{ "ticker": { "uuid": "1040a333-f9f6-4e15-93ba-c66da3eefcfc", "symbol": "HEXATRADEX", "name": "Hexa Tradex Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/1040a333-f9f6-4e15-93ba-c66da3eefcfc/", "api_url": "https://sharemaestro.com/factors/api/tickers/1040a333-f9f6-4e15-93ba-c66da3eefcfc/" }, "ticker_metadata": { "id": 13651, "uuid": "1040a333-f9f6-4e15-93ba-c66da3eefcfc", "symbol": "HEXATRADEX", "name": "Hexa Tradex Limited", "asset_type": "equity", "market_cap": 8962900992, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "Hexa Tradex Limited operates as a dealer, trader, import and export agent, representative, contractor, buyer, seller, and broker in India. The company operates through two segments: Trading and Other Activities; and Investment and Finance. It engages in buying, selling, and trading a variety of products. Hexa Tradex Limited was incorporated in 2010 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1040a333-f9f6-4e15-93ba-c66da3eefcfc", "symbol": "HEXATRADEX", "name": "Hexa Tradex Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/1040a333-f9f6-4e15-93ba-c66da3eefcfc/", "api_url": "https://sharemaestro.com/factors/api/tickers/1040a333-f9f6-4e15-93ba-c66da3eefcfc/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.44, "value": 0.71, "quality": 0.1, "momentum": 0.36, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 165.43, "market_cap": 9139130996.01, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0019, "piotroski_f_score": 7, "momentum_12_1": -0.0947, "volatility_252d": 0.1332 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:09.263921+00:00", "batch_id": "" }, "size": { "price_close": 165.43, "market_cap": 9139130996.0071, "market_cap_usd": 9139130996.0071, "enterprise_value": 9224828996.0071, "shares_outstanding": 55244704, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.198, "ptbv_ratio": 0.198, "ps_ratio": 199.392, "pcf_ratio": null, "pfcf_ratio": -251.5034, "ev_ebitda": null, "ev_ebit": -113.5168, "ev_sales": 201.2617, "ev_fcf": -253.8618, "earnings_yield": null, "fcf_yield": -0.0039, "price_to_sales": 199.392, "price_to_book": 0.198, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.005 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0153, "total_yield": 0.0153 }, "quality": { "gross_margin": 0.2846, "operating_margin": -1.773, "net_margin": -1.9025, "ebitda_margin": -1.7708, "fcf_margin": -0.7928, "roe": -0.0019, "roa": -0.0016, "roic": -0.0013, "roc_greenblatt": null, "asset_turnover": 0.0009, "cash_conversion": 0.4167, "accruals_ratio": -0.001, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.7427, "revenue_stability_5y": 1.7242, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0002, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.0558, "debt_to_assets": 0.0016, "interest_coverage": null, "current_ratio": 3.3814, "quick_ratio": 3.3814, "net_debt": 85698000, "local_beta": 0.418, "volatility_252d": 0.1332, "volatility_60d": 0.2972, "max_drawdown_12m": -0.1644, "risk_adjusted_momentum": -0.7106 }, "growth": { "revenue_growth_1y": 0.1841, "revenue_growth_3y_cagr": 0.7189, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1616, "book_value_growth_1y": 0.0305, "revenue_growth": 0.1841, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0166, "price_return_3m": 0.0108, "price_return_6m": 0.005, "price_return_9m": -0.0726, "price_return_12m": -0.1097, "price_return_12m_ex1m": -0.0947, "momentum_6m": 0.005, "momentum_12m": -0.1097, "momentum_12_1": -0.0947, "distance_from_52w_high": -0.112, "distance_from_52w_low": 0.0628, "relative_strength": -0.002 }, "raw_ttm": { "revenue_ttm": 45835000, "gross_profit_ttm": 13043000, "ebit_ttm": -81264000, "ebitda_ttm": -81166000, "net_income_ttm": -87199000, "eps_diluted_ttm": -1.5784, "operating_cash_flow_ttm": -36338000, "capital_expenditure_ttm": null, "fcf_ttm": -36338000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 632000, "total_current_assets": 26639000, "total_current_liabilities": 7878000, "net_ppe": null, "total_assets": 53208933000, "total_debt": 86330000, "total_equity": 46155124000, "net_working_capital": 18129000, "book_value_per_share": 835.4669, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 835.4669 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 61, "rank_dividend_yield": 85, "rank_shareholder_yield": 63, "rank_total_yield": 21, "rank_roe": 93, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 73, "rank_fcf_margin": 96, "rank_piotroski": 20, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 52 }, "composites": { "value_composite": 29, "quality_composite": 90, "momentum_composite": 64, "growth_composite": 30, "yield_composite": 63, "svqf_composite": 47, "vc1_composite": 61, "vc2_composite": 63, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.2665, "os_score": 0.44, "value_percentile": 0.71, "quality_percentile": 0.1, "momentum_percentile": 0.36, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6136, "ticker_id": 13651, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:09.263921+00:00", "batch_id": "", "os_score_delta": null, "price_close": 165.43, "market_cap": 9139130996.0071, "market_cap_usd": 9139130996.0071, "enterprise_value": 9224828996.0071, "shares_outstanding": 55244704, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.19800902, "ptbv_ratio": 0.19800902, "ps_ratio": 199.39197111, "pcf_ratio": null, "pfcf_ratio": -251.5034123, "ev_ebitda": null, "ev_ebit": -113.51679706, "ev_sales": 201.26167767, "ev_fcf": -253.86176994, "earnings_yield": null, "fcf_yield": -0.00393915, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01532104, "total_yield": 0.01532104, "gross_margin": 0.2845642, "operating_margin": -1.77296826, "net_margin": -1.90245446, "ebitda_margin": -1.77083015, "fcf_margin": -0.79280026, "roe": -0.00188926, "roa": -0.0016388, "roic": -0.00131806, "roc_greenblatt": null, "asset_turnover": 0.00086142, "cash_conversion": 0.41672496, "accruals_ratio": -0.00095587, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.05583619, "debt_to_assets": 0.00162247, "interest_coverage": null, "current_ratio": 3.38144199, "quick_ratio": 3.38144199, "net_debt": 85698000, "revenue_growth_1y": 0.18411014, "revenue_growth_3y_cagr": 0.71890123, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.16162074, "book_value_growth_1y": 0.03054157, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.742727, "revenue_stability_5y": 1.724241, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01658547, "price_return_3m": 0.01081504, "price_return_6m": 0.00504245, "price_return_9m": -0.07264985, "price_return_12m": -0.10968196, "price_return_12m_ex1m": -0.09466658, "distance_from_52w_high": -0.11197596, "distance_from_52w_low": 0.06276493, "relative_strength": -0.00200222, "local_beta": 0.418, "volatility_252d": 0.133228, "volatility_60d": 0.297207, "max_drawdown_12m": -0.16442101, "revenue_ttm": 45835000, "gross_profit_ttm": 13043000, "ebit_ttm": -81264000, "ebitda_ttm": -81166000, "net_income_ttm": -87199000, "eps_diluted_ttm": -1.57841374, "operating_cash_flow_ttm": -36338000, "capital_expenditure_ttm": null, "fcf_ttm": -36338000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 632000, "total_current_assets": 26639000, "total_current_liabilities": 7878000, "net_ppe": null, "total_assets": 53208933000, "total_debt": 86330000, "total_equity": 46155124000, "net_working_capital": 18129000, "book_value_per_share": 835.46694358, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 835.46694358, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 61, "rank_dividend_yield": 85, "rank_shareholder_yield": 63, "rank_total_yield": 21, "rank_roe": 93, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 73, "rank_fcf_margin": 96, "rank_piotroski": 20, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 52, "value_composite": 29, "quality_composite": 90, "momentum_composite": 64, "growth_composite": 30, "yield_composite": 63, "svqf_composite": 47, "vc1_composite": 61, "vc2_composite": 63, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 165.43, "os": 0.44, "value": 0.71, "quality": 0.1, "momentum": 0.36, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0019, "momentum_12_1": -0.0947, "complete_fields": { "id": 6136, "ticker_id": 13651, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:09.263921+00:00", "batch_id": "", "os_score_delta": null, "price_close": 165.43, "market_cap": 9139130996.0071, "market_cap_usd": 9139130996.0071, "enterprise_value": 9224828996.0071, "shares_outstanding": 55244704, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.19800902, "ptbv_ratio": 0.19800902, "ps_ratio": 199.39197111, "pcf_ratio": null, "pfcf_ratio": -251.5034123, "ev_ebitda": null, "ev_ebit": -113.51679706, "ev_sales": 201.26167767, "ev_fcf": -253.86176994, "earnings_yield": null, "fcf_yield": -0.00393915, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01532104, "total_yield": 0.01532104, "gross_margin": 0.2845642, "operating_margin": -1.77296826, "net_margin": -1.90245446, "ebitda_margin": -1.77083015, "fcf_margin": -0.79280026, "roe": -0.00188926, "roa": -0.0016388, "roic": -0.00131806, "roc_greenblatt": null, "asset_turnover": 0.00086142, "cash_conversion": 0.41672496, "accruals_ratio": -0.00095587, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.05583619, "debt_to_assets": 0.00162247, "interest_coverage": null, "current_ratio": 3.38144199, "quick_ratio": 3.38144199, "net_debt": 85698000, "revenue_growth_1y": 0.18411014, "revenue_growth_3y_cagr": 0.71890123, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.16162074, "book_value_growth_1y": 0.03054157, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.742727, "revenue_stability_5y": 1.724241, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01658547, "price_return_3m": 0.01081504, "price_return_6m": 0.00504245, "price_return_9m": -0.07264985, "price_return_12m": -0.10968196, "price_return_12m_ex1m": -0.09466658, "distance_from_52w_high": -0.11197596, "distance_from_52w_low": 0.06276493, "relative_strength": -0.00200222, "local_beta": 0.418, "volatility_252d": 0.133228, "volatility_60d": 0.297207, "max_drawdown_12m": -0.16442101, "revenue_ttm": 45835000, "gross_profit_ttm": 13043000, "ebit_ttm": -81264000, "ebitda_ttm": -81166000, "net_income_ttm": -87199000, "eps_diluted_ttm": -1.57841374, "operating_cash_flow_ttm": -36338000, "capital_expenditure_ttm": null, "fcf_ttm": -36338000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 632000, "total_current_assets": 26639000, "total_current_liabilities": 7878000, "net_ppe": null, "total_assets": 53208933000, "total_debt": 86330000, "total_equity": 46155124000, "net_working_capital": 18129000, "book_value_per_share": 835.46694358, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 835.46694358, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 61, "rank_dividend_yield": 85, "rank_shareholder_yield": 63, "rank_total_yield": 21, "rank_roe": 93, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 73, "rank_fcf_margin": 96, "rank_piotroski": 20, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 52, "value_composite": 29, "quality_composite": 90, "momentum_composite": 64, "growth_composite": 30, "yield_composite": 63, "svqf_composite": 47, "vc1_composite": 61, "vc2_composite": 63, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:04.607677+00:00", "is_restated": false, "income_statement": { "revenue": 54012000, "cost_of_revenue": 30695000, "gross_profit": 23317000, "ebit": -73048000, "ebitda": -72950000, "pretax_income": null, "tax_provision": null, "net_income": -87199000, "net_income_to_common": -87199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632000, "total_current_assets": 26639000, "total_assets": 53208933000, "short_term_debt": 0, "long_term_debt": 86330000, "total_debt": 86330000, "total_liabilities": null, "total_equity": 46155124000, "shares_outstanding": 55244704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36338000, "capital_expenditure": null, "free_cash_flow": -36338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -140021000 }, "complete_fields": { "id": 368303, "ticker_id": 13651, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:04.607677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-72950000", "netIncome": "-87199000", "grossProfit": "23317000", "totalRevenue": "54012000", "costOfRevenue": "30695000", "interestExpense": null, "operatingIncome": "-73048000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98000" }, "balance": { "totalDebt": "86330000", "totalAssets": "53208933000", "longTermDebt": "86330000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "55244704", "totalCurrentAssets": "26639000", "totalShareholderEquity": "46155124000", "totalCurrentLiabilities": "7878000", "cashAndShortTermInvestments": "632000" }, "cashflow": { "freeCashFlow": "-36338000", "dividendsPaid": null, "issuanceOfDebt": "53700000", "issuanceOfStock": null, "repaymentOfDebt": "-193721000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-36338000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 54012000, "cost_of_revenue": 30695000, "gross_profit": 23317000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73048000, "depreciation_amortisation": 98000, "ebitda": -72950000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -87199000, "net_income_continuing_ops": null, "net_income_to_common": -87199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 632000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26639000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53208933000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7878000, "long_term_debt": 86330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46155124000, "shares_outstanding": 55244704, "operating_cash_flow": -36338000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -140021000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -36338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-72950000", "netIncome": "-87199000", "grossProfit": "23317000", "totalRevenue": "54012000", "costOfRevenue": "30695000", "interestExpense": null, "operatingIncome": "-73048000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98000" }, "balance": { "totalDebt": "86330000", "totalAssets": "53208933000", "longTermDebt": "86330000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "55244704", "totalCurrentAssets": "26639000", "totalShareholderEquity": "46155124000", "totalCurrentLiabilities": "7878000", "cashAndShortTermInvestments": "632000" }, "cashflow": { "freeCashFlow": "-36338000", "dividendsPaid": null, "issuanceOfDebt": "53700000", "issuanceOfStock": null, "repaymentOfDebt": "-193721000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-36338000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:04.607677+00:00", "is_restated": false, "income_statement": { "revenue": 45614000, "cost_of_revenue": 57322000, "gross_profit": -11708000, "ebit": -94646000, "ebitda": -94555000, "pretax_income": null, "tax_provision": null, "net_income": -249471000, "net_income_to_common": -249471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398000, "total_current_assets": 33886000, "total_assets": 51745005000, "short_term_debt": 0, "long_term_debt": 216538000, "total_debt": 216538000, "total_liabilities": null, "total_equity": 44787251000, "shares_outstanding": 55244704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 224860000, "capital_expenditure": -25000, "free_cash_flow": 224835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -273900000 }, "complete_fields": { "id": 368308, "ticker_id": 13651, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:04.607677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-94555000", "netIncome": "-249471000", "grossProfit": "-11708000", "totalRevenue": "45614000", "costOfRevenue": "57322000", "interestExpense": null, "operatingIncome": "-94646000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91000" }, "balance": { "totalDebt": "216538000", "totalAssets": "51745005000", "longTermDebt": "216538000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55244704", "totalCurrentAssets": "33886000", "totalShareholderEquity": "44787251000", "totalCurrentLiabilities": "11939000", "cashAndShortTermInvestments": "398000" }, "cashflow": { "freeCashFlow": "224835000", "dividendsPaid": null, "issuanceOfDebt": "38600000", "issuanceOfStock": null, "repaymentOfDebt": "-312500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "224860000", "repurchaseOfStock": null, "capitalExpenditures": "-25000" } }, "revenue": 45614000, "cost_of_revenue": 57322000, "gross_profit": -11708000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94646000, "depreciation_amortisation": 91000, "ebitda": -94555000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -249471000, "net_income_continuing_ops": null, "net_income_to_common": -249471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33886000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51745005000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11939000, "long_term_debt": 216538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 216538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44787251000, "shares_outstanding": 55244704, "operating_cash_flow": 224860000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -273900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 224835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-94555000", "netIncome": "-249471000", "grossProfit": "-11708000", "totalRevenue": "45614000", "costOfRevenue": "57322000", "interestExpense": null, "operatingIncome": "-94646000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91000" }, "balance": { "totalDebt": "216538000", "totalAssets": "51745005000", "longTermDebt": "216538000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55244704", "totalCurrentAssets": "33886000", "totalShareholderEquity": "44787251000", "totalCurrentLiabilities": "11939000", "cashAndShortTermInvestments": "398000" }, "cashflow": { "freeCashFlow": "224835000", "dividendsPaid": null, "issuanceOfDebt": "38600000", "issuanceOfStock": null, "repaymentOfDebt": "-312500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "224860000", "repurchaseOfStock": null, "capitalExpenditures": "-25000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:04.607677+00:00", "is_restated": false, "income_statement": { "revenue": 950395000, "cost_of_revenue": 142494000, "gross_profit": 807901000, "ebit": 1176313000, "ebitda": 1176412000, "pretax_income": null, "tax_provision": null, "net_income": 922870000, "net_income_to_common": 922870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229000, "total_current_assets": 286058000, "total_assets": 47457069000, "short_term_debt": 0, "long_term_debt": 455221000, "total_debt": 455221000, "total_liabilities": null, "total_equity": 38320659000, "shares_outstanding": 55244704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 963091000, "capital_expenditure": null, "free_cash_flow": 963091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5493242000 }, "complete_fields": { "id": 368310, "ticker_id": 13651, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:04.607677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1176412000", "netIncome": "922870000", "grossProfit": "807901000", "totalRevenue": "950395000", "costOfRevenue": "142494000", "interestExpense": null, "operatingIncome": "1176313000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99000" }, "balance": { "totalDebt": "455221000", "totalAssets": "47457069000", "longTermDebt": "455221000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "55244704", "totalCurrentAssets": "286058000", "totalShareholderEquity": "38320659000", "totalCurrentLiabilities": "80740000", "cashAndShortTermInvestments": "229000" }, "cashflow": { "freeCashFlow": "963091000", "dividendsPaid": null, "issuanceOfDebt": "344500000", "issuanceOfStock": null, "repaymentOfDebt": "-5837742000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "963091000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 950395000, "cost_of_revenue": 142494000, "gross_profit": 807901000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1176313000, "depreciation_amortisation": 99000, "ebitda": 1176412000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 922870000, "net_income_continuing_ops": null, "net_income_to_common": 922870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 286058000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47457069000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80740000, "long_term_debt": 455221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 455221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38320659000, "shares_outstanding": 55244704, "operating_cash_flow": 963091000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5493242000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 963091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1176412000", "netIncome": "922870000", "grossProfit": "807901000", "totalRevenue": "950395000", "costOfRevenue": "142494000", "interestExpense": null, "operatingIncome": "1176313000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99000" }, "balance": { "totalDebt": "455221000", "totalAssets": "47457069000", "longTermDebt": "455221000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "55244704", "totalCurrentAssets": "286058000", "totalShareholderEquity": "38320659000", "totalCurrentLiabilities": "80740000", "cashAndShortTermInvestments": "229000" }, "cashflow": { "freeCashFlow": "963091000", "dividendsPaid": null, "issuanceOfDebt": "344500000", "issuanceOfStock": null, "repaymentOfDebt": "-5837742000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "963091000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:04.607677+00:00", "is_restated": false, "income_statement": { "revenue": 10635000, "cost_of_revenue": 622526000, "gross_profit": -611891000, "ebit": -572473000, "ebitda": -572423000, "pretax_income": null, "tax_provision": null, "net_income": -256092000, "net_income_to_common": -256092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4587000, "total_current_assets": 270432000, "total_assets": 33578752000, "short_term_debt": 928512000, "long_term_debt": 4936282000, "total_debt": 5864794000, "total_liabilities": null, "total_equity": 22505979000, "shares_outstanding": 55245354, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -229942000, "capital_expenditure": -450000, "free_cash_flow": -230392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 627652000 }, "complete_fields": { "id": 368311, "ticker_id": 13651, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:04.607677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-572423000", "netIncome": "-256092000", "grossProfit": "-611891000", "totalRevenue": "10635000", "costOfRevenue": "622526000", "interestExpense": "9769000", "operatingIncome": "-572473000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50000" }, "balance": { "totalDebt": "5864794000", "totalAssets": "33578752000", "longTermDebt": "4936282000", "shortTermDebt": "928512000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "55245354", "totalCurrentAssets": "270432000", "totalShareholderEquity": "22505979000", "totalCurrentLiabilities": "1046155000", "cashAndShortTermInvestments": "4587000" }, "cashflow": { "freeCashFlow": "-230392000", "dividendsPaid": null, "issuanceOfDebt": "3571500000", "issuanceOfStock": null, "repaymentOfDebt": "-2943848000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-229942000", "repurchaseOfStock": null, "capitalExpenditures": "-450000" } }, "revenue": 10635000, "cost_of_revenue": 622526000, "gross_profit": -611891000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -572473000, "depreciation_amortisation": 50000, "ebitda": -572423000, "interest_expense": 9769000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -256092000, "net_income_continuing_ops": null, "net_income_to_common": -256092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4587000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 270432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33578752000, "short_term_debt": 928512000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1046155000, "long_term_debt": 4936282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5864794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22505979000, "shares_outstanding": 55245354, "operating_cash_flow": -229942000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 627652000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -230392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-572423000", "netIncome": "-256092000", "grossProfit": "-611891000", "totalRevenue": "10635000", "costOfRevenue": "622526000", "interestExpense": "9769000", "operatingIncome": "-572473000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50000" }, "balance": { "totalDebt": "5864794000", "totalAssets": "33578752000", "longTermDebt": "4936282000", "shortTermDebt": "928512000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "55245354", "totalCurrentAssets": "270432000", "totalShareholderEquity": "22505979000", "totalCurrentLiabilities": "1046155000", "cashAndShortTermInvestments": "4587000" }, "cashflow": { "freeCashFlow": "-230392000", "dividendsPaid": null, "issuanceOfDebt": "3571500000", "issuanceOfStock": null, "repaymentOfDebt": "-2943848000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-229942000", "repurchaseOfStock": null, "capitalExpenditures": "-450000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:04.607677+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368312, "ticker_id": 13651, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:04.607677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "8578000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 8578000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "8578000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:04.607677+00:00", "is_restated": false, "income_statement": { "revenue": 14547000, "cost_of_revenue": 5378000, "gross_profit": 9169000, "ebit": -30537000, "ebitda": -30513000, "pretax_income": null, "tax_provision": null, "net_income": -33172000, "net_income_to_common": -33172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632000, "total_current_assets": 26639000, "total_assets": 53208933000, "short_term_debt": 0, "long_term_debt": 86330000, "total_debt": 86330000, "total_liabilities": null, "total_equity": 46155124000, "shares_outstanding": 55244704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368302, "ticker_id": 13651, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:04.607677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-30513000", "netIncome": "-33172000", "grossProfit": "9169000", "totalRevenue": "14547000", "costOfRevenue": "5378000", "interestExpense": null, "operatingIncome": "-30537000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24000" }, "balance": { "totalDebt": "86330000", "totalAssets": "53208933000", "longTermDebt": "86330000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "55244704", "totalCurrentAssets": "26639000", "totalShareholderEquity": "46155124000", "totalCurrentLiabilities": "7878000", "cashAndShortTermInvestments": "632000" } }, "revenue": 14547000, "cost_of_revenue": 5378000, "gross_profit": 9169000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30537000, "depreciation_amortisation": 24000, "ebitda": -30513000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -33172000, "net_income_continuing_ops": null, "net_income_to_common": -33172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 632000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26639000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53208933000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7878000, "long_term_debt": 86330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46155124000, "shares_outstanding": 55244704, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-30513000", "netIncome": "-33172000", "grossProfit": "9169000", "totalRevenue": "14547000", "costOfRevenue": "5378000", "interestExpense": null, "operatingIncome": "-30537000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24000" }, "balance": { "totalDebt": "86330000", "totalAssets": "53208933000", "longTermDebt": "86330000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "55244704", "totalCurrentAssets": "26639000", "totalShareholderEquity": "46155124000", "totalCurrentLiabilities": "7878000", "cashAndShortTermInvestments": "632000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:04.607677+00:00", "is_restated": false, "income_statement": { "revenue": 201000, "cost_of_revenue": 6984000, "gross_profit": -6783000, "ebit": -45180000, "ebitda": -45155000, "pretax_income": null, "tax_provision": null, "net_income": -43543000, "net_income_to_common": -43543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368304, "ticker_id": 13651, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:04.607677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-45155000", "netIncome": "-43543000", "grossProfit": "-6783000", "totalRevenue": "201000", "costOfRevenue": "6984000", "interestExpense": null, "operatingIncome": "-45180000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25000" } }, "revenue": 201000, "cost_of_revenue": 6984000, "gross_profit": -6783000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45180000, "depreciation_amortisation": 25000, "ebitda": -45155000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -43543000, "net_income_continuing_ops": null, "net_income_to_common": -43543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-45155000", "netIncome": "-43543000", "grossProfit": "-6783000", "totalRevenue": "201000", "costOfRevenue": "6984000", "interestExpense": null, "operatingIncome": "-45180000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:04.607677+00:00", "is_restated": false, "income_statement": { "revenue": 31087000, "cost_of_revenue": 10005000, "gross_profit": 21082000, "ebit": -3908000, "ebitda": -3883000, "pretax_income": null, "tax_provision": null, "net_income": -8874000, "net_income_to_common": -8874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648000, "total_current_assets": 24270000, "total_assets": 55631631000, "short_term_debt": 135010000, "long_term_debt": 63428000, "total_debt": 198438000, "total_liabilities": null, "total_equity": 48127375000, "shares_outstanding": 55244704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368305, "ticker_id": 13651, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:04.607677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3883000", "netIncome": "-8874000", "grossProfit": "21082000", "totalRevenue": "31087000", "costOfRevenue": "10005000", "interestExpense": null, "operatingIncome": "-3908000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25000" }, "balance": { "totalDebt": "198438000", "totalAssets": "55631631000", "longTermDebt": "63428000", "shortTermDebt": "135010000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "55244704", "totalCurrentAssets": "24270000", "totalShareholderEquity": "48127375000", "totalCurrentLiabilities": "153376000", "cashAndShortTermInvestments": "648000" } }, "revenue": 31087000, "cost_of_revenue": 10005000, "gross_profit": 21082000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3908000, "depreciation_amortisation": 25000, "ebitda": -3883000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8874000, "net_income_continuing_ops": null, "net_income_to_common": -8874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24270000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55631631000, "short_term_debt": 135010000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153376000, "long_term_debt": 63428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 198438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48127375000, "shares_outstanding": 55244704, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3883000", "netIncome": "-8874000", "grossProfit": "21082000", "totalRevenue": "31087000", "costOfRevenue": "10005000", "interestExpense": null, "operatingIncome": "-3908000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25000" }, "balance": { "totalDebt": "198438000", "totalAssets": "55631631000", "longTermDebt": "63428000", "shortTermDebt": "135010000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "55244704", "totalCurrentAssets": "24270000", "totalShareholderEquity": "48127375000", "totalCurrentLiabilities": "153376000", "cashAndShortTermInvestments": "648000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:04.607677+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10425000, "gross_profit": -10425000, "ebit": -1639000, "ebitda": -1615000, "pretax_income": null, "tax_provision": null, "net_income": -1610000, "net_income_to_common": -1610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368306, "ticker_id": 13651, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:04.607677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1615000", "netIncome": "-1610000", "grossProfit": "-10425000", "totalRevenue": "0", "costOfRevenue": "10425000", "interestExpense": null, "operatingIncome": "-1639000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24000" } }, "revenue": 0, "cost_of_revenue": 10425000, "gross_profit": -10425000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1639000, "depreciation_amortisation": 24000, "ebitda": -1615000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1610000, "net_income_continuing_ops": null, "net_income_to_common": -1610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1615000", "netIncome": "-1610000", "grossProfit": "-10425000", "totalRevenue": "0", "costOfRevenue": "10425000", "interestExpense": null, "operatingIncome": "-1639000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:04.607677+00:00", "is_restated": false, "income_statement": { "revenue": 15009000, "cost_of_revenue": 9930000, "gross_profit": 5079000, "ebit": -35467000, "ebitda": -35444000, "pretax_income": null, "tax_provision": null, "net_income": -36938000, "net_income_to_common": -36938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398000, "total_current_assets": 33886000, "total_assets": 51745005000, "short_term_debt": 0, "long_term_debt": 216538000, "total_debt": 216538000, "total_liabilities": null, "total_equity": 44787251000, "shares_outstanding": 55244704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368307, "ticker_id": 13651, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:04.607677+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-35444000", "netIncome": "-36938000", "grossProfit": "5079000", "totalRevenue": "15009000", "costOfRevenue": "9930000", "interestExpense": null, "operatingIncome": "-35467000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23000" }, "balance": { "totalDebt": "216538000", "totalAssets": "51745005000", "longTermDebt": "216538000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55244704", "totalCurrentAssets": "33886000", "totalShareholderEquity": "44787251000", "totalCurrentLiabilities": "11939000", "cashAndShortTermInvestments": "398000" } }, "revenue": 15009000, "cost_of_revenue": 9930000, "gross_profit": 5079000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35467000, "depreciation_amortisation": 23000, "ebitda": -35444000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -36938000, "net_income_continuing_ops": null, "net_income_to_common": -36938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33886000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51745005000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11939000, "long_term_debt": 216538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 216538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44787251000, "shares_outstanding": 55244704, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-35444000", "netIncome": "-36938000", "grossProfit": "5079000", "totalRevenue": "15009000", "costOfRevenue": "9930000", "interestExpense": null, "operatingIncome": "-35467000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23000" }, "balance": { "totalDebt": "216538000", "totalAssets": "51745005000", "longTermDebt": "216538000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "55244704", "totalCurrentAssets": "33886000", "totalShareholderEquity": "44787251000", "totalCurrentLiabilities": "11939000", "cashAndShortTermInvestments": "398000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:04.607677+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4374000, "total_current_assets": 320383000, "total_assets": 58720371000, "short_term_debt": 0, "long_term_debt": 477521000, "total_debt": 477521000, "total_liabilities": null, "total_equity": 50473179000, "shares_outstanding": 55244704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368309, "ticker_id": 13651, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:20:04.607677+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "477521000", "totalAssets": "58720371000", "longTermDebt": "477521000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "55244704", "totalCurrentAssets": "320383000", "totalShareholderEquity": "50473179000", "totalCurrentLiabilities": "102428000", "cashAndShortTermInvestments": "4374000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4374000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 320383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58720371000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102428000, "long_term_debt": 477521000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 477521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50473179000, "shares_outstanding": 55244704, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "477521000", "totalAssets": "58720371000", "longTermDebt": "477521000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "55244704", "totalCurrentAssets": "320383000", "totalShareholderEquity": "50473179000", "totalCurrentLiabilities": "102428000", "cashAndShortTermInvestments": "4374000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }