-43767660", "interestExpense": "656165", "operatingIncome": "-43111495", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1364986", "reportedCurrency": "USD", "netInterestIncome": "-648000", "nonInterestIncome": "None", "operatingExpenses": "38492008", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31598219", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4619486", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4619486", "sellingGeneralAndAdministrative": "8643000", "netIncomeFromContinuingOperations": "-41875000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15393000", "currentDebt": "None", "investments": "None", "totalAssets": "143429000", "longTermDebt": "None", "shortTermDebt": "8889000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26000", "reportedCurrency": "USD", "retainedEarnings": "-315136000", "totalLiabilities": "57205000", "otherCurrentAssets": "2343000", "totalCurrentAssets": "121241000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22188000", "currentAccountsPayable": "40792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15585000", "totalShareholderEquity": "86224000", "capitalLeaseObligations": "7694000", "otherCurrentLiabilities": "-256000", "totalCurrentLiabilities": "49425000", "otherNonCurrentLiabilities": "1084000", "totalNonCurrentLiabilities": "7780000", "cashAndShortTermInvestments": "103207000", "commonStockSharesOutstanding": "96170285", "intangibleAssetsExcludingGoodwill": "26000", "cashAndCashEquivalentsAtCarryingValue": "103207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5965000", "operatingCashflow": "-33905000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116947000", "cashflowFromInvestment": "-38000", "stockBasedCompensation": "1245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "income_statement": { "revenue": 511000, "cost_of_revenue": 4477344, "gross_profit": 511000, "ebit": -26617000, "ebitda": -25038000, "pretax_income": -27079000, "tax_provision": 7000, "net_income": -27079000, "net_income_to_common": -27079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12962000, "total_current_assets": 29148000, "total_assets": 50562000, "short_term_debt": 5824000, "long_term_debt": null, "total_debt": 5824000, "total_liabilities": 47688999, "total_equity": 2873000, "shares_outstanding": 96170142, "goodwill_and_intangibles": 29000 }, "cash_flow": { "operating_cash_flow": -19668000, "capital_expenditure": 10000, "free_cash_flow": -19658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55582, "ticker_id": 5640, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26617000", "ebitda": "-25038000", "netIncome": "-27079000", "grossProfit": "511000", "depreciation": "None", "totalRevenue": "511000", "costOfRevenue": "4477344", "interestIncome": "None", "incomeBeforeTax": "-27079000", "interestExpense": "461000", "operatingIncome": "-26618000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-461000", "nonInterestIncome": "None", "operatingExpenses": "26618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4477344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1579000", "sellingGeneralAndAdministrative": "4308000", "netIncomeFromContinuingOperations": "-27079000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11652000", "currentDebt": "None", "investments": "None", "totalAssets": "50562000", "longTermDebt": "None", "shortTermDebt": "5824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "29000", "reportedCurrency": "USD", "retainedEarnings": "-313454000", "totalLiabilities": "47688999", "otherCurrentAssets": "3875000", "totalCurrentAssets": "29148000", "currentLongTermDebt": "272000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21413999", "currentAccountsPayable": "34146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12349000", "totalShareholderEquity": "2873000", "capitalLeaseObligations": "7234000", "otherCurrentLiabilities": "414000", "totalCurrentLiabilities": "40384000", "otherNonCurrentLiabilities": "780000", "totalNonCurrentLiabilities": "7304999", "cashAndShortTermInvestments": "12962000", "commonStockSharesOutstanding": "96170142", "intangibleAssetsExcludingGoodwill": "29000", "cashAndCashEquivalentsAtCarryingValue": "12962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4286000", "operatingCashflow": "-19668000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000", "cashflowFromInvestment": "-375000", "stockBasedCompensation": "-453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 511000, "cost_of_revenue": 4477344, "gross_profit": 511000, "research_and_development": 21483000, "selling_general_admin": 4308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26617000, "depreciation_amortisation": 1579000, "ebitda": -25038000, "interest_expense": 461000, "interest_income": null, "other_non_operating": null, "pretax_income": -27079000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -27079000, "net_income_continuing_ops": -27079000, "net_income_to_common": -27079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12962000, "short_term_investments": null, "net_receivables": 12311000, "inventory": null, "other_current_assets": null, "total_current_assets": 29148000, "net_ppe": null, "goodwill": null, "intangible_assets": 29000, "goodwill_and_intangibles": 29000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21413999, "total_assets": 50562000, "short_term_debt": 5824000, "accounts_payable": 34146000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40384000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7304999, "total_liabilities": 47688999, "total_debt": 5824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313454000, "total_equity": 2873000, "shares_outstanding": 96170142, "operating_cash_flow": -19668000, "stock_based_compensation": -453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45000, "free_cash_flow": -19658000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26617000", "ebitda": "-25038000", "netIncome": "-27079000", "grossProfit": "511000", "depreciation": "None", "totalRevenue": "511000", "costOfRevenue": "4477344", "interestIncome": "None", "incomeBeforeTax": "-27079000", "interestExpense": "461000", "operatingIncome": "-26618000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-461000", "nonInterestIncome": "None", "operatingExpenses": "26618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4477344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1579000", "sellingGeneralAndAdministrative": "4308000", "netIncomeFromContinuingOperations": "-27079000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11652000", "currentDebt": "None", "investments": "None", "totalAssets": "50562000", "longTermDebt": "None", "shortTermDebt": "5824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "29000", "reportedCurrency": "USD", "retainedEarnings": "-313454000", "totalLiabilities": "47688999", "otherCurrentAssets": "3875000", "totalCurrentAssets": "29148000", "currentLongTermDebt": "272000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21413999", "currentAccountsPayable": "34146000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12349000", "totalShareholderEquity": "2873000", "capitalLeaseObligations": "7234000", "otherCurrentLiabilities": "414000", "totalCurrentLiabilities": "40384000", "otherNonCurrentLiabilities": "780000", "totalNonCurrentLiabilities": "7304999", "cashAndShortTermInvestments": "12962000", "commonStockSharesOutstanding": "96170142", "intangibleAssetsExcludingGoodwill": "29000", "cashAndCashEquivalentsAtCarryingValue": "12962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4286000", "operatingCashflow": "-19668000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000", "cashflowFromInvestment": "-375000", "stockBasedCompensation": "-453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -23435000, "ebitda": -22797000, "pretax_income": -23008000, "tax_provision": 7000, "net_income": -23015000, "net_income_to_common": -23015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32456000, "total_current_assets": 44388000, "total_assets": 65658000, "short_term_debt": 1500000, "long_term_debt": null, "total_debt": 1500000, "total_liabilities": 38271000, "total_equity": 27388000, "shares_outstanding": 19234057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12252000, "capital_expenditure": 125000, "free_cash_flow": -12127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55583, "ticker_id": 5640, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23435000", "ebitda": "-22797000", "netIncome": "-23015000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-23008000", "interestExpense": "None", "operatingIncome": "-23861000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "853000", "nonInterestIncome": "None", "operatingExpenses": "23861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000", "sellingGeneralAndAdministrative": "4404000", "netIncomeFromContinuingOperations": "-23015000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11651000", "currentDebt": "None", "investments": "None", "totalAssets": "65658000", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-286375000", "totalLiabilities": "38271000", "otherCurrentAssets": "1541000", "totalCurrentAssets": "44388000", "currentLongTermDebt": "846000", "longTermInvestments": "4312000", "shortTermInvestments": "None", "currentNetReceivables": "10391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21271000", "currentAccountsPayable": "22032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7797000", "totalShareholderEquity": "27388000", "capitalLeaseObligations": "6951000", "otherCurrentLiabilities": "7416000", "totalCurrentLiabilities": "31136000", "otherNonCurrentLiabilities": "838000", "totalNonCurrentLiabilities": "7135000", "cashAndShortTermInvestments": "32456000", "commonStockSharesOutstanding": "19234057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12252000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "675000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 18904000, "selling_general_admin": 4404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23435000, "depreciation_amortisation": 638000, "ebitda": -22797000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23008000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -23015000, "net_income_continuing_ops": -23015000, "net_income_to_common": -23015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32456000, "short_term_investments": null, "net_receivables": 10391000, "inventory": null, "other_current_assets": null, "total_current_assets": 44388000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21271000, "total_assets": 65658000, "short_term_debt": 1500000, "accounts_payable": 22032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31136000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7135000, "total_liabilities": 38271000, "total_debt": 1500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286375000, "total_equity": 27388000, "shares_outstanding": 19234057, "operating_cash_flow": -12252000, "stock_based_compensation": -453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 675000, "free_cash_flow": -12127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23435000", "ebitda": "-22797000", "netIncome": "-23015000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-23008000", "interestExpense": "None", "operatingIncome": "-23861000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "853000", "nonInterestIncome": "None", "operatingExpenses": "23861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "638000", "sellingGeneralAndAdministrative": "4404000", "netIncomeFromContinuingOperations": "-23015000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11651000", "currentDebt": "None", "investments": "None", "totalAssets": "65658000", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-286375000", "totalLiabilities": "38271000", "otherCurrentAssets": "1541000", "totalCurrentAssets": "44388000", "currentLongTermDebt": "846000", "longTermInvestments": "4312000", "shortTermInvestments": "None", "currentNetReceivables": "10391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21271000", "currentAccountsPayable": "22032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7797000", "totalShareholderEquity": "27388000", "capitalLeaseObligations": "6951000", "otherCurrentLiabilities": "7416000", "totalCurrentLiabilities": "31136000", "otherNonCurrentLiabilities": "838000", "totalNonCurrentLiabilities": "7135000", "cashAndShortTermInvestments": "32456000", "commonStockSharesOutstanding": "19234057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12252000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "675000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "income_statement": { "revenue": 1072000, "cost_of_revenue": 3107000, "gross_profit": 1072000, "ebit": -30330000, "ebitda": -28642000, "pretax_income": -30442000, "tax_provision": null, "net_income": -30442000, "net_income_to_common": -30442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46441000, "total_current_assets": 68759000, "total_assets": 93055000, "short_term_debt": 1079000, "long_term_debt": null, "total_debt": 1079000, "total_liabilities": 39021000, "total_equity": 54034000, "shares_outstanding": 96170000, "goodwill_and_intangibles": 43000 }, "cash_flow": { "operating_cash_flow": -22457000, "capital_expenditure": 396000, "free_cash_flow": -22061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55585, "ticker_id": 5640, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30330000", "ebitda": "-28642000", "netIncome": "-30442000", "grossProfit": "1072000", "depreciation": "None", "totalRevenue": "1072000", "costOfRevenue": "3107000", "interestIncome": "None", "incomeBeforeTax": "-30442000", "interestExpense": "113000", "operatingIncome": "-30328000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-113000", "nonInterestIncome": "None", "operatingExpenses": "31400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1688000", "sellingGeneralAndAdministrative": "6052000", "netIncomeFromContinuingOperations": "-30442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10979000", "currentDebt": "None", "investments": "None", "totalAssets": "93055000", "longTermDebt": "None", "shortTermDebt": "1079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "43000", "reportedCurrency": "EUR", "retainedEarnings": "-263332000", "totalLiabilities": "39021000", "otherCurrentAssets": "2215000", "totalCurrentAssets": "68759000", "currentLongTermDebt": "705000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24296000", "currentAccountsPayable": "22500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8117000", "totalShareholderEquity": "54034000", "capitalLeaseObligations": "7412000", "otherCurrentLiabilities": "7123000", "totalCurrentLiabilities": "30913000", "otherNonCurrentLiabilities": "1070000", "totalNonCurrentLiabilities": "8108000", "cashAndShortTermInvestments": "46441000", "commonStockSharesOutstanding": "96170000", "intangibleAssetsExcludingGoodwill": "43000", "cashAndCashEquivalentsAtCarryingValue": "46441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-22457000", "capitalExpenditures": "396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "-109000", "stockBasedCompensation": "1590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1072000, "cost_of_revenue": 3107000, "gross_profit": 1072000, "research_and_development": 23662000, "selling_general_admin": 6052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30330000, "depreciation_amortisation": 1688000, "ebitda": -28642000, "interest_expense": 113000, "interest_income": null, "other_non_operating": null, "pretax_income": -30442000, "tax_provision": null, "effective_tax_rate": null, "net_income": -30442000, "net_income_continuing_ops": -30442000, "net_income_to_common": -30442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46441000, "short_term_investments": null, "net_receivables": 20103000, "inventory": null, "other_current_assets": null, "total_current_assets": 68759000, "net_ppe": null, "goodwill": null, "intangible_assets": 43000, "goodwill_and_intangibles": 43000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24296000, "total_assets": 93055000, "short_term_debt": 1079000, "accounts_payable": 22500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30913000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8108000, "total_liabilities": 39021000, "total_debt": 1079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263332000, "total_equity": 54034000, "shares_outstanding": 96170000, "operating_cash_flow": -22457000, "stock_based_compensation": 1590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000, "free_cash_flow": -22061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30330000", "ebitda": "-28642000", "netIncome": "-30442000", "grossProfit": "1072000", "depreciation": "None", "totalRevenue": "1072000", "costOfRevenue": "3107000", "interestIncome": "None", "incomeBeforeTax": "-30442000", "interestExpense": "113000", "operatingIncome": "-30328000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-113000", "nonInterestIncome": "None", "operatingExpenses": "31400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1688000", "sellingGeneralAndAdministrative": "6052000", "netIncomeFromContinuingOperations": "-30442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10979000", "currentDebt": "None", "investments": "None", "totalAssets": "93055000", "longTermDebt": "None", "shortTermDebt": "1079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "43000", "reportedCurrency": "EUR", "retainedEarnings": "-263332000", "totalLiabilities": "39021000", "otherCurrentAssets": "2215000", "totalCurrentAssets": "68759000", "currentLongTermDebt": "705000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20103000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24296000", "currentAccountsPayable": "22500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8117000", "totalShareholderEquity": "54034000", "capitalLeaseObligations": "7412000", "otherCurrentLiabilities": "7123000", "totalCurrentLiabilities": "30913000", "otherNonCurrentLiabilities": "1070000", "totalNonCurrentLiabilities": "8108000", "cashAndShortTermInvestments": "46441000", "commonStockSharesOutstanding": "96170000", "intangibleAssetsExcludingGoodwill": "43000", "cashAndCashEquivalentsAtCarryingValue": "46441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-22457000", "capitalExpenditures": "396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "-109000", "stockBasedCompensation": "1590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "income_statement": { "revenue": 1161000, "cost_of_revenue": 4152110, "gross_profit": -4152110, "ebit": -34244918, "ebitda": -30092808, "pretax_income": -34244918, "tax_provision": -1159913, "net_income": -33085005, "net_income_to_common": -33085005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66212999, "total_current_assets": 89958000, "total_assets": 114190000, "short_term_debt": 6337000, "long_term_debt": null, "total_debt": 6337000, "total_liabilities": 35095000, "total_equity": 79095000, "shares_outstanding": 96170000, "goodwill_and_intangibles": 46000 }, "cash_flow": { "operating_cash_flow": -35073000, "capital_expenditure": 732000, "free_cash_flow": -34341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55586, "ticker_id": 5640, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34244918", "ebitda": "-30092808", "netIncome": "-33085005", "grossProfit": "-4152110", "depreciation": "None", "totalRevenue": "1161000", "costOfRevenue": "4152110", "interestIncome": "None", "incomeBeforeTax": "-34244918", "interestExpense": "None", "operatingIncome": "-34970238", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1159913", "reportedCurrency": "EUR", "netInterestIncome": "726000", "nonInterestIncome": "None", "operatingExpenses": "30818128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23620871", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4152110", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4152110", "sellingGeneralAndAdministrative": "7203000", "netIncomeFromContinuingOperations": "-33116000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "10978000", "currentDebt": "None", "investments": "None", "totalAssets": "114190000", "longTermDebt": "None", "shortTermDebt": "6337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "46000", "reportedCurrency": "EUR", "retainedEarnings": "-232890000", "totalLiabilities": "35095000", "otherCurrentAssets": "3089001", "totalCurrentAssets": "89958000", "currentLongTermDebt": "427000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24232000", "currentAccountsPayable": "19818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13120000", "totalShareholderEquity": "79095000", "capitalLeaseObligations": "7163000", "otherCurrentLiabilities": "1023000", "totalCurrentLiabilities": "27381000", "otherNonCurrentLiabilities": "931000", "totalNonCurrentLiabilities": "7713999", "cashAndShortTermInvestments": "66212999", "commonStockSharesOutstanding": "96170000", "intangibleAssetsExcludingGoodwill": "46000", "cashAndCashEquivalentsAtCarryingValue": "66212999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "-35073000", "capitalExpenditures": "732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "691000", "stockBasedCompensation": "1525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1161000, "cost_of_revenue": 4152110, "gross_profit": -4152110, "research_and_development": 23620871, "selling_general_admin": 7203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34244918, "depreciation_amortisation": 4152110, "ebitda": -30092808, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34244918, "tax_provision": -1159913, "effective_tax_rate": null, "net_income": -33085005, "net_income_continuing_ops": -33116000, "net_income_to_common": -33085005, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66212999, "short_term_investments": null, "net_receivables": 20656000, "inventory": 1, "other_current_assets": null, "total_current_assets": 89958000, "net_ppe": null, "goodwill": null, "intangible_assets": 46000, "goodwill_and_intangibles": 46000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24232000, "total_assets": 114190000, "short_term_debt": 6337000, "accounts_payable": 19818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27381000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7713999, "total_liabilities": 35095000, "total_debt": 6337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232890000, "total_equity": 79095000, "shares_outstanding": 96170000, "operating_cash_flow": -35073000, "stock_based_compensation": 1525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33000, "free_cash_flow": -34341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34244918", "ebitda": "-30092808", "netIncome": "-33085005", "grossProfit": "-4152110", "depreciation": "None", "totalRevenue": "1161000", "costOfRevenue": "4152110", "interestIncome": "None", "incomeBeforeTax": "-34244918", "interestExpense": "None", "operatingIncome": "-34970238", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1159913", "reportedCurrency": "EUR", "netInterestIncome": "726000", "nonInterestIncome": "None", "operatingExpenses": "30818128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23620871", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4152110", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4152110", "sellingGeneralAndAdministrative": "7203000", "netIncomeFromContinuingOperations": "-33116000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "10978000", "currentDebt": "None", "investments": "None", "totalAssets": "114190000", "longTermDebt": "None", "shortTermDebt": "6337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "46000", "reportedCurrency": "EUR", "retainedEarnings": "-232890000", "totalLiabilities": "35095000", "otherCurrentAssets": "3089001", "totalCurrentAssets": "89958000", "currentLongTermDebt": "427000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24232000", "currentAccountsPayable": "19818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13120000", "totalShareholderEquity": "79095000", "capitalLeaseObligations": "7163000", "otherCurrentLiabilities": "1023000", "totalCurrentLiabilities": "27381000", "otherNonCurrentLiabilities": "931000", "totalNonCurrentLiabilities": "7713999", "cashAndShortTermInvestments": "66212999", "commonStockSharesOutstanding": "96170000", "intangibleAssetsExcludingGoodwill": "46000", "cashAndCashEquivalentsAtCarryingValue": "66212999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "-35073000", "capitalExpenditures": "732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "691000", "stockBasedCompensation": "1525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "income_statement": { "revenue": 1407000, "cost_of_revenue": 4464000, "gross_profit": 1407000, "ebit": -28559000, "ebitda": -26192000, "pretax_income": -27297000, "tax_provision": 48000, "net_income": -27345000, "net_income_to_common": -27345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101525000, "total_current_assets": 119562000, "total_assets": 145895000, "short_term_debt": 446000, "long_term_debt": null, "total_debt": 446000, "total_liabilities": 34241000, "total_equity": 111652000, "shares_outstanding": 97500000, "goodwill_and_intangibles": 52000 }, "cash_flow": { "operating_cash_flow": -34692000, "capital_expenditure": 1335000, "free_cash_flow": -33357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55587, "ticker_id": 5640, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28559000", "ebitda": "-26192000", "netIncome": "-27345000", "grossProfit": "1407000", "depreciation": "None", "totalRevenue": "1407000", "costOfRevenue": "4464000", "interestIncome": "1261000", "incomeBeforeTax": "-27297000", "interestExpense": "None", "operatingIncome": "-28558000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "48000", "reportedCurrency": "EUR", "netInterestIncome": "1261000", "nonInterestIncome": "None", "operatingExpenses": "29965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2367000", "sellingGeneralAndAdministrative": "6196000", "netIncomeFromContinuingOperations": "-27345000" }, "balance": { "goodwill": "3812", "inventory": "1727000", "commonStock": "10972000", "currentDebt": "None", "investments": "None", "totalAssets": "145895000", "longTermDebt": "None", "shortTermDebt": "446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "48188", "reportedCurrency": "EUR", "retainedEarnings": "-266207000", "totalLiabilities": "34241000", "otherCurrentAssets": "1209075", "totalCurrentAssets": "119562000", "currentLongTermDebt": "214000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15100925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26334000", "currentAccountsPayable": "18076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7239000", "totalShareholderEquity": "111652000", "capitalLeaseObligations": "7025000", "otherCurrentLiabilities": "2972000", "totalCurrentLiabilities": "26483000", "otherNonCurrentLiabilities": "965000", "totalNonCurrentLiabilities": "7758000", "cashAndShortTermInvestments": "101525000", "commonStockSharesOutstanding": "97500000", "intangibleAssetsExcludingGoodwill": "48188", "cashAndCashEquivalentsAtCarryingValue": "101525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "-1289000", "operatingCashflow": "-34692000", "capitalExpenditures": "1335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000", "cashflowFromInvestment": "-2132000", "stockBasedCompensation": "1958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1407000, "cost_of_revenue": 4464000, "gross_profit": 1407000, "research_and_development": 21403000, "selling_general_admin": 6196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28559000, "depreciation_amortisation": 2367000, "ebitda": -26192000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27297000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": -27345000, "net_income_continuing_ops": -27345000, "net_income_to_common": -27345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101525000, "short_term_investments": null, "net_receivables": 15100925, "inventory": 1727000, "other_current_assets": null, "total_current_assets": 119562000, "net_ppe": null, "goodwill": 3812, "intangible_assets": 48188, "goodwill_and_intangibles": 52000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26334000, "total_assets": 145895000, "short_term_debt": 446000, "accounts_payable": 18076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7758000, "total_liabilities": 34241000, "total_debt": 446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -266207000, "total_equity": 111652000, "shares_outstanding": 97500000, "operating_cash_flow": -34692000, "stock_based_compensation": 1958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62000, "free_cash_flow": -33357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28559000", "ebitda": "-26192000", "netIncome": "-27345000", "grossProfit": "1407000", "depreciation": "None", "totalRevenue": "1407000", "costOfRevenue": "4464000", "interestIncome": "1261000", "incomeBeforeTax": "-27297000", "interestExpense": "None", "operatingIncome": "-28558000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "48000", "reportedCurrency": "EUR", "netInterestIncome": "1261000", "nonInterestIncome": "None", "operatingExpenses": "29965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2367000", "sellingGeneralAndAdministrative": "6196000", "netIncomeFromContinuingOperations": "-27345000" }, "balance": { "goodwill": "3812", "inventory": "1727000", "commonStock": "10972000", "currentDebt": "None", "investments": "None", "totalAssets": "145895000", "longTermDebt": "None", "shortTermDebt": "446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "48188", "reportedCurrency": "EUR", "retainedEarnings": "-266207000", "totalLiabilities": "34241000", "otherCurrentAssets": "1209075", "totalCurrentAssets": "119562000", "currentLongTermDebt": "214000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15100925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26334000", "currentAccountsPayable": "18076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7239000", "totalShareholderEquity": "111652000", "capitalLeaseObligations": "7025000", "otherCurrentLiabilities": "2972000", "totalCurrentLiabilities": "26483000", "otherNonCurrentLiabilities": "965000", "totalNonCurrentLiabilities": "7758000", "cashAndShortTermInvestments": "101525000", "commonStockSharesOutstanding": "97500000", "intangibleAssetsExcludingGoodwill": "48188", "cashAndCashEquivalentsAtCarryingValue": "101525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "-1289000", "operatingCashflow": "-34692000", "capitalExpenditures": "1335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000", "cashflowFromInvestment": "-2132000", "stockBasedCompensation": "1958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "income_statement": { "revenue": 8875000, "cost_of_revenue": -13574000, "gross_profit": 8875000, "ebit": -11921000, "ebitda": -8630500, "pretax_income": 11192000, "tax_provision": 6000, "net_income": -11186000, "net_income_to_common": -11186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141367000, "total_current_assets": 158915000, "total_assets": 182986000, "short_term_debt": 2027000, "long_term_debt": null, "total_debt": 2027000, "total_liabilities": 42799000, "total_equity": 140186000, "shares_outstanding": 96081000, "goodwill_and_intangibles": 58000 }, "cash_flow": { "operating_cash_flow": -13686000, "capital_expenditure": 352000, "free_cash_flow": -13334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55588, "ticker_id": 5640, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11921000", "ebitda": "-8630500", "netIncome": "-11186000", "grossProfit": "8875000", "depreciation": "None", "totalRevenue": "8875000", "costOfRevenue": "-13574000", "interestIncome": "None", "incomeBeforeTax": "11192000", "interestExpense": "22755000", "operatingIncome": "-11920000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "EUR", "netInterestIncome": "730000", "nonInterestIncome": "None", "operatingExpenses": "20795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-13574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3290500", "sellingGeneralAndAdministrative": "7196000", "netIncomeFromContinuingOperations": "-11186000" }, "balance": { "goodwill": "5464", "inventory": "2103000", "commonStock": "10972000", "currentDebt": "None", "investments": "None", "totalAssets": "182986000", "longTermDebt": "None", "shortTermDebt": "2027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52536", "reportedCurrency": "EUR", "retainedEarnings": "-238862000", "totalLiabilities": "42799000", "otherCurrentAssets": "2102000", "totalCurrentAssets": "158915000", "currentLongTermDebt": "883000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24071000", "currentAccountsPayable": "23302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6553000", "totalShareholderEquity": "140186000", "capitalLeaseObligations": "5670000", "otherCurrentLiabilities": "11564000", "totalCurrentLiabilities": "37339000", "otherNonCurrentLiabilities": "934000", "totalNonCurrentLiabilities": "5460000", "cashAndShortTermInvestments": "141367000", "commonStockSharesOutstanding": "96081000", "intangibleAssetsExcludingGoodwill": "52536", "cashAndCashEquivalentsAtCarryingValue": "141367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-13686000", "capitalExpenditures": "352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000", "cashflowFromInvestment": "-187000", "stockBasedCompensation": "1219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8875000, "cost_of_revenue": -13574000, "gross_profit": 8875000, "research_and_development": 12775000, "selling_general_admin": 7196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11921000, "depreciation_amortisation": 3290500, "ebitda": -8630500, "interest_expense": 22755000, "interest_income": null, "other_non_operating": null, "pretax_income": 11192000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -11186000, "net_income_continuing_ops": -11186000, "net_income_to_common": -11186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141367000, "short_term_investments": null, "net_receivables": 15446000, "inventory": 2103000, "other_current_assets": null, "total_current_assets": 158915000, "net_ppe": null, "goodwill": 5464, "intangible_assets": 52536, "goodwill_and_intangibles": 58000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24071000, "total_assets": 182986000, "short_term_debt": 2027000, "accounts_payable": 23302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37339000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5460000, "total_liabilities": 42799000, "total_debt": 2027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238862000, "total_equity": 140186000, "shares_outstanding": 96081000, "operating_cash_flow": -13686000, "stock_based_compensation": 1219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189000, "free_cash_flow": -13334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11921000", "ebitda": "-8630500", "netIncome": "-11186000", "grossProfit": "8875000", "depreciation": "None", "totalRevenue": "8875000", "costOfRevenue": "-13574000", "interestIncome": "None", "incomeBeforeTax": "11192000", "interestExpense": "22755000", "operatingIncome": "-11920000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "EUR", "netInterestIncome": "730000", "nonInterestIncome": "None", "operatingExpenses": "20795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12775000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-13574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3290500", "sellingGeneralAndAdministrative": "7196000", "netIncomeFromContinuingOperations": "-11186000" }, "balance": { "goodwill": "5464", "inventory": "2103000", "commonStock": "10972000", "currentDebt": "None", "investments": "None", "totalAssets": "182986000", "longTermDebt": "None", "shortTermDebt": "2027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "52536", "reportedCurrency": "EUR", "retainedEarnings": "-238862000", "totalLiabilities": "42799000", "otherCurrentAssets": "2102000", "totalCurrentAssets": "158915000", "currentLongTermDebt": "883000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24071000", "currentAccountsPayable": "23302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6553000", "totalShareholderEquity": "140186000", "capitalLeaseObligations": "5670000", "otherCurrentLiabilities": "11564000", "totalCurrentLiabilities": "37339000", "otherNonCurrentLiabilities": "934000", "totalNonCurrentLiabilities": "5460000", "cashAndShortTermInvestments": "141367000", "commonStockSharesOutstanding": "96081000", "intangibleAssetsExcludingGoodwill": "52536", "cashAndCashEquivalentsAtCarryingValue": "141367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-13686000", "capitalExpenditures": "352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000", "cashflowFromInvestment": "-187000", "stockBasedCompensation": "1219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "income_statement": { "revenue": 2400000, "cost_of_revenue": 455635, "gross_profit": -455635, "ebit": -17881201, "ebitda": -17425566, "pretax_income": -17880201, "tax_provision": -1230613, "net_income": -16649588, "net_income_to_common": -16649588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149135000, "total_current_assets": 169269999, "total_assets": 189783000, "short_term_debt": 7714000, "long_term_debt": null, "total_debt": 7714000, "total_liabilities": 45792000, "total_equity": 143991000, "shares_outstanding": 98235000, "goodwill_and_intangibles": 64300 }, "cash_flow": { "operating_cash_flow": -19573000, "capital_expenditure": 50000, "free_cash_flow": -19523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55590, "ticker_id": 5640, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17881201", "ebitda": "-17425566", "netIncome": "-16649588", "grossProfit": "-455635", "depreciation": "None", "totalRevenue": "2400000", "costOfRevenue": "455635", "interestIncome": "1500000", "incomeBeforeTax": "-17880201", "interestExpense": "None", "operatingIncome": "-20535421", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1230613", "reportedCurrency": "EUR", "netInterestIncome": "1500000", "nonInterestIncome": "None", "operatingExpenses": "20079786", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15857698", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455635", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "455635", "sellingGeneralAndAdministrative": "4244000", "netIncomeFromContinuingOperations": "-16700000" }, "balance": { "goodwill": "3300", "inventory": "-16940000", "commonStock": "10953000", "currentDebt": "None", "investments": "None", "totalAssets": "189783000", "longTermDebt": "None", "shortTermDebt": "7714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "61000", "reportedCurrency": "EUR", "retainedEarnings": "-227677000", "totalLiabilities": "45792000", "otherCurrentAssets": "3194000", "totalCurrentAssets": "169269999", "currentLongTermDebt": "635000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20513000", "currentAccountsPayable": "16654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14483000", "shortLongTermDebtTotal": "7808000", "totalShareholderEquity": "143991000", "capitalLeaseObligations": "1616000", "otherCurrentLiabilities": "4596000", "totalCurrentLiabilities": "31443000", "otherNonCurrentLiabilities": "11553000", "totalNonCurrentLiabilities": "14349000", "cashAndShortTermInvestments": "149135000", "commonStockSharesOutstanding": "98235000", "intangibleAssetsExcludingGoodwill": "61000", "cashAndCashEquivalentsAtCarryingValue": "149135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-19573000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-837000", "cashflowFromInvestment": "-322000", "stockBasedCompensation": "1354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2400000, "cost_of_revenue": 455635, "gross_profit": -455635, "research_and_development": 15857698, "selling_general_admin": 4244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17881201, "depreciation_amortisation": 455635, "ebitda": -17425566, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17880201, "tax_provision": -1230613, "effective_tax_rate": null, "net_income": -16649588, "net_income_continuing_ops": -16700000, "net_income_to_common": -16649588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149135000, "short_term_investments": null, "net_receivables": 16941000, "inventory": -16940000, "other_current_assets": null, "total_current_assets": 169269999, "net_ppe": null, "goodwill": 3300, "intangible_assets": 61000, "goodwill_and_intangibles": 64300, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20513000, "total_assets": 189783000, "short_term_debt": 7714000, "accounts_payable": 16654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31443000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14349000, "total_liabilities": 45792000, "total_debt": 7714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227677000, "total_equity": 143991000, "shares_outstanding": 98235000, "operating_cash_flow": -19573000, "stock_based_compensation": 1354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -837000, "free_cash_flow": -19523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17881201", "ebitda": "-17425566", "netIncome": "-16649588", "grossProfit": "-455635", "depreciation": "None", "totalRevenue": "2400000", "costOfRevenue": "455635", "interestIncome": "1500000", "incomeBeforeTax": "-17880201", "interestExpense": "None", "operatingIncome": "-20535421", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1230613", "reportedCurrency": "EUR", "netInterestIncome": "1500000", "nonInterestIncome": "None", "operatingExpenses": "20079786", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15857698", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455635", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "455635", "sellingGeneralAndAdministrative": "4244000", "netIncomeFromContinuingOperations": "-16700000" }, "balance": { "goodwill": "3300", "inventory": "-16940000", "commonStock": "10953000", "currentDebt": "None", "investments": "None", "totalAssets": "189783000", "longTermDebt": "None", "shortTermDebt": "7714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "61000", "reportedCurrency": "EUR", "retainedEarnings": "-227677000", "totalLiabilities": "45792000", "otherCurrentAssets": "3194000", "totalCurrentAssets": "169269999", "currentLongTermDebt": "635000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20513000", "currentAccountsPayable": "16654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14483000", "shortLongTermDebtTotal": "7808000", "totalShareholderEquity": "143991000", "capitalLeaseObligations": "1616000", "otherCurrentLiabilities": "4596000", "totalCurrentLiabilities": "31443000", "otherNonCurrentLiabilities": "11553000", "totalNonCurrentLiabilities": "14349000", "cashAndShortTermInvestments": "149135000", "commonStockSharesOutstanding": "98235000", "intangibleAssetsExcludingGoodwill": "61000", "cashAndCashEquivalentsAtCarryingValue": "149135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-19573000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-837000", "cashflowFromInvestment": "-322000", "stockBasedCompensation": "1354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "income_statement": { "revenue": 2288000, "cost_of_revenue": 4978000, "gross_profit": 2288000, "ebit": -25075000, "ebitda": -24478000, "pretax_income": -24230000, "tax_provision": 13000, "net_income": -24243000, "net_income_to_common": -24243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173961000, "total_current_assets": 195539000, "total_assets": 217517999, "short_term_debt": 6751000, "long_term_debt": null, "total_debt": 6751000, "total_liabilities": 53278000, "total_equity": 164240000, "shares_outstanding": 94325000, "goodwill_and_intangibles": 73684.8 }, "cash_flow": { "operating_cash_flow": -25553000, "capital_expenditure": 164000, "free_cash_flow": -25389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55591, "ticker_id": 5640, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:19.395417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25075000", "ebitda": "-24478000", "netIncome": "-24243000", "grossProfit": "2288000", "depreciation": "None", "totalRevenue": "2288000", "costOfRevenue": "4978000", "interestIncome": "None", "incomeBeforeTax": "-24230000", "interestExpense": "None", "operatingIncome": "-25076000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13000", "reportedCurrency": "EUR", "netInterestIncome": "846000", "nonInterestIncome": "None", "operatingExpenses": "27364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "597000", "sellingGeneralAndAdministrative": "9231000", "netIncomeFromContinuingOperations": "-24243000" }, "balance": { "goodwill": "5684.80", "inventory": "-15280079", "commonStock": "10952000", "currentDebt": "None", "investments": "None", "totalAssets": "217517999", "longTermDebt": "None", "shortTermDebt": "6751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "68000", "reportedCurrency": "EUR", "retainedEarnings": "-210940000", "totalLiabilities": "53278000", "otherCurrentAssets": "4494000", "totalCurrentAssets": "195539000", "currentLongTermDebt": "433000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21978999", "currentAccountsPayable": "19094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6938000", "totalShareholderEquity": "164240000", "capitalLeaseObligations": "2131000", "otherCurrentLiabilities": "5076999", "totalCurrentLiabilities": "33372999", "otherNonCurrentLiabilities": "15731000", "totalNonCurrentLiabilities": "19905000", "cashAndShortTermInvestments": "173961000", "commonStockSharesOutstanding": "94325000", "intangibleAssetsExcludingGoodwill": "68000", "cashAndCashEquivalentsAtCarryingValue": "173961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-25553000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7807000", "cashflowFromInvestment": "-341000", "stockBasedCompensation": "1814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2288000, "cost_of_revenue": 4978000, "gross_profit": 2288000, "research_and_development": 17616000, "selling_general_admin": 9231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25075000, "depreciation_amortisation": 597000, "ebitda": -24478000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24230000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -24243000, "net_income_continuing_ops": -24243000, "net_income_to_common": -24243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173961000, "short_term_investments": null, "net_receivables": 17084000, "inventory": -15280079, "other_current_assets": null, "total_current_assets": 195539000, "net_ppe": null, "goodwill": 5684.8, "intangible_assets": 68000, "goodwill_and_intangibles": 73684.8, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21978999, "total_assets": 217517999, "short_term_debt": 6751000, "accounts_payable": 19094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33372999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19905000, "total_liabilities": 53278000, "total_debt": 6751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210940000, "total_equity": 164240000, "shares_outstanding": 94325000, "operating_cash_flow": -25553000, "stock_based_compensation": 1814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7807000, "free_cash_flow": -25389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25075000", "ebitda": "-24478000", "netIncome": "-24243000", "grossProfit": "2288000", "depreciation": "None", "totalRevenue": "2288000", "costOfRevenue": "4978000", "interestIncome": "None", "incomeBeforeTax": "-24230000", "interestExpense": "None", "operatingIncome": "-25076000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13000", "reportedCurrency": "EUR", "netInterestIncome": "846000", "nonInterestIncome": "None", "operatingExpenses": "27364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "597000", "sellingGeneralAndAdministrative": "9231000", "netIncomeFromContinuingOperations": "-24243000" }, "balance": { "goodwill": "5684.80", "inventory": "-15280079", "commonStock": "10952000", "currentDebt": "None", "investments": "None", "totalAssets": "217517999", "longTermDebt": "None", "shortTermDebt": "6751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "68000", "reportedCurrency": "EUR", "retainedEarnings": "-210940000", "totalLiabilities": "53278000", "otherCurrentAssets": "4494000", "totalCurrentAssets": "195539000", "currentLongTermDebt": "433000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21978999", "currentAccountsPayable": "19094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6938000", "totalShareholderEquity": "164240000", "capitalLeaseObligations": "2131000", "otherCurrentLiabilities": "5076999", "totalCurrentLiabilities": "33372999", "otherNonCurrentLiabilities": "15731000", "totalNonCurrentLiabilities": "19905000", "cashAndShortTermInvestments": "173961000", "commonStockSharesOutstanding": "94325000", "intangibleAssetsExcludingGoodwill": "68000", "cashAndCashEquivalentsAtCarryingValue": "173961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-25553000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7807000", "cashflowFromInvestment": "-341000", "stockBasedCompensation": "1814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }