{ "ticker": { "uuid": "104180f3-afdc-40aa-ac80-31f92cce4ffb", "symbol": "SUDARCOLOR", "name": "Sudarshan Colorants India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/104180f3-afdc-40aa-ac80-31f92cce4ffb/", "api_url": "https://sharemaestro.com/factors/api/tickers/104180f3-afdc-40aa-ac80-31f92cce4ffb/" }, "ticker_metadata": { "id": 17773, "uuid": "104180f3-afdc-40aa-ac80-31f92cce4ffb", "symbol": "SUDARCOLOR", "name": "Sudarshan Colorants India Limited", "asset_type": "equity", "market_cap": 8653366272, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Sudarshan Colorants India Limited engages in the manufacture and sale of specialty chemicals in India and internationally. The company operates through Plastics and Coatings, and Specialty Chemicals segments. It offers various coating, plastics, printing, digital inks, and corrosion protection solutions for various applications, including aluminum anodizing dyes and chemicals, concrete and plaster, cosmetics, home and fabric care, latex coloration, leather coloration, paper coloration, personal care, seed coloration and crop protection, stationery, textile printing, and viscose coloration. The company was formerly known as Heubach Colorants India Limited and changed its name to Sudarshan Colorants India Limited in December 2025. Sudarshan Colorants India Limited was incorporated in 1956 and is headquartered in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "104180f3-afdc-40aa-ac80-31f92cce4ffb", "symbol": "SUDARCOLOR", "name": "Sudarshan Colorants India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/104180f3-afdc-40aa-ac80-31f92cce4ffb/", "api_url": "https://sharemaestro.com/factors/api/tickers/104180f3-afdc-40aa-ac80-31f92cce4ffb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.45, "value": 0.79, "quality": 0.25, "momentum": 0.07, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 365.3, "market_cap": 8431780532.42, "pe_ratio": 18.9393, "earnings_yield": 0.0528, "ebitda_to_ev": 0.1089, "shareholder_yield": 0, "roe": 0.0781, "piotroski_f_score": 5, "momentum_12_1": -0.3559, "volatility_252d": 0.3905 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:58.285416+00:00", "batch_id": "" }, "size": { "price_close": 365.3, "market_cap": 8431780532.4184, "market_cap_usd": 8431780532.4184, "enterprise_value": 7327980532.4184, "shares_outstanding": 23081798, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.9393, "pb_ratio": 1.4791, "ptbv_ratio": 1.4791, "ps_ratio": 1.0801, "pcf_ratio": 24.6255, "pfcf_ratio": 152.7496, "ev_ebitda": 9.1841, "ev_ebit": 19.1431, "ev_sales": 0.9387, "ev_fcf": 132.7533, "earnings_yield": 0.0528, "fcf_yield": 0.0075, "price_to_sales": 1.0801, "price_to_book": 1.4791, "price_to_cashflow": 24.6255, "ebitda_to_ev": 0.1089, "sales_yield": 1.0653 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3926, "operating_margin": 0.049, "net_margin": 0.057, "ebitda_margin": 0.1022, "fcf_margin": 0.0071, "roe": 0.0781, "roa": 0.0553, "roic": 0.0625, "roc_greenblatt": null, "asset_turnover": 0.9699, "cash_conversion": 0.124, "accruals_ratio": 0.0128, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.7003, "revenue_stability_5y": 0.036, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3808, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.3834, "debt_to_assets": 0.0286, "interest_coverage": 15.1905, "current_ratio": 2.892, "quick_ratio": 2.892, "net_debt": -1103800000, "local_beta": 1.2761, "volatility_252d": 0.3905, "volatility_60d": 0.9932, "max_drawdown_12m": -0.5294, "risk_adjusted_momentum": -0.9113 }, "growth": { "revenue_growth_1y": -0.0539, "revenue_growth_3y_cagr": 0.0101, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1345, "eps_growth_3y_cagr": 0.3242, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9441, "book_value_growth_1y": 0.0893, "revenue_growth": -0.0539, "earnings_growth": -0.1345 }, "momentum": { "price_return_1m": -0.0315, "price_return_3m": 0.0872, "price_return_6m": -0.1604, "price_return_9m": -0.3852, "price_return_12m": -0.3762, "price_return_12m_ex1m": -0.3559, "momentum_6m": -0.1604, "momentum_12m": -0.3762, "momentum_12_1": -0.3559, "distance_from_52w_high": -0.3885, "distance_from_52w_low": 0.2993, "relative_strength": -0.2685 }, "raw_ttm": { "revenue_ttm": 7806300000, "gross_profit_ttm": 3064900000, "ebit_ttm": 382800000, "ebitda_ttm": 797900000, "net_income_ttm": 445200000, "eps_diluted_ttm": 19.2879, "operating_cash_flow_ttm": 342400000, "capital_expenditure_ttm": -287200000, "fcf_ttm": 55200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25200000, "cash_and_equivalents": 1333600000, "total_current_assets": 5880800000, "total_current_liabilities": 2033500000, "net_ppe": null, "total_assets": 8048300000, "total_debt": 229800000, "total_equity": 5700800000, "net_working_capital": 2539400000, "book_value_per_share": 246.9825, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 246.9825 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 33, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 25, "rank_pcf": 58, "rank_ev_ebitda": 23, "rank_ev_ebit": 44, "rank_earnings_yield": 33, "rank_fcf_yield": 50, "rank_dividend_yield": 69, "rank_shareholder_yield": 54, "rank_total_yield": 62, "rank_roe": 67, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 52, "rank_fcf_margin": 55, "rank_piotroski": 50, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 89 }, "composites": { "value_composite": 21, "quality_composite": 75, "momentum_composite": 93, "growth_composite": 93, "yield_composite": 68, "svqf_composite": 25, "vc1_composite": 20, "vc2_composite": 21, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.4444, "os_score": 0.45, "value_percentile": 0.79, "quality_percentile": 0.25, "momentum_percentile": 0.07, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7203, "ticker_id": 17773, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:58.285416+00:00", "batch_id": "", "os_score_delta": null, "price_close": 365.3, "market_cap": 8431780532.4184, "market_cap_usd": 8431780532.4184, "enterprise_value": 7327980532.4184, "shares_outstanding": 23081798, "fx_rate_to_usd": null, "pe_ratio": 18.93930937, "pb_ratio": 1.47905216, "ptbv_ratio": 1.47905216, "ps_ratio": 1.0801251, "pcf_ratio": 24.62552726, "pfcf_ratio": 152.74964733, "ev_ebitda": 9.18408389, "ev_ebit": 19.14310484, "ev_sales": 0.93872648, "ev_fcf": 132.75327051, "earnings_yield": 0.05280024, "fcf_yield": 0.00753277, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39261878, "operating_margin": 0.04903732, "net_margin": 0.05703086, "ebitda_margin": 0.10221232, "fcf_margin": 0.00707121, "roe": 0.0780943, "roa": 0.05531603, "roic": 0.06245377, "roc_greenblatt": null, "asset_turnover": 0.96993154, "cash_conversion": 0.12398922, "accruals_ratio": 0.01277288, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.38338138, "debt_to_assets": 0.02855261, "interest_coverage": 15.19047619, "current_ratio": 2.89195968, "quick_ratio": 2.89195968, "net_debt": -1103800000, "revenue_growth_1y": -0.05385063, "revenue_growth_3y_cagr": 0.01011813, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.13449951, "eps_growth_3y_cagr": 0.32416313, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.94407295, "book_value_growth_1y": 0.08930784, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.700252, "revenue_stability_5y": 0.035989, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03154831, "price_return_3m": 0.08720235, "price_return_6m": -0.16042293, "price_return_9m": -0.38517214, "price_return_12m": -0.37619535, "price_return_12m_ex1m": -0.35587427, "distance_from_52w_high": -0.38851695, "distance_from_52w_low": 0.29930641, "relative_strength": -0.26851561, "local_beta": 1.2761, "volatility_252d": 0.390532, "volatility_60d": 0.993169, "max_drawdown_12m": -0.52937733, "revenue_ttm": 7806300000, "gross_profit_ttm": 3064900000, "ebit_ttm": 382800000, "ebitda_ttm": 797900000, "net_income_ttm": 445200000, "eps_diluted_ttm": 19.28792549, "operating_cash_flow_ttm": 342400000, "capital_expenditure_ttm": -287200000, "fcf_ttm": 55200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25200000, "cash_and_equivalents": 1333600000, "total_current_assets": 5880800000, "total_current_liabilities": 2033500000, "net_ppe": null, "total_assets": 8048300000, "total_debt": 229800000, "total_equity": 5700800000, "net_working_capital": 2539400000, "book_value_per_share": 246.98249244, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 246.98249244, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 33, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 25, "rank_pcf": 58, "rank_ev_ebitda": 23, "rank_ev_ebit": 44, "rank_earnings_yield": 33, "rank_fcf_yield": 50, "rank_dividend_yield": 69, "rank_shareholder_yield": 54, "rank_total_yield": 62, "rank_roe": 67, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 52, "rank_fcf_margin": 55, "rank_piotroski": 50, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 89, "value_composite": 21, "quality_composite": 75, "momentum_composite": 93, "growth_composite": 93, "yield_composite": 68, "svqf_composite": 25, "vc1_composite": 20, "vc2_composite": 21, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 365.3, "os": 0.45, "value": 0.79, "quality": 0.25, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.9393, "earnings_yield": 0.0528, "shareholder_yield": 0, "roe": 0.0781, "momentum_12_1": -0.3559, "complete_fields": { "id": 7203, "ticker_id": 17773, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:58.285416+00:00", "batch_id": "", "os_score_delta": null, "price_close": 365.3, "market_cap": 8431780532.4184, "market_cap_usd": 8431780532.4184, "enterprise_value": 7327980532.4184, "shares_outstanding": 23081798, "fx_rate_to_usd": null, "pe_ratio": 18.93930937, "pb_ratio": 1.47905216, "ptbv_ratio": 1.47905216, "ps_ratio": 1.0801251, "pcf_ratio": 24.62552726, "pfcf_ratio": 152.74964733, "ev_ebitda": 9.18408389, "ev_ebit": 19.14310484, "ev_sales": 0.93872648, "ev_fcf": 132.75327051, "earnings_yield": 0.05280024, "fcf_yield": 0.00753277, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39261878, "operating_margin": 0.04903732, "net_margin": 0.05703086, "ebitda_margin": 0.10221232, "fcf_margin": 0.00707121, "roe": 0.0780943, "roa": 0.05531603, "roic": 0.06245377, "roc_greenblatt": null, "asset_turnover": 0.96993154, "cash_conversion": 0.12398922, "accruals_ratio": 0.01277288, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.38338138, "debt_to_assets": 0.02855261, "interest_coverage": 15.19047619, "current_ratio": 2.89195968, "quick_ratio": 2.89195968, "net_debt": -1103800000, "revenue_growth_1y": -0.05385063, "revenue_growth_3y_cagr": 0.01011813, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.13449951, "eps_growth_3y_cagr": 0.32416313, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.94407295, "book_value_growth_1y": 0.08930784, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.700252, "revenue_stability_5y": 0.035989, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03154831, "price_return_3m": 0.08720235, "price_return_6m": -0.16042293, "price_return_9m": -0.38517214, "price_return_12m": -0.37619535, "price_return_12m_ex1m": -0.35587427, "distance_from_52w_high": -0.38851695, "distance_from_52w_low": 0.29930641, "relative_strength": -0.26851561, "local_beta": 1.2761, "volatility_252d": 0.390532, "volatility_60d": 0.993169, "max_drawdown_12m": -0.52937733, "revenue_ttm": 7806300000, "gross_profit_ttm": 3064900000, "ebit_ttm": 382800000, "ebitda_ttm": 797900000, "net_income_ttm": 445200000, "eps_diluted_ttm": 19.28792549, "operating_cash_flow_ttm": 342400000, "capital_expenditure_ttm": -287200000, "fcf_ttm": 55200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25200000, "cash_and_equivalents": 1333600000, "total_current_assets": 5880800000, "total_current_liabilities": 2033500000, "net_ppe": null, "total_assets": 8048300000, "total_debt": 229800000, "total_equity": 5700800000, "net_working_capital": 2539400000, "book_value_per_share": 246.98249244, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 246.98249244, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 33, "rank_pb": 25, "rank_ptbv": 25, "rank_ps": 25, "rank_pcf": 58, "rank_ev_ebitda": 23, "rank_ev_ebit": 44, "rank_earnings_yield": 33, "rank_fcf_yield": 50, "rank_dividend_yield": 69, "rank_shareholder_yield": 54, "rank_total_yield": 62, "rank_roe": 67, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 52, "rank_fcf_margin": 55, "rank_piotroski": 50, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 89, "value_composite": 21, "quality_composite": 75, "momentum_composite": 93, "growth_composite": 93, "yield_composite": 68, "svqf_composite": 25, "vc1_composite": 20, "vc2_composite": 21, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:53.303655+00:00", "is_restated": false, "income_statement": { "revenue": 7806300000, "cost_of_revenue": 4741400000, "gross_profit": 3064900000, "ebit": 382900000, "ebitda": 798000000, "pretax_income": null, "tax_provision": null, "net_income": 445300000, "net_income_to_common": 445300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1333600000, "total_current_assets": 5880800000, "total_assets": 8048300000, "short_term_debt": 25700000, "long_term_debt": 204100000, "total_debt": 229800000, "total_liabilities": null, "total_equity": 5700800000, "shares_outstanding": 23081798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 342400000, "capital_expenditure": -287200000, "free_cash_flow": 55200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380003, "ticker_id": 17773, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:53.303655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "798000000", "netIncome": "445300000", "grossProfit": "3064900000", "totalRevenue": "7806300000", "costOfRevenue": "4741400000", "interestExpense": "25200000", "operatingIncome": "382900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196600000" }, "balance": { "totalDebt": "229800000", "totalAssets": "8048300000", "longTermDebt": "204100000", "shortTermDebt": "25700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23081798", "totalCurrentAssets": "5880800000", "totalShareholderEquity": "5700800000", "totalCurrentLiabilities": "2033500000", "cashAndShortTermInvestments": "1333600000" }, "cashflow": { "freeCashFlow": "55200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "342400000", "repurchaseOfStock": null, "capitalExpenditures": "-287200000" } }, "revenue": 7806300000, "cost_of_revenue": 4741400000, "gross_profit": 3064900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382900000, "depreciation_amortisation": 196600000, "ebitda": 798000000, "interest_expense": 25200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 445300000, "net_income_continuing_ops": null, "net_income_to_common": 445300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1333600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5880800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8048300000, "short_term_debt": 25700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2033500000, "long_term_debt": 204100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 229800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5700800000, "shares_outstanding": 23081798, "operating_cash_flow": 342400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -287200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 55200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "798000000", "netIncome": "445300000", "grossProfit": "3064900000", "totalRevenue": "7806300000", "costOfRevenue": "4741400000", "interestExpense": "25200000", "operatingIncome": "382900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196600000" }, "balance": { "totalDebt": "229800000", "totalAssets": "8048300000", "longTermDebt": "204100000", "shortTermDebt": "25700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23081798", "totalCurrentAssets": "5880800000", "totalShareholderEquity": "5700800000", "totalCurrentLiabilities": "2033500000", "cashAndShortTermInvestments": "1333600000" }, "cashflow": { "freeCashFlow": "55200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "342400000", "repurchaseOfStock": null, "capitalExpenditures": "-287200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:53.303655+00:00", "is_restated": false, "income_statement": { "revenue": 8250600000, "cost_of_revenue": 4772500000, "gross_profit": 3478100000, "ebit": 607800000, "ebitda": 917500000, "pretax_income": null, "tax_provision": null, "net_income": 514500000, "net_income_to_common": 514500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1770831000, "total_current_assets": 5505754000, "total_assets": 7581102000, "short_term_debt": 22843000, "long_term_debt": 228076000, "total_debt": 250919000, "total_liabilities": null, "total_equity": 5233415000, "shares_outstanding": 23081798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1105900000, "capital_expenditure": -118900000, "free_cash_flow": 987000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380008, "ticker_id": 17773, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:53.303655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "917500000", "netIncome": "514500000", "grossProfit": "3478100000", "totalRevenue": "8250600000", "costOfRevenue": "4772500000", "interestExpense": "26200000", "operatingIncome": "607800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "210200000" }, "balance": { "totalDebt": "250919000", "totalAssets": "7581102000", "longTermDebt": "228076000", "shortTermDebt": "22843000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23081798", "totalCurrentAssets": "5505754000", "totalShareholderEquity": "5233415000", "totalCurrentLiabilities": "1966212000", "cashAndShortTermInvestments": "1770831000" }, "cashflow": { "freeCashFlow": "987000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1105900000", "repurchaseOfStock": null, "capitalExpenditures": "-118900000" } }, "revenue": 8250600000, "cost_of_revenue": 4772500000, "gross_profit": 3478100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 607800000, "depreciation_amortisation": 210200000, "ebitda": 917500000, "interest_expense": 26200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 514500000, "net_income_continuing_ops": null, "net_income_to_common": 514500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1770831000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5505754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7581102000, "short_term_debt": 22843000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1966212000, "long_term_debt": 228076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5233415000, "shares_outstanding": 23081798, "operating_cash_flow": 1105900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -118900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 987000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "917500000", "netIncome": "514500000", "grossProfit": "3478100000", "totalRevenue": "8250600000", "costOfRevenue": "4772500000", "interestExpense": "26200000", "operatingIncome": "607800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "210200000" }, "balance": { "totalDebt": "250919000", "totalAssets": "7581102000", "longTermDebt": "228076000", "shortTermDebt": "22843000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23081798", "totalCurrentAssets": "5505754000", "totalShareholderEquity": "5233415000", "totalCurrentLiabilities": "1966212000", "cashAndShortTermInvestments": "1770831000" }, "cashflow": { "freeCashFlow": "987000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1105900000", "repurchaseOfStock": null, "capitalExpenditures": "-118900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:53.303655+00:00", "is_restated": false, "income_statement": { "revenue": 7807058000, "cost_of_revenue": 4912690000, "gross_profit": 2894368000, "ebit": 494675000, "ebitda": 804064000, "pretax_income": null, "tax_provision": null, "net_income": 411385000, "net_income_to_common": 411385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1077344000, "total_current_assets": 4789931000, "total_assets": 7255032000, "short_term_debt": 21188000, "long_term_debt": 249049000, "total_debt": 270237000, "total_liabilities": null, "total_equity": 4724413000, "shares_outstanding": 23081798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 945124000, "capital_expenditure": -165246000, "free_cash_flow": 779878000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380010, "ticker_id": 17773, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:53.303655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "804064000", "netIncome": "411385000", "grossProfit": "2894368000", "totalRevenue": "7807058000", "costOfRevenue": "4912690000", "interestExpense": "17964000", "operatingIncome": "494675000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226101000" }, "balance": { "totalDebt": "270237000", "totalAssets": "7255032000", "longTermDebt": "249049000", "shortTermDebt": "21188000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "23081798", "totalCurrentAssets": "4789931000", "totalShareholderEquity": "4724413000", "totalCurrentLiabilities": "2148829000", "cashAndShortTermInvestments": "1077344000" }, "cashflow": { "freeCashFlow": "779878000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "945124000", "repurchaseOfStock": null, "capitalExpenditures": "-165246000" } }, "revenue": 7807058000, "cost_of_revenue": 4912690000, "gross_profit": 2894368000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 494675000, "depreciation_amortisation": 226101000, "ebitda": 804064000, "interest_expense": 17964000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 411385000, "net_income_continuing_ops": null, "net_income_to_common": 411385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1077344000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4789931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7255032000, "short_term_debt": 21188000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2148829000, "long_term_debt": 249049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 270237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4724413000, "shares_outstanding": 23081798, "operating_cash_flow": 945124000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -165246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 779878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "804064000", "netIncome": "411385000", "grossProfit": "2894368000", "totalRevenue": "7807058000", "costOfRevenue": "4912690000", "interestExpense": "17964000", "operatingIncome": "494675000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226101000" }, "balance": { "totalDebt": "270237000", "totalAssets": "7255032000", "longTermDebt": "249049000", "shortTermDebt": "21188000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "23081798", "totalCurrentAssets": "4789931000", "totalShareholderEquity": "4724413000", "totalCurrentLiabilities": "2148829000", "cashAndShortTermInvestments": "1077344000" }, "cashflow": { "freeCashFlow": "779878000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "945124000", "repurchaseOfStock": null, "capitalExpenditures": "-165246000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:53.303655+00:00", "is_restated": false, "income_statement": { "revenue": 7574060000, "cost_of_revenue": 4845463000, "gross_profit": 2728597000, "ebit": 410755000, "ebitda": 603718000, "pretax_income": null, "tax_provision": null, "net_income": 191791000, "net_income_to_common": 191791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339413000, "total_current_assets": 4469742000, "total_assets": 6617342000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 4324226000, "shares_outstanding": 23081798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 363094000, "capital_expenditure": -163071000, "free_cash_flow": 200023000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380011, "ticker_id": 17773, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:53.303655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "603718000", "netIncome": "191791000", "grossProfit": "2728597000", "totalRevenue": "7574060000", "costOfRevenue": "4845463000", "interestExpense": "62000", "operatingIncome": "410755000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "203990000" }, "balance": { "totalDebt": "0", "totalAssets": "6617342000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "23081798", "totalCurrentAssets": "4469742000", "totalShareholderEquity": "4324226000", "totalCurrentLiabilities": "2162898000", "cashAndShortTermInvestments": "339413000" }, "cashflow": { "freeCashFlow": "200023000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "363094000", "repurchaseOfStock": null, "capitalExpenditures": "-163071000" } }, "revenue": 7574060000, "cost_of_revenue": 4845463000, "gross_profit": 2728597000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 410755000, "depreciation_amortisation": 203990000, "ebitda": 603718000, "interest_expense": 62000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 191791000, "net_income_continuing_ops": null, "net_income_to_common": 191791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339413000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4469742000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6617342000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2162898000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4324226000, "shares_outstanding": 23081798, "operating_cash_flow": 363094000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -163071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 200023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "603718000", "netIncome": "191791000", "grossProfit": "2728597000", "totalRevenue": "7574060000", "costOfRevenue": "4845463000", "interestExpense": "62000", "operatingIncome": "410755000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "203990000" }, "balance": { "totalDebt": "0", "totalAssets": "6617342000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "23081798", "totalCurrentAssets": "4469742000", "totalShareholderEquity": "4324226000", "totalCurrentLiabilities": "2162898000", "cashAndShortTermInvestments": "339413000" }, "cashflow": { "freeCashFlow": "200023000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "363094000", "repurchaseOfStock": null, "capitalExpenditures": "-163071000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:53.303655+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -346227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380012, "ticker_id": 17773, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:53.303655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-346227000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -346227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-346227000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:53.303655+00:00", "is_restated": false, "income_statement": { "revenue": 2111000000, "cost_of_revenue": 1342600000, "gross_profit": 768400000, "ebit": -4400000, "ebitda": 216700000, "pretax_income": null, "tax_provision": null, "net_income": 131500000, "net_income_to_common": 131500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1333600000, "total_current_assets": 5880800000, "total_assets": 8048300000, "short_term_debt": 25700000, "long_term_debt": 204100000, "total_debt": 229800000, "total_liabilities": null, "total_equity": 5700800000, "shares_outstanding": 23081798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380002, "ticker_id": 17773, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:53.303655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "216700000", "netIncome": "131500000", "grossProfit": "768400000", "totalRevenue": "2111000000", "costOfRevenue": "1342600000", "interestExpense": "6100000", "operatingIncome": "-4400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48700000" }, "balance": { "totalDebt": "229800000", "totalAssets": "8048300000", "longTermDebt": "204100000", "shortTermDebt": "25700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23081798", "totalCurrentAssets": "5880800000", "totalShareholderEquity": "5700800000", "totalCurrentLiabilities": "2033500000", "cashAndShortTermInvestments": "1333600000" } }, "revenue": 2111000000, "cost_of_revenue": 1342600000, "gross_profit": 768400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4400000, "depreciation_amortisation": 48700000, "ebitda": 216700000, "interest_expense": 6100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 131500000, "net_income_continuing_ops": null, "net_income_to_common": 131500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1333600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5880800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8048300000, "short_term_debt": 25700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2033500000, "long_term_debt": 204100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 229800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5700800000, "shares_outstanding": 23081798, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "216700000", "netIncome": "131500000", "grossProfit": "768400000", "totalRevenue": "2111000000", "costOfRevenue": "1342600000", "interestExpense": "6100000", "operatingIncome": "-4400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48700000" }, "balance": { "totalDebt": "229800000", "totalAssets": "8048300000", "longTermDebt": "204100000", "shortTermDebt": "25700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "23081798", "totalCurrentAssets": "5880800000", "totalShareholderEquity": "5700800000", "totalCurrentLiabilities": "2033500000", "cashAndShortTermInvestments": "1333600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:53.303655+00:00", "is_restated": false, "income_statement": { "revenue": 1756700000, "cost_of_revenue": 1102300000, "gross_profit": 654400000, "ebit": 64100000, "ebitda": 27900000, "pretax_income": null, "tax_provision": null, "net_income": -20000000, "net_income_to_common": -20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380004, "ticker_id": 17773, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:53.303655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27900000", "netIncome": "-20000000", "grossProfit": "654400000", "totalRevenue": "1756700000", "costOfRevenue": "1102300000", "interestExpense": "5500000", "operatingIncome": "64100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48900000" } }, "revenue": 1756700000, "cost_of_revenue": 1102300000, "gross_profit": 654400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64100000, "depreciation_amortisation": 48900000, "ebitda": 27900000, "interest_expense": 5500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20000000, "net_income_continuing_ops": null, "net_income_to_common": -20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27900000", "netIncome": "-20000000", "grossProfit": "654400000", "totalRevenue": "1756700000", "costOfRevenue": "1102300000", "interestExpense": "5500000", "operatingIncome": "64100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48900000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:53.303655+00:00", "is_restated": false, "income_statement": { "revenue": 1831400000, "cost_of_revenue": 1081300000, "gross_profit": 750100000, "ebit": 128400000, "ebitda": 267500000, "pretax_income": null, "tax_provision": null, "net_income": 162800000, "net_income_to_common": 162800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482500000, "total_current_assets": 5360400000, "total_assets": 7473400000, "short_term_debt": 24600000, "long_term_debt": 216000000, "total_debt": 240600000, "total_liabilities": null, "total_equity": 5563300000, "shares_outstanding": 23081798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380005, "ticker_id": 17773, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:53.303655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "267500000", "netIncome": "162800000", "grossProfit": "750100000", "totalRevenue": "1831400000", "costOfRevenue": "1081300000", "interestExpense": "7100000", "operatingIncome": "128400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49500000" }, "balance": { "totalDebt": "240600000", "totalAssets": "7473400000", "longTermDebt": "216000000", "shortTermDebt": "24600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "23081798", "totalCurrentAssets": "5360400000", "totalShareholderEquity": "5563300000", "totalCurrentLiabilities": "1582700000", "cashAndShortTermInvestments": "482500000" } }, "revenue": 1831400000, "cost_of_revenue": 1081300000, "gross_profit": 750100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128400000, "depreciation_amortisation": 49500000, "ebitda": 267500000, "interest_expense": 7100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 162800000, "net_income_continuing_ops": null, "net_income_to_common": 162800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5360400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7473400000, "short_term_debt": 24600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1582700000, "long_term_debt": 216000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 240600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5563300000, "shares_outstanding": 23081798, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "267500000", "netIncome": "162800000", "grossProfit": "750100000", "totalRevenue": "1831400000", "costOfRevenue": "1081300000", "interestExpense": "7100000", "operatingIncome": "128400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49500000" }, "balance": { "totalDebt": "240600000", "totalAssets": "7473400000", "longTermDebt": "216000000", "shortTermDebt": "24600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "23081798", "totalCurrentAssets": "5360400000", "totalShareholderEquity": "5563300000", "totalCurrentLiabilities": "1582700000", "cashAndShortTermInvestments": "482500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:53.303655+00:00", "is_restated": false, "income_statement": { "revenue": 2107200000, "cost_of_revenue": 1215200000, "gross_profit": 892000000, "ebit": 194700000, "ebitda": 285800000, "pretax_income": null, "tax_provision": null, "net_income": 170900000, "net_income_to_common": 170900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380006, "ticker_id": 17773, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:53.303655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "285800000", "netIncome": "170900000", "grossProfit": "892000000", "totalRevenue": "2107200000", "costOfRevenue": "1215200000", "interestExpense": "6500000", "operatingIncome": "194700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49500000" } }, "revenue": 2107200000, "cost_of_revenue": 1215200000, "gross_profit": 892000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194700000, "depreciation_amortisation": 49500000, "ebitda": 285800000, "interest_expense": 6500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 170900000, "net_income_continuing_ops": null, "net_income_to_common": 170900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "285800000", "netIncome": "170900000", "grossProfit": "892000000", "totalRevenue": "2107200000", "costOfRevenue": "1215200000", "interestExpense": "6500000", "operatingIncome": "194700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:53.303655+00:00", "is_restated": false, "income_statement": { "revenue": 2202800000, "cost_of_revenue": 1294600000, "gross_profit": 908200000, "ebit": 127600000, "ebitda": 184300000, "pretax_income": null, "tax_provision": null, "net_income": 106400000, "net_income_to_common": 106400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1770831000, "total_current_assets": 5505754000, "total_assets": 7581102000, "short_term_debt": 22843000, "long_term_debt": 228076000, "total_debt": 250919000, "total_liabilities": null, "total_equity": 5233415000, "shares_outstanding": 23081798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380007, "ticker_id": 17773, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:53.303655+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "184300000", "netIncome": "106400000", "grossProfit": "908200000", "totalRevenue": "2202800000", "costOfRevenue": "1294600000", "interestExpense": "6600000", "operatingIncome": "127600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50400000" }, "balance": { "totalDebt": "250919000", "totalAssets": "7581102000", "longTermDebt": "228076000", "shortTermDebt": "22843000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23081798", "totalCurrentAssets": "5505754000", "totalShareholderEquity": "5233415000", "totalCurrentLiabilities": "1966212000", "cashAndShortTermInvestments": "1770831000" } }, "revenue": 2202800000, "cost_of_revenue": 1294600000, "gross_profit": 908200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127600000, "depreciation_amortisation": 50400000, "ebitda": 184300000, "interest_expense": 6600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 106400000, "net_income_continuing_ops": null, "net_income_to_common": 106400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1770831000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5505754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7581102000, "short_term_debt": 22843000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1966212000, "long_term_debt": 228076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5233415000, "shares_outstanding": 23081798, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "184300000", "netIncome": "106400000", "grossProfit": "908200000", "totalRevenue": "2202800000", "costOfRevenue": "1294600000", "interestExpense": "6600000", "operatingIncome": "127600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50400000" }, "balance": { "totalDebt": "250919000", "totalAssets": "7581102000", "longTermDebt": "228076000", "shortTermDebt": "22843000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "23081798", "totalCurrentAssets": "5505754000", "totalShareholderEquity": "5233415000", "totalCurrentLiabilities": "1966212000", "cashAndShortTermInvestments": "1770831000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:53.303655+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306400000, "total_current_assets": 5182800000, "total_assets": 7516900000, "short_term_debt": 22000000, "long_term_debt": 238800000, "total_debt": 260800000, "total_liabilities": null, "total_equity": 4949300000, "shares_outstanding": 23081798, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380009, "ticker_id": 17773, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:53.303655+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "260800000", "totalAssets": "7516900000", "longTermDebt": "238800000", "shortTermDebt": "22000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "23081798", "totalCurrentAssets": "5182800000", "totalShareholderEquity": "4949300000", "totalCurrentLiabilities": "2181100000", "cashAndShortTermInvestments": "306400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5182800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7516900000, "short_term_debt": 22000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2181100000, "long_term_debt": 238800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 260800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4949300000, "shares_outstanding": 23081798, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "260800000", "totalAssets": "7516900000", "longTermDebt": "238800000", "shortTermDebt": "22000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "23081798", "totalCurrentAssets": "5182800000", "totalShareholderEquity": "4949300000", "totalCurrentLiabilities": "2181100000", "cashAndShortTermInvestments": "306400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }