{ "ticker": { "uuid": "1054b2ff-1206-4428-adf1-b6f0f0571587", "symbol": "HITECH", "name": "Hi-Tech Pipes Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/1054b2ff-1206-4428-adf1-b6f0f0571587/", "api_url": "https://sharemaestro.com/factors/api/tickers/1054b2ff-1206-4428-adf1-b6f0f0571587/" }, "ticker_metadata": { "id": 13672, "uuid": "1054b2ff-1206-4428-adf1-b6f0f0571587", "symbol": "HITECH", "name": "Hi-Tech Pipes Limited", "asset_type": "equity", "market_cap": 17574977536, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Hi-Tech Pipes Limited manufactures and sells steel in India. The company provides mild steel hollow section ERW steel pipes, mild steel round pipes, GI pipes, pre-galvanized steel pipes, crash barriers, cold rolled coils and strips, and coated coils and roofing sheets. It also offers hot rolled, pickled and oiled, cold rolled close annealed, cold rolled full hard, and BP sheets coil and strip products, as well as casing pipes for borewells. In addition, the company provides HR coil pipes, metal beam crash barriers, color-coated roofing sheets, and GC roofing sheets. It also exports its products. The company was formerly known as Ram Lal Harbans Lal Limited and changed its name to Hi-Tech Pipes Limited in October 1986. Hi-Tech Pipes Limited was incorporated in 1985 and is headquartered in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1054b2ff-1206-4428-adf1-b6f0f0571587", "symbol": "HITECH", "name": "Hi-Tech Pipes Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/1054b2ff-1206-4428-adf1-b6f0f0571587/", "api_url": "https://sharemaestro.com/factors/api/tickers/1054b2ff-1206-4428-adf1-b6f0f0571587/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.35, "value": 0.68, "quality": 0.06, "momentum": 0.31, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 87.22, "market_cap": 17680386812.19, "pe_ratio": 23.2134, "earnings_yield": 0.0431, "ebitda_to_ev": 0.0875, "shareholder_yield": 0.0003, "roe": 0.0571, "piotroski_f_score": 4, "momentum_12_1": -0.1194, "volatility_252d": 0.4012 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:09.302332+00:00", "batch_id": "" }, "size": { "price_close": 87.22, "market_cap": 17680386812.1902, "market_cap_usd": 17680386812.1902, "enterprise_value": 20138923812.1902, "shares_outstanding": 202710234, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.2134, "pb_ratio": 1.3259, "ptbv_ratio": 1.3259, "ps_ratio": 0.421, "pcf_ratio": 531.8529, "pfcf_ratio": -11.9099, "ev_ebitda": 11.4336, "ev_ebit": 13.7512, "ev_sales": 0.4795, "ev_fcf": -13.566, "earnings_yield": 0.0431, "fcf_yield": -0.0737, "price_to_sales": 0.421, "price_to_book": 1.3259, "price_to_cashflow": 531.8529, "ebitda_to_ev": 0.0875, "sales_yield": 2.0856 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0, "shareholder_yield": 0.0003, "debt_paydown_yield": null, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.073, "operating_margin": 0.0349, "net_margin": 0.0181, "ebitda_margin": 0.0419, "fcf_margin": -0.0353, "roe": 0.0571, "roa": 0.0376, "roic": 0.0695, "roc_greenblatt": null, "asset_turnover": 2.0755, "cash_conversion": -1.9491, "accruals_ratio": 0.036, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.0926, "revenue_stability_5y": 0.2695, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1514, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3958, "debt_to_assets": 0.1322, "interest_coverage": 3.0786, "current_ratio": 2.1677, "quick_ratio": 2.1677, "net_debt": 2458537000, "local_beta": 1.7943, "volatility_252d": 0.4012, "volatility_60d": 0.9414, "max_drawdown_12m": -0.3936, "risk_adjusted_momentum": -0.2977 }, "growth": { "revenue_growth_1y": 0.3692, "revenue_growth_3y_cagr": 0.2185, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0445, "eps_growth_3y_cagr": 0.2644, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.061, "revenue_growth": 0.3692, "earnings_growth": 0.0445 }, "momentum": { "price_return_1m": -0.0372, "price_return_3m": 0.0538, "price_return_6m": -0.109, "price_return_9m": -0.0324, "price_return_12m": -0.1522, "price_return_12m_ex1m": -0.1194, "momentum_6m": -0.109, "momentum_12m": -0.1522, "momentum_12_1": -0.1194, "distance_from_52w_high": -0.2815, "distance_from_52w_low": 0.1849, "relative_strength": -0.0445 }, "raw_ttm": { "revenue_ttm": 42000743000, "gross_profit_ttm": 3064405000, "ebit_ttm": 1464521000, "ebitda_ttm": 1761382000, "net_income_ttm": 761646000, "eps_diluted_ttm": 3.7573, "operating_cash_flow_ttm": 33243000, "capital_expenditure_ttm": -1517761000, "fcf_ttm": -1484518000, "dividends_paid_ttm": -4540000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 475708000, "cash_and_equivalents": 216579000, "total_current_assets": 12112626000, "total_current_liabilities": 5587790000, "net_ppe": null, "total_assets": 20236161000, "total_debt": 2675116000, "total_equity": 13334836000, "net_working_capital": 8066851000, "book_value_per_share": 65.7827, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 65.7827 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 43, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 7, "rank_pcf": 98, "rank_ev_ebitda": 35, "rank_ev_ebit": 29, "rank_earnings_yield": 43, "rank_fcf_yield": 88, "rank_dividend_yield": 50, "rank_shareholder_yield": 45, "rank_total_yield": 55, "rank_roe": 75, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 97, "rank_fcf_margin": 69, "rank_piotroski": 78, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 59 }, "composites": { "value_composite": 32, "quality_composite": 94, "momentum_composite": 69, "growth_composite": 26, "yield_composite": 46, "svqf_composite": 32, "vc1_composite": 30, "vc2_composite": 29, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.202, "os_score": 0.35, "value_percentile": 0.68, "quality_percentile": 0.06, "momentum_percentile": 0.31, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6138, "ticker_id": 13672, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:09.302332+00:00", "batch_id": "", "os_score_delta": null, "price_close": 87.22, "market_cap": 17680386812.1902, "market_cap_usd": 17680386812.1902, "enterprise_value": 20138923812.1902, "shares_outstanding": 202710234, "fx_rate_to_usd": null, "pe_ratio": 23.21339154, "pb_ratio": 1.32587958, "ptbv_ratio": 1.32587958, "ps_ratio": 0.42095414, "pcf_ratio": 531.85292579, "pfcf_ratio": -11.90985007, "ev_ebitda": 11.43359238, "ev_ebit": 13.7512018, "ev_sales": 0.4794897, "ev_fcf": -13.56596809, "earnings_yield": 0.04307858, "fcf_yield": -0.07371387, "dividend_yield": 0.00025678, "buyback_yield": 0, "shareholder_yield": 0.00025678, "debt_paydown_yield": null, "total_yield": 0.00025678, "gross_margin": 0.07296073, "operating_margin": 0.03486893, "net_margin": 0.01813411, "ebitda_margin": 0.04193692, "fcf_margin": -0.03534504, "roe": 0.05711701, "roa": 0.03763787, "roic": 0.06954757, "roc_greenblatt": null, "asset_turnover": 2.0755292, "cash_conversion": -1.94909184, "accruals_ratio": 0.03599512, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.3958, "debt_to_assets": 0.13219484, "interest_coverage": 3.07861335, "current_ratio": 2.16769528, "quick_ratio": 2.16769528, "net_debt": 2458537000, "revenue_growth_1y": 0.36915655, "revenue_growth_3y_cagr": 0.21848882, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.044486, "eps_growth_3y_cagr": 0.26435079, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06101774, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.092647, "revenue_stability_5y": 0.269467, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03720052, "price_return_3m": 0.05376349, "price_return_6m": -0.10899988, "price_return_9m": -0.0324064, "price_return_12m": -0.1522037, "price_return_12m_ex1m": -0.11944665, "distance_from_52w_high": -0.2814894, "distance_from_52w_low": 0.18489335, "relative_strength": -0.04452396, "local_beta": 1.7943, "volatility_252d": 0.401173, "volatility_60d": 0.941427, "max_drawdown_12m": -0.39360737, "revenue_ttm": 42000743000, "gross_profit_ttm": 3064405000, "ebit_ttm": 1464521000, "ebitda_ttm": 1761382000, "net_income_ttm": 761646000, "eps_diluted_ttm": 3.757314, "operating_cash_flow_ttm": 33243000, "capital_expenditure_ttm": -1517761000, "fcf_ttm": -1484518000, "dividends_paid_ttm": -4540000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 475708000, "cash_and_equivalents": 216579000, "total_current_assets": 12112626000, "total_current_liabilities": 5587790000, "net_ppe": null, "total_assets": 20236161000, "total_debt": 2675116000, "total_equity": 13334836000, "net_working_capital": 8066851000, "book_value_per_share": 65.78274681, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 65.78274681, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 43, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 7, "rank_pcf": 98, "rank_ev_ebitda": 35, "rank_ev_ebit": 29, "rank_earnings_yield": 43, "rank_fcf_yield": 88, "rank_dividend_yield": 50, "rank_shareholder_yield": 45, "rank_total_yield": 55, "rank_roe": 75, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 97, "rank_fcf_margin": 69, "rank_piotroski": 78, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 59, "value_composite": 32, "quality_composite": 94, "momentum_composite": 69, "growth_composite": 26, "yield_composite": 46, "svqf_composite": 32, "vc1_composite": 30, "vc2_composite": 29, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 87.22, "os": 0.35, "value": 0.68, "quality": 0.06, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.2134, "earnings_yield": 0.0431, "shareholder_yield": 0.0003, "roe": 0.0571, "momentum_12_1": -0.1194, "complete_fields": { "id": 6138, "ticker_id": 13672, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:09.302332+00:00", "batch_id": "", "os_score_delta": null, "price_close": 87.22, "market_cap": 17680386812.1902, "market_cap_usd": 17680386812.1902, "enterprise_value": 20138923812.1902, "shares_outstanding": 202710234, "fx_rate_to_usd": null, "pe_ratio": 23.21339154, "pb_ratio": 1.32587958, "ptbv_ratio": 1.32587958, "ps_ratio": 0.42095414, "pcf_ratio": 531.85292579, "pfcf_ratio": -11.90985007, "ev_ebitda": 11.43359238, "ev_ebit": 13.7512018, "ev_sales": 0.4794897, "ev_fcf": -13.56596809, "earnings_yield": 0.04307858, "fcf_yield": -0.07371387, "dividend_yield": 0.00025678, "buyback_yield": 0, "shareholder_yield": 0.00025678, "debt_paydown_yield": null, "total_yield": 0.00025678, "gross_margin": 0.07296073, "operating_margin": 0.03486893, "net_margin": 0.01813411, "ebitda_margin": 0.04193692, "fcf_margin": -0.03534504, "roe": 0.05711701, "roa": 0.03763787, "roic": 0.06954757, "roc_greenblatt": null, "asset_turnover": 2.0755292, "cash_conversion": -1.94909184, "accruals_ratio": 0.03599512, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.3958, "debt_to_assets": 0.13219484, "interest_coverage": 3.07861335, "current_ratio": 2.16769528, "quick_ratio": 2.16769528, "net_debt": 2458537000, "revenue_growth_1y": 0.36915655, "revenue_growth_3y_cagr": 0.21848882, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.044486, "eps_growth_3y_cagr": 0.26435079, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06101774, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.092647, "revenue_stability_5y": 0.269467, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03720052, "price_return_3m": 0.05376349, "price_return_6m": -0.10899988, "price_return_9m": -0.0324064, "price_return_12m": -0.1522037, "price_return_12m_ex1m": -0.11944665, "distance_from_52w_high": -0.2814894, "distance_from_52w_low": 0.18489335, "relative_strength": -0.04452396, "local_beta": 1.7943, "volatility_252d": 0.401173, "volatility_60d": 0.941427, "max_drawdown_12m": -0.39360737, "revenue_ttm": 42000743000, "gross_profit_ttm": 3064405000, "ebit_ttm": 1464521000, "ebitda_ttm": 1761382000, "net_income_ttm": 761646000, "eps_diluted_ttm": 3.757314, "operating_cash_flow_ttm": 33243000, "capital_expenditure_ttm": -1517761000, "fcf_ttm": -1484518000, "dividends_paid_ttm": -4540000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 475708000, "cash_and_equivalents": 216579000, "total_current_assets": 12112626000, "total_current_liabilities": 5587790000, "net_ppe": null, "total_assets": 20236161000, "total_debt": 2675116000, "total_equity": 13334836000, "net_working_capital": 8066851000, "book_value_per_share": 65.78274681, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 65.78274681, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 43, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 7, "rank_pcf": 98, "rank_ev_ebitda": 35, "rank_ev_ebit": 29, "rank_earnings_yield": 43, "rank_fcf_yield": 88, "rank_dividend_yield": 50, "rank_shareholder_yield": 45, "rank_total_yield": 55, "rank_roe": 75, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 97, "rank_fcf_margin": 69, "rank_piotroski": 78, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 59, "value_composite": 32, "quality_composite": 94, "momentum_composite": 69, "growth_composite": 26, "yield_composite": 46, "svqf_composite": 32, "vc1_composite": 30, "vc2_composite": 29, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:18.103206+00:00", "is_restated": false, "income_statement": { "revenue": 42000742000, "cost_of_revenue": 38936339000, "gross_profit": 3064403000, "ebit": 1464520000, "ebitda": 1761380000, "pretax_income": null, "tax_provision": null, "net_income": 761605000, "net_income_to_common": 761605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216579000, "total_current_assets": 12112626000, "total_assets": 20236161000, "short_term_debt": 1758594000, "long_term_debt": 661427000, "total_debt": 2675116000, "total_liabilities": null, "total_equity": 13334836000, "shares_outstanding": 202710234, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33243000, "capital_expenditure": -1517761000, "free_cash_flow": -1484518000, "dividends_paid": -4540000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 368533, "ticker_id": 13672, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:18.103206+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1761380000", "netIncome": "761605000", "grossProfit": "3064403000", "totalRevenue": "42000742000", "costOfRevenue": "38936339000", "interestExpense": "475707000", "operatingIncome": "1464520000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "271002000" }, "balance": { "totalDebt": "2675116000", "totalAssets": "20236161000", "longTermDebt": "661427000", "shortTermDebt": "1758594000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "202710234", "totalCurrentAssets": "12112626000", "totalShareholderEquity": "13334836000", "totalCurrentLiabilities": "5587790000", "cashAndShortTermInvestments": "216579000" }, "cashflow": { "freeCashFlow": "-1484518000", "dividendsPaid": "-4540000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "33243000", "repurchaseOfStock": null, "capitalExpenditures": "-1517761000" } }, "revenue": 42000742000, "cost_of_revenue": 38936339000, "gross_profit": 3064403000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1464520000, "depreciation_amortisation": 271002000, "ebitda": 1761380000, "interest_expense": 475707000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 761605000, "net_income_continuing_ops": null, "net_income_to_common": 761605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216579000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12112626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20236161000, "short_term_debt": 1758594000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5587790000, "long_term_debt": 661427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2675116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13334836000, "shares_outstanding": 202710234, "operating_cash_flow": 33243000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1517761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4540000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1484518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1761380000", "netIncome": "761605000", "grossProfit": "3064403000", "totalRevenue": "42000742000", "costOfRevenue": "38936339000", "interestExpense": "475707000", "operatingIncome": "1464520000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "271002000" }, "balance": { "totalDebt": "2675116000", "totalAssets": "20236161000", "longTermDebt": "661427000", "shortTermDebt": "1758594000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "202710234", "totalCurrentAssets": "12112626000", "totalShareholderEquity": "13334836000", "totalCurrentLiabilities": "5587790000", "cashAndShortTermInvestments": "216579000" }, "cashflow": { "freeCashFlow": "-1484518000", "dividendsPaid": "-4540000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "33243000", "repurchaseOfStock": null, "capitalExpenditures": "-1517761000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:18.103206+00:00", "is_restated": false, "income_statement": { "revenue": 30676362000, "cost_of_revenue": 27837478000, "gross_profit": 2838884000, "ebit": 1391100000, "ebitda": 1619211000, "pretax_income": null, "tax_provision": null, "net_income": 729491000, "net_income_to_common": 729491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358156000, "total_current_assets": 10438645000, "total_assets": 17556623000, "short_term_debt": 1660499000, "long_term_debt": 254682000, "total_debt": 1915181000, "total_liabilities": null, "total_equity": 12573547000, "shares_outstanding": 202800234, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 698293000, "capital_expenditure": -1899109000, "free_cash_flow": -1200816000, "dividends_paid": -4004000, "share_repurchases": null, "shares_issued": 6085216000, "net_debt_issued": null }, "complete_fields": { "id": 368538, "ticker_id": 13672, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:18.103206+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1619211000", "netIncome": "729491000", "grossProfit": "2838884000", "totalRevenue": "30676362000", "costOfRevenue": "27837478000", "interestExpense": "430125000", "operatingIncome": "1391100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "209224000" }, "balance": { "totalDebt": "1915181000", "totalAssets": "17556623000", "longTermDebt": "254682000", "shortTermDebt": "1660499000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "202800234", "totalCurrentAssets": "10438645000", "totalShareholderEquity": "12573547000", "totalCurrentLiabilities": "4378385000", "cashAndShortTermInvestments": "358156000" }, "cashflow": { "freeCashFlow": "-1200816000", "dividendsPaid": "-4004000", "issuanceOfDebt": null, "issuanceOfStock": "6085216000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "698293000", "repurchaseOfStock": null, "capitalExpenditures": "-1899109000" } }, "revenue": 30676362000, "cost_of_revenue": 27837478000, "gross_profit": 2838884000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1391100000, "depreciation_amortisation": 209224000, "ebitda": 1619211000, "interest_expense": 430125000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 729491000, "net_income_continuing_ops": null, "net_income_to_common": 729491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358156000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10438645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17556623000, "short_term_debt": 1660499000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4378385000, "long_term_debt": 254682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1915181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12573547000, "shares_outstanding": 202800234, "operating_cash_flow": 698293000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1899109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4004000, "share_repurchases": null, "shares_issued": 6085216000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1200816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1619211000", "netIncome": "729491000", "grossProfit": "2838884000", "totalRevenue": "30676362000", "costOfRevenue": "27837478000", "interestExpense": "430125000", "operatingIncome": "1391100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "209224000" }, "balance": { "totalDebt": "1915181000", "totalAssets": "17556623000", "longTermDebt": "254682000", "shortTermDebt": "1660499000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "202800234", "totalCurrentAssets": "10438645000", "totalShareholderEquity": "12573547000", "totalCurrentLiabilities": "4378385000", "cashAndShortTermInvestments": "358156000" }, "cashflow": { "freeCashFlow": "-1200816000", "dividendsPaid": "-4004000", "issuanceOfDebt": null, "issuanceOfStock": "6085216000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "698293000", "repurchaseOfStock": null, "capitalExpenditures": "-1899109000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:18.103206+00:00", "is_restated": false, "income_statement": { "revenue": 26274276000, "cost_of_revenue": 24625165000, "gross_profit": 1649111000, "ebit": 972683000, "ebitda": 1125727000, "pretax_income": null, "tax_provision": null, "net_income": 439308000, "net_income_to_common": 439308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23334000, "total_current_assets": 7155579000, "total_assets": 11786994000, "short_term_debt": 2958324000, "long_term_debt": 1064545000, "total_debt": 4022869000, "total_liabilities": null, "total_equity": 5763741000, "shares_outstanding": 149886000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -951897000, "capital_expenditure": -1091752000, "free_cash_flow": -2043649000, "dividends_paid": -3268000, "share_repurchases": null, "shares_issued": 1145693000, "net_debt_issued": null }, "complete_fields": { "id": 368540, "ticker_id": 13672, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:18.103206+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1125727000", "netIncome": "439308000", "grossProfit": "1649111000", "totalRevenue": "26274276000", "costOfRevenue": "24625165000", "interestExpense": "383981000", "operatingIncome": "972683000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154875000" }, "balance": { "totalDebt": "4022869000", "totalAssets": "11786994000", "longTermDebt": "1064545000", "shortTermDebt": "2958324000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "149886000", "totalCurrentAssets": "7155579000", "totalShareholderEquity": "5763741000", "totalCurrentLiabilities": "4658175000", "cashAndShortTermInvestments": "23334000" }, "cashflow": { "freeCashFlow": "-2043649000", "dividendsPaid": "-3268000", "issuanceOfDebt": null, "issuanceOfStock": "1145693000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-951897000", "repurchaseOfStock": null, "capitalExpenditures": "-1091752000" } }, "revenue": 26274276000, "cost_of_revenue": 24625165000, "gross_profit": 1649111000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 972683000, "depreciation_amortisation": 154875000, "ebitda": 1125727000, "interest_expense": 383981000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 439308000, "net_income_continuing_ops": null, "net_income_to_common": 439308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23334000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7155579000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11786994000, "short_term_debt": 2958324000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4658175000, "long_term_debt": 1064545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4022869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5763741000, "shares_outstanding": 149886000, "operating_cash_flow": -951897000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1091752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3268000, "share_repurchases": null, "shares_issued": 1145693000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2043649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1125727000", "netIncome": "439308000", "grossProfit": "1649111000", "totalRevenue": "26274276000", "costOfRevenue": "24625165000", "interestExpense": "383981000", "operatingIncome": "972683000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154875000" }, "balance": { "totalDebt": "4022869000", "totalAssets": "11786994000", "longTermDebt": "1064545000", "shortTermDebt": "2958324000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "149886000", "totalCurrentAssets": "7155579000", "totalShareholderEquity": "5763741000", "totalCurrentLiabilities": "4658175000", "cashAndShortTermInvestments": "23334000" }, "cashflow": { "freeCashFlow": "-2043649000", "dividendsPaid": "-3268000", "issuanceOfDebt": null, "issuanceOfStock": "1145693000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-951897000", "repurchaseOfStock": null, "capitalExpenditures": "-1091752000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:18.103206+00:00", "is_restated": false, "income_statement": { "revenue": 23216263000, "cost_of_revenue": 21743269000, "gross_profit": 1472994000, "ebit": 874572000, "ebitda": 950043000, "pretax_income": null, "tax_provision": null, "net_income": 376814000, "net_income_to_common": 376814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18889000, "total_current_assets": 5513353000, "total_assets": 9155238000, "short_term_debt": 1794360000, "long_term_debt": 940266000, "total_debt": 2734626000, "total_liabilities": null, "total_equity": 4181086000, "shares_outstanding": 127811000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1337446000, "capital_expenditure": -693431000, "free_cash_flow": 644015000, "dividends_paid": -6135000, "share_repurchases": null, "shares_issued": 1223110000, "net_debt_issued": null }, "complete_fields": { "id": 368541, "ticker_id": 13672, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:18.103206+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "950043000", "netIncome": "376814000", "grossProfit": "1472994000", "totalRevenue": "23216263000", "costOfRevenue": "21743269000", "interestExpense": "313480000", "operatingIncome": "874572000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137726000" }, "balance": { "totalDebt": "2734626000", "totalAssets": "9155238000", "longTermDebt": "940266000", "shortTermDebt": "1794360000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "127811000", "totalCurrentAssets": "5513353000", "totalShareholderEquity": "4181086000", "totalCurrentLiabilities": "3779026000", "cashAndShortTermInvestments": "18889000" }, "cashflow": { "freeCashFlow": "644015000", "dividendsPaid": "-6135000", "issuanceOfDebt": null, "issuanceOfStock": "1223110000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1337446000", "repurchaseOfStock": null, "capitalExpenditures": "-693431000" } }, "revenue": 23216263000, "cost_of_revenue": 21743269000, "gross_profit": 1472994000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 874572000, "depreciation_amortisation": 137726000, "ebitda": 950043000, "interest_expense": 313480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 376814000, "net_income_continuing_ops": null, "net_income_to_common": 376814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18889000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5513353000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9155238000, "short_term_debt": 1794360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3779026000, "long_term_debt": 940266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2734626000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4181086000, "shares_outstanding": 127811000, "operating_cash_flow": 1337446000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -693431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6135000, "share_repurchases": null, "shares_issued": 1223110000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 644015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "950043000", "netIncome": "376814000", "grossProfit": "1472994000", "totalRevenue": "23216263000", "costOfRevenue": "21743269000", "interestExpense": "313480000", "operatingIncome": "874572000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "137726000" }, "balance": { "totalDebt": "2734626000", "totalAssets": "9155238000", "longTermDebt": "940266000", "shortTermDebt": "1794360000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "127811000", "totalCurrentAssets": "5513353000", "totalShareholderEquity": "4181086000", "totalCurrentLiabilities": "3779026000", "cashAndShortTermInvestments": "18889000" }, "cashflow": { "freeCashFlow": "644015000", "dividendsPaid": "-6135000", "issuanceOfDebt": null, "issuanceOfStock": "1223110000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1337446000", "repurchaseOfStock": null, "capitalExpenditures": "-693431000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:18.103206+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368542, "ticker_id": 13672, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:18.103206+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:18.103206+00:00", "is_restated": false, "income_statement": { "revenue": 14803589000, "cost_of_revenue": 14005207000, "gross_profit": 798382000, "ebit": 386983000, "ebitda": 465667000, "pretax_income": null, "tax_provision": null, "net_income": 175987000, "net_income_to_common": 175987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216579000, "total_current_assets": 12112626000, "total_assets": 20236161000, "short_term_debt": 1758594000, "long_term_debt": 661427000, "total_debt": 2675116000, "total_liabilities": null, "total_equity": 13334836000, "shares_outstanding": 202710234, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368532, "ticker_id": 13672, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:18.103206+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "465667000", "netIncome": "175987000", "grossProfit": "798382000", "totalRevenue": "14803589000", "costOfRevenue": "14005207000", "interestExpense": "157304000", "operatingIncome": "386983000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76138000" }, "balance": { "totalDebt": "2675116000", "totalAssets": "20236161000", "longTermDebt": "661427000", "shortTermDebt": "1758594000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "202710234", "totalCurrentAssets": "12112626000", "totalShareholderEquity": "13334836000", "totalCurrentLiabilities": "5587790000", "cashAndShortTermInvestments": "216579000" } }, "revenue": 14803589000, "cost_of_revenue": 14005207000, "gross_profit": 798382000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 386983000, "depreciation_amortisation": 76138000, "ebitda": 465667000, "interest_expense": 157304000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 175987000, "net_income_continuing_ops": null, "net_income_to_common": 175987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216579000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12112626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20236161000, "short_term_debt": 1758594000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5587790000, "long_term_debt": 661427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2675116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13334836000, "shares_outstanding": 202710234, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "465667000", "netIncome": "175987000", "grossProfit": "798382000", "totalRevenue": "14803589000", "costOfRevenue": "14005207000", "interestExpense": "157304000", "operatingIncome": "386983000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76138000" }, "balance": { "totalDebt": "2675116000", "totalAssets": "20236161000", "longTermDebt": "661427000", "shortTermDebt": "1758594000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "202710234", "totalCurrentAssets": "12112626000", "totalShareholderEquity": "13334836000", "totalCurrentLiabilities": "5587790000", "cashAndShortTermInvestments": "216579000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:18.103206+00:00", "is_restated": false, "income_statement": { "revenue": 10695882000, "cost_of_revenue": 9927415000, "gross_profit": 768467000, "ebit": 352059000, "ebitda": 421301000, "pretax_income": null, "tax_provision": null, "net_income": 173870000, "net_income_to_common": 173870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368534, "ticker_id": 13672, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:18.103206+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "421301000", "netIncome": "173870000", "grossProfit": "768467000", "totalRevenue": "10695882000", "costOfRevenue": "9927415000", "interestExpense": "122507000", "operatingIncome": "352059000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66706000" } }, "revenue": 10695882000, "cost_of_revenue": 9927415000, "gross_profit": 768467000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 352059000, "depreciation_amortisation": 66706000, "ebitda": 421301000, "interest_expense": 122507000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 173870000, "net_income_continuing_ops": null, "net_income_to_common": 173870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "421301000", "netIncome": "173870000", "grossProfit": "768467000", "totalRevenue": "10695882000", "costOfRevenue": "9927415000", "interestExpense": "122507000", "operatingIncome": "352059000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66706000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:18.103206+00:00", "is_restated": false, "income_statement": { "revenue": 8587668000, "cost_of_revenue": 7815944000, "gross_profit": 771724000, "ebit": 376868000, "ebitda": 454780000, "pretax_income": null, "tax_provision": null, "net_income": 202584000, "net_income_to_common": 202584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 571183000, "total_current_assets": 11357909000, "total_assets": 19078127000, "short_term_debt": 2432217000, "long_term_debt": 287974000, "total_debt": 2720191000, "total_liabilities": null, "total_equity": 12988034000, "shares_outstanding": 202800234, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368535, "ticker_id": 13672, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:18.103206+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "454780000", "netIncome": "202584000", "grossProfit": "771724000", "totalRevenue": "8587668000", "costOfRevenue": "7815944000", "interestExpense": "117658000", "operatingIncome": "376868000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "66442000" }, "balance": { "totalDebt": "2720191000", "totalAssets": "19078127000", "longTermDebt": "287974000", "shortTermDebt": "2432217000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "202800234", "totalCurrentAssets": "11357909000", "totalShareholderEquity": "12988034000", "totalCurrentLiabilities": "5439147000", "cashAndShortTermInvestments": "571183000" } }, "revenue": 8587668000, "cost_of_revenue": 7815944000, "gross_profit": 771724000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 376868000, "depreciation_amortisation": 66442000, "ebitda": 454780000, "interest_expense": 117658000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 202584000, "net_income_continuing_ops": null, "net_income_to_common": 202584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 571183000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11357909000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19078127000, "short_term_debt": 2432217000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5439147000, "long_term_debt": 287974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2720191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12988034000, "shares_outstanding": 202800234, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "454780000", "netIncome": "202584000", "grossProfit": "771724000", "totalRevenue": "8587668000", "costOfRevenue": "7815944000", "interestExpense": "117658000", "operatingIncome": "376868000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "66442000" }, "balance": { "totalDebt": "2720191000", "totalAssets": "19078127000", "longTermDebt": "287974000", "shortTermDebt": "2432217000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "202800234", "totalCurrentAssets": "11357909000", "totalShareholderEquity": "12988034000", "totalCurrentLiabilities": "5439147000", "cashAndShortTermInvestments": "571183000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:18.103206+00:00", "is_restated": false, "income_statement": { "revenue": 7913604000, "cost_of_revenue": 7187772000, "gross_profit": 725832000, "ebit": 348611000, "ebitda": 419634000, "pretax_income": null, "tax_provision": null, "net_income": 209205000, "net_income_to_common": 209205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368536, "ticker_id": 13672, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:18.103206+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "419634000", "netIncome": "209205000", "grossProfit": "725832000", "totalRevenue": "7913604000", "costOfRevenue": "7187772000", "interestExpense": "78239000", "operatingIncome": "348611000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "61717000" } }, "revenue": 7913604000, "cost_of_revenue": 7187772000, "gross_profit": 725832000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348611000, "depreciation_amortisation": 61717000, "ebitda": 419634000, "interest_expense": 78239000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 209205000, "net_income_continuing_ops": null, "net_income_to_common": 209205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "419634000", "netIncome": "209205000", "grossProfit": "725832000", "totalRevenue": "7913604000", "costOfRevenue": "7187772000", "interestExpense": "78239000", "operatingIncome": "348611000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "61717000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:18.103206+00:00", "is_restated": false, "income_statement": { "revenue": 10695882000, "cost_of_revenue": 9927415000, "gross_profit": 768467000, "ebit": 352059000, "ebitda": 421301000, "pretax_income": null, "tax_provision": null, "net_income": 173870000, "net_income_to_common": 173870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358156000, "total_current_assets": 10438645000, "total_assets": 17556623000, "short_term_debt": 1660499000, "long_term_debt": 254682000, "total_debt": 1915181000, "total_liabilities": null, "total_equity": 12573547000, "shares_outstanding": 202800234, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368537, "ticker_id": 13672, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:18.103206+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "421301000", "netIncome": "173870000", "grossProfit": "768467000", "totalRevenue": "10695882000", "costOfRevenue": "9927415000", "interestExpense": "122507000", "operatingIncome": "352059000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66706000" }, "balance": { "totalDebt": "1915181000", "totalAssets": "17556623000", "longTermDebt": "254682000", "shortTermDebt": "1660499000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "202800234", "totalCurrentAssets": "10438645000", "totalShareholderEquity": "12573547000", "totalCurrentLiabilities": "4378385000", "cashAndShortTermInvestments": "358156000" } }, "revenue": 10695882000, "cost_of_revenue": 9927415000, "gross_profit": 768467000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 352059000, "depreciation_amortisation": 66706000, "ebitda": 421301000, "interest_expense": 122507000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 173870000, "net_income_continuing_ops": null, "net_income_to_common": 173870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358156000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10438645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17556623000, "short_term_debt": 1660499000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4378385000, "long_term_debt": 254682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1915181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12573547000, "shares_outstanding": 202800234, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "421301000", "netIncome": "173870000", "grossProfit": "768467000", "totalRevenue": "10695882000", "costOfRevenue": "9927415000", "interestExpense": "122507000", "operatingIncome": "352059000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66706000" }, "balance": { "totalDebt": "1915181000", "totalAssets": "17556623000", "longTermDebt": "254682000", "shortTermDebt": "1660499000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "202800234", "totalCurrentAssets": "10438645000", "totalShareholderEquity": "12573547000", "totalCurrentLiabilities": "4378385000", "cashAndShortTermInvestments": "358156000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:18.103206+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37216000, "total_current_assets": 8963534000, "total_assets": 14126828000, "short_term_debt": 2467555000, "long_term_debt": 802308000, "total_debt": 3269863000, "total_liabilities": null, "total_equity": 7486453000, "shares_outstanding": 176111000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368539, "ticker_id": 13672, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:18.103206+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3269863000", "totalAssets": "14126828000", "longTermDebt": "802308000", "shortTermDebt": "2467555000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "176111000", "totalCurrentAssets": "8963534000", "totalShareholderEquity": "7486453000", "totalCurrentLiabilities": "5511344000", "cashAndShortTermInvestments": "37216000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37216000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8963534000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14126828000, "short_term_debt": 2467555000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5511344000, "long_term_debt": 802308000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3269863000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7486453000, "shares_outstanding": 176111000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3269863000", "totalAssets": "14126828000", "longTermDebt": "802308000", "shortTermDebt": "2467555000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "176111000", "totalCurrentAssets": "8963534000", "totalShareholderEquity": "7486453000", "totalCurrentLiabilities": "5511344000", "cashAndShortTermInvestments": "37216000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }