{ "ticker": { "uuid": "1042ed58-a2cc-41ce-a566-d80490000530", "symbol": "IVF", "name": "INVO Fertility, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/1042ed58-a2cc-41ce-a566-d80490000530/", "api_url": "https://sharemaestro.com/factors/api/tickers/1042ed58-a2cc-41ce-a566-d80490000530/" }, "ticker_metadata": { "id": 6714, "uuid": "1042ed58-a2cc-41ce-a566-d80490000530", "symbol": "IVF", "name": "INVO Fertility, Inc.", "asset_type": "equity", "market_cap": 3037000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "INVO Fertility, Inc., a healthcare services company, focuses on the fertility marketplace that provides assisted reproductive technology care to patients. The company is headquartered in Sarasota, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1042ed58-a2cc-41ce-a566-d80490000530", "symbol": "IVF", "name": "INVO Fertility, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/1042ed58-a2cc-41ce-a566-d80490000530/", "api_url": "https://sharemaestro.com/factors/api/tickers/1042ed58-a2cc-41ce-a566-d80490000530/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.59, "market_cap": 759010.35, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -3.2285, "piotroski_f_score": 3, "momentum_12_1": -0.9902, "volatility_252d": 1.3896 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:16.840700+00:00", "batch_id": "" }, "size": { "price_close": 1.59, "market_cap": 759010.35, "market_cap_usd": 759010.35, "enterprise_value": null, "shares_outstanding": 477365, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1051, "ptbv_ratio": 37.7805, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.223, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.1051, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3696, "operating_margin": -0.8536, "net_margin": -3.4092, "ebitda_margin": null, "fcf_margin": -0.4974, "roe": -3.2285, "roa": -1.1535, "roic": -0.6606, "roc_greenblatt": null, "asset_turnover": 0.3383, "cash_conversion": 0.1459, "accruals_ratio": -0.9831, "sbc_to_revenue": 0.2372, "piotroski_f_score": 3, "altman_z_score": -7.3552, "earnings_stability_5y": 1.4677, "revenue_stability_5y": 0.74, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.125, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7989, "net_debt_to_ebitda": null, "debt_to_assets": 0.0734, "interest_coverage": -4.4852, "current_ratio": 0.2673, "quick_ratio": 0.2455, "net_debt": -594191, "local_beta": -0.0006, "volatility_252d": 1.3896, "volatility_60d": 3.2986, "max_drawdown_12m": -0.9899, "risk_adjusted_momentum": -0.7126 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.0264, "revenue_growth_5y_cagr": 0.4583, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9495, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0756, "price_return_3m": -0.6254, "price_return_6m": -0.7935, "price_return_9m": -0.9515, "price_return_12m": -0.9909, "price_return_12m_ex1m": -0.9902, "momentum_6m": -0.7935, "momentum_12m": -0.9909, "momentum_12_1": -0.9902, "distance_from_52w_high": -0.9899, "distance_from_52w_low": 0, "relative_strength": -1.1489 }, "raw_ttm": { "revenue_ttm": 6841250, "gross_profit_ttm": 2528512, "ebit_ttm": -5840003, "ebitda_ttm": null, "net_income_ttm": -23323054, "eps_diluted_ttm": -48.8579, "operating_cash_flow_ttm": -3443744, "capital_expenditure_ttm": 40587, "fcf_ttm": -3403157, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1302074, "cash_and_equivalents": 2077842, "total_current_assets": 2761503, "total_current_liabilities": 10331629, "net_ppe": null, "total_assets": 20220124, "total_debt": 1483651, "total_equity": 7224221, "net_working_capital": -8164317, "book_value_per_share": 15.1335, "retained_earnings": -91369403, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20090, "tangible_book_per_share": 0.0421 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.485, "os_score": 0.51, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.49, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1481, "ticker_id": 6714, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:16.840700+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.59, "market_cap": 759010.35, "market_cap_usd": 759010.35, "enterprise_value": null, "shares_outstanding": 477365, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.10506466, "ptbv_ratio": 37.78050523, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.22303125, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36959795, "operating_margin": -0.85364561, "net_margin": -3.40918019, "ebitda_margin": null, "fcf_margin": -0.49744667, "roe": -3.22845245, "roa": -1.15345752, "roic": -0.66063083, "roc_greenblatt": null, "asset_turnover": 0.33833868, "cash_conversion": 0.14591387, "accruals_ratio": -0.98314481, "sbc_to_revenue": 0.23724963, "debt_to_equity": 1.79893486, "net_debt_to_ebitda": null, "debt_to_assets": 0.07337497, "interest_coverage": -4.48515445, "current_ratio": 0.26728631, "quick_ratio": 0.24548404, "net_debt": -594191, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.026376, "revenue_growth_5y_cagr": 0.45830172, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.94947365, "piotroski_f_score": 3, "altman_z_score": -7.35522274, "earnings_stability_5y": 1.467749, "revenue_stability_5y": 0.740041, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0755814, "price_return_3m": -0.6254417, "price_return_6m": -0.79350649, "price_return_9m": -0.9514652, "price_return_12m": -0.99092466, "price_return_12m_ex1m": -0.99018265, "distance_from_52w_high": -0.9898855, "distance_from_52w_low": 0, "relative_strength": -1.14886571, "local_beta": -0.0006, "volatility_252d": 1.389563, "volatility_60d": 3.298574, "max_drawdown_12m": -0.9898855, "revenue_ttm": 6841250, "gross_profit_ttm": 2528512, "ebit_ttm": -5840003, "ebitda_ttm": null, "net_income_ttm": -23323054, "eps_diluted_ttm": -48.85790538, "operating_cash_flow_ttm": -3443744, "capital_expenditure_ttm": 40587, "fcf_ttm": -3403157, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1302074, "cash_and_equivalents": 2077842, "total_current_assets": 2761503, "total_current_liabilities": 10331629, "net_ppe": null, "total_assets": 20220124, "total_debt": 1483651, "total_equity": 7224221, "net_working_capital": -8164317, "book_value_per_share": 15.13353723, "retained_earnings": -91369403, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20090, "tangible_book_per_share": 0.0420852, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.59, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -3.2285, "momentum_12_1": -0.9902, "complete_fields": { "id": 1481, "ticker_id": 6714, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:16.840700+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.59, "market_cap": 759010.35, "market_cap_usd": 759010.35, "enterprise_value": null, "shares_outstanding": 477365, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.10506466, "ptbv_ratio": 37.78050523, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.22303125, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36959795, "operating_margin": -0.85364561, "net_margin": -3.40918019, "ebitda_margin": null, "fcf_margin": -0.49744667, "roe": -3.22845245, "roa": -1.15345752, "roic": -0.66063083, "roc_greenblatt": null, "asset_turnover": 0.33833868, "cash_conversion": 0.14591387, "accruals_ratio": -0.98314481, "sbc_to_revenue": 0.23724963, "debt_to_equity": 1.79893486, "net_debt_to_ebitda": null, "debt_to_assets": 0.07337497, "interest_coverage": -4.48515445, "current_ratio": 0.26728631, "quick_ratio": 0.24548404, "net_debt": -594191, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.026376, "revenue_growth_5y_cagr": 0.45830172, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.94947365, "piotroski_f_score": 3, "altman_z_score": -7.35522274, "earnings_stability_5y": 1.467749, "revenue_stability_5y": 0.740041, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0755814, "price_return_3m": -0.6254417, "price_return_6m": -0.79350649, "price_return_9m": -0.9514652, "price_return_12m": -0.99092466, "price_return_12m_ex1m": -0.99018265, "distance_from_52w_high": -0.9898855, "distance_from_52w_low": 0, "relative_strength": -1.14886571, "local_beta": -0.0006, "volatility_252d": 1.389563, "volatility_60d": 3.298574, "max_drawdown_12m": -0.9898855, "revenue_ttm": 6841250, "gross_profit_ttm": 2528512, "ebit_ttm": -5840003, "ebitda_ttm": null, "net_income_ttm": -23323054, "eps_diluted_ttm": -48.85790538, "operating_cash_flow_ttm": -3443744, "capital_expenditure_ttm": 40587, "fcf_ttm": -3403157, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1302074, "cash_and_equivalents": 2077842, "total_current_assets": 2761503, "total_current_liabilities": 10331629, "net_ppe": null, "total_assets": 20220124, "total_debt": 1483651, "total_equity": 7224221, "net_working_capital": -8164317, "book_value_per_share": 15.13353723, "retained_earnings": -91369403, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 20090, "tangible_book_per_share": 0.0420852, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "income_statement": { "revenue": 6841250, "cost_of_revenue": 4312738, "gross_profit": 2528512, "ebit": -5840003, "ebitda": null, "pretax_income": -5486346, "tax_provision": null, "net_income": -23323054, "net_income_to_common": -23323054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2077842, "total_current_assets": 2761503, "total_assets": 20220124, "short_term_debt": 1483651, "long_term_debt": 744725, "total_debt": 2228376, "total_liabilities": 12995903, "total_equity": 7224221, "shares_outstanding": 477365, "goodwill_and_intangibles": 7204131 }, "cash_flow": { "operating_cash_flow": -7014485, "capital_expenditure": 43412, "free_cash_flow": -6971073, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101312, "ticker_id": 6714, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-23323054", "grossProfit": "2528512", "depreciation": "None", "totalRevenue": "6841250", "costOfRevenue": "4312738", "interestIncome": "None", "incomeBeforeTax": "-5486346", "interestExpense": "1302074", "operatingIncome": "-5840003", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1302074", "nonInterestIncome": "None", "operatingExpenses": "12681253", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4312738", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7691151", "netIncomeFromContinuingOperations": "-5335975" }, "balance": { "goodwill": "5878986", "inventory": "225253", "commonStock": "239", "currentDebt": "None", "investments": "None", "totalAssets": "20220124", "longTermDebt": "744725", "shortTermDebt": "1483651", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1325145", "reportedCurrency": "USD", "retainedEarnings": "-91369403", "totalLiabilities": "12995903", "otherCurrentAssets": "241145", "totalCurrentAssets": "2761503", "currentLongTermDebt": "1274664", "longTermInvestments": "2466810", "shortTermInvestments": "None", "currentNetReceivables": "217263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17458621", "currentAccountsPayable": "2034057", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3399451", "totalShareholderEquity": "7224221", "capitalLeaseObligations": "1380062", "otherCurrentLiabilities": "6092024", "totalCurrentLiabilities": "10331629", "otherNonCurrentLiabilities": "448474", "totalNonCurrentLiabilities": "2664274", "cashAndShortTermInvestments": "2077842", "commonStockSharesOutstanding": "477365", "intangibleAssetsExcludingGoodwill": "1325145", "cashAndCashEquivalentsAtCarryingValue": "2077842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23323054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5489", "operatingCashflow": "-7014485", "capitalExpenditures": "43412", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11096412", "cashflowFromInvestment": "-2745481", "stockBasedCompensation": "1469211", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "677364", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6841250, "cost_of_revenue": 4312738, "gross_profit": 2528512, "research_and_development": 0, "selling_general_admin": 7691151, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5840003, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1302074, "interest_income": null, "other_non_operating": null, "pretax_income": -5486346, "tax_provision": null, "effective_tax_rate": null, "net_income": -23323054, "net_income_continuing_ops": -5335975, "net_income_to_common": -23323054, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2077842, "short_term_investments": null, "net_receivables": 217263, "inventory": 225253, "other_current_assets": null, "total_current_assets": 2761503, "net_ppe": null, "goodwill": 5878986, "intangible_assets": 1325145, "goodwill_and_intangibles": 7204131, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17458621, "total_assets": 20220124, "short_term_debt": 1483651, "accounts_payable": 2034057, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10331629, "long_term_debt": 744725, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2664274, "total_liabilities": 12995903, "total_debt": 2228376, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91369403, "total_equity": 7224221, "shares_outstanding": 477365, "operating_cash_flow": -7014485, "stock_based_compensation": 1469211, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43412, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2745481, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11096412, "free_cash_flow": -6971073, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-23323054", "grossProfit": "2528512", "depreciation": "None", "totalRevenue": "6841250", "costOfRevenue": "4312738", "interestIncome": "None", "incomeBeforeTax": "-5486346", "interestExpense": "1302074", "operatingIncome": "-5840003", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1302074", "nonInterestIncome": "None", "operatingExpenses": "12681253", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4312738", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7691151", "netIncomeFromContinuingOperations": "-5335975" }, "balance": { "goodwill": "5878986", "inventory": "225253", "commonStock": "239", "currentDebt": "None", "investments": "None", "totalAssets": "20220124", "longTermDebt": "744725", "shortTermDebt": "1483651", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1325145", "reportedCurrency": "USD", "retainedEarnings": "-91369403", "totalLiabilities": "12995903", "otherCurrentAssets": "241145", "totalCurrentAssets": "2761503", "currentLongTermDebt": "1274664", "longTermInvestments": "2466810", "shortTermInvestments": "None", "currentNetReceivables": "217263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17458621", "currentAccountsPayable": "2034057", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3399451", "totalShareholderEquity": "7224221", "capitalLeaseObligations": "1380062", "otherCurrentLiabilities": "6092024", "totalCurrentLiabilities": "10331629", "otherNonCurrentLiabilities": "448474", "totalNonCurrentLiabilities": "2664274", "cashAndShortTermInvestments": "2077842", "commonStockSharesOutstanding": "477365", "intangibleAssetsExcludingGoodwill": "1325145", "cashAndCashEquivalentsAtCarryingValue": "2077842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23323054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5489", "operatingCashflow": "-7014485", "capitalExpenditures": "43412", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11096412", "cashflowFromInvestment": "-2745481", "stockBasedCompensation": "1469211", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "677364", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "income_statement": { "revenue": 6532000, "cost_of_revenue": 3657766, "gross_profit": 2874234, "ebit": -8062391, "ebitda": -7142788, "pretax_income": -9118751, "tax_provision": -22913, "net_income": -9095838, "net_income_to_common": -9095838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 741396, "total_current_assets": 1318331, "total_assets": 46449182, "short_term_debt": 6577196, "long_term_debt": 1128713, "total_debt": 7705909, "total_liabilities": 33701709, "total_equity": 12747473, "shares_outstanding": 42560, "goodwill_and_intangibles": 41639624 }, "cash_flow": { "operating_cash_flow": -2974400, "capital_expenditure": 183703, "free_cash_flow": -2790697, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101317, "ticker_id": 6714, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8062391", "ebitda": "-7142788", "netIncome": "-9095838", "grossProfit": "2874234", "depreciation": "None", "totalRevenue": "6532000", "costOfRevenue": "3657766", "interestIncome": "None", "incomeBeforeTax": "-9118751", "interestExpense": "1056360", "operatingIncome": "-8125496", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-22913", "reportedCurrency": "USD", "netInterestIncome": "-1056360", "nonInterestIncome": "None", "operatingExpenses": "10999730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "489660", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3657766", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "919603", "sellingGeneralAndAdministrative": "9078804", "netIncomeFromContinuingOperations": "-9095838" }, "balance": { "goodwill": "23535693", "inventory": "219764", "commonStock": "37", "currentDebt": "None", "investments": "None", "totalAssets": "46449182", "longTermDebt": "1128713", "shortTermDebt": "6577196", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18103931", "reportedCurrency": "USD", "retainedEarnings": "-67164618", "totalLiabilities": "33701709", "otherCurrentAssets": "182290", "totalCurrentAssets": "1318331", "currentLongTermDebt": "6338071", "longTermInvestments": "740759", "shortTermInvestments": "None", "currentNetReceivables": "174881", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45130851", "currentAccountsPayable": "5713956", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9895464", "totalShareholderEquity": "12747473", "capitalLeaseObligations": "2428680", "otherCurrentLiabilities": "5032930", "totalCurrentLiabilities": "17926441", "otherNonCurrentLiabilities": "479768", "totalNonCurrentLiabilities": "15775268", "cashAndShortTermInvestments": "741396", "commonStockSharesOutstanding": "42560.10", "intangibleAssetsExcludingGoodwill": "18103931", "cashAndCashEquivalentsAtCarryingValue": "741396", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9095838", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "44743", "operatingCashflow": "-2974400", "capitalExpenditures": "183703", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3119477", "cashflowFromInvestment": "363895", "stockBasedCompensation": "1589646", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "919603", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6532000, "cost_of_revenue": 3657766, "gross_profit": 2874234, "research_and_development": 489660, "selling_general_admin": 9078804, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8062391, "depreciation_amortisation": 919603, "ebitda": -7142788, "interest_expense": 1056360, "interest_income": null, "other_non_operating": null, "pretax_income": -9118751, "tax_provision": -22913, "effective_tax_rate": null, "net_income": -9095838, "net_income_continuing_ops": -9095838, "net_income_to_common": -9095838, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 741396, "short_term_investments": null, "net_receivables": 174881, "inventory": 219764, "other_current_assets": null, "total_current_assets": 1318331, "net_ppe": null, "goodwill": 23535693, "intangible_assets": 18103931, "goodwill_and_intangibles": 41639624, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45130851, "total_assets": 46449182, "short_term_debt": 6577196, "accounts_payable": 5713956, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17926441, "long_term_debt": 1128713, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15775268, "total_liabilities": 33701709, "total_debt": 7705909, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67164618, "total_equity": 12747473, "shares_outstanding": 42560, "operating_cash_flow": -2974400, "stock_based_compensation": 1589646, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183703, "acquisitions": null, "other_investing": null, "investing_cash_flow": 363895, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3119477, "free_cash_flow": -2790697, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8062391", "ebitda": "-7142788", "netIncome": "-9095838", "grossProfit": "2874234", "depreciation": "None", "totalRevenue": "6532000", "costOfRevenue": "3657766", "interestIncome": "None", "incomeBeforeTax": "-9118751", "interestExpense": "1056360", "operatingIncome": "-8125496", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-22913", "reportedCurrency": "USD", "netInterestIncome": "-1056360", "nonInterestIncome": "None", "operatingExpenses": "10999730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "489660", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3657766", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "919603", "sellingGeneralAndAdministrative": "9078804", "netIncomeFromContinuingOperations": "-9095838" }, "balance": { "goodwill": "23535693", "inventory": "219764", "commonStock": "37", "currentDebt": "None", "investments": "None", "totalAssets": "46449182", "longTermDebt": "1128713", "shortTermDebt": "6577196", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18103931", "reportedCurrency": "USD", "retainedEarnings": "-67164618", "totalLiabilities": "33701709", "otherCurrentAssets": "182290", "totalCurrentAssets": "1318331", "currentLongTermDebt": "6338071", "longTermInvestments": "740759", "shortTermInvestments": "None", "currentNetReceivables": "174881", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45130851", "currentAccountsPayable": "5713956", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9895464", "totalShareholderEquity": "12747473", "capitalLeaseObligations": "2428680", "otherCurrentLiabilities": "5032930", "totalCurrentLiabilities": "17926441", "otherNonCurrentLiabilities": "479768", "totalNonCurrentLiabilities": "15775268", "cashAndShortTermInvestments": "741396", "commonStockSharesOutstanding": "42560.10", "intangibleAssetsExcludingGoodwill": "18103931", "cashAndCashEquivalentsAtCarryingValue": "741396", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9095838", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "44743", "operatingCashflow": "-2974400", "capitalExpenditures": "183703", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3119477", "cashflowFromInvestment": "363895", "stockBasedCompensation": "1589646", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "919603", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "income_statement": { "revenue": 3020575, "cost_of_revenue": 1934437, "gross_profit": 1086138, "ebit": -7080917, "ebitda": -6880023, "pretax_income": -8006826, "tax_provision": 27786, "net_income": -8034612, "net_income_to_common": -8034612, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232424, "total_current_assets": 1259775, "total_assets": 18505916, "short_term_debt": 1691494, "long_term_debt": 1253997, "total_debt": 2945491, "total_liabilities": 17613320, "total_equity": 892825, "shares_outstanding": 16397, "goodwill_and_intangibles": 9972417 }, "cash_flow": { "operating_cash_flow": -4755054, "capital_expenditure": 444722, "free_cash_flow": -4310332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101322, "ticker_id": 6714, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7080917", "ebitda": "-6880023", "netIncome": "-8034612", "grossProfit": "1086138", "depreciation": "None", "totalRevenue": "3020575", "costOfRevenue": "1934437", "interestIncome": "0", "incomeBeforeTax": "-8006826", "interestExpense": "925909", "operatingIncome": "-6767155", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27786", "reportedCurrency": "USD", "netInterestIncome": "-925909", "nonInterestIncome": "None", "operatingExpenses": "7652399", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165945", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1934437", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200894", "sellingGeneralAndAdministrative": "7486454", "netIncomeFromContinuingOperations": "-8034612" }, "balance": { "goodwill": "5878986", "inventory": "264507", "commonStock": "249", "currentDebt": "None", "investments": "None", "totalAssets": "18505916", "longTermDebt": "1253997", "shortTermDebt": "1691494", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4093431", "reportedCurrency": "USD", "retainedEarnings": "-57818145", "totalLiabilities": "17613320", "otherCurrentAssets": "622294", "totalCurrentAssets": "1259775", "currentLongTermDebt": "1509920", "longTermInvestments": "3088248", "shortTermInvestments": "None", "currentNetReceivables": "140550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17246141", "currentAccountsPayable": "2330381", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6301690", "totalShareholderEquity": "892825", "capitalLeaseObligations": "3537773", "otherCurrentLiabilities": "3572251", "totalCurrentLiabilities": "8002895", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "9610425", "cashAndShortTermInvestments": "232424", "commonStockSharesOutstanding": "16397.70", "intangibleAssetsExcludingGoodwill": "4093431", "cashAndCashEquivalentsAtCarryingValue": "232424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8034612", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-905", "operatingCashflow": "-4755054", "capitalExpenditures": "444722", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7392222", "cashflowFromInvestment": "-2494879", "stockBasedCompensation": "1393495", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3020575, "cost_of_revenue": 1934437, "gross_profit": 1086138, "research_and_development": 165945, "selling_general_admin": 7486454, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7080917, "depreciation_amortisation": 200894, "ebitda": -6880023, "interest_expense": 925909, "interest_income": null, "other_non_operating": null, "pretax_income": -8006826, "tax_provision": 27786, "effective_tax_rate": null, "net_income": -8034612, "net_income_continuing_ops": -8034612, "net_income_to_common": -8034612, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232424, "short_term_investments": null, "net_receivables": 140550, "inventory": 264507, "other_current_assets": null, "total_current_assets": 1259775, "net_ppe": null, "goodwill": 5878986, "intangible_assets": 4093431, "goodwill_and_intangibles": 9972417, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17246141, "total_assets": 18505916, "short_term_debt": 1691494, "accounts_payable": 2330381, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8002895, "long_term_debt": 1253997, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9610425, "total_liabilities": 17613320, "total_debt": 2945491, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57818145, "total_equity": 892825, "shares_outstanding": 16397, "operating_cash_flow": -4755054, "stock_based_compensation": 1393495, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 444722, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2494879, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7392222, "free_cash_flow": -4310332, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7080917", "ebitda": "-6880023", "netIncome": "-8034612", "grossProfit": "1086138", "depreciation": "None", "totalRevenue": "3020575", "costOfRevenue": "1934437", "interestIncome": "0", "incomeBeforeTax": "-8006826", "interestExpense": "925909", "operatingIncome": "-6767155", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "27786", "reportedCurrency": "USD", "netInterestIncome": "-925909", "nonInterestIncome": "None", "operatingExpenses": "7652399", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165945", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1934437", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200894", "sellingGeneralAndAdministrative": "7486454", "netIncomeFromContinuingOperations": "-8034612" }, "balance": { "goodwill": "5878986", "inventory": "264507", "commonStock": "249", "currentDebt": "None", "investments": "None", "totalAssets": "18505916", "longTermDebt": "1253997", "shortTermDebt": "1691494", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4093431", "reportedCurrency": "USD", "retainedEarnings": "-57818145", "totalLiabilities": "17613320", "otherCurrentAssets": "622294", "totalCurrentAssets": "1259775", "currentLongTermDebt": "1509920", "longTermInvestments": "3088248", "shortTermInvestments": "None", "currentNetReceivables": "140550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17246141", "currentAccountsPayable": "2330381", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6301690", "totalShareholderEquity": "892825", "capitalLeaseObligations": "3537773", "otherCurrentLiabilities": "3572251", "totalCurrentLiabilities": "8002895", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "9610425", "cashAndShortTermInvestments": "232424", "commonStockSharesOutstanding": "16397.70", "intangibleAssetsExcludingGoodwill": "4093431", "cashAndCashEquivalentsAtCarryingValue": "232424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8034612", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-905", "operatingCashflow": "-4755054", "capitalExpenditures": "444722", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7392222", "cashflowFromInvestment": "-2494879", "stockBasedCompensation": "1393495", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "income_statement": { "revenue": 822196, "cost_of_revenue": 850770, "gross_profit": -28574, "ebit": -10830194, "ebitda": -10752893, "pretax_income": -10889639, "tax_provision": 2872, "net_income": -10892511, "net_income_to_common": -10892511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90135, "total_current_assets": 621087, "total_assets": 3709805, "short_term_debt": 922829, "long_term_debt": null, "total_debt": 922829, "total_liabilities": 4687417, "total_equity": -977612, "shares_outstanding": 6943, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -6603319, "capital_expenditure": 12728, "free_cash_flow": -6590591, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101327, "ticker_id": 6714, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10830194", "ebitda": "-10752893", "netIncome": "-10892511", "grossProfit": "-28574", "depreciation": "None", "totalRevenue": "822196", "costOfRevenue": "850770", "interestIncome": "308", "incomeBeforeTax": "-10889639", "interestExpense": "59445", "operatingIncome": "-10626481", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2872", "reportedCurrency": "USD", "netInterestIncome": "-59137", "nonInterestIncome": "None", "operatingExpenses": "10597907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "544043", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "850770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77301", "sellingGeneralAndAdministrative": "9976563", "netIncomeFromContinuingOperations": "-10892511" }, "balance": { "goodwill": "0", "inventory": "263602", "commonStock": "61", "currentDebt": "None", "investments": "None", "totalAssets": "3709805", "longTermDebt": "None", "shortTermDebt": "922829", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49783533", "totalLiabilities": "4687417", "otherCurrentAssets": "190201", "totalCurrentAssets": "621087", "currentLongTermDebt": "762644", "longTermInvestments": "1237865", "shortTermInvestments": "None", "currentNetReceivables": "77149", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3088718", "currentAccountsPayable": "1349038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2270292", "totalShareholderEquity": "-977612", "capitalLeaseObligations": "1507648", "otherCurrentLiabilities": "946262", "totalCurrentLiabilities": "3338005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1349412", "cashAndShortTermInvestments": "90135", "commonStockSharesOutstanding": "6943.20", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10892511", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "24171", "operatingCashflow": "-6603319", "capitalExpenditures": "12728", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1089800", "cashflowFromInvestment": "-81217", "stockBasedCompensation": "2224419", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77301", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 822196, "cost_of_revenue": 850770, "gross_profit": -28574, "research_and_development": 544043, "selling_general_admin": 9976563, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10830194, "depreciation_amortisation": 77301, "ebitda": -10752893, "interest_expense": 59445, "interest_income": null, "other_non_operating": null, "pretax_income": -10889639, "tax_provision": 2872, "effective_tax_rate": null, "net_income": -10892511, "net_income_continuing_ops": -10892511, "net_income_to_common": -10892511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90135, "short_term_investments": null, "net_receivables": 77149, "inventory": 263602, "other_current_assets": null, "total_current_assets": 621087, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3088718, "total_assets": 3709805, "short_term_debt": 922829, "accounts_payable": 1349038, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3338005, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1349412, "total_liabilities": 4687417, "total_debt": 922829, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49783533, "total_equity": -977612, "shares_outstanding": 6943, "operating_cash_flow": -6603319, "stock_based_compensation": 2224419, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12728, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81217, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1089800, "free_cash_flow": -6590591, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10830194", "ebitda": "-10752893", "netIncome": "-10892511", "grossProfit": "-28574", "depreciation": "None", "totalRevenue": "822196", "costOfRevenue": "850770", "interestIncome": "308", "incomeBeforeTax": "-10889639", "interestExpense": "59445", "operatingIncome": "-10626481", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2872", "reportedCurrency": "USD", "netInterestIncome": "-59137", "nonInterestIncome": "None", "operatingExpenses": "10597907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "544043", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "850770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77301", "sellingGeneralAndAdministrative": "9976563", "netIncomeFromContinuingOperations": "-10892511" }, "balance": { "goodwill": "0", "inventory": "263602", "commonStock": "61", "currentDebt": "None", "investments": "None", "totalAssets": "3709805", "longTermDebt": "None", "shortTermDebt": "922829", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49783533", "totalLiabilities": "4687417", "otherCurrentAssets": "190201", "totalCurrentAssets": "621087", "currentLongTermDebt": "762644", "longTermInvestments": "1237865", "shortTermInvestments": "None", "currentNetReceivables": "77149", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3088718", "currentAccountsPayable": "1349038", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2270292", "totalShareholderEquity": "-977612", "capitalLeaseObligations": "1507648", "otherCurrentLiabilities": "946262", "totalCurrentLiabilities": "3338005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1349412", "cashAndShortTermInvestments": "90135", "commonStockSharesOutstanding": "6943.20", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90135", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10892511", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "24171", "operatingCashflow": "-6603319", "capitalExpenditures": "12728", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1089800", "cashflowFromInvestment": "-81217", "stockBasedCompensation": "2224419", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77301", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "income_statement": { "revenue": 4160116, "cost_of_revenue": 145052, "gross_profit": 4015064, "ebit": -5384812, "ebitda": -5218730, "pretax_income": -6650176, "tax_provision": 4764, "net_income": -6654940, "net_income_to_common": -6654940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5684871, "total_current_assets": 6305865, "total_assets": 10466380, "short_term_debt": 221993, "long_term_debt": null, "total_debt": 221993, "total_liabilities": 3155700, "total_equity": 7310680, "shares_outstanding": 6088, "goodwill_and_intangibles": 132093 }, "cash_flow": { "operating_cash_flow": -6029914, "capital_expenditure": 454649, "free_cash_flow": -5575265, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101332, "ticker_id": 6714, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5384812", "ebitda": "-5218730", "netIncome": "-6654940", "grossProfit": "4015064", "depreciation": "None", "totalRevenue": "4160116", "costOfRevenue": "145052", "interestIncome": "3657", "incomeBeforeTax": "-6650176", "interestExpense": "1265359", "operatingIncome": "-5216524", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4764", "reportedCurrency": "USD", "netInterestIncome": "-1261702", "nonInterestIncome": "None", "operatingExpenses": "9231588", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216430", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145052", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166082", "sellingGeneralAndAdministrative": "9015158", "netIncomeFromContinuingOperations": "-6654940" }, "balance": { "goodwill": "None", "inventory": "287773", "commonStock": "1193", "currentDebt": "None", "investments": "None", "totalAssets": "10466380", "longTermDebt": "None", "shortTermDebt": "221993", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "132093", "reportedCurrency": "USD", "retainedEarnings": "-38891022", "totalLiabilities": "3155700", "otherCurrentAssets": "282751", "totalCurrentAssets": "6305865", "currentLongTermDebt": "None", "longTermInvestments": "1489934", "shortTermInvestments": "None", "currentNetReceivables": "50470", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4160515", "currentAccountsPayable": "443422", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2123550", "totalShareholderEquity": "7310680", "capitalLeaseObligations": "2123550", "otherCurrentLiabilities": "581689", "totalCurrentLiabilities": "1253004", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1902696", "cashAndShortTermInvestments": "5684871", "commonStockSharesOutstanding": "6088.50", "intangibleAssetsExcludingGoodwill": "132093", "cashAndCashEquivalentsAtCarryingValue": "5684871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6654940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-22401", "operatingCashflow": "-6029914", "capitalExpenditures": "454649", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3770537", "cashflowFromInvestment": "-2153512", "stockBasedCompensation": "2708189", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166082", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4160116, "cost_of_revenue": 145052, "gross_profit": 4015064, "research_and_development": 216430, "selling_general_admin": 9015158, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5384812, "depreciation_amortisation": 166082, "ebitda": -5218730, "interest_expense": 1265359, "interest_income": null, "other_non_operating": null, "pretax_income": -6650176, "tax_provision": 4764, "effective_tax_rate": null, "net_income": -6654940, "net_income_continuing_ops": -6654940, "net_income_to_common": -6654940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5684871, "short_term_investments": null, "net_receivables": 50470, "inventory": 287773, "other_current_assets": null, "total_current_assets": 6305865, "net_ppe": null, "goodwill": null, "intangible_assets": 132093, "goodwill_and_intangibles": 132093, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4160515, "total_assets": 10466380, "short_term_debt": 221993, "accounts_payable": 443422, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1253004, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1902696, "total_liabilities": 3155700, "total_debt": 221993, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38891022, "total_equity": 7310680, "shares_outstanding": 6088, "operating_cash_flow": -6029914, "stock_based_compensation": 2708189, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 454649, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2153512, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3770537, "free_cash_flow": -5575265, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5384812", "ebitda": "-5218730", "netIncome": "-6654940", "grossProfit": "4015064", "depreciation": "None", "totalRevenue": "4160116", "costOfRevenue": "145052", "interestIncome": "3657", "incomeBeforeTax": "-6650176", "interestExpense": "1265359", "operatingIncome": "-5216524", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4764", "reportedCurrency": "USD", "netInterestIncome": "-1261702", "nonInterestIncome": "None", "operatingExpenses": "9231588", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "216430", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145052", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166082", "sellingGeneralAndAdministrative": "9015158", "netIncomeFromContinuingOperations": "-6654940" }, "balance": { "goodwill": "None", "inventory": "287773", "commonStock": "1193", "currentDebt": "None", "investments": "None", "totalAssets": "10466380", "longTermDebt": "None", "shortTermDebt": "221993", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "132093", "reportedCurrency": "USD", "retainedEarnings": "-38891022", "totalLiabilities": "3155700", "otherCurrentAssets": "282751", "totalCurrentAssets": "6305865", "currentLongTermDebt": "None", "longTermInvestments": "1489934", "shortTermInvestments": "None", "currentNetReceivables": "50470", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4160515", "currentAccountsPayable": "443422", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2123550", "totalShareholderEquity": "7310680", "capitalLeaseObligations": "2123550", "otherCurrentLiabilities": "581689", "totalCurrentLiabilities": "1253004", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1902696", "cashAndShortTermInvestments": "5684871", "commonStockSharesOutstanding": "6088.50", "intangibleAssetsExcludingGoodwill": "132093", "cashAndCashEquivalentsAtCarryingValue": "5684871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6654940", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-22401", "operatingCashflow": "-6029914", "capitalExpenditures": "454649", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3770537", "cashflowFromInvestment": "-2153512", "stockBasedCompensation": "2708189", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166082", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "income_statement": { "revenue": 1037286, "cost_of_revenue": 88760, "gross_profit": 948526, "ebit": -5510776, "ebitda": -5476295, "pretax_income": -8347280, "tax_provision": 36, "net_income": -8347316, "net_income_to_common": -8347316, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10097760, "total_current_assets": 10542531, "total_assets": 10947343, "short_term_debt": 716390, "long_term_debt": null, "total_debt": 716390, "total_liabilities": 5204237, "total_equity": 5743106, "shares_outstanding": 905803, "goodwill_and_intangibles": 94963 }, "cash_flow": { "operating_cash_flow": -4775148, "capital_expenditure": 88930, "free_cash_flow": -4686218, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101337, "ticker_id": 6714, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5510776", "ebitda": "-5476295", "netIncome": "-8347316", "grossProfit": "948526", "depreciation": "None", "totalRevenue": "1037286", "costOfRevenue": "88760", "interestIncome": "4190", "incomeBeforeTax": "-8347280", "interestExpense": "2836504", "operatingIncome": "-5514966", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "36", "reportedCurrency": "USD", "netInterestIncome": "-2832314", "nonInterestIncome": "None", "operatingExpenses": "6463492", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398426", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88760", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34481", "sellingGeneralAndAdministrative": "6065066", "netIncomeFromContinuingOperations": "-8347316" }, "balance": { "goodwill": "None", "inventory": "265372", "commonStock": "964", "currentDebt": "None", "investments": "None", "totalAssets": "10947343", "longTermDebt": "None", "shortTermDebt": "716390", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "94963", "reportedCurrency": "USD", "retainedEarnings": "-32236082", "totalLiabilities": "5204237", "otherCurrentAssets": "157700", "totalCurrentAssets": "10542531", "currentLongTermDebt": "693683", "longTermInvestments": "98084", "shortTermInvestments": "None", "currentNetReceivables": "21699", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404812", "currentAccountsPayable": "328927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "775024", "totalShareholderEquity": "5743106", "capitalLeaseObligations": "81341", "otherCurrentLiabilities": "527326", "totalCurrentLiabilities": "2287991", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2916246", "cashAndShortTermInvestments": "10097760", "commonStockSharesOutstanding": "905803.80", "intangibleAssetsExcludingGoodwill": "94963", "cashAndCashEquivalentsAtCarryingValue": "10097760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8347316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-163985", "operatingCashflow": "-4775148", "capitalExpenditures": "88930", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13821577", "cashflowFromInvestment": "-187254", "stockBasedCompensation": "1756991", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34481", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1037286, "cost_of_revenue": 88760, "gross_profit": 948526, "research_and_development": 398426, "selling_general_admin": 6065066, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5510776, "depreciation_amortisation": 34481, "ebitda": -5476295, "interest_expense": 2836504, "interest_income": null, "other_non_operating": null, "pretax_income": -8347280, "tax_provision": 36, "effective_tax_rate": null, "net_income": -8347316, "net_income_continuing_ops": -8347316, "net_income_to_common": -8347316, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10097760, "short_term_investments": null, "net_receivables": 21699, "inventory": 265372, "other_current_assets": null, "total_current_assets": 10542531, "net_ppe": null, "goodwill": null, "intangible_assets": 94963, "goodwill_and_intangibles": 94963, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 404812, "total_assets": 10947343, "short_term_debt": 716390, "accounts_payable": 328927, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2287991, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2916246, "total_liabilities": 5204237, "total_debt": 716390, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32236082, "total_equity": 5743106, "shares_outstanding": 905803, "operating_cash_flow": -4775148, "stock_based_compensation": 1756991, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88930, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187254, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13821577, "free_cash_flow": -4686218, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5510776", "ebitda": "-5476295", "netIncome": "-8347316", "grossProfit": "948526", "depreciation": "None", "totalRevenue": "1037286", "costOfRevenue": "88760", "interestIncome": "4190", "incomeBeforeTax": "-8347280", "interestExpense": "2836504", "operatingIncome": "-5514966", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "36", "reportedCurrency": "USD", "netInterestIncome": "-2832314", "nonInterestIncome": "None", "operatingExpenses": "6463492", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398426", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88760", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34481", "sellingGeneralAndAdministrative": "6065066", "netIncomeFromContinuingOperations": "-8347316" }, "balance": { "goodwill": "None", "inventory": "265372", "commonStock": "964", "currentDebt": "None", "investments": "None", "totalAssets": "10947343", "longTermDebt": "None", "shortTermDebt": "716390", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "94963", "reportedCurrency": "USD", "retainedEarnings": "-32236082", "totalLiabilities": "5204237", "otherCurrentAssets": "157700", "totalCurrentAssets": "10542531", "currentLongTermDebt": "693683", "longTermInvestments": "98084", "shortTermInvestments": "None", "currentNetReceivables": "21699", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404812", "currentAccountsPayable": "328927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "775024", "totalShareholderEquity": "5743106", "capitalLeaseObligations": "81341", "otherCurrentLiabilities": "527326", "totalCurrentLiabilities": "2287991", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2916246", "cashAndShortTermInvestments": "10097760", "commonStockSharesOutstanding": "905803.80", "intangibleAssetsExcludingGoodwill": "94963", "cashAndCashEquivalentsAtCarryingValue": "10097760", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8347316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-163985", "operatingCashflow": "-4775148", "capitalExpenditures": "88930", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13821577", "cashflowFromInvestment": "-187254", "stockBasedCompensation": "1756991", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34481", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "income_statement": { "revenue": 1480213, "cost_of_revenue": 139670, "gross_profit": 1340543, "ebit": -1788092, "ebitda": -1762746, "pretax_income": -2167111, "tax_provision": 433, "net_income": -2167544, "net_income_to_common": -2167544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238585, "total_current_assets": 1543440, "total_assets": 1795479, "short_term_debt": 21365, "long_term_debt": null, "total_debt": 21365, "total_liabilities": 5509074, "total_equity": -3713595, "shares_outstanding": 806001, "goodwill_and_intangibles": 57101 }, "cash_flow": { "operating_cash_flow": 1370513, "capital_expenditure": 64843, "free_cash_flow": 1435356, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101342, "ticker_id": 6714, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1788092", "ebitda": "-1762746", "netIncome": "-2167544", "grossProfit": "1340543", "depreciation": "None", "totalRevenue": "1480213", "costOfRevenue": "139670", "interestIncome": "None", "incomeBeforeTax": "-2167111", "interestExpense": "379019", "operatingIncome": "-1788092", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "433", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3128635", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25346", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "101387", "commonStock": "15630", "currentDebt": "None", "investments": "None", "totalAssets": "1795479", "longTermDebt": "None", "shortTermDebt": "21365", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "57101", "reportedCurrency": "None", "retainedEarnings": "-23888766", "totalLiabilities": "5509074", "otherCurrentAssets": "195910", "totalCurrentAssets": "1543440", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7558", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252039", "currentAccountsPayable": "371530", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "457467", "totalShareholderEquity": "-3713595", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "393929", "totalCurrentLiabilities": "1501110", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4007964", "cashAndShortTermInvestments": "1238585", "commonStockSharesOutstanding": "806001.90", "intangibleAssetsExcludingGoodwill": "57101", "cashAndCashEquivalentsAtCarryingValue": "1238585", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2167544", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-57874", "operatingCashflow": "1370513", "capitalExpenditures": "64843", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229465", "cashflowFromInvestment": "-114706", "stockBasedCompensation": "133537", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25346", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1480213, "cost_of_revenue": 139670, "gross_profit": 1340543, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1788092, "depreciation_amortisation": 25346, "ebitda": -1762746, "interest_expense": 379019, "interest_income": null, "other_non_operating": null, "pretax_income": -2167111, "tax_provision": 433, "effective_tax_rate": null, "net_income": -2167544, "net_income_continuing_ops": null, "net_income_to_common": -2167544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1238585, "short_term_investments": null, "net_receivables": 7558, "inventory": 101387, "other_current_assets": null, "total_current_assets": 1543440, "net_ppe": null, "goodwill": null, "intangible_assets": 57101, "goodwill_and_intangibles": 57101, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252039, "total_assets": 1795479, "short_term_debt": 21365, "accounts_payable": 371530, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1501110, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4007964, "total_liabilities": 5509074, "total_debt": 21365, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23888766, "total_equity": -3713595, "shares_outstanding": 806001, "operating_cash_flow": 1370513, "stock_based_compensation": 133537, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64843, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114706, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -229465, "free_cash_flow": 1435356, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1788092", "ebitda": "-1762746", "netIncome": "-2167544", "grossProfit": "1340543", "depreciation": "None", "totalRevenue": "1480213", "costOfRevenue": "139670", "interestIncome": "None", "incomeBeforeTax": "-2167111", "interestExpense": "379019", "operatingIncome": "-1788092", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "433", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3128635", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25346", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "101387", "commonStock": "15630", "currentDebt": "None", "investments": "None", "totalAssets": "1795479", "longTermDebt": "None", "shortTermDebt": "21365", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "57101", "reportedCurrency": "None", "retainedEarnings": "-23888766", "totalLiabilities": "5509074", "otherCurrentAssets": "195910", "totalCurrentAssets": "1543440", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7558", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252039", "currentAccountsPayable": "371530", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "457467", "totalShareholderEquity": "-3713595", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "393929", "totalCurrentLiabilities": "1501110", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4007964", "cashAndShortTermInvestments": "1238585", "commonStockSharesOutstanding": "806001.90", "intangibleAssetsExcludingGoodwill": "57101", "cashAndCashEquivalentsAtCarryingValue": "1238585", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2167544", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-57874", "operatingCashflow": "1370513", "capitalExpenditures": "64843", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229465", "cashflowFromInvestment": "-114706", "stockBasedCompensation": "133537", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25346", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "income_statement": { "revenue": 494375, "cost_of_revenue": 90367, "gross_profit": 404008, "ebit": -2634060, "ebitda": -2628870, "pretax_income": -3076091, "tax_provision": null, "net_income": -3076091, "net_income_to_common": -3076091, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212243, "total_current_assets": 731109, "total_assets": 777347, "short_term_debt": 395591, "long_term_debt": null, "total_debt": 395591, "total_liabilities": 3501570, "total_equity": -2724223, "shares_outstanding": 795570, "goodwill_and_intangibles": 11792 }, "cash_flow": { "operating_cash_flow": -652971, "capital_expenditure": 19399, "free_cash_flow": -633572, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101347, "ticker_id": 6714, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2634060", "ebitda": "-2628870", "netIncome": "-3076091", "grossProfit": "404008", "depreciation": "None", "totalRevenue": "494375", "costOfRevenue": "90367", "interestIncome": "None", "incomeBeforeTax": "-3076091", "interestExpense": "442031", "operatingIncome": "-2634060", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3038068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90367", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5190", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "43513", "commonStock": "15429", "currentDebt": "None", "investments": "None", "totalAssets": "777347", "longTermDebt": "None", "shortTermDebt": "395591", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11792", "reportedCurrency": "None", "retainedEarnings": "-21721222", "totalLiabilities": "3501570", "otherCurrentAssets": "249454", "totalCurrentAssets": "731109", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "225899", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46238", "currentAccountsPayable": "571828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395591", "totalShareholderEquity": "-2724223", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2515256", "totalCurrentLiabilities": "3501570", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "212243", "commonStockSharesOutstanding": "795570.60", "intangibleAssetsExcludingGoodwill": "11792", "cashAndCashEquivalentsAtCarryingValue": "212243", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3076091", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "15366", "operatingCashflow": "-652971", "capitalExpenditures": "19399", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "858855", "cashflowFromInvestment": "-19400", "stockBasedCompensation": "2092664", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5190", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494375, "cost_of_revenue": 90367, "gross_profit": 404008, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2634060, "depreciation_amortisation": 5190, "ebitda": -2628870, "interest_expense": 442031, "interest_income": null, "other_non_operating": null, "pretax_income": -3076091, "tax_provision": null, "effective_tax_rate": null, "net_income": -3076091, "net_income_continuing_ops": null, "net_income_to_common": -3076091, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212243, "short_term_investments": null, "net_receivables": 225899, "inventory": 43513, "other_current_assets": null, "total_current_assets": 731109, "net_ppe": null, "goodwill": null, "intangible_assets": 11792, "goodwill_and_intangibles": 11792, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46238, "total_assets": 777347, "short_term_debt": 395591, "accounts_payable": 571828, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3501570, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3501570, "total_debt": 395591, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21721222, "total_equity": -2724223, "shares_outstanding": 795570, "operating_cash_flow": -652971, "stock_based_compensation": 2092664, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19399, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 858855, "free_cash_flow": -633572, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2634060", "ebitda": "-2628870", "netIncome": "-3076091", "grossProfit": "404008", "depreciation": "None", "totalRevenue": "494375", "costOfRevenue": "90367", "interestIncome": "None", "incomeBeforeTax": "-3076091", "interestExpense": "442031", "operatingIncome": "-2634060", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3038068", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90367", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5190", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "43513", "commonStock": "15429", "currentDebt": "None", "investments": "None", "totalAssets": "777347", "longTermDebt": "None", "shortTermDebt": "395591", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "11792", "reportedCurrency": "None", "retainedEarnings": "-21721222", "totalLiabilities": "3501570", "otherCurrentAssets": "249454", "totalCurrentAssets": "731109", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "225899", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46238", "currentAccountsPayable": "571828", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "395591", "totalShareholderEquity": "-2724223", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2515256", "totalCurrentLiabilities": "3501570", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "212243", "commonStockSharesOutstanding": "795570.60", "intangibleAssetsExcludingGoodwill": "11792", "cashAndCashEquivalentsAtCarryingValue": "212243", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3076091", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "15366", "operatingCashflow": "-652971", "capitalExpenditures": "19399", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "858855", "cashflowFromInvestment": "-19400", "stockBasedCompensation": "2092664", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5190", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2077842, "total_current_assets": 2761503, "total_assets": 20220124, "short_term_debt": 1483651, "long_term_debt": null, "total_debt": 1483651, "total_liabilities": 12995903, "total_equity": 7224221, "shares_outstanding": null, "goodwill_and_intangibles": 7204131 }, "cash_flow": { "operating_cash_flow": 25207, "capital_expenditure": 11823, "free_cash_flow": 37030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101310, "ticker_id": 6714, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "5878986", "inventory": "225253", "commonStock": "239", "currentDebt": "None", "investments": "None", "totalAssets": "20220124", "longTermDebt": "None", "shortTermDebt": "1483651", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1325145", "reportedCurrency": "None", "retainedEarnings": "-91369403", "totalLiabilities": "12995903", "otherCurrentAssets": "241145", "totalCurrentAssets": "2761503", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17458621", "currentAccountsPayable": "2034057", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3399451", "totalShareholderEquity": "7224221", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6092024", "totalCurrentLiabilities": "10331629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2664274", "cashAndShortTermInvestments": "2077842", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1325145", "cashAndCashEquivalentsAtCarryingValue": "2077842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2010015", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-33491", "operatingCashflow": "25207", "capitalExpenditures": "11823", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4404067", "cashflowFromInvestment": "-2707323", "stockBasedCompensation": "224528", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136425", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2077842, "short_term_investments": null, "net_receivables": 217263, "inventory": 225253, "other_current_assets": null, "total_current_assets": 2761503, "net_ppe": null, "goodwill": 5878986, "intangible_assets": 1325145, "goodwill_and_intangibles": 7204131, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17458621, "total_assets": 20220124, "short_term_debt": 1483651, "accounts_payable": 2034057, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10331629, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2664274, "total_liabilities": 12995903, "total_debt": 1483651, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91369403, "total_equity": 7224221, "shares_outstanding": null, "operating_cash_flow": 25207, "stock_based_compensation": 224528, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11823, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2707323, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4404067, "free_cash_flow": 37030, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "5878986", "inventory": "225253", "commonStock": "239", "currentDebt": "None", "investments": "None", "totalAssets": "20220124", "longTermDebt": "None", "shortTermDebt": "1483651", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1325145", "reportedCurrency": "None", "retainedEarnings": "-91369403", "totalLiabilities": "12995903", "otherCurrentAssets": "241145", "totalCurrentAssets": "2761503", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "217263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17458621", "currentAccountsPayable": "2034057", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3399451", "totalShareholderEquity": "7224221", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6092024", "totalCurrentLiabilities": "10331629", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2664274", "cashAndShortTermInvestments": "2077842", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1325145", "cashAndCashEquivalentsAtCarryingValue": "2077842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2010015", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-33491", "operatingCashflow": "25207", "capitalExpenditures": "11823", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4404067", "cashflowFromInvestment": "-2707323", "stockBasedCompensation": "224528", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136425", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "income_statement": { "revenue": 1583317, "cost_of_revenue": 1046457, "gross_profit": 536860, "ebit": -1412256, "ebitda": null, "pretax_income": 1859644, "tax_provision": null, "net_income": 2010015, "net_income_to_common": 2010015, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2077842, "total_current_assets": 2761503, "total_assets": 20220124, "short_term_debt": null, "long_term_debt": 744725, "total_debt": 744725, "total_liabilities": 12995903, "total_equity": 7224221, "shares_outstanding": 477365, "goodwill_and_intangibles": 7204131 }, "cash_flow": { "operating_cash_flow": 25207, "capital_expenditure": 11823, "free_cash_flow": 37030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101311, "ticker_id": 6714, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2010015", "grossProfit": "536860", "depreciation": "None", "totalRevenue": "1583317", "costOfRevenue": "1046457", "interestIncome": "None", "incomeBeforeTax": "1859644", "interestExpense": "627107", "operatingIncome": "-1412256", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-627107", "nonInterestIncome": "None", "operatingExpenses": "2995573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1046457", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1812692", "netIncomeFromContinuingOperations": "2010015" }, "balance": { "goodwill": "5878986", "inventory": "225253", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20220124", "longTermDebt": "744725", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1325145", "reportedCurrency": "USD", "retainedEarnings": "-91369403", "totalLiabilities": "12995903", "otherCurrentAssets": "241145", "totalCurrentAssets": "2761503", "currentLongTermDebt": "1274664", "longTermInvestments": "2466810", "shortTermInvestments": "None", "currentNetReceivables": "217263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17458621", "currentAccountsPayable": "2034057", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7224221", "capitalLeaseObligations": "1380062", "otherCurrentLiabilities": "1881078", "totalCurrentLiabilities": "10331629", "otherNonCurrentLiabilities": "448474", "totalNonCurrentLiabilities": "2664274", "cashAndShortTermInvestments": "2077842", "commonStockSharesOutstanding": "477365", "intangibleAssetsExcludingGoodwill": "1325145", "cashAndCashEquivalentsAtCarryingValue": "2077842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2010015", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-33491", "operatingCashflow": "25207", "capitalExpenditures": "11823", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4404067", "cashflowFromInvestment": "None", "stockBasedCompensation": "224528", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136425", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1583317, "cost_of_revenue": 1046457, "gross_profit": 536860, "research_and_development": 0, "selling_general_admin": 1812692, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1412256, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 627107, "interest_income": null, "other_non_operating": null, "pretax_income": 1859644, "tax_provision": null, "effective_tax_rate": null, "net_income": 2010015, "net_income_continuing_ops": 2010015, "net_income_to_common": 2010015, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2077842, "short_term_investments": null, "net_receivables": 217263, "inventory": 225253, "other_current_assets": null, "total_current_assets": 2761503, "net_ppe": null, "goodwill": 5878986, "intangible_assets": 1325145, "goodwill_and_intangibles": 7204131, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17458621, "total_assets": 20220124, "short_term_debt": null, "accounts_payable": 2034057, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10331629, "long_term_debt": 744725, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2664274, "total_liabilities": 12995903, "total_debt": 744725, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91369403, "total_equity": 7224221, "shares_outstanding": 477365, "operating_cash_flow": 25207, "stock_based_compensation": 224528, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11823, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4404067, "free_cash_flow": 37030, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "2010015", "grossProfit": "536860", "depreciation": "None", "totalRevenue": "1583317", "costOfRevenue": "1046457", "interestIncome": "None", "incomeBeforeTax": "1859644", "interestExpense": "627107", "operatingIncome": "-1412256", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-627107", "nonInterestIncome": "None", "operatingExpenses": "2995573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1046457", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1812692", "netIncomeFromContinuingOperations": "2010015" }, "balance": { "goodwill": "5878986", "inventory": "225253", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20220124", "longTermDebt": "744725", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1325145", "reportedCurrency": "USD", "retainedEarnings": "-91369403", "totalLiabilities": "12995903", "otherCurrentAssets": "241145", "totalCurrentAssets": "2761503", "currentLongTermDebt": "1274664", "longTermInvestments": "2466810", "shortTermInvestments": "None", "currentNetReceivables": "217263", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17458621", "currentAccountsPayable": "2034057", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7224221", "capitalLeaseObligations": "1380062", "otherCurrentLiabilities": "1881078", "totalCurrentLiabilities": "10331629", "otherNonCurrentLiabilities": "448474", "totalNonCurrentLiabilities": "2664274", "cashAndShortTermInvestments": "2077842", "commonStockSharesOutstanding": "477365", "intangibleAssetsExcludingGoodwill": "1325145", "cashAndCashEquivalentsAtCarryingValue": "2077842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2010015", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-33491", "operatingCashflow": "25207", "capitalExpenditures": "11823", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4404067", "cashflowFromInvestment": "None", "stockBasedCompensation": "224528", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136425", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "income_statement": { "revenue": 1757094, "cost_of_revenue": 1264490, "gross_profit": 492604, "ebit": -1635484, "ebitda": -1498743, "pretax_income": -2644625, "tax_provision": null, "net_income": -2644625, "net_income_to_common": -2644625, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355891, "total_current_assets": 1136805, "total_assets": 18832198, "short_term_debt": 1295101, "long_term_debt": 951668, "total_debt": 2246769, "total_liabilities": 12983476, "total_equity": 5848722, "shares_outstanding": 1422141, "goodwill_and_intangibles": 7309481 }, "cash_flow": { "operating_cash_flow": -1776537, "capital_expenditure": 8062, "free_cash_flow": -1768475, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101313, "ticker_id": 6714, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1635484", "ebitda": "-1498743", "netIncome": "-2644625", "grossProfit": "492604", "depreciation": "None", "totalRevenue": "1757094", "costOfRevenue": "1264490", "interestIncome": "None", "incomeBeforeTax": "-2644625", "interestExpense": "145803", "operatingIncome": "-1635484", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-145803", "nonInterestIncome": "None", "operatingExpenses": "2128088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1264490", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136741", "sellingGeneralAndAdministrative": "2128088", "netIncomeFromContinuingOperations": "-2644625" }, "balance": { "goodwill": "5878986", "inventory": "191762", "commonStock": "542", "currentDebt": "None", "investments": "None", "totalAssets": "18832198", "longTermDebt": "951668", "shortTermDebt": "1295101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1430495", "reportedCurrency": "USD", "retainedEarnings": "-93092303", "totalLiabilities": "12983476", "otherCurrentAssets": "314952", "totalCurrentAssets": "1136805", "currentLongTermDebt": "1029293", "longTermInvestments": "3080581", "shortTermInvestments": "None", "currentNetReceivables": "274200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17695393", "currentAccountsPayable": "2391222", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4233890", "totalShareholderEquity": "5848722", "capitalLeaseObligations": "2252929", "otherCurrentLiabilities": "5558364", "totalCurrentLiabilities": "9244687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3738789", "cashAndShortTermInvestments": "355891", "commonStockSharesOutstanding": "1422141", "intangibleAssetsExcludingGoodwill": "1430495", "cashAndCashEquivalentsAtCarryingValue": "355891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2644625", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "20849", "operatingCashflow": "-1776537", "capitalExpenditures": "8062", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1591309", "cashflowFromInvestment": "-8062", "stockBasedCompensation": "493348", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138477", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1757094, "cost_of_revenue": 1264490, "gross_profit": 492604, "research_and_development": 0, "selling_general_admin": 2128088, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1635484, "depreciation_amortisation": 136741, "ebitda": -1498743, "interest_expense": 145803, "interest_income": null, "other_non_operating": null, "pretax_income": -2644625, "tax_provision": null, "effective_tax_rate": null, "net_income": -2644625, "net_income_continuing_ops": -2644625, "net_income_to_common": -2644625, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355891, "short_term_investments": null, "net_receivables": 274200, "inventory": 191762, "other_current_assets": null, "total_current_assets": 1136805, "net_ppe": null, "goodwill": 5878986, "intangible_assets": 1430495, "goodwill_and_intangibles": 7309481, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17695393, "total_assets": 18832198, "short_term_debt": 1295101, "accounts_payable": 2391222, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9244687, "long_term_debt": 951668, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3738789, "total_liabilities": 12983476, "total_debt": 2246769, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93092303, "total_equity": 5848722, "shares_outstanding": 1422141, "operating_cash_flow": -1776537, "stock_based_compensation": 493348, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8062, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8062, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1591309, "free_cash_flow": -1768475, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1635484", "ebitda": "-1498743", "netIncome": "-2644625", "grossProfit": "492604", "depreciation": "None", "totalRevenue": "1757094", "costOfRevenue": "1264490", "interestIncome": "None", "incomeBeforeTax": "-2644625", "interestExpense": "145803", "operatingIncome": "-1635484", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-145803", "nonInterestIncome": "None", "operatingExpenses": "2128088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1264490", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136741", "sellingGeneralAndAdministrative": "2128088", "netIncomeFromContinuingOperations": "-2644625" }, "balance": { "goodwill": "5878986", "inventory": "191762", "commonStock": "542", "currentDebt": "None", "investments": "None", "totalAssets": "18832198", "longTermDebt": "951668", "shortTermDebt": "1295101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1430495", "reportedCurrency": "USD", "retainedEarnings": "-93092303", "totalLiabilities": "12983476", "otherCurrentAssets": "314952", "totalCurrentAssets": "1136805", "currentLongTermDebt": "1029293", "longTermInvestments": "3080581", "shortTermInvestments": "None", "currentNetReceivables": "274200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17695393", "currentAccountsPayable": "2391222", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4233890", "totalShareholderEquity": "5848722", "capitalLeaseObligations": "2252929", "otherCurrentLiabilities": "5558364", "totalCurrentLiabilities": "9244687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3738789", "cashAndShortTermInvestments": "355891", "commonStockSharesOutstanding": "1422141", "intangibleAssetsExcludingGoodwill": "1430495", "cashAndCashEquivalentsAtCarryingValue": "355891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2644625", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "20849", "operatingCashflow": "-1776537", "capitalExpenditures": "8062", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1591309", "cashflowFromInvestment": "-8062", "stockBasedCompensation": "493348", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138477", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "income_statement": { "revenue": 1863654, "cost_of_revenue": 1263340, "gross_profit": 600314, "ebit": -1592735, "ebitda": -1422998, "pretax_income": -3209094, "tax_provision": null, "net_income": -3750341, "net_income_to_common": -3750341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549181, "total_current_assets": 1399353, "total_assets": 19319239, "short_term_debt": 4025567, "long_term_debt": 1041492, "total_debt": 5067059, "total_liabilities": 16687766, "total_equity": 2631473, "shares_outstanding": 163944, "goodwill_and_intangibles": 7414831 }, "cash_flow": { "operating_cash_flow": -1717621, "capital_expenditure": 8879, "free_cash_flow": -1708742, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101314, "ticker_id": 6714, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1592735", "ebitda": "-1422998", "netIncome": "-3750341", "grossProfit": "600314", "depreciation": "None", "totalRevenue": "1863654", "costOfRevenue": "1263340", "interestIncome": "None", "incomeBeforeTax": "-3209094", "interestExpense": "221325", "operatingIncome": "-1592735", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-221325", "nonInterestIncome": "None", "operatingExpenses": "2193049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1263340", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169737", "sellingGeneralAndAdministrative": "2193049", "netIncomeFromContinuingOperations": "-3209094" }, "balance": { "goodwill": "5878986", "inventory": "212611", "commonStock": "83", "currentDebt": "None", "investments": "None", "totalAssets": "19319239", "longTermDebt": "1041492", "shortTermDebt": "4025567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1535845", "reportedCurrency": "USD", "retainedEarnings": "-90203241", "totalLiabilities": "16687766", "otherCurrentAssets": "395306", "totalCurrentAssets": "1399353", "currentLongTermDebt": "3768947", "longTermInvestments": "3112754", "shortTermInvestments": "None", "currentNetReceivables": "242255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17919886", "currentAccountsPayable": "2226600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7125122", "totalShareholderEquity": "2631473", "capitalLeaseObligations": "2314683", "otherCurrentLiabilities": "5376194", "totalCurrentLiabilities": "12463211", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4224555", "cashAndShortTermInvestments": "549181", "commonStockSharesOutstanding": "163944", "intangibleAssetsExcludingGoodwill": "1535845", "cashAndCashEquivalentsAtCarryingValue": "549181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3209094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3847", "operatingCashflow": "-1717621", "capitalExpenditures": "8879", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1441841", "cashflowFromInvestment": "-15446", "stockBasedCompensation": "680680", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1863654, "cost_of_revenue": 1263340, "gross_profit": 600314, "research_and_development": 0, "selling_general_admin": 2193049, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1592735, "depreciation_amortisation": 169737, "ebitda": -1422998, "interest_expense": 221325, "interest_income": null, "other_non_operating": null, "pretax_income": -3209094, "tax_provision": null, "effective_tax_rate": null, "net_income": -3750341, "net_income_continuing_ops": -3209094, "net_income_to_common": -3750341, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 549181, "short_term_investments": null, "net_receivables": 242255, "inventory": 212611, "other_current_assets": null, "total_current_assets": 1399353, "net_ppe": null, "goodwill": 5878986, "intangible_assets": 1535845, "goodwill_and_intangibles": 7414831, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17919886, "total_assets": 19319239, "short_term_debt": 4025567, "accounts_payable": 2226600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12463211, "long_term_debt": 1041492, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4224555, "total_liabilities": 16687766, "total_debt": 5067059, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90203241, "total_equity": 2631473, "shares_outstanding": 163944, "operating_cash_flow": -1717621, "stock_based_compensation": 680680, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8879, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15446, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1441841, "free_cash_flow": -1708742, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1592735", "ebitda": "-1422998", "netIncome": "-3750341", "grossProfit": "600314", "depreciation": "None", "totalRevenue": "1863654", "costOfRevenue": "1263340", "interestIncome": "None", "incomeBeforeTax": "-3209094", "interestExpense": "221325", "operatingIncome": "-1592735", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-221325", "nonInterestIncome": "None", "operatingExpenses": "2193049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1263340", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169737", "sellingGeneralAndAdministrative": "2193049", "netIncomeFromContinuingOperations": "-3209094" }, "balance": { "goodwill": "5878986", "inventory": "212611", "commonStock": "83", "currentDebt": "None", "investments": "None", "totalAssets": "19319239", "longTermDebt": "1041492", "shortTermDebt": "4025567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1535845", "reportedCurrency": "USD", "retainedEarnings": "-90203241", "totalLiabilities": "16687766", "otherCurrentAssets": "395306", "totalCurrentAssets": "1399353", "currentLongTermDebt": "3768947", "longTermInvestments": "3112754", "shortTermInvestments": "None", "currentNetReceivables": "242255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17919886", "currentAccountsPayable": "2226600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7125122", "totalShareholderEquity": "2631473", "capitalLeaseObligations": "2314683", "otherCurrentLiabilities": "5376194", "totalCurrentLiabilities": "12463211", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4224555", "cashAndShortTermInvestments": "549181", "commonStockSharesOutstanding": "163944", "intangibleAssetsExcludingGoodwill": "1535845", "cashAndCashEquivalentsAtCarryingValue": "549181", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3209094", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3847", "operatingCashflow": "-1717621", "capitalExpenditures": "8879", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1441841", "cashflowFromInvestment": "-15446", "stockBasedCompensation": "680680", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "income_statement": { "revenue": 1637185, "cost_of_revenue": 1279391, "gross_profit": 357794, "ebit": -2462343, "ebitda": -2227881, "pretax_income": -17403586, "tax_provision": null, "net_income": -17403586, "net_income_to_common": -17403586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 840407, "total_current_assets": 1569122, "total_assets": 31744110, "short_term_debt": 5626662, "long_term_debt": 1086132, "total_debt": 6712794, "total_liabilities": 28408745, "total_equity": 3335365, "shares_outstanding": 191004, "goodwill_and_intangibles": 26790180 }, "cash_flow": { "operating_cash_flow": -3545534, "capital_expenditure": 14650, "free_cash_flow": -3530884, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101315, "ticker_id": 6714, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2462343", "ebitda": "-2227881", "netIncome": "-17403586", "grossProfit": "357794", "depreciation": "None", "totalRevenue": "1637185", "costOfRevenue": "1279391", "interestIncome": "None", "incomeBeforeTax": "-17403586", "interestExpense": "311270", "operatingIncome": "-2462343", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-311270", "nonInterestIncome": "None", "operatingExpenses": "2820137", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265663", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1279391", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234462", "sellingGeneralAndAdministrative": "2554474", "netIncomeFromContinuingOperations": "-17403586" }, "balance": { "goodwill": "8890624", "inventory": "216458", "commonStock": "74", "currentDebt": "None", "investments": "None", "totalAssets": "31744110", "longTermDebt": "1086132", "shortTermDebt": "5626662", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17899556", "reportedCurrency": "USD", "retainedEarnings": "-84873449", "totalLiabilities": "28408745", "otherCurrentAssets": "338643", "totalCurrentAssets": "1569122", "currentLongTermDebt": "5378912", "longTermInvestments": "710855", "shortTermInvestments": "None", "currentNetReceivables": "173614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30174988", "currentAccountsPayable": "4785477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8837530", "totalShareholderEquity": "3335365", "capitalLeaseObligations": "2372486", "otherCurrentLiabilities": "7581486", "totalCurrentLiabilities": "18718955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9689790", "cashAndShortTermInvestments": "840407", "commonStockSharesOutstanding": "191004", "intangibleAssetsExcludingGoodwill": "17899556", "cashAndCashEquivalentsAtCarryingValue": "840407", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17403586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3306", "operatingCashflow": "-3545534", "capitalExpenditures": "14650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3659195", "cashflowFromInvestment": "-14650", "stockBasedCompensation": "70655", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234462", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1637185, "cost_of_revenue": 1279391, "gross_profit": 357794, "research_and_development": 265663, "selling_general_admin": 2554474, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2462343, "depreciation_amortisation": 234462, "ebitda": -2227881, "interest_expense": 311270, "interest_income": null, "other_non_operating": null, "pretax_income": -17403586, "tax_provision": null, "effective_tax_rate": null, "net_income": -17403586, "net_income_continuing_ops": -17403586, "net_income_to_common": -17403586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 840407, "short_term_investments": null, "net_receivables": 173614, "inventory": 216458, "other_current_assets": null, "total_current_assets": 1569122, "net_ppe": null, "goodwill": 8890624, "intangible_assets": 17899556, "goodwill_and_intangibles": 26790180, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30174988, "total_assets": 31744110, "short_term_debt": 5626662, "accounts_payable": 4785477, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18718955, "long_term_debt": 1086132, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9689790, "total_liabilities": 28408745, "total_debt": 6712794, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84873449, "total_equity": 3335365, "shares_outstanding": 191004, "operating_cash_flow": -3545534, "stock_based_compensation": 70655, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14650, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14650, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3659195, "free_cash_flow": -3530884, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2462343", "ebitda": "-2227881", "netIncome": "-17403586", "grossProfit": "357794", "depreciation": "None", "totalRevenue": "1637185", "costOfRevenue": "1279391", "interestIncome": "None", "incomeBeforeTax": "-17403586", "interestExpense": "311270", "operatingIncome": "-2462343", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-311270", "nonInterestIncome": "None", "operatingExpenses": "2820137", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265663", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1279391", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234462", "sellingGeneralAndAdministrative": "2554474", "netIncomeFromContinuingOperations": "-17403586" }, "balance": { "goodwill": "8890624", "inventory": "216458", "commonStock": "74", "currentDebt": "None", "investments": "None", "totalAssets": "31744110", "longTermDebt": "1086132", "shortTermDebt": "5626662", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17899556", "reportedCurrency": "USD", "retainedEarnings": "-84873449", "totalLiabilities": "28408745", "otherCurrentAssets": "338643", "totalCurrentAssets": "1569122", "currentLongTermDebt": "5378912", "longTermInvestments": "710855", "shortTermInvestments": "None", "currentNetReceivables": "173614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30174988", "currentAccountsPayable": "4785477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8837530", "totalShareholderEquity": "3335365", "capitalLeaseObligations": "2372486", "otherCurrentLiabilities": "7581486", "totalCurrentLiabilities": "18718955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9689790", "cashAndShortTermInvestments": "840407", "commonStockSharesOutstanding": "191004", "intangibleAssetsExcludingGoodwill": "17899556", "cashAndCashEquivalentsAtCarryingValue": "840407", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17403586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3306", "operatingCashflow": "-3545534", "capitalExpenditures": "14650", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3659195", "cashflowFromInvestment": "-14650", "stockBasedCompensation": "70655", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234462", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "income_statement": { "revenue": 1685966, "cost_of_revenue": 957419, "gross_profit": 728547, "ebit": -3445677, "ebitda": -3213867, "pretax_income": -3677501, "tax_provision": -54008, "net_income": -3623493, "net_income_to_common": -3623493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 741396, "total_current_assets": 1318331, "total_assets": 46449182, "short_term_debt": 6577196, "long_term_debt": 1128713, "total_debt": 7705909, "total_liabilities": 33701709, "total_equity": 12747473, "shares_outstanding": 55136, "goodwill_and_intangibles": 41639624 }, "cash_flow": { "operating_cash_flow": -617379, "capital_expenditure": 78874, "free_cash_flow": -538505, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101316, "ticker_id": 6714, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3445677", "ebitda": "-3213867", "netIncome": "-3623493", "grossProfit": "728547", "depreciation": "None", "totalRevenue": "1685966", "costOfRevenue": "957419", "interestIncome": "None", "incomeBeforeTax": "-3677501", "interestExpense": "231824", "operatingIncome": "-3975807", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-54008", "reportedCurrency": "USD", "netInterestIncome": "-231824", "nonInterestIncome": "None", "operatingExpenses": "4704354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "484780", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "957419", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231810", "sellingGeneralAndAdministrative": "3476101", "netIncomeFromContinuingOperations": "-3623493" }, "balance": { "goodwill": "23535693", "inventory": "219764", "commonStock": "37", "currentDebt": "None", "investments": "None", "totalAssets": "46449182", "longTermDebt": "1128713", "shortTermDebt": "6577196", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18103931", "reportedCurrency": "USD", "retainedEarnings": "-67164618", "totalLiabilities": "33701709", "otherCurrentAssets": "182290", "totalCurrentAssets": "1318331", "currentLongTermDebt": "6338071", "longTermInvestments": "740759", "shortTermInvestments": "None", "currentNetReceivables": "174881", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45130851", "currentAccountsPayable": "5713956", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9895464", "totalShareholderEquity": "12747473", "capitalLeaseObligations": "2428680", "otherCurrentLiabilities": "5032930", "totalCurrentLiabilities": "17926441", "otherNonCurrentLiabilities": "479768", "totalNonCurrentLiabilities": "15775268", "cashAndShortTermInvestments": "741396", "commonStockSharesOutstanding": "55136.40", "intangibleAssetsExcludingGoodwill": "18103931", "cashAndCashEquivalentsAtCarryingValue": "741396", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3623493", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "21775", "operatingCashflow": "-617379", "capitalExpenditures": "78874", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "494050", "cashflowFromInvestment": "393134", "stockBasedCompensation": "169367", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231810", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1685966, "cost_of_revenue": 957419, "gross_profit": 728547, "research_and_development": 484780, "selling_general_admin": 3476101, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3445677, "depreciation_amortisation": 231810, "ebitda": -3213867, "interest_expense": 231824, "interest_income": null, "other_non_operating": null, "pretax_income": -3677501, "tax_provision": -54008, "effective_tax_rate": null, "net_income": -3623493, "net_income_continuing_ops": -3623493, "net_income_to_common": -3623493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 741396, "short_term_investments": null, "net_receivables": 174881, "inventory": 219764, "other_current_assets": null, "total_current_assets": 1318331, "net_ppe": null, "goodwill": 23535693, "intangible_assets": 18103931, "goodwill_and_intangibles": 41639624, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45130851, "total_assets": 46449182, "short_term_debt": 6577196, "accounts_payable": 5713956, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17926441, "long_term_debt": 1128713, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15775268, "total_liabilities": 33701709, "total_debt": 7705909, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67164618, "total_equity": 12747473, "shares_outstanding": 55136, "operating_cash_flow": -617379, "stock_based_compensation": 169367, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78874, "acquisitions": null, "other_investing": null, "investing_cash_flow": 393134, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 494050, "free_cash_flow": -538505, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3445677", "ebitda": "-3213867", "netIncome": "-3623493", "grossProfit": "728547", "depreciation": "None", "totalRevenue": "1685966", "costOfRevenue": "957419", "interestIncome": "None", "incomeBeforeTax": "-3677501", "interestExpense": "231824", "operatingIncome": "-3975807", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-54008", "reportedCurrency": "USD", "netInterestIncome": "-231824", "nonInterestIncome": "None", "operatingExpenses": "4704354", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "484780", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "957419", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231810", "sellingGeneralAndAdministrative": "3476101", "netIncomeFromContinuingOperations": "-3623493" }, "balance": { "goodwill": "23535693", "inventory": "219764", "commonStock": "37", "currentDebt": "None", "investments": "None", "totalAssets": "46449182", "longTermDebt": "1128713", "shortTermDebt": "6577196", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18103931", "reportedCurrency": "USD", "retainedEarnings": "-67164618", "totalLiabilities": "33701709", "otherCurrentAssets": "182290", "totalCurrentAssets": "1318331", "currentLongTermDebt": "6338071", "longTermInvestments": "740759", "shortTermInvestments": "None", "currentNetReceivables": "174881", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45130851", "currentAccountsPayable": "5713956", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9895464", "totalShareholderEquity": "12747473", "capitalLeaseObligations": "2428680", "otherCurrentLiabilities": "5032930", "totalCurrentLiabilities": "17926441", "otherNonCurrentLiabilities": "479768", "totalNonCurrentLiabilities": "15775268", "cashAndShortTermInvestments": "741396", "commonStockSharesOutstanding": "55136.40", "intangibleAssetsExcludingGoodwill": "18103931", "cashAndCashEquivalentsAtCarryingValue": "741396", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3623493", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "21775", "operatingCashflow": "-617379", "capitalExpenditures": "78874", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "494050", "cashflowFromInvestment": "393134", "stockBasedCompensation": "169367", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231810", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "income_statement": { "revenue": 1433151, "cost_of_revenue": 988465, "gross_profit": 444686, "ebit": -1327774, "ebitda": -1097279, "pretax_income": -1601403, "tax_provision": 29259, "net_income": -1630662, "net_income_to_common": -1630662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471591, "total_current_assets": 1957481, "total_assets": 17019489, "short_term_debt": 1947912, "long_term_debt": 1134418, "total_debt": 3082330, "total_liabilities": 17042805, "total_equity": -23316, "shares_outstanding": 44526, "goodwill_and_intangibles": 9359292 }, "cash_flow": { "operating_cash_flow": -640807, "capital_expenditure": 0, "free_cash_flow": -640807, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101318, "ticker_id": 6714, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1327774", "ebitda": "-1097279", "netIncome": "-1630662", "grossProfit": "444686", "depreciation": "None", "totalRevenue": "1433151", "costOfRevenue": "988465", "interestIncome": "None", "incomeBeforeTax": "-1601403", "interestExpense": "273629", "operatingIncome": "-1300402", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29259", "reportedCurrency": "USD", "netInterestIncome": "-273629", "nonInterestIncome": "None", "operatingExpenses": "1745088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "988465", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230495", "sellingGeneralAndAdministrative": "1514593", "netIncomeFromContinuingOperations": "-1630662" }, "balance": { "goodwill": "5878986", "inventory": "241539", "commonStock": "391", "currentDebt": "None", "investments": "None", "totalAssets": "17019489", "longTermDebt": "1134418", "shortTermDebt": "1947912", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3480306", "reportedCurrency": "USD", "retainedEarnings": "-63541125", "totalLiabilities": "17042805", "otherCurrentAssets": "987300", "totalCurrentAssets": "1957481", "currentLongTermDebt": "1717183", "longTermInvestments": "2943826", "shortTermInvestments": "None", "currentNetReceivables": "257051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15062008", "currentAccountsPayable": "2655106", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5335259", "totalShareholderEquity": "-23316", "capitalLeaseObligations": "2483658", "otherCurrentLiabilities": "3490038", "totalCurrentLiabilities": "8655458", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "8387347", "cashAndShortTermInvestments": "471591", "commonStockSharesOutstanding": "44526.90", "intangibleAssetsExcludingGoodwill": "3480306", "cashAndCashEquivalentsAtCarryingValue": "471591", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1630662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8527", "operatingCashflow": "-640807", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "169464", "cashflowFromInvestment": "None", "stockBasedCompensation": "106330", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230495", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1433151, "cost_of_revenue": 988465, "gross_profit": 444686, "research_and_development": 0, "selling_general_admin": 1514593, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1327774, "depreciation_amortisation": 230495, "ebitda": -1097279, "interest_expense": 273629, "interest_income": null, "other_non_operating": null, "pretax_income": -1601403, "tax_provision": 29259, "effective_tax_rate": null, "net_income": -1630662, "net_income_continuing_ops": -1630662, "net_income_to_common": -1630662, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471591, "short_term_investments": null, "net_receivables": 257051, "inventory": 241539, "other_current_assets": null, "total_current_assets": 1957481, "net_ppe": null, "goodwill": 5878986, "intangible_assets": 3480306, "goodwill_and_intangibles": 9359292, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15062008, "total_assets": 17019489, "short_term_debt": 1947912, "accounts_payable": 2655106, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8655458, "long_term_debt": 1134418, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8387347, "total_liabilities": 17042805, "total_debt": 3082330, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63541125, "total_equity": -23316, "shares_outstanding": 44526, "operating_cash_flow": -640807, "stock_based_compensation": 106330, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 169464, "free_cash_flow": -640807, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1327774", "ebitda": "-1097279", "netIncome": "-1630662", "grossProfit": "444686", "depreciation": "None", "totalRevenue": "1433151", "costOfRevenue": "988465", "interestIncome": "None", "incomeBeforeTax": "-1601403", "interestExpense": "273629", "operatingIncome": "-1300402", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29259", "reportedCurrency": "USD", "netInterestIncome": "-273629", "nonInterestIncome": "None", "operatingExpenses": "1745088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "988465", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230495", "sellingGeneralAndAdministrative": "1514593", "netIncomeFromContinuingOperations": "-1630662" }, "balance": { "goodwill": "5878986", "inventory": "241539", "commonStock": "391", "currentDebt": "None", "investments": "None", "totalAssets": "17019489", "longTermDebt": "1134418", "shortTermDebt": "1947912", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3480306", "reportedCurrency": "USD", "retainedEarnings": "-63541125", "totalLiabilities": "17042805", "otherCurrentAssets": "987300", "totalCurrentAssets": "1957481", "currentLongTermDebt": "1717183", "longTermInvestments": "2943826", "shortTermInvestments": "None", "currentNetReceivables": "257051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15062008", "currentAccountsPayable": "2655106", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5335259", "totalShareholderEquity": "-23316", "capitalLeaseObligations": "2483658", "otherCurrentLiabilities": "3490038", "totalCurrentLiabilities": "8655458", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "8387347", "cashAndShortTermInvestments": "471591", "commonStockSharesOutstanding": "44526.90", "intangibleAssetsExcludingGoodwill": "3480306", "cashAndCashEquivalentsAtCarryingValue": "471591", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1630662", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "8527", "operatingCashflow": "-640807", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "169464", "cashflowFromInvestment": "None", "stockBasedCompensation": "106330", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230495", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "income_statement": { "revenue": 1836597, "cost_of_revenue": 861648, "gross_profit": 974949, "ebit": -1875558, "ebitda": -1645220, "pretax_income": -2245170, "tax_provision": null, "net_income": -2245170, "net_income_to_common": -2245170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942934, "total_current_assets": 2396063, "total_assets": 18031759, "short_term_debt": 1697116, "long_term_debt": 1172902, "total_debt": 2870018, "total_liabilities": 16668243, "total_equity": 1363516, "shares_outstanding": 992696, "goodwill_and_intangibles": 9563667 }, "cash_flow": { "operating_cash_flow": -1455657, "capital_expenditure": 55131, "free_cash_flow": -1400526, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101319, "ticker_id": 6714, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1875558", "ebitda": "-1645220", "netIncome": "-2245170", "grossProfit": "974949", "depreciation": "None", "totalRevenue": "1836597", "costOfRevenue": "861648", "interestIncome": "None", "incomeBeforeTax": "-2245170", "interestExpense": "369612", "operatingIncome": "-1902913", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-369612", "nonInterestIncome": "None", "operatingExpenses": "2877862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "861648", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230338", "sellingGeneralAndAdministrative": "2647524", "netIncomeFromContinuingOperations": "-2245170" }, "balance": { "goodwill": "5878986", "inventory": "250066", "commonStock": "386", "currentDebt": "None", "investments": "None", "totalAssets": "18031759", "longTermDebt": "1172902", "shortTermDebt": "1697116", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3684681", "reportedCurrency": "USD", "retainedEarnings": "-61910463", "totalLiabilities": "16668243", "otherCurrentAssets": "945853", "totalCurrentAssets": "2396063", "currentLongTermDebt": "1460086", "longTermInvestments": "3016198", "shortTermInvestments": "None", "currentNetReceivables": "257210", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15635696", "currentAccountsPayable": "2378099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5376561", "totalShareholderEquity": "1363516", "capitalLeaseObligations": "2743573", "otherCurrentLiabilities": "5874937", "totalCurrentLiabilities": "7988798", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "8679445", "cashAndShortTermInvestments": "942934", "commonStockSharesOutstanding": "992696.10", "intangibleAssetsExcludingGoodwill": "3684681", "cashAndCashEquivalentsAtCarryingValue": "942934", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2245170", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "16388", "operatingCashflow": "-1455657", "capitalExpenditures": "55131", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1928597", "cashflowFromInvestment": "-5131", "stockBasedCompensation": "1100106", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230338", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1836597, "cost_of_revenue": 861648, "gross_profit": 974949, "research_and_development": 0, "selling_general_admin": 2647524, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1875558, "depreciation_amortisation": 230338, "ebitda": -1645220, "interest_expense": 369612, "interest_income": null, "other_non_operating": null, "pretax_income": -2245170, "tax_provision": null, "effective_tax_rate": null, "net_income": -2245170, "net_income_continuing_ops": -2245170, "net_income_to_common": -2245170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 942934, "short_term_investments": null, "net_receivables": 257210, "inventory": 250066, "other_current_assets": null, "total_current_assets": 2396063, "net_ppe": null, "goodwill": 5878986, "intangible_assets": 3684681, "goodwill_and_intangibles": 9563667, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15635696, "total_assets": 18031759, "short_term_debt": 1697116, "accounts_payable": 2378099, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7988798, "long_term_debt": 1172902, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8679445, "total_liabilities": 16668243, "total_debt": 2870018, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61910463, "total_equity": 1363516, "shares_outstanding": 992696, "operating_cash_flow": -1455657, "stock_based_compensation": 1100106, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55131, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5131, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1928597, "free_cash_flow": -1400526, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1875558", "ebitda": "-1645220", "netIncome": "-2245170", "grossProfit": "974949", "depreciation": "None", "totalRevenue": "1836597", "costOfRevenue": "861648", "interestIncome": "None", "incomeBeforeTax": "-2245170", "interestExpense": "369612", "operatingIncome": "-1902913", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-369612", "nonInterestIncome": "None", "operatingExpenses": "2877862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "861648", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230338", "sellingGeneralAndAdministrative": "2647524", "netIncomeFromContinuingOperations": "-2245170" }, "balance": { "goodwill": "5878986", "inventory": "250066", "commonStock": "386", "currentDebt": "None", "investments": "None", "totalAssets": "18031759", "longTermDebt": "1172902", "shortTermDebt": "1697116", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3684681", "reportedCurrency": "USD", "retainedEarnings": "-61910463", "totalLiabilities": "16668243", "otherCurrentAssets": "945853", "totalCurrentAssets": "2396063", "currentLongTermDebt": "1460086", "longTermInvestments": "3016198", "shortTermInvestments": "None", "currentNetReceivables": "257210", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15635696", "currentAccountsPayable": "2378099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5376561", "totalShareholderEquity": "1363516", "capitalLeaseObligations": "2743573", "otherCurrentLiabilities": "5874937", "totalCurrentLiabilities": "7988798", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "8679445", "cashAndShortTermInvestments": "942934", "commonStockSharesOutstanding": "992696.10", "intangibleAssetsExcludingGoodwill": "3684681", "cashAndCashEquivalentsAtCarryingValue": "942934", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2245170", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "16388", "operatingCashflow": "-1455657", "capitalExpenditures": "55131", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1928597", "cashflowFromInvestment": "-5131", "stockBasedCompensation": "1100106", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230338", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "income_statement": { "revenue": 1576286, "cost_of_revenue": 850234, "gross_profit": 726052, "ebit": -1413379, "ebitda": -1186419, "pretax_income": -1594677, "tax_provision": 1836, "net_income": -1596513, "net_income_to_common": -1596513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475125, "total_current_assets": 1724946, "total_assets": 18317765, "short_term_debt": 2028363, "long_term_debt": 1213533, "total_debt": 3241896, "total_liabilities": 18307610, "total_equity": 10155, "shares_outstanding": 697385, "goodwill_and_intangibles": 9768042 }, "cash_flow": { "operating_cash_flow": -260557, "capital_expenditure": 49698, "free_cash_flow": -210859, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101320, "ticker_id": 6714, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1413379", "ebitda": "-1186419", "netIncome": "-1596513", "grossProfit": "726052", "depreciation": "None", "totalRevenue": "1576286", "costOfRevenue": "850234", "interestIncome": "None", "incomeBeforeTax": "-1594677", "interestExpense": "181295", "operatingIncome": "-946374", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1836", "reportedCurrency": "USD", "netInterestIncome": "-181295", "nonInterestIncome": "None", "operatingExpenses": "1672426", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4880", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "850234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226960", "sellingGeneralAndAdministrative": "1440586", "netIncomeFromContinuingOperations": "-1596513" }, "balance": { "goodwill": "5878986", "inventory": "266454", "commonStock": "262", "currentDebt": "None", "investments": "None", "totalAssets": "18317765", "longTermDebt": "1213533", "shortTermDebt": "2028363", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3889056", "reportedCurrency": "USD", "retainedEarnings": "-59414658", "totalLiabilities": "18307610", "otherCurrentAssets": "806479", "totalCurrentAssets": "1724946", "currentLongTermDebt": "1675788", "longTermInvestments": "3043352", "shortTermInvestments": "None", "currentNetReceivables": "176888", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16592819", "currentAccountsPayable": "2798066", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6379900", "totalShareholderEquity": "10155", "capitalLeaseObligations": "3490579", "otherCurrentLiabilities": "6414285", "totalCurrentLiabilities": "8956073", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "9351537", "cashAndShortTermInvestments": "475125", "commonStockSharesOutstanding": "697385.70", "intangibleAssetsExcludingGoodwill": "3889056", "cashAndCashEquivalentsAtCarryingValue": "475125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1596513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1947", "operatingCashflow": "-260557", "capitalExpenditures": "49698", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "527366", "cashflowFromInvestment": "-24108", "stockBasedCompensation": "213843", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1576286, "cost_of_revenue": 850234, "gross_profit": 726052, "research_and_development": 4880, "selling_general_admin": 1440586, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1413379, "depreciation_amortisation": 226960, "ebitda": -1186419, "interest_expense": 181295, "interest_income": null, "other_non_operating": null, "pretax_income": -1594677, "tax_provision": 1836, "effective_tax_rate": null, "net_income": -1596513, "net_income_continuing_ops": -1596513, "net_income_to_common": -1596513, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 475125, "short_term_investments": null, "net_receivables": 176888, "inventory": 266454, "other_current_assets": null, "total_current_assets": 1724946, "net_ppe": null, "goodwill": 5878986, "intangible_assets": 3889056, "goodwill_and_intangibles": 9768042, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16592819, "total_assets": 18317765, "short_term_debt": 2028363, "accounts_payable": 2798066, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8956073, "long_term_debt": 1213533, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9351537, "total_liabilities": 18307610, "total_debt": 3241896, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59414658, "total_equity": 10155, "shares_outstanding": 697385, "operating_cash_flow": -260557, "stock_based_compensation": 213843, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49698, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24108, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 527366, "free_cash_flow": -210859, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1413379", "ebitda": "-1186419", "netIncome": "-1596513", "grossProfit": "726052", "depreciation": "None", "totalRevenue": "1576286", "costOfRevenue": "850234", "interestIncome": "None", "incomeBeforeTax": "-1594677", "interestExpense": "181295", "operatingIncome": "-946374", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1836", "reportedCurrency": "USD", "netInterestIncome": "-181295", "nonInterestIncome": "None", "operatingExpenses": "1672426", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4880", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "850234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226960", "sellingGeneralAndAdministrative": "1440586", "netIncomeFromContinuingOperations": "-1596513" }, "balance": { "goodwill": "5878986", "inventory": "266454", "commonStock": "262", "currentDebt": "None", "investments": "None", "totalAssets": "18317765", "longTermDebt": "1213533", "shortTermDebt": "2028363", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3889056", "reportedCurrency": "USD", "retainedEarnings": "-59414658", "totalLiabilities": "18307610", "otherCurrentAssets": "806479", "totalCurrentAssets": "1724946", "currentLongTermDebt": "1675788", "longTermInvestments": "3043352", "shortTermInvestments": "None", "currentNetReceivables": "176888", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16592819", "currentAccountsPayable": "2798066", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6379900", "totalShareholderEquity": "10155", "capitalLeaseObligations": "3490579", "otherCurrentLiabilities": "6414285", "totalCurrentLiabilities": "8956073", "otherNonCurrentLiabilities": "5000000", "totalNonCurrentLiabilities": "9351537", "cashAndShortTermInvestments": "475125", "commonStockSharesOutstanding": "697385.70", "intangibleAssetsExcludingGoodwill": "3889056", "cashAndCashEquivalentsAtCarryingValue": "475125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1596513", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1947", "operatingCashflow": "-260557", "capitalExpenditures": "49698", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "527366", "cashflowFromInvestment": "-24108", "stockBasedCompensation": "213843", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226960", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "income_statement": { "revenue": 1381754, "cost_of_revenue": 886750, "gross_profit": 495004, "ebit": -1789700, "ebitda": -1648102, "pretax_income": -1971747, "tax_provision": 23035, "net_income": -1994782, "net_income_to_common": -1994782, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232424, "total_current_assets": 1259775, "total_assets": 18505916, "short_term_debt": 1691494, "long_term_debt": 1253997, "total_debt": 2945491, "total_liabilities": 17613091, "total_equity": 892825, "shares_outstanding": 2492531, "goodwill_and_intangibles": 9972417 }, "cash_flow": { "operating_cash_flow": -714883, "capital_expenditure": 75000, "free_cash_flow": -639883, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101321, "ticker_id": 6714, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1789700", "ebitda": "-1648102", "netIncome": "-1994782", "grossProfit": "495004", "depreciation": "None", "totalRevenue": "1381754", "costOfRevenue": "886750", "interestIncome": "0", "incomeBeforeTax": "-1971747", "interestExpense": "182043", "operatingIncome": "-1508468", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23035", "reportedCurrency": "USD", "netInterestIncome": "-182043", "nonInterestIncome": "None", "operatingExpenses": "2003472", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5907", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "886750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141598", "sellingGeneralAndAdministrative": "1855967", "netIncomeFromContinuingOperations": "-1994782" }, "balance": { "goodwill": "5878986", "inventory": "264507", "commonStock": "249", "currentDebt": "None", "investments": "None", "totalAssets": "18505916", "longTermDebt": "1253997", "shortTermDebt": "1691494", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4093431", "reportedCurrency": "USD", "retainedEarnings": "-57818145", "totalLiabilities": "17613091", "otherCurrentAssets": "622294", "totalCurrentAssets": "1259775", "currentLongTermDebt": "1509920", "longTermInvestments": "3088248", "shortTermInvestments": "None", "currentNetReceivables": "140550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17246141", "currentAccountsPayable": "2330381", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6301690", "totalShareholderEquity": "892825", "capitalLeaseObligations": "3537773", "otherCurrentLiabilities": "3572251", "totalCurrentLiabilities": "8002895", "otherNonCurrentLiabilities": "229", "totalNonCurrentLiabilities": "9610196", "cashAndShortTermInvestments": "232424", "commonStockSharesOutstanding": "2492531", "intangibleAssetsExcludingGoodwill": "4093431", "cashAndCashEquivalentsAtCarryingValue": "232424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1994782", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10287", "operatingCashflow": "-714883", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141527", "cashflowFromInvestment": "33290", "stockBasedCompensation": "179531", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141598", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1381754, "cost_of_revenue": 886750, "gross_profit": 495004, "research_and_development": 5907, "selling_general_admin": 1855967, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1789700, "depreciation_amortisation": 141598, "ebitda": -1648102, "interest_expense": 182043, "interest_income": null, "other_non_operating": null, "pretax_income": -1971747, "tax_provision": 23035, "effective_tax_rate": null, "net_income": -1994782, "net_income_continuing_ops": -1994782, "net_income_to_common": -1994782, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232424, "short_term_investments": null, "net_receivables": 140550, "inventory": 264507, "other_current_assets": null, "total_current_assets": 1259775, "net_ppe": null, "goodwill": 5878986, "intangible_assets": 4093431, "goodwill_and_intangibles": 9972417, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17246141, "total_assets": 18505916, "short_term_debt": 1691494, "accounts_payable": 2330381, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8002895, "long_term_debt": 1253997, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9610196, "total_liabilities": 17613091, "total_debt": 2945491, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57818145, "total_equity": 892825, "shares_outstanding": 2492531, "operating_cash_flow": -714883, "stock_based_compensation": 179531, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33290, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141527, "free_cash_flow": -639883, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1789700", "ebitda": "-1648102", "netIncome": "-1994782", "grossProfit": "495004", "depreciation": "None", "totalRevenue": "1381754", "costOfRevenue": "886750", "interestIncome": "0", "incomeBeforeTax": "-1971747", "interestExpense": "182043", "operatingIncome": "-1508468", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "23035", "reportedCurrency": "USD", "netInterestIncome": "-182043", "nonInterestIncome": "None", "operatingExpenses": "2003472", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5907", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "886750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141598", "sellingGeneralAndAdministrative": "1855967", "netIncomeFromContinuingOperations": "-1994782" }, "balance": { "goodwill": "5878986", "inventory": "264507", "commonStock": "249", "currentDebt": "None", "investments": "None", "totalAssets": "18505916", "longTermDebt": "1253997", "shortTermDebt": "1691494", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4093431", "reportedCurrency": "USD", "retainedEarnings": "-57818145", "totalLiabilities": "17613091", "otherCurrentAssets": "622294", "totalCurrentAssets": "1259775", "currentLongTermDebt": "1509920", "longTermInvestments": "3088248", "shortTermInvestments": "None", "currentNetReceivables": "140550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17246141", "currentAccountsPayable": "2330381", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6301690", "totalShareholderEquity": "892825", "capitalLeaseObligations": "3537773", "otherCurrentLiabilities": "3572251", "totalCurrentLiabilities": "8002895", "otherNonCurrentLiabilities": "229", "totalNonCurrentLiabilities": "9610196", "cashAndShortTermInvestments": "232424", "commonStockSharesOutstanding": "2492531", "intangibleAssetsExcludingGoodwill": "4093431", "cashAndCashEquivalentsAtCarryingValue": "232424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1994782", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10287", "operatingCashflow": "-714883", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141527", "cashflowFromInvestment": "33290", "stockBasedCompensation": "179531", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141598", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "income_statement": { "revenue": 974894, "cost_of_revenue": 580968, "gross_profit": 393926, "ebit": -894473, "ebitda": -873969, "pretax_income": -1246554, "tax_provision": 1886, "net_income": -1248440, "net_income_to_common": -1248440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1055544, "total_current_assets": 1791772, "total_assets": 19476171, "short_term_debt": 2088410, "long_term_debt": 1095000, "total_debt": 3183410, "total_liabilities": 19103372, "total_equity": 372799, "shares_outstanding": 5863763, "goodwill_and_intangibles": 9974708 }, "cash_flow": { "operating_cash_flow": -1247311, "capital_expenditure": 108217, "free_cash_flow": -1139094, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101323, "ticker_id": 6714, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-894473", "ebitda": "-873969", "netIncome": "-1248440", "grossProfit": "393926", "depreciation": "None", "totalRevenue": "974894", "costOfRevenue": "580968", "interestIncome": "0", "incomeBeforeTax": "-1246554", "interestExpense": "352085", "operatingIncome": "-886290", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1886", "reportedCurrency": "USD", "netInterestIncome": "-352085", "nonInterestIncome": "None", "operatingExpenses": "1280216", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2668", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "580968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20504", "sellingGeneralAndAdministrative": "1257044", "netIncomeFromContinuingOperations": "-1248440" }, "balance": { "goodwill": "8224708", "inventory": "254220", "commonStock": "247", "currentDebt": "None", "investments": "None", "totalAssets": "19476171", "longTermDebt": "1095000", "shortTermDebt": "2088410", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1750000", "reportedCurrency": "USD", "retainedEarnings": "-55823363", "totalLiabilities": "19103372", "otherCurrentAssets": "365227", "totalCurrentAssets": "1791772", "currentLongTermDebt": "1702574", "longTermInvestments": "1079202", "shortTermInvestments": "None", "currentNetReceivables": "116781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17684399", "currentAccountsPayable": "1851783", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8805689", "totalShareholderEquity": "372799", "capitalLeaseObligations": "6008115", "otherCurrentLiabilities": "2565813", "totalCurrentLiabilities": "4884144", "otherNonCurrentLiabilities": "7500000", "totalNonCurrentLiabilities": "14219228", "cashAndShortTermInvestments": "1055544", "commonStockSharesOutstanding": "5863763.40", "intangibleAssetsExcludingGoodwill": "1750000", "cashAndCashEquivalentsAtCarryingValue": "1055544", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1248440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "25798", "operatingCashflow": "-1247311", "capitalExpenditures": "108217", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4448587", "cashflowFromInvestment": "-2258217", "stockBasedCompensation": "265473", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20504", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 974894, "cost_of_revenue": 580968, "gross_profit": 393926, "research_and_development": 2668, "selling_general_admin": 1257044, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -894473, "depreciation_amortisation": 20504, "ebitda": -873969, "interest_expense": 352085, "interest_income": null, "other_non_operating": null, "pretax_income": -1246554, "tax_provision": 1886, "effective_tax_rate": null, "net_income": -1248440, "net_income_continuing_ops": -1248440, "net_income_to_common": -1248440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1055544, "short_term_investments": null, "net_receivables": 116781, "inventory": 254220, "other_current_assets": null, "total_current_assets": 1791772, "net_ppe": null, "goodwill": 8224708, "intangible_assets": 1750000, "goodwill_and_intangibles": 9974708, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17684399, "total_assets": 19476171, "short_term_debt": 2088410, "accounts_payable": 1851783, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4884144, "long_term_debt": 1095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14219228, "total_liabilities": 19103372, "total_debt": 3183410, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55823363, "total_equity": 372799, "shares_outstanding": 5863763, "operating_cash_flow": -1247311, "stock_based_compensation": 265473, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108217, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2258217, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4448587, "free_cash_flow": -1139094, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-894473", "ebitda": "-873969", "netIncome": "-1248440", "grossProfit": "393926", "depreciation": "None", "totalRevenue": "974894", "costOfRevenue": "580968", "interestIncome": "0", "incomeBeforeTax": "-1246554", "interestExpense": "352085", "operatingIncome": "-886290", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1886", "reportedCurrency": "USD", "netInterestIncome": "-352085", "nonInterestIncome": "None", "operatingExpenses": "1280216", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2668", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "580968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20504", "sellingGeneralAndAdministrative": "1257044", "netIncomeFromContinuingOperations": "-1248440" }, "balance": { "goodwill": "8224708", "inventory": "254220", "commonStock": "247", "currentDebt": "None", "investments": "None", "totalAssets": "19476171", "longTermDebt": "1095000", "shortTermDebt": "2088410", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1750000", "reportedCurrency": "USD", "retainedEarnings": "-55823363", "totalLiabilities": "19103372", "otherCurrentAssets": "365227", "totalCurrentAssets": "1791772", "currentLongTermDebt": "1702574", "longTermInvestments": "1079202", "shortTermInvestments": "None", "currentNetReceivables": "116781", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17684399", "currentAccountsPayable": "1851783", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8805689", "totalShareholderEquity": "372799", "capitalLeaseObligations": "6008115", "otherCurrentLiabilities": "2565813", "totalCurrentLiabilities": "4884144", "otherNonCurrentLiabilities": "7500000", "totalNonCurrentLiabilities": "14219228", "cashAndShortTermInvestments": "1055544", "commonStockSharesOutstanding": "5863763.40", "intangibleAssetsExcludingGoodwill": "1750000", "cashAndCashEquivalentsAtCarryingValue": "1055544", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1248440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "25798", "operatingCashflow": "-1247311", "capitalExpenditures": "108217", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4448587", "cashflowFromInvestment": "-2258217", "stockBasedCompensation": "265473", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20504", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "income_statement": { "revenue": 315902, "cost_of_revenue": 255419, "gross_profit": 60483, "ebit": -2062448, "ebitda": -2042743, "pretax_income": -2237646, "tax_provision": 2865, "net_income": -2240511, "net_income_to_common": -2240511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112485, "total_current_assets": 842125, "total_assets": 6638894, "short_term_debt": 1260914, "long_term_debt": null, "total_debt": 1260914, "total_liabilities": 8344388, "total_equity": -1705494, "shares_outstanding": 2416441, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1644399, "capital_expenditure": 261501, "free_cash_flow": -1382898, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 101324, "ticker_id": 6714, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:34:45.140102+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2062448", "ebitda": "-2042743", "netIncome": "-2240511", "grossProfit": "60483", "depreciation": "None", "totalRevenue": "315902", "costOfRevenue": "255419", "interestIncome": "None", "incomeBeforeTax": "-2237646", "interestExpense": "175192", "operatingIncome": "-2065976", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2865", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2126459", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83850", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255419", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19705", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "280018", "commonStock": "83", "currentDebt": "None", "investments": "None", "totalAssets": "6638894", "longTermDebt": "None", "shortTermDebt": "1260914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-54574923", "totalLiabilities": "8344388", "otherCurrentAssets": "374714", "totalCurrentAssets": "842125", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74908", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5796768", "currentAccountsPayable": "1844629", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5134203", "totalShareholderEquity": "-1705494", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1202420", "totalCurrentLiabilities": "4469150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3875238", "cashAndShortTermInvestments": "112485", "commonStockSharesOutstanding": "2416441.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2240511", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-9099", "operatingCashflow": "-1644399", "capitalExpenditures": "261501", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169856", "cashflowFromInvestment": "-261505", "stockBasedCompensation": "426254", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19705", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315902, "cost_of_revenue": 255419, "gross_profit": 60483, "research_and_development": 83850, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2062448, "depreciation_amortisation": 19705, "ebitda": -2042743, "interest_expense": 175192, "interest_income": null, "other_non_operating": null, "pretax_income": -2237646, "tax_provision": 2865, "effective_tax_rate": null, "net_income": -2240511, "net_income_continuing_ops": null, "net_income_to_common": -2240511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112485, "short_term_investments": null, "net_receivables": 74908, "inventory": 280018, "other_current_assets": null, "total_current_assets": 842125, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5796768, "total_assets": 6638894, "short_term_debt": 1260914, "accounts_payable": 1844629, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4469150, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3875238, "total_liabilities": 8344388, "total_debt": 1260914, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54574923, "total_equity": -1705494, "shares_outstanding": 2416441, "operating_cash_flow": -1644399, "stock_based_compensation": 426254, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 261501, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261505, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169856, "free_cash_flow": -1382898, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2062448", "ebitda": "-2042743", "netIncome": "-2240511", "grossProfit": "60483", "depreciation": "None", "totalRevenue": "315902", "costOfRevenue": "255419", "interestIncome": "None", "incomeBeforeTax": "-2237646", "interestExpense": "175192", "operatingIncome": "-2065976", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2865", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2126459", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83850", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255419", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19705", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "280018", "commonStock": "83", "currentDebt": "None", "investments": "None", "totalAssets": "6638894", "longTermDebt": "None", "shortTermDebt": "1260914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-54574923", "totalLiabilities": "8344388", "otherCurrentAssets": "374714", "totalCurrentAssets": "842125", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74908", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5796768", "currentAccountsPayable": "1844629", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5134203", "totalShareholderEquity": "-1705494", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1202420", "totalCurrentLiabilities": "4469150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3875238", "cashAndShortTermInvestments": "112485", "commonStockSharesOutstanding": "2416441.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2240511", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-9099", "operatingCashflow": "-1644399", "capitalExpenditures": "261501", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169856", "cashflowFromInvestment": "-261505", "stockBasedCompensation": "426254", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19705", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }