{ "ticker": { "uuid": "1063df88-52ce-4e0c-8625-135fbb09dc84", "symbol": "LX", "name": "Lexinfintech Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/1063df88-52ce-4e0c-8625-135fbb09dc84/", "api_url": "https://sharemaestro.com/factors/api/tickers/1063df88-52ce-4e0c-8625-135fbb09dc84/" }, "ticker_metadata": { "id": 7026, "uuid": "1063df88-52ce-4e0c-8625-135fbb09dc84", "symbol": "LX", "name": "Lexinfintech Holdings Ltd", "asset_type": "equity", "market_cap": 362534000, "stock_exchange_id": 2, "industry": "Credit Services", "sector": "Financial Services", "description": "LexinFintech Holdings Ltd., is an online consumer finance and consumer platform for young professionals in the People's Republic of China. The company is headquartered in Shenzhen, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1063df88-52ce-4e0c-8625-135fbb09dc84", "symbol": "LX", "name": "Lexinfintech Holdings Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/1063df88-52ce-4e0c-8625-135fbb09dc84/", "api_url": "https://sharemaestro.com/factors/api/tickers/1063df88-52ce-4e0c-8625-135fbb09dc84/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.99, "quality": 0.93, "momentum": 0.01, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 2.07, "market_cap": 348436215.18, "pe_ratio": 0.2413, "earnings_yield": 4.1443, "ebitda_to_ev": 1.3628, "shareholder_yield": 1.0996, "roe": 0.1197, "piotroski_f_score": 7, "momentum_12_1": -0.6795, "volatility_252d": 0.4563 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:49.001814+00:00", "batch_id": "" }, "size": { "price_close": 2.07, "market_cap": 348436215.18, "market_cap_usd": 348436215.18, "enterprise_value": 1274171215.18, "shares_outstanding": 168326674, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.2413, "pb_ratio": 0.0289, "ptbv_ratio": 0.031, "ps_ratio": 0.0261, "pcf_ratio": 0.0964, "pfcf_ratio": 0.0878, "ev_ebitda": 0.7338, "ev_ebit": 0.816, "ev_sales": 0.0956, "ev_fcf": 0.3212, "earnings_yield": 4.1443, "fcf_yield": 3.1137, "price_to_sales": 0.0261, "price_to_book": 0.0289, "price_to_cashflow": 0.0964, "ebitda_to_ev": 1.3628, "sales_yield": 10.4633 }, "yield": { "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 1.0996, "debt_paydown_yield": null, "total_yield": 1.0996 }, "quality": { "gross_margin": 0.5211, "operating_margin": 0.1171, "net_margin": 0.1083, "ebitda_margin": 0.1302, "fcf_margin": 0.2976, "roe": 0.1197, "roa": 0.0637, "roic": 0.096, "roc_greenblatt": null, "asset_turnover": 0.5878, "cash_conversion": 2.7474, "accruals_ratio": -0.0957, "sbc_to_revenue": 0.0072, "piotroski_f_score": 7, "altman_z_score": 1.8747, "earnings_stability_5y": 0.3785, "revenue_stability_5y": 0.1261, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3063, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8809, "net_debt_to_ebitda": 0.5331, "debt_to_assets": 0.1781, "interest_coverage": 13.9149, "current_ratio": 5.5459, "quick_ratio": 5.5366, "net_debt": 925735000, "local_beta": 0.0001, "volatility_252d": 0.4563, "volatility_60d": 1.035, "max_drawdown_12m": -0.709, "risk_adjusted_momentum": -1.4891 }, "growth": { "revenue_growth_1y": -0.0522, "revenue_growth_3y_cagr": 0.0904, "revenue_growth_5y_cagr": 0.019, "eps_growth_1y": 0.0864, "eps_growth_3y_cagr": 0.2578, "eps_growth_5y_cagr": 0.2235, "fcf_growth_1y": null, "book_value_growth_1y": 0.064, "revenue_growth": -0.0522, "earnings_growth": 0.0864 }, "momentum": { "price_return_1m": -0.0096, "price_return_3m": -0.1534, "price_return_6m": -0.3071, "price_return_9m": -0.6302, "price_return_12m": -0.6826, "price_return_12m_ex1m": -0.6795, "momentum_6m": -0.3071, "momentum_12m": -0.6826, "momentum_12_1": -0.6795, "distance_from_52w_high": -0.6834, "distance_from_52w_low": 0.0879, "relative_strength": -0.8405 }, "raw_ttm": { "revenue_ttm": 13332015778, "gross_profit_ttm": 6947707420, "ebit_ttm": 1561449074, "ebitda_ttm": 1736491074, "net_income_ttm": 1444019866, "eps_diluted_ttm": 8.5787, "operating_cash_flow_ttm": 3614441000, "capital_expenditure_ttm": 0, "fcf_ttm": 3967364000, "dividends_paid_ttm": 383137000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 112213918, "cash_and_equivalents": 3112918000, "total_current_assets": 12613955000, "total_current_liabilities": 2274485000, "net_ppe": null, "total_assets": 22681731000, "total_debt": 4038653000, "total_equity": 12059244000, "net_working_capital": 9501037000, "book_value_per_share": 71.6419, "retained_earnings": 7987730000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11239377000, "tangible_book_per_share": 66.7712 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 1, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 1, "rank_pcf": 1, "rank_ev_ebitda": 2, "rank_ev_ebit": 23, "rank_earnings_yield": 1, "rank_fcf_yield": 1, "rank_dividend_yield": 50, "rank_shareholder_yield": 1, "rank_total_yield": 1, "rank_roe": 36, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 42, "rank_fcf_margin": 30, "rank_piotroski": 12, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 1, "quality_composite": 7, "momentum_composite": 99, "growth_composite": 73, "yield_composite": 12, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 89, "overall_composite": 12, "quality_value_composite": 0.9595, "os_score": 0.88, "value_percentile": 0.99, "quality_percentile": 0.93, "momentum_percentile": 0.01, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 100, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 89, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1774, "ticker_id": 7026, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:49.001814+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.07, "market_cap": 348436215.18, "market_cap_usd": 348436215.18, "enterprise_value": 1274171215.18, "shares_outstanding": 168326674, "fx_rate_to_usd": null, "pe_ratio": 0.241296, "pb_ratio": 0.0288937, "ptbv_ratio": 0.03100138, "ps_ratio": 0.0261353, "pcf_ratio": 0.09640114, "pfcf_ratio": 0.08782562, "ev_ebitda": 0.73376203, "ev_ebit": 0.81601843, "ev_sales": 0.09557229, "ev_fcf": 0.32116317, "earnings_yield": 4.14428754, "fcf_yield": 3.11368202, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 1.09959006, "debt_paydown_yield": null, "total_yield": 1.09959006, "gross_margin": 0.52112955, "operating_margin": 0.11712025, "net_margin": 0.10831219, "ebitda_margin": 0.1302497, "fcf_margin": 0.29758171, "roe": 0.11974381, "roa": 0.06366445, "roic": 0.09602943, "roc_greenblatt": null, "asset_turnover": 0.58778652, "cash_conversion": 2.7474442, "accruals_ratio": -0.09569028, "sbc_to_revenue": 0.00721384, "debt_to_equity": 0.88085853, "net_debt_to_ebitda": 0.53310669, "debt_to_assets": 0.17805753, "interest_coverage": 13.91493232, "current_ratio": 5.54585104, "quick_ratio": 5.53664808, "net_debt": 925735000, "revenue_growth_1y": -0.05216548, "revenue_growth_3y_cagr": 0.09042281, "revenue_growth_5y_cagr": 0.01895197, "eps_growth_1y": 0.08641456, "eps_growth_3y_cagr": 0.25783793, "eps_growth_5y_cagr": 0.22351933, "fcf_growth_1y": null, "book_value_growth_1y": 0.06397531, "piotroski_f_score": 7, "altman_z_score": 1.87469748, "earnings_stability_5y": 0.378502, "revenue_stability_5y": 0.126072, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00956938, "price_return_3m": -0.15344348, "price_return_6m": -0.30711297, "price_return_9m": -0.63023829, "price_return_12m": -0.68256889, "price_return_12m_ex1m": -0.67950192, "distance_from_52w_high": -0.68343299, "distance_from_52w_low": 0.08787051, "relative_strength": -0.84050994, "local_beta": 0.0001, "volatility_252d": 0.456323, "volatility_60d": 1.034964, "max_drawdown_12m": -0.70900304, "revenue_ttm": 13332015778, "gross_profit_ttm": 6947707420, "ebit_ttm": 1561449074, "ebitda_ttm": 1736491074, "net_income_ttm": 1444019866, "eps_diluted_ttm": 8.57867521, "operating_cash_flow_ttm": 3614441000, "capital_expenditure_ttm": 0, "fcf_ttm": 3967364000, "dividends_paid_ttm": 383137000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 112213918, "cash_and_equivalents": 3112918000, "total_current_assets": 12613955000, "total_current_liabilities": 2274485000, "net_ppe": null, "total_assets": 22681731000, "total_debt": 4038653000, "total_equity": 12059244000, "net_working_capital": 9501037000, "book_value_per_share": 71.64190745, "retained_earnings": 7987730000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11239377000, "tangible_book_per_share": 66.77121773, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 1, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 1, "rank_pcf": 1, "rank_ev_ebitda": 2, "rank_ev_ebit": 23, "rank_earnings_yield": 1, "rank_fcf_yield": 1, "rank_dividend_yield": 50, "rank_shareholder_yield": 1, "rank_total_yield": 1, "rank_roe": 36, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 42, "rank_fcf_margin": 30, "rank_piotroski": 12, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 1, "quality_composite": 7, "momentum_composite": 99, "growth_composite": 73, "yield_composite": 12, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 89, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 100, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.07, "os": 0.88, "value": 0.99, "quality": 0.93, "momentum": 0.01, "confidence": 1, "coverage": 1, "pe_ratio": 0.2413, "earnings_yield": 4.1443, "shareholder_yield": 1.0996, "roe": 0.1197, "momentum_12_1": -0.6795, "complete_fields": { "id": 1774, "ticker_id": 7026, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:49.001814+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.07, "market_cap": 348436215.18, "market_cap_usd": 348436215.18, "enterprise_value": 1274171215.18, "shares_outstanding": 168326674, "fx_rate_to_usd": null, "pe_ratio": 0.241296, "pb_ratio": 0.0288937, "ptbv_ratio": 0.03100138, "ps_ratio": 0.0261353, "pcf_ratio": 0.09640114, "pfcf_ratio": 0.08782562, "ev_ebitda": 0.73376203, "ev_ebit": 0.81601843, "ev_sales": 0.09557229, "ev_fcf": 0.32116317, "earnings_yield": 4.14428754, "fcf_yield": 3.11368202, "dividend_yield": null, "buyback_yield": 0, "shareholder_yield": 1.09959006, "debt_paydown_yield": null, "total_yield": 1.09959006, "gross_margin": 0.52112955, "operating_margin": 0.11712025, "net_margin": 0.10831219, "ebitda_margin": 0.1302497, "fcf_margin": 0.29758171, "roe": 0.11974381, "roa": 0.06366445, "roic": 0.09602943, "roc_greenblatt": null, "asset_turnover": 0.58778652, "cash_conversion": 2.7474442, "accruals_ratio": -0.09569028, "sbc_to_revenue": 0.00721384, "debt_to_equity": 0.88085853, "net_debt_to_ebitda": 0.53310669, "debt_to_assets": 0.17805753, "interest_coverage": 13.91493232, "current_ratio": 5.54585104, "quick_ratio": 5.53664808, "net_debt": 925735000, "revenue_growth_1y": -0.05216548, "revenue_growth_3y_cagr": 0.09042281, "revenue_growth_5y_cagr": 0.01895197, "eps_growth_1y": 0.08641456, "eps_growth_3y_cagr": 0.25783793, "eps_growth_5y_cagr": 0.22351933, "fcf_growth_1y": null, "book_value_growth_1y": 0.06397531, "piotroski_f_score": 7, "altman_z_score": 1.87469748, "earnings_stability_5y": 0.378502, "revenue_stability_5y": 0.126072, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00956938, "price_return_3m": -0.15344348, "price_return_6m": -0.30711297, "price_return_9m": -0.63023829, "price_return_12m": -0.68256889, "price_return_12m_ex1m": -0.67950192, "distance_from_52w_high": -0.68343299, "distance_from_52w_low": 0.08787051, "relative_strength": -0.84050994, "local_beta": 0.0001, "volatility_252d": 0.456323, "volatility_60d": 1.034964, "max_drawdown_12m": -0.70900304, "revenue_ttm": 13332015778, "gross_profit_ttm": 6947707420, "ebit_ttm": 1561449074, "ebitda_ttm": 1736491074, "net_income_ttm": 1444019866, "eps_diluted_ttm": 8.57867521, "operating_cash_flow_ttm": 3614441000, "capital_expenditure_ttm": 0, "fcf_ttm": 3967364000, "dividends_paid_ttm": 383137000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 112213918, "cash_and_equivalents": 3112918000, "total_current_assets": 12613955000, "total_current_liabilities": 2274485000, "net_ppe": null, "total_assets": 22681731000, "total_debt": 4038653000, "total_equity": 12059244000, "net_working_capital": 9501037000, "book_value_per_share": 71.64190745, "retained_earnings": 7987730000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11239377000, "tangible_book_per_share": 66.77121773, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 1, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 1, "rank_pcf": 1, "rank_ev_ebitda": 2, "rank_ev_ebit": 23, "rank_earnings_yield": 1, "rank_fcf_yield": 1, "rank_dividend_yield": 50, "rank_shareholder_yield": 1, "rank_total_yield": 1, "rank_roe": 36, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 42, "rank_fcf_margin": 30, "rank_piotroski": 12, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 1, "quality_composite": 7, "momentum_composite": 99, "growth_composite": 73, "yield_composite": 12, "svqf_composite": 1, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 89, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 100, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "income_statement": { "revenue": 12791385120, "cost_of_revenue": 3549184775, "gross_profit": 9242200345, "ebit": 2263886283, "ebitda": 2366442887, "pretax_income": 2019053540, "tax_provision": 387668219, "net_income": 1631385313, "net_income_to_common": 1631385313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3876372871, "total_current_assets": 13744029519, "total_assets": 23177712992, "short_term_debt": 3380953008, "long_term_debt": 1416605000, "total_debt": 4797558008, "total_liabilities": 11217470650, "total_equity": 11960242341, "shares_outstanding": 177544938, "goodwill_and_intangibles": 828467000 }, "cash_flow": { "operating_cash_flow": 3614441000, "capital_expenditure": 352923000, "free_cash_flow": 3967364000, "dividends_paid": 383137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115746, "ticker_id": 7026, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2263886283", "ebitda": "2366442887", "netIncome": "1631385313", "grossProfit": "9242200345", "depreciation": "None", "totalRevenue": "12791385120", "costOfRevenue": "3549184775", "interestIncome": "None", "incomeBeforeTax": "2019053540", "interestExpense": "244832742", "operatingIncome": "2263886290", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "387668219", "reportedCurrency": "CNY", "netInterestIncome": "-22732000", "nonInterestIncome": "None", "operatingExpenses": "6978314055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "595316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3549184775", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102556604", "sellingGeneralAndAdministrative": "361819000", "netIncomeFromContinuingOperations": "1677077000" }, "balance": { "goodwill": "None", "inventory": "24119000", "commonStock": "250153", "currentDebt": "None", "investments": "None", "totalAssets": "23177712992", "longTermDebt": "1416605000", "shortTermDebt": "3380953008", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "828467000", "reportedCurrency": "CNY", "retainedEarnings": "7821211317", "totalLiabilities": "11217470650", "otherCurrentAssets": "None", "totalCurrentAssets": "13744029519", "currentLongTermDebt": "3346476000", "longTermInvestments": "243971000", "shortTermInvestments": "78507955", "currentNetReceivables": "9789148685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9433683473", "currentAccountsPayable": "955096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4795427000", "totalShareholderEquity": "11960242341", "capitalLeaseObligations": "32346000", "otherCurrentLiabilities": "-987442000", "totalCurrentLiabilities": "3348607008", "otherNonCurrentLiabilities": "10567000", "totalNonCurrentLiabilities": "7868863641", "cashAndShortTermInvestments": "3876372871", "commonStockSharesOutstanding": "177544938", "intangibleAssetsExcludingGoodwill": "828467000", "cashAndCashEquivalentsAtCarryingValue": "3876372871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1677077000", "profitLoss": "None", "dividendPayout": "383137000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "1566000", "operatingCashflow": "3614441000", "capitalExpenditures": "352923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1030961000", "cashflowFromInvestment": "-2611670000", "stockBasedCompensation": "96175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12791385120, "cost_of_revenue": 3549184775, "gross_profit": 9242200345, "research_and_development": 595316000, "selling_general_admin": 361819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2263886283, "depreciation_amortisation": 102556604, "ebitda": 2366442887, "interest_expense": 244832742, "interest_income": null, "other_non_operating": null, "pretax_income": 2019053540, "tax_provision": 387668219, "effective_tax_rate": null, "net_income": 1631385313, "net_income_continuing_ops": 1677077000, "net_income_to_common": 1631385313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3876372871, "short_term_investments": 78507955, "net_receivables": 9789148685, "inventory": 24119000, "other_current_assets": null, "total_current_assets": 13744029519, "net_ppe": null, "goodwill": null, "intangible_assets": 828467000, "goodwill_and_intangibles": 828467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9433683473, "total_assets": 23177712992, "short_term_debt": 3380953008, "accounts_payable": 955096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3348607008, "long_term_debt": 1416605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7868863641, "total_liabilities": 11217470650, "total_debt": 4797558008, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7821211317, "total_equity": 11960242341, "shares_outstanding": 177544938, "operating_cash_flow": 3614441000, "stock_based_compensation": 96175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 352923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2611670000, "dividends_paid": 383137000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1030961000, "free_cash_flow": 3967364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2263886283", "ebitda": "2366442887", "netIncome": "1631385313", "grossProfit": "9242200345", "depreciation": "None", "totalRevenue": "12791385120", "costOfRevenue": "3549184775", "interestIncome": "None", "incomeBeforeTax": "2019053540", "interestExpense": "244832742", "operatingIncome": "2263886290", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "387668219", "reportedCurrency": "CNY", "netInterestIncome": "-22732000", "nonInterestIncome": "None", "operatingExpenses": "6978314055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "595316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3549184775", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102556604", "sellingGeneralAndAdministrative": "361819000", "netIncomeFromContinuingOperations": "1677077000" }, "balance": { "goodwill": "None", "inventory": "24119000", "commonStock": "250153", "currentDebt": "None", "investments": "None", "totalAssets": "23177712992", "longTermDebt": "1416605000", "shortTermDebt": "3380953008", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "828467000", "reportedCurrency": "CNY", "retainedEarnings": "7821211317", "totalLiabilities": "11217470650", "otherCurrentAssets": "None", "totalCurrentAssets": "13744029519", "currentLongTermDebt": "3346476000", "longTermInvestments": "243971000", "shortTermInvestments": "78507955", "currentNetReceivables": "9789148685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9433683473", "currentAccountsPayable": "955096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4795427000", "totalShareholderEquity": "11960242341", "capitalLeaseObligations": "32346000", "otherCurrentLiabilities": "-987442000", "totalCurrentLiabilities": "3348607008", "otherNonCurrentLiabilities": "10567000", "totalNonCurrentLiabilities": "7868863641", "cashAndShortTermInvestments": "3876372871", "commonStockSharesOutstanding": "177544938", "intangibleAssetsExcludingGoodwill": "828467000", "cashAndCashEquivalentsAtCarryingValue": "3876372871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1677077000", "profitLoss": "None", "dividendPayout": "383137000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "1566000", "operatingCashflow": "3614441000", "capitalExpenditures": "352923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1030961000", "cashflowFromInvestment": "-2611670000", "stockBasedCompensation": "96175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383137000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "income_statement": { "revenue": 14203594000, "cost_of_revenue": 9177366000, "gross_profit": 5026228000, "ebit": 1362742000, "ebitda": 1510931000, "pretax_income": 1353735000, "tax_provision": 253275000, "net_income": 1100460000, "net_income_to_common": 1100460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2254213000, "total_current_assets": 17908711000, "total_assets": 22240779000, "short_term_debt": 3484949000, "long_term_debt": 1782235000, "total_debt": 5267184000, "total_liabilities": 11500773000, "total_equity": 10740006000, "shares_outstanding": 169630675, "goodwill_and_intangibles": 862867000 }, "cash_flow": { "operating_cash_flow": 1081458000, "capital_expenditure": 247061000, "free_cash_flow": 1328519000, "dividends_paid": 164433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115751, "ticker_id": 7026, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1362742000", "ebitda": "1510931000", "netIncome": "1100460000", "grossProfit": "5026228000", "depreciation": "None", "totalRevenue": "14203594000", "costOfRevenue": "9177366000", "interestIncome": "None", "incomeBeforeTax": "1353735000", "interestExpense": "9007000", "operatingIncome": "2286205000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "253275000", "reportedCurrency": "CNY", "netInterestIncome": "-9007000", "nonInterestIncome": "None", "operatingExpenses": "2740023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "578243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9177366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148189000", "sellingGeneralAndAdministrative": "374481000", "netIncomeFromContinuingOperations": "1100460000" }, "balance": { "goodwill": "None", "inventory": "22345000", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "22240779000", "longTermDebt": "1782235000", "shortTermDebt": "3484949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "862867000", "reportedCurrency": "CNY", "retainedEarnings": "7783217000", "totalLiabilities": "11500773000", "otherCurrentAssets": "9764554000", "totalCurrentAssets": "17908711000", "currentLongTermDebt": "3445226000", "longTermInvestments": "284197000", "shortTermInvestments": "80000000", "currentNetReceivables": "5787599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4332068000", "currentAccountsPayable": "929248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5267184000", "totalShareholderEquity": "10740006000", "capitalLeaseObligations": "39723000", "otherCurrentLiabilities": "3062747000", "totalCurrentLiabilities": "9604374000", "otherNonCurrentLiabilities": "22784000", "totalNonCurrentLiabilities": "1896399000", "cashAndShortTermInvestments": "2254213000", "commonStockSharesOutstanding": "169630675", "intangibleAssetsExcludingGoodwill": "862867000", "cashAndCashEquivalentsAtCarryingValue": "2254213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1100460000", "profitLoss": "None", "dividendPayout": "164433000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "8014000", "operatingCashflow": "1081458000", "capitalExpenditures": "247061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-387277000", "cashflowFromInvestment": "-904880000", "stockBasedCompensation": "94623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14203594000, "cost_of_revenue": 9177366000, "gross_profit": 5026228000, "research_and_development": 578243000, "selling_general_admin": 374481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1362742000, "depreciation_amortisation": 148189000, "ebitda": 1510931000, "interest_expense": 9007000, "interest_income": null, "other_non_operating": null, "pretax_income": 1353735000, "tax_provision": 253275000, "effective_tax_rate": null, "net_income": 1100460000, "net_income_continuing_ops": 1100460000, "net_income_to_common": 1100460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2254213000, "short_term_investments": 80000000, "net_receivables": 5787599000, "inventory": 22345000, "other_current_assets": null, "total_current_assets": 17908711000, "net_ppe": null, "goodwill": null, "intangible_assets": 862867000, "goodwill_and_intangibles": 862867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4332068000, "total_assets": 22240779000, "short_term_debt": 3484949000, "accounts_payable": 929248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9604374000, "long_term_debt": 1782235000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1896399000, "total_liabilities": 11500773000, "total_debt": 5267184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7783217000, "total_equity": 10740006000, "shares_outstanding": 169630675, "operating_cash_flow": 1081458000, "stock_based_compensation": 94623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -904880000, "dividends_paid": 164433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -387277000, "free_cash_flow": 1328519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1362742000", "ebitda": "1510931000", "netIncome": "1100460000", "grossProfit": "5026228000", "depreciation": "None", "totalRevenue": "14203594000", "costOfRevenue": "9177366000", "interestIncome": "None", "incomeBeforeTax": "1353735000", "interestExpense": "9007000", "operatingIncome": "2286205000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "253275000", "reportedCurrency": "CNY", "netInterestIncome": "-9007000", "nonInterestIncome": "None", "operatingExpenses": "2740023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "578243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9177366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148189000", "sellingGeneralAndAdministrative": "374481000", "netIncomeFromContinuingOperations": "1100460000" }, "balance": { "goodwill": "None", "inventory": "22345000", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "22240779000", "longTermDebt": "1782235000", "shortTermDebt": "3484949000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "862867000", "reportedCurrency": "CNY", "retainedEarnings": "7783217000", "totalLiabilities": "11500773000", "otherCurrentAssets": "9764554000", "totalCurrentAssets": "17908711000", "currentLongTermDebt": "3445226000", "longTermInvestments": "284197000", "shortTermInvestments": "80000000", "currentNetReceivables": "5787599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4332068000", "currentAccountsPayable": "929248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5267184000", "totalShareholderEquity": "10740006000", "capitalLeaseObligations": "39723000", "otherCurrentLiabilities": "3062747000", "totalCurrentLiabilities": "9604374000", "otherNonCurrentLiabilities": "22784000", "totalNonCurrentLiabilities": "1896399000", "cashAndShortTermInvestments": "2254213000", "commonStockSharesOutstanding": "169630675", "intangibleAssetsExcludingGoodwill": "862867000", "cashAndCashEquivalentsAtCarryingValue": "2254213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1100460000", "profitLoss": "None", "dividendPayout": "164433000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "8014000", "operatingCashflow": "1081458000", "capitalExpenditures": "247061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-387277000", "cashflowFromInvestment": "-904880000", "stockBasedCompensation": "94623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "income_statement": { "revenue": 13057082000, "cost_of_revenue": 8544012000, "gross_profit": 4513070000, "ebit": 1377269000, "ebitda": 1522411000, "pretax_income": 1326786000, "tax_provision": 260841000, "net_income": 1065945000, "net_income_to_common": 1065945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2624719000, "total_current_assets": 18503018000, "total_assets": 23140791000, "short_term_debt": 4531601000, "long_term_debt": 980070000, "total_debt": 5511671000, "total_liabilities": 13430709000, "total_equity": 9710082000, "shares_outstanding": 179910491, "goodwill_and_intangibles": 897267000 }, "cash_flow": { "operating_cash_flow": 2787052000, "capital_expenditure": 229523000, "free_cash_flow": 3016575000, "dividends_paid": 135620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115756, "ticker_id": 7026, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1377269000", "ebitda": "1522411000", "netIncome": "1065945000", "grossProfit": "4513070000", "depreciation": "None", "totalRevenue": "13057082000", "costOfRevenue": "8544012000", "interestIncome": "None", "incomeBeforeTax": "1326786000", "interestExpense": "50483000", "operatingIncome": "1879098000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "260841000", "reportedCurrency": "CNY", "netInterestIncome": "-48425000", "nonInterestIncome": "None", "operatingExpenses": "2633972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8544012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145142000", "sellingGeneralAndAdministrative": "387387000", "netIncomeFromContinuingOperations": "1355151000" }, "balance": { "goodwill": "None", "inventory": "33605000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "23140791000", "longTermDebt": "980070000", "shortTermDebt": "4531601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "897267000", "reportedCurrency": "CNY", "retainedEarnings": "5740611000", "totalLiabilities": "13430709000", "otherCurrentAssets": "10719378000", "totalCurrentAssets": "18503018000", "currentLongTermDebt": "4490659000", "longTermInvestments": "255003000", "shortTermInvestments": "200000000", "currentNetReceivables": "4925316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4637773000", "currentAccountsPayable": "1121102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5511671000", "totalShareholderEquity": "9710082000", "capitalLeaseObligations": "40942000", "otherCurrentLiabilities": "4227366000", "totalCurrentLiabilities": "12324597000", "otherNonCurrentLiabilities": "50702000", "totalNonCurrentLiabilities": "1106112000", "cashAndShortTermInvestments": "2624719000", "commonStockSharesOutstanding": "179910491", "intangibleAssetsExcludingGoodwill": "897267000", "cashAndCashEquivalentsAtCarryingValue": "2624719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1065945000", "profitLoss": "None", "dividendPayout": "135620000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "20914000", "operatingCashflow": "2787052000", "capitalExpenditures": "229523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3852432000", "cashflowFromInvestment": "2334452000", "stockBasedCompensation": "117852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13057082000, "cost_of_revenue": 8544012000, "gross_profit": 4513070000, "research_and_development": 513284000, "selling_general_admin": 387387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1377269000, "depreciation_amortisation": 145142000, "ebitda": 1522411000, "interest_expense": 50483000, "interest_income": null, "other_non_operating": null, "pretax_income": 1326786000, "tax_provision": 260841000, "effective_tax_rate": null, "net_income": 1065945000, "net_income_continuing_ops": 1355151000, "net_income_to_common": 1065945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2624719000, "short_term_investments": 200000000, "net_receivables": 4925316000, "inventory": 33605000, "other_current_assets": null, "total_current_assets": 18503018000, "net_ppe": null, "goodwill": null, "intangible_assets": 897267000, "goodwill_and_intangibles": 897267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4637773000, "total_assets": 23140791000, "short_term_debt": 4531601000, "accounts_payable": 1121102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12324597000, "long_term_debt": 980070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1106112000, "total_liabilities": 13430709000, "total_debt": 5511671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5740611000, "total_equity": 9710082000, "shares_outstanding": 179910491, "operating_cash_flow": 2787052000, "stock_based_compensation": 117852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2334452000, "dividends_paid": 135620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3852432000, "free_cash_flow": 3016575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1377269000", "ebitda": "1522411000", "netIncome": "1065945000", "grossProfit": "4513070000", "depreciation": "None", "totalRevenue": "13057082000", "costOfRevenue": "8544012000", "interestIncome": "None", "incomeBeforeTax": "1326786000", "interestExpense": "50483000", "operatingIncome": "1879098000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "260841000", "reportedCurrency": "CNY", "netInterestIncome": "-48425000", "nonInterestIncome": "None", "operatingExpenses": "2633972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "513284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8544012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145142000", "sellingGeneralAndAdministrative": "387387000", "netIncomeFromContinuingOperations": "1355151000" }, "balance": { "goodwill": "None", "inventory": "33605000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "23140791000", "longTermDebt": "980070000", "shortTermDebt": "4531601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "897267000", "reportedCurrency": "CNY", "retainedEarnings": "5740611000", "totalLiabilities": "13430709000", "otherCurrentAssets": "10719378000", "totalCurrentAssets": "18503018000", "currentLongTermDebt": "4490659000", "longTermInvestments": "255003000", "shortTermInvestments": "200000000", "currentNetReceivables": "4925316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4637773000", "currentAccountsPayable": "1121102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5511671000", "totalShareholderEquity": "9710082000", "capitalLeaseObligations": "40942000", "otherCurrentLiabilities": "4227366000", "totalCurrentLiabilities": "12324597000", "otherNonCurrentLiabilities": "50702000", "totalNonCurrentLiabilities": "1106112000", "cashAndShortTermInvestments": "2624719000", "commonStockSharesOutstanding": "179910491", "intangibleAssetsExcludingGoodwill": "897267000", "cashAndCashEquivalentsAtCarryingValue": "2624719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1065945000", "profitLoss": "None", "dividendPayout": "135620000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "20914000", "operatingCashflow": "2787052000", "capitalExpenditures": "229523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3852432000", "cashflowFromInvestment": "2334452000", "stockBasedCompensation": "117852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "income_statement": { "revenue": 9865811000, "cost_of_revenue": 6831095000, "gross_profit": 3034716000, "ebit": 1084205000, "ebitda": 1232345000, "pretax_income": 1028569000, "tax_provision": 202640000, "net_income": 819752000, "net_income_to_common": 819752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1494150000, "total_current_assets": 17782108000, "total_assets": 22770703000, "short_term_debt": 7667591000, "long_term_debt": 1484535000, "total_debt": 9152126000, "total_liabilities": 14121952000, "total_equity": 8648751000, "shares_outstanding": 196378410, "goodwill_and_intangibles": 931667000 }, "cash_flow": { "operating_cash_flow": 98844000, "capital_expenditure": 148816000, "free_cash_flow": 247660000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115761, "ticker_id": 7026, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1084205000", "ebitda": "1232345000", "netIncome": "819752000", "grossProfit": "3034716000", "depreciation": "None", "totalRevenue": "9865811000", "costOfRevenue": "6831095000", "interestIncome": "None", "incomeBeforeTax": "1028569000", "interestExpense": "55636000", "operatingIncome": "334447000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "202640000", "reportedCurrency": "CNY", "netInterestIncome": "-55636000", "nonInterestIncome": "None", "operatingExpenses": "2700269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "583260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6831095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148140000", "sellingGeneralAndAdministrative": "431571000", "netIncomeFromContinuingOperations": "825929000" }, "balance": { "goodwill": "None", "inventory": "53917000", "commonStock": "238000", "currentDebt": "None", "investments": "None", "totalAssets": "22770703000", "longTermDebt": "1484535000", "shortTermDebt": "7667591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "931667000", "reportedCurrency": "CNY", "retainedEarnings": "4894273000", "totalLiabilities": "14121952000", "otherCurrentAssets": "8828920000", "totalCurrentAssets": "17782108000", "currentLongTermDebt": "7616844000", "longTermInvestments": "348376000", "shortTermInvestments": "270000000", "currentNetReceivables": "7135121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4988595000", "currentAccountsPayable": "408515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284593000", "shortLongTermDebtTotal": "9255067000", "totalShareholderEquity": "8648751000", "capitalLeaseObligations": "153688000", "otherCurrentLiabilities": "2733278000", "totalCurrentLiabilities": "12481917000", "otherNonCurrentLiabilities": "102941000", "totalNonCurrentLiabilities": "1640035000", "cashAndShortTermInvestments": "1494150000", "commonStockSharesOutstanding": "196378410", "intangibleAssetsExcludingGoodwill": "931667000", "cashAndCashEquivalentsAtCarryingValue": "1494150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "825929000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-5633000", "operatingCashflow": "98844000", "capitalExpenditures": "148816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1111669000", "cashflowFromInvestment": "-2409037000", "stockBasedCompensation": "156320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-326942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9865811000, "cost_of_revenue": 6831095000, "gross_profit": 3034716000, "research_and_development": 583260000, "selling_general_admin": 431571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1084205000, "depreciation_amortisation": 148140000, "ebitda": 1232345000, "interest_expense": 55636000, "interest_income": null, "other_non_operating": null, "pretax_income": 1028569000, "tax_provision": 202640000, "effective_tax_rate": null, "net_income": 819752000, "net_income_continuing_ops": 825929000, "net_income_to_common": 819752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1494150000, "short_term_investments": 270000000, "net_receivables": 7135121000, "inventory": 53917000, "other_current_assets": null, "total_current_assets": 17782108000, "net_ppe": null, "goodwill": null, "intangible_assets": 931667000, "goodwill_and_intangibles": 931667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4988595000, "total_assets": 22770703000, "short_term_debt": 7667591000, "accounts_payable": 408515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12481917000, "long_term_debt": 1484535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1640035000, "total_liabilities": 14121952000, "total_debt": 9152126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4894273000, "total_equity": 8648751000, "shares_outstanding": 196378410, "operating_cash_flow": 98844000, "stock_based_compensation": 156320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2409037000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1111669000, "free_cash_flow": 247660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1084205000", "ebitda": "1232345000", "netIncome": "819752000", "grossProfit": "3034716000", "depreciation": "None", "totalRevenue": "9865811000", "costOfRevenue": "6831095000", "interestIncome": "None", "incomeBeforeTax": "1028569000", "interestExpense": "55636000", "operatingIncome": "334447000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "202640000", "reportedCurrency": "CNY", "netInterestIncome": "-55636000", "nonInterestIncome": "None", "operatingExpenses": "2700269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "583260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6831095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148140000", "sellingGeneralAndAdministrative": "431571000", "netIncomeFromContinuingOperations": "825929000" }, "balance": { "goodwill": "None", "inventory": "53917000", "commonStock": "238000", "currentDebt": "None", "investments": "None", "totalAssets": "22770703000", "longTermDebt": "1484535000", "shortTermDebt": "7667591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "931667000", "reportedCurrency": "CNY", "retainedEarnings": "4894273000", "totalLiabilities": "14121952000", "otherCurrentAssets": "8828920000", "totalCurrentAssets": "17782108000", "currentLongTermDebt": "7616844000", "longTermInvestments": "348376000", "shortTermInvestments": "270000000", "currentNetReceivables": "7135121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4988595000", "currentAccountsPayable": "408515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "284593000", "shortLongTermDebtTotal": "9255067000", "totalShareholderEquity": "8648751000", "capitalLeaseObligations": "153688000", "otherCurrentLiabilities": "2733278000", "totalCurrentLiabilities": "12481917000", "otherNonCurrentLiabilities": "102941000", "totalNonCurrentLiabilities": "1640035000", "cashAndShortTermInvestments": "1494150000", "commonStockSharesOutstanding": "196378410", "intangibleAssetsExcludingGoodwill": "931667000", "cashAndCashEquivalentsAtCarryingValue": "1494150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "825929000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-5633000", "operatingCashflow": "98844000", "capitalExpenditures": "148816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1111669000", "cashflowFromInvestment": "-2409037000", "stockBasedCompensation": "156320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-326942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "income_statement": { "revenue": 11380525000, "cost_of_revenue": 5631251000, "gross_profit": 5749274000, "ebit": 2832659000, "ebitda": 2977962000, "pretax_income": 2769534000, "tax_provision": 435418000, "net_income": 2333923000, "net_income_to_common": 2333923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2664132000, "total_current_assets": 16655364000, "total_assets": 21026194000, "short_term_debt": 4954766000, "long_term_debt": 2579541000, "total_debt": 7534307000, "total_liabilities": 12958385000, "total_equity": 8027616000, "shares_outstanding": 207496358, "goodwill_and_intangibles": 966067000 }, "cash_flow": { "operating_cash_flow": 2667419000, "capital_expenditure": 121533000, "free_cash_flow": 2788952000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115766, "ticker_id": 7026, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2832659000", "ebitda": "2977962000", "netIncome": "2333923000", "grossProfit": "5749274000", "depreciation": "None", "totalRevenue": "11380525000", "costOfRevenue": "5631251000", "interestIncome": "None", "incomeBeforeTax": "2769534000", "interestExpense": "63125000", "operatingIncome": "3070423000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "435418000", "reportedCurrency": "CNY", "netInterestIncome": "-63125000", "nonInterestIncome": "None", "operatingExpenses": "2678851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "549286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5631251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145303000", "sellingGeneralAndAdministrative": "470661000", "netIncomeFromContinuingOperations": "2334116000" }, "balance": { "goodwill": "None", "inventory": "47816000", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "21026194000", "longTermDebt": "2579541000", "shortTermDebt": "4954766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "966067000", "reportedCurrency": "CNY", "retainedEarnings": "4195791000", "totalLiabilities": "12958385000", "otherCurrentAssets": "9229010000", "totalCurrentAssets": "16655364000", "currentLongTermDebt": "4901122000", "longTermInvestments": "469064000", "shortTermInvestments": "0", "currentNetReceivables": "4714406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4370830000", "currentAccountsPayable": "441468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195330000", "shortLongTermDebtTotal": "7671696000", "totalShareholderEquity": "8027616000", "capitalLeaseObligations": "191033000", "otherCurrentLiabilities": "3359030000", "totalCurrentLiabilities": "10187120000", "otherNonCurrentLiabilities": "137389000", "totalNonCurrentLiabilities": "2771265000", "cashAndShortTermInvestments": "2664132000", "commonStockSharesOutstanding": "207496358", "intangibleAssetsExcludingGoodwill": "966067000", "cashAndCashEquivalentsAtCarryingValue": "2664132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2334116000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-692000", "operatingCashflow": "2667419000", "capitalExpenditures": "121533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1779534000", "cashflowFromInvestment": "414615000", "stockBasedCompensation": "187884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11380525000, "cost_of_revenue": 5631251000, "gross_profit": 5749274000, "research_and_development": 549286000, "selling_general_admin": 470661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2832659000, "depreciation_amortisation": 145303000, "ebitda": 2977962000, "interest_expense": 63125000, "interest_income": null, "other_non_operating": null, "pretax_income": 2769534000, "tax_provision": 435418000, "effective_tax_rate": null, "net_income": 2333923000, "net_income_continuing_ops": 2334116000, "net_income_to_common": 2333923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2664132000, "short_term_investments": 0, "net_receivables": 4714406000, "inventory": 47816000, "other_current_assets": null, "total_current_assets": 16655364000, "net_ppe": null, "goodwill": null, "intangible_assets": 966067000, "goodwill_and_intangibles": 966067000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4370830000, "total_assets": 21026194000, "short_term_debt": 4954766000, "accounts_payable": 441468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10187120000, "long_term_debt": 2579541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2771265000, "total_liabilities": 12958385000, "total_debt": 7534307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4195791000, "total_equity": 8027616000, "shares_outstanding": 207496358, "operating_cash_flow": 2667419000, "stock_based_compensation": 187884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 414615000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1779534000, "free_cash_flow": 2788952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2832659000", "ebitda": "2977962000", "netIncome": "2333923000", "grossProfit": "5749274000", "depreciation": "None", "totalRevenue": "11380525000", "costOfRevenue": "5631251000", "interestIncome": "None", "incomeBeforeTax": "2769534000", "interestExpense": "63125000", "operatingIncome": "3070423000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "435418000", "reportedCurrency": "CNY", "netInterestIncome": "-63125000", "nonInterestIncome": "None", "operatingExpenses": "2678851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "549286000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5631251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145303000", "sellingGeneralAndAdministrative": "470661000", "netIncomeFromContinuingOperations": "2334116000" }, "balance": { "goodwill": "None", "inventory": "47816000", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "21026194000", "longTermDebt": "2579541000", "shortTermDebt": "4954766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "966067000", "reportedCurrency": "CNY", "retainedEarnings": "4195791000", "totalLiabilities": "12958385000", "otherCurrentAssets": "9229010000", "totalCurrentAssets": "16655364000", "currentLongTermDebt": "4901122000", "longTermInvestments": "469064000", "shortTermInvestments": "0", "currentNetReceivables": "4714406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4370830000", "currentAccountsPayable": "441468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195330000", "shortLongTermDebtTotal": "7671696000", "totalShareholderEquity": "8027616000", "capitalLeaseObligations": "191033000", "otherCurrentLiabilities": "3359030000", "totalCurrentLiabilities": "10187120000", "otherNonCurrentLiabilities": "137389000", "totalNonCurrentLiabilities": "2771265000", "cashAndShortTermInvestments": "2664132000", "commonStockSharesOutstanding": "207496358", "intangibleAssetsExcludingGoodwill": "966067000", "cashAndCashEquivalentsAtCarryingValue": "2664132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2334116000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-692000", "operatingCashflow": "2667419000", "capitalExpenditures": "121533000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1779534000", "cashflowFromInvestment": "414615000", "stockBasedCompensation": "187884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "income_statement": { "revenue": 11645255000, "cost_of_revenue": 8012187000, "gross_profit": 3633068000, "ebit": 763151000, "ebitda": 870444000, "pretax_income": 685609000, "tax_provision": 90629000, "net_income": 594980000, "net_income_to_common": 594980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1563755000, "total_current_assets": 16418182000, "total_assets": 20345165000, "short_term_debt": 6558575000, "long_term_debt": 2746041000, "total_debt": 9304616000, "total_liabilities": 14814427000, "total_equity": 5490738000, "shares_outstanding": 205614905, "goodwill_and_intangibles": 1000467000 }, "cash_flow": { "operating_cash_flow": -211019000, "capital_expenditure": 86573000, "free_cash_flow": -124446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115771, "ticker_id": 7026, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "763151000", "ebitda": "870444000", "netIncome": "594980000", "grossProfit": "3633068000", "depreciation": "None", "totalRevenue": "11645255000", "costOfRevenue": "8012187000", "interestIncome": "None", "incomeBeforeTax": "685609000", "interestExpense": "77542000", "operatingIncome": "1433117000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "90629000", "reportedCurrency": "CNY", "netInterestIncome": "-77542000", "nonInterestIncome": "None", "operatingExpenses": "2199951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "474265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8012187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107293000", "sellingGeneralAndAdministrative": "451284000", "netIncomeFromContinuingOperations": "594980000" }, "balance": { "goodwill": "None", "inventory": "47170000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "20345165000", "longTermDebt": "2746041000", "shortTermDebt": "6558575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1000467000", "reportedCurrency": "CNY", "retainedEarnings": "2113956000", "totalLiabilities": "14814427000", "otherCurrentAssets": "8083217000", "totalCurrentAssets": "16418182000", "currentLongTermDebt": "6512998000", "longTermInvestments": "521802000", "shortTermInvestments": "None", "currentNetReceivables": "6724040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3926983000", "currentAccountsPayable": "713903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125694000", "shortLongTermDebtTotal": "9332283000", "totalShareholderEquity": "5490738000", "capitalLeaseObligations": "73244000", "otherCurrentLiabilities": "3345603000", "totalCurrentLiabilities": "12019673000", "otherNonCurrentLiabilities": "27667000", "totalNonCurrentLiabilities": "2794754000", "cashAndShortTermInvestments": "1563755000", "commonStockSharesOutstanding": "205614905", "intangibleAssetsExcludingGoodwill": "1000467000", "cashAndCashEquivalentsAtCarryingValue": "1563755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "594980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "60005000", "operatingCashflow": "-211019000", "capitalExpenditures": "86573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1233011000", "cashflowFromInvestment": "-2136429000", "stockBasedCompensation": "198825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11645255000, "cost_of_revenue": 8012187000, "gross_profit": 3633068000, "research_and_development": 474265000, "selling_general_admin": 451284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 763151000, "depreciation_amortisation": 107293000, "ebitda": 870444000, "interest_expense": 77542000, "interest_income": null, "other_non_operating": null, "pretax_income": 685609000, "tax_provision": 90629000, "effective_tax_rate": null, "net_income": 594980000, "net_income_continuing_ops": 594980000, "net_income_to_common": 594980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1563755000, "short_term_investments": null, "net_receivables": 6724040000, "inventory": 47170000, "other_current_assets": null, "total_current_assets": 16418182000, "net_ppe": null, "goodwill": null, "intangible_assets": 1000467000, "goodwill_and_intangibles": 1000467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3926983000, "total_assets": 20345165000, "short_term_debt": 6558575000, "accounts_payable": 713903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12019673000, "long_term_debt": 2746041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2794754000, "total_liabilities": 14814427000, "total_debt": 9304616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2113956000, "total_equity": 5490738000, "shares_outstanding": 205614905, "operating_cash_flow": -211019000, "stock_based_compensation": 198825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2136429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1233011000, "free_cash_flow": -124446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "763151000", "ebitda": "870444000", "netIncome": "594980000", "grossProfit": "3633068000", "depreciation": "None", "totalRevenue": "11645255000", "costOfRevenue": "8012187000", "interestIncome": "None", "incomeBeforeTax": "685609000", "interestExpense": "77542000", "operatingIncome": "1433117000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "90629000", "reportedCurrency": "CNY", "netInterestIncome": "-77542000", "nonInterestIncome": "None", "operatingExpenses": "2199951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "474265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8012187000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107293000", "sellingGeneralAndAdministrative": "451284000", "netIncomeFromContinuingOperations": "594980000" }, "balance": { "goodwill": "None", "inventory": "47170000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "20345165000", "longTermDebt": "2746041000", "shortTermDebt": "6558575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1000467000", "reportedCurrency": "CNY", "retainedEarnings": "2113956000", "totalLiabilities": "14814427000", "otherCurrentAssets": "8083217000", "totalCurrentAssets": "16418182000", "currentLongTermDebt": "6512998000", "longTermInvestments": "521802000", "shortTermInvestments": "None", "currentNetReceivables": "6724040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3926983000", "currentAccountsPayable": "713903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125694000", "shortLongTermDebtTotal": "9332283000", "totalShareholderEquity": "5490738000", "capitalLeaseObligations": "73244000", "otherCurrentLiabilities": "3345603000", "totalCurrentLiabilities": "12019673000", "otherNonCurrentLiabilities": "27667000", "totalNonCurrentLiabilities": "2794754000", "cashAndShortTermInvestments": "1563755000", "commonStockSharesOutstanding": "205614905", "intangibleAssetsExcludingGoodwill": "1000467000", "cashAndCashEquivalentsAtCarryingValue": "1563755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "594980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "60005000", "operatingCashflow": "-211019000", "capitalExpenditures": "86573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1233011000", "cashflowFromInvestment": "-2136429000", "stockBasedCompensation": "198825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "income_statement": { "revenue": 10603507000, "cost_of_revenue": 5609411000, "gross_profit": 4994096000, "ebit": 2745726000, "ebitda": 2833566000, "pretax_income": 2706511000, "tax_provision": 411959000, "net_income": 2294552000, "net_income_to_common": 2294552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085234000, "total_current_assets": 16506318000, "total_assets": 19236294000, "short_term_debt": 5778983000, "long_term_debt": 2496646000, "total_debt": 8275629000, "total_liabilities": 12636755000, "total_equity": 6599539000, "shares_outstanding": 187915566, "goodwill_and_intangibles": 1423372000 }, "cash_flow": { "operating_cash_flow": -778504000, "capital_expenditure": 49865000, "free_cash_flow": -728639000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115776, "ticker_id": 7026, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2745726000", "ebitda": "2833566000", "netIncome": "2294552000", "grossProfit": "4994096000", "depreciation": "None", "totalRevenue": "10603507000", "costOfRevenue": "5609411000", "interestIncome": "199260000", "incomeBeforeTax": "2706511000", "interestExpense": "39215000", "operatingIncome": "2627286000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "411959000", "reportedCurrency": "CNY", "netInterestIncome": "-39215000", "nonInterestIncome": "None", "operatingExpenses": "2366810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "415995000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5609411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87840000", "sellingGeneralAndAdministrative": "412117000", "netIncomeFromContinuingOperations": "2294552000" }, "balance": { "goodwill": "0", "inventory": "106781000", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "19236294000", "longTermDebt": "2496646000", "shortTermDebt": "5778983000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1423372000", "reportedCurrency": "CNY", "retainedEarnings": "3734397000", "totalLiabilities": "12636755000", "otherCurrentAssets": "8968892000", "totalCurrentAssets": "16506318000", "currentLongTermDebt": "5733219000", "longTermInvestments": "511605000", "shortTermInvestments": "0", "currentNetReceivables": "5345411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2729976000", "currentAccountsPayable": "1235883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92553000", "shortLongTermDebtTotal": "8303473000", "totalShareholderEquity": "6599539000", "capitalLeaseObligations": "73608000", "otherCurrentLiabilities": "2432887000", "totalCurrentLiabilities": "9802619000", "otherNonCurrentLiabilities": "27844000", "totalNonCurrentLiabilities": "2834136000", "cashAndShortTermInvestments": "2085234000", "commonStockSharesOutstanding": "187915566", "intangibleAssetsExcludingGoodwill": "1423372000", "cashAndCashEquivalentsAtCarryingValue": "2085234000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2294552000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-48578000", "operatingCashflow": "-778504000", "capitalExpenditures": "49865000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "3058821000", "cashflowFromInvestment": "-783579000", "stockBasedCompensation": "177262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10603507000, "cost_of_revenue": 5609411000, "gross_profit": 4994096000, "research_and_development": 415995000, "selling_general_admin": 412117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2745726000, "depreciation_amortisation": 87840000, "ebitda": 2833566000, "interest_expense": 39215000, "interest_income": null, "other_non_operating": null, "pretax_income": 2706511000, "tax_provision": 411959000, "effective_tax_rate": null, "net_income": 2294552000, "net_income_continuing_ops": 2294552000, "net_income_to_common": 2294552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2085234000, "short_term_investments": 0, "net_receivables": 5345411000, "inventory": 106781000, "other_current_assets": null, "total_current_assets": 16506318000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1423372000, "goodwill_and_intangibles": 1423372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2729976000, "total_assets": 19236294000, "short_term_debt": 5778983000, "accounts_payable": 1235883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9802619000, "long_term_debt": 2496646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2834136000, "total_liabilities": 12636755000, "total_debt": 8275629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3734397000, "total_equity": 6599539000, "shares_outstanding": 187915566, "operating_cash_flow": -778504000, "stock_based_compensation": 177262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -783579000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3058821000, "free_cash_flow": -728639000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2745726000", "ebitda": "2833566000", "netIncome": "2294552000", "grossProfit": "4994096000", "depreciation": "None", "totalRevenue": "10603507000", "costOfRevenue": "5609411000", "interestIncome": "199260000", "incomeBeforeTax": "2706511000", "interestExpense": "39215000", "operatingIncome": "2627286000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "411959000", "reportedCurrency": "CNY", "netInterestIncome": "-39215000", "nonInterestIncome": "None", "operatingExpenses": "2366810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "415995000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5609411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87840000", "sellingGeneralAndAdministrative": "412117000", "netIncomeFromContinuingOperations": "2294552000" }, "balance": { "goodwill": "0", "inventory": "106781000", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "19236294000", "longTermDebt": "2496646000", "shortTermDebt": "5778983000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1423372000", "reportedCurrency": "CNY", "retainedEarnings": "3734397000", "totalLiabilities": "12636755000", "otherCurrentAssets": "8968892000", "totalCurrentAssets": "16506318000", "currentLongTermDebt": "5733219000", "longTermInvestments": "511605000", "shortTermInvestments": "0", "currentNetReceivables": "5345411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2729976000", "currentAccountsPayable": "1235883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92553000", "shortLongTermDebtTotal": "8303473000", "totalShareholderEquity": "6599539000", "capitalLeaseObligations": "73608000", "otherCurrentLiabilities": "2432887000", "totalCurrentLiabilities": "9802619000", "otherNonCurrentLiabilities": "27844000", "totalNonCurrentLiabilities": "2834136000", "cashAndShortTermInvestments": "2085234000", "commonStockSharesOutstanding": "187915566", "intangibleAssetsExcludingGoodwill": "1423372000", "cashAndCashEquivalentsAtCarryingValue": "2085234000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2294552000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-48578000", "operatingCashflow": "-778504000", "capitalExpenditures": "49865000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "3058821000", "cashflowFromInvestment": "-783579000", "stockBasedCompensation": "177262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "income_statement": { "revenue": 7596896000, "cost_of_revenue": 4584956000, "gross_profit": 3011940000, "ebit": 2132587000, "ebitda": 2162985000, "pretax_income": 2109528000, "tax_provision": 132222000, "net_income": 1977306000, "net_income_to_common": 1977306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1148292000, "total_current_assets": 10304958000, "total_assets": 12470575000, "short_term_debt": 5084051000, "long_term_debt": 157887000, "total_debt": 5241938000, "total_liabilities": 8363783000, "total_equity": 4106792000, "shares_outstanding": 181381280, "goodwill_and_intangibles": 7137582000 }, "cash_flow": { "operating_cash_flow": 2794710000, "capital_expenditure": 54226000, "free_cash_flow": 2848936000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115781, "ticker_id": 7026, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2132587000", "ebitda": "2162985000", "netIncome": "1977306000", "grossProfit": "3011940000", "depreciation": "None", "totalRevenue": "7596896000", "costOfRevenue": "4584956000", "interestIncome": "192721000", "incomeBeforeTax": "2109528000", "interestExpense": "23059000", "operatingIncome": "1821933000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "132222000", "reportedCurrency": "CNY", "netInterestIncome": "-23059000", "nonInterestIncome": "None", "operatingExpenses": "1190007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320165000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4584956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30398000", "sellingGeneralAndAdministrative": "279859000", "netIncomeFromContinuingOperations": "1977306000" }, "balance": { "goodwill": "0", "inventory": "57196000", "commonStock": "226000", "currentDebt": "None", "investments": "None", "totalAssets": "12470575000", "longTermDebt": "157887000", "shortTermDebt": "5084051000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7137582000", "reportedCurrency": "CNY", "retainedEarnings": "1591896000", "totalLiabilities": "8363783000", "otherCurrentAssets": "1961888000", "totalCurrentAssets": "10304958000", "currentLongTermDebt": "5084051000", "longTermInvestments": "186073000", "shortTermInvestments": "0", "currentNetReceivables": "7137582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2165617000", "currentAccountsPayable": "1170635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82420000", "shortLongTermDebtTotal": "5241938000", "totalShareholderEquity": "4106792000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1485450000", "totalCurrentLiabilities": "8018713000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "345070000", "cashAndShortTermInvestments": "1148292000", "commonStockSharesOutstanding": "181381280", "intangibleAssetsExcludingGoodwill": "7137582000", "cashAndCashEquivalentsAtCarryingValue": "1148292000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1977306000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "47791000", "operatingCashflow": "2794710000", "capitalExpenditures": "54226000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-5617941000", "cashflowFromInvestment": "3603990000", "stockBasedCompensation": "122636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7596896000, "cost_of_revenue": 4584956000, "gross_profit": 3011940000, "research_and_development": 320165000, "selling_general_admin": 279859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2132587000, "depreciation_amortisation": 30398000, "ebitda": 2162985000, "interest_expense": 23059000, "interest_income": null, "other_non_operating": null, "pretax_income": 2109528000, "tax_provision": 132222000, "effective_tax_rate": null, "net_income": 1977306000, "net_income_continuing_ops": 1977306000, "net_income_to_common": 1977306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1148292000, "short_term_investments": 0, "net_receivables": 7137582000, "inventory": 57196000, "other_current_assets": null, "total_current_assets": 10304958000, "net_ppe": null, "goodwill": 0, "intangible_assets": 7137582000, "goodwill_and_intangibles": 7137582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2165617000, "total_assets": 12470575000, "short_term_debt": 5084051000, "accounts_payable": 1170635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8018713000, "long_term_debt": 157887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 345070000, "total_liabilities": 8363783000, "total_debt": 5241938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1591896000, "total_equity": 4106792000, "shares_outstanding": 181381280, "operating_cash_flow": 2794710000, "stock_based_compensation": 122636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3603990000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5617941000, "free_cash_flow": 2848936000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2132587000", "ebitda": "2162985000", "netIncome": "1977306000", "grossProfit": "3011940000", "depreciation": "None", "totalRevenue": "7596896000", "costOfRevenue": "4584956000", "interestIncome": "192721000", "incomeBeforeTax": "2109528000", "interestExpense": "23059000", "operatingIncome": "1821933000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "132222000", "reportedCurrency": "CNY", "netInterestIncome": "-23059000", "nonInterestIncome": "None", "operatingExpenses": "1190007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320165000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "4584956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30398000", "sellingGeneralAndAdministrative": "279859000", "netIncomeFromContinuingOperations": "1977306000" }, "balance": { "goodwill": "0", "inventory": "57196000", "commonStock": "226000", "currentDebt": "None", "investments": "None", "totalAssets": "12470575000", "longTermDebt": "157887000", "shortTermDebt": "5084051000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7137582000", "reportedCurrency": "CNY", "retainedEarnings": "1591896000", "totalLiabilities": "8363783000", "otherCurrentAssets": "1961888000", "totalCurrentAssets": "10304958000", "currentLongTermDebt": "5084051000", "longTermInvestments": "186073000", "shortTermInvestments": "0", "currentNetReceivables": "7137582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2165617000", "currentAccountsPayable": "1170635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82420000", "shortLongTermDebtTotal": "5241938000", "totalShareholderEquity": "4106792000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1485450000", "totalCurrentLiabilities": "8018713000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "345070000", "cashAndShortTermInvestments": "1148292000", "commonStockSharesOutstanding": "181381280", "intangibleAssetsExcludingGoodwill": "7137582000", "cashAndCashEquivalentsAtCarryingValue": "1148292000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1977306000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "47791000", "operatingCashflow": "2794710000", "capitalExpenditures": "54226000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-5617941000", "cashflowFromInvestment": "3603990000", "stockBasedCompensation": "122636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "income_statement": { "revenue": 3325524585, "cost_of_revenue": 976606462, "gross_profit": 2348918122, "ebit": 328357975, "ebitda": 328357975, "pretax_income": 267776606, "tax_provision": 67554933, "net_income": 200221672, "net_income_to_common": 200221672, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3112918000, "total_current_assets": 12613955000, "total_assets": 22681731000, "short_term_debt": 2274485000, "long_term_debt": 1764168000, "total_debt": 4038653000, "total_liabilities": 10622488000, "total_equity": 12059244000, "shares_outstanding": 168326674, "goodwill_and_intangibles": 819867000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115744, "ticker_id": 7026, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "328357975", "netIncome": "200221672", "grossProfit": "2348918122", "depreciation": "None", "totalRevenue": "3325524585", "costOfRevenue": "976606462", "interestIncome": "None", "incomeBeforeTax": "267776606", "interestExpense": "60581369", "operatingIncome": "328357975", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "67554933", "reportedCurrency": "CNY", "netInterestIncome": "-5308000", "nonInterestIncome": "None", "operatingExpenses": "2020560140", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976606462", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "97505000", "netIncomeFromContinuingOperations": "201440000" }, "balance": { "goodwill": "None", "inventory": "20932000", "commonStock": "250058", "currentDebt": "None", "investments": "None", "totalAssets": "22681731000", "longTermDebt": "1764168000", "shortTermDebt": "2274485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "819867000", "reportedCurrency": "CNY", "retainedEarnings": "7987730000", "totalLiabilities": "10622488000", "otherCurrentAssets": "3416870000", "totalCurrentAssets": "12613955000", "currentLongTermDebt": "2283011000", "longTermInvestments": "243960000", "shortTermInvestments": "111135000", "currentNetReceivables": "9389902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10067776000", "currentAccountsPayable": "113260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4032064000", "totalShareholderEquity": "12059244000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-113260000", "totalCurrentLiabilities": "2274485000", "otherNonCurrentLiabilities": "8421000", "totalNonCurrentLiabilities": "8348003000", "cashAndShortTermInvestments": "3112918000", "commonStockSharesOutstanding": "168326674", "intangibleAssetsExcludingGoodwill": "819867000", "cashAndCashEquivalentsAtCarryingValue": "3112918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3325524585, "cost_of_revenue": 976606462, "gross_profit": 2348918122, "research_and_development": 148292000, "selling_general_admin": 97505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 328357975, "depreciation_amortisation": null, "ebitda": 328357975, "interest_expense": 60581369, "interest_income": null, "other_non_operating": null, "pretax_income": 267776606, "tax_provision": 67554933, "effective_tax_rate": null, "net_income": 200221672, "net_income_continuing_ops": 201440000, "net_income_to_common": 200221672, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3112918000, "short_term_investments": 111135000, "net_receivables": 9389902000, "inventory": 20932000, "other_current_assets": null, "total_current_assets": 12613955000, "net_ppe": null, "goodwill": null, "intangible_assets": 819867000, "goodwill_and_intangibles": 819867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10067776000, "total_assets": 22681731000, "short_term_debt": 2274485000, "accounts_payable": 113260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2274485000, "long_term_debt": 1764168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8348003000, "total_liabilities": 10622488000, "total_debt": 4038653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7987730000, "total_equity": 12059244000, "shares_outstanding": 168326674, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "328357975", "netIncome": "200221672", "grossProfit": "2348918122", "depreciation": "None", "totalRevenue": "3325524585", "costOfRevenue": "976606462", "interestIncome": "None", "incomeBeforeTax": "267776606", "interestExpense": "60581369", "operatingIncome": "328357975", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "67554933", "reportedCurrency": "CNY", "netInterestIncome": "-5308000", "nonInterestIncome": "None", "operatingExpenses": "2020560140", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976606462", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "97505000", "netIncomeFromContinuingOperations": "201440000" }, "balance": { "goodwill": "None", "inventory": "20932000", "commonStock": "250058", "currentDebt": "None", "investments": "None", "totalAssets": "22681731000", "longTermDebt": "1764168000", "shortTermDebt": "2274485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "819867000", "reportedCurrency": "CNY", "retainedEarnings": "7987730000", "totalLiabilities": "10622488000", "otherCurrentAssets": "3416870000", "totalCurrentAssets": "12613955000", "currentLongTermDebt": "2283011000", "longTermInvestments": "243960000", "shortTermInvestments": "111135000", "currentNetReceivables": "9389902000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10067776000", "currentAccountsPayable": "113260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4032064000", "totalShareholderEquity": "12059244000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-113260000", "totalCurrentLiabilities": "2274485000", "otherNonCurrentLiabilities": "8421000", "totalNonCurrentLiabilities": "8348003000", "cashAndShortTermInvestments": "3112918000", "commonStockSharesOutstanding": "168326674", "intangibleAssetsExcludingGoodwill": "819867000", "cashAndCashEquivalentsAtCarryingValue": "3112918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "income_statement": { "revenue": 3001579193, "cost_of_revenue": 868445894, "gross_profit": 2133133298, "ebit": 303953099, "ebitda": 303953099, "pretax_income": 262335549, "tax_provision": 51206348, "net_income": 211129194, "net_income_to_common": 211129194, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3876372871, "total_current_assets": 13744029519, "total_assets": 23177712992, "short_term_debt": 3348607008, "long_term_debt": 1416605000, "total_debt": 4765212008, "total_liabilities": 11217470650, "total_equity": 11960242341, "shares_outstanding": 173037533, "goodwill_and_intangibles": 828467000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115745, "ticker_id": 7026, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "303953099", "netIncome": "211129194", "grossProfit": "2133133298", "depreciation": "None", "totalRevenue": "3001579193", "costOfRevenue": "868445894", "interestIncome": "None", "incomeBeforeTax": "262335549", "interestExpense": "41617549", "operatingIncome": "303953099", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51206348", "reportedCurrency": "CNY", "netInterestIncome": "-8015000", "nonInterestIncome": "None", "operatingExpenses": "1829180192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "868445894", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "69964000", "netIncomeFromContinuingOperations": "214084000" }, "balance": { "goodwill": "None", "inventory": "24119000", "commonStock": "250153", "currentDebt": "None", "investments": "None", "totalAssets": "23177712992", "longTermDebt": "1416605000", "shortTermDebt": "3348607008", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "828467000", "reportedCurrency": "CNY", "retainedEarnings": "7821211317", "totalLiabilities": "11217470650", "otherCurrentAssets": "None", "totalCurrentAssets": "13744029519", "currentLongTermDebt": "3346476000", "longTermInvestments": "243971000", "shortTermInvestments": "78507955", "currentNetReceivables": "9789148685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9433683473", "currentAccountsPayable": "955096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4766114085", "totalShareholderEquity": "11960242341", "capitalLeaseObligations": "32346000", "otherCurrentLiabilities": "-955096000", "totalCurrentLiabilities": "3348607008", "otherNonCurrentLiabilities": "10567000", "totalNonCurrentLiabilities": "7868863641", "cashAndShortTermInvestments": "3876372871", "commonStockSharesOutstanding": "173037533", "intangibleAssetsExcludingGoodwill": "828467000", "cashAndCashEquivalentsAtCarryingValue": "3876372871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3001579193, "cost_of_revenue": 868445894, "gross_profit": 2133133298, "research_and_development": 131947000, "selling_general_admin": 69964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303953099, "depreciation_amortisation": null, "ebitda": 303953099, "interest_expense": 41617549, "interest_income": null, "other_non_operating": null, "pretax_income": 262335549, "tax_provision": 51206348, "effective_tax_rate": null, "net_income": 211129194, "net_income_continuing_ops": 214084000, "net_income_to_common": 211129194, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3876372871, "short_term_investments": 78507955, "net_receivables": 9789148685, "inventory": 24119000, "other_current_assets": null, "total_current_assets": 13744029519, "net_ppe": null, "goodwill": null, "intangible_assets": 828467000, "goodwill_and_intangibles": 828467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9433683473, "total_assets": 23177712992, "short_term_debt": 3348607008, "accounts_payable": 955096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3348607008, "long_term_debt": 1416605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7868863641, "total_liabilities": 11217470650, "total_debt": 4765212008, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7821211317, "total_equity": 11960242341, "shares_outstanding": 173037533, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "303953099", "netIncome": "211129194", "grossProfit": "2133133298", "depreciation": "None", "totalRevenue": "3001579193", "costOfRevenue": "868445894", "interestIncome": "None", "incomeBeforeTax": "262335549", "interestExpense": "41617549", "operatingIncome": "303953099", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51206348", "reportedCurrency": "CNY", "netInterestIncome": "-8015000", "nonInterestIncome": "None", "operatingExpenses": "1829180192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "131947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "868445894", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "69964000", "netIncomeFromContinuingOperations": "214084000" }, "balance": { "goodwill": "None", "inventory": "24119000", "commonStock": "250153", "currentDebt": "None", "investments": "None", "totalAssets": "23177712992", "longTermDebt": "1416605000", "shortTermDebt": "3348607008", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "828467000", "reportedCurrency": "CNY", "retainedEarnings": "7821211317", "totalLiabilities": "11217470650", "otherCurrentAssets": "None", "totalCurrentAssets": "13744029519", "currentLongTermDebt": "3346476000", "longTermInvestments": "243971000", "shortTermInvestments": "78507955", "currentNetReceivables": "9789148685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9433683473", "currentAccountsPayable": "955096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4766114085", "totalShareholderEquity": "11960242341", "capitalLeaseObligations": "32346000", "otherCurrentLiabilities": "-955096000", "totalCurrentLiabilities": "3348607008", "otherNonCurrentLiabilities": "10567000", "totalNonCurrentLiabilities": "7868863641", "cashAndShortTermInvestments": "3876372871", "commonStockSharesOutstanding": "173037533", "intangibleAssetsExcludingGoodwill": "828467000", "cashAndCashEquivalentsAtCarryingValue": "3876372871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "income_statement": { "revenue": 3417498000, "cost_of_revenue": 2224526000, "gross_profit": 1192972000, "ebit": 477169000, "ebitda": 652211000, "pretax_income": 646817000, "tax_provision": 125549000, "net_income": 521268000, "net_income_to_common": 521268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2191291000, "total_current_assets": 18392153000, "total_assets": 23066727000, "short_term_debt": 3838393000, "long_term_debt": 917914000, "total_debt": 4756307000, "total_liabilities": 11242171000, "total_equity": 11824556000, "shares_outstanding": 178068524, "goodwill_and_intangibles": 837067000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115747, "ticker_id": 7026, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "652211000", "netIncome": "521268000", "grossProfit": "1192972000", "depreciation": "None", "totalRevenue": "3417498000", "costOfRevenue": "2224526000", "interestIncome": "None", "incomeBeforeTax": "646817000", "interestExpense": "5394000", "operatingIncome": "477169000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "125549000", "reportedCurrency": "CNY", "netInterestIncome": "-5394000", "nonInterestIncome": "None", "operatingExpenses": "715803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2224526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "95092000", "netIncomeFromContinuingOperations": "521268000" }, "balance": { "goodwill": "None", "inventory": "21030000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "23066727000", "longTermDebt": "917914000", "shortTermDebt": "3838393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "837067000", "reportedCurrency": "CNY", "retainedEarnings": "7687241000", "totalLiabilities": "11242171000", "otherCurrentAssets": "11011979000", "totalCurrentAssets": "18392153000", "currentLongTermDebt": "3838393000", "longTermInvestments": "243715000", "shortTermInvestments": "138497000", "currentNetReceivables": "5167853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4674574000", "currentAccountsPayable": "49067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4756307000", "totalShareholderEquity": "11824556000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5011605000", "totalCurrentLiabilities": "10230022000", "otherNonCurrentLiabilities": "11249000", "totalNonCurrentLiabilities": "1012149000", "cashAndShortTermInvestments": "2191291000", "commonStockSharesOutstanding": "178068524", "intangibleAssetsExcludingGoodwill": "837067000", "cashAndCashEquivalentsAtCarryingValue": "2191291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "521268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3417498000, "cost_of_revenue": 2224526000, "gross_profit": 1192972000, "research_and_development": 150063000, "selling_general_admin": 95092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477169000, "depreciation_amortisation": null, "ebitda": 652211000, "interest_expense": 5394000, "interest_income": null, "other_non_operating": null, "pretax_income": 646817000, "tax_provision": 125549000, "effective_tax_rate": null, "net_income": 521268000, "net_income_continuing_ops": 521268000, "net_income_to_common": 521268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2191291000, "short_term_investments": 138497000, "net_receivables": 5167853000, "inventory": 21030000, "other_current_assets": null, "total_current_assets": 18392153000, "net_ppe": null, "goodwill": null, "intangible_assets": 837067000, "goodwill_and_intangibles": 837067000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4674574000, "total_assets": 23066727000, "short_term_debt": 3838393000, "accounts_payable": 49067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10230022000, "long_term_debt": 917914000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1012149000, "total_liabilities": 11242171000, "total_debt": 4756307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7687241000, "total_equity": 11824556000, "shares_outstanding": 178068524, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "652211000", "netIncome": "521268000", "grossProfit": "1192972000", "depreciation": "None", "totalRevenue": "3417498000", "costOfRevenue": "2224526000", "interestIncome": "None", "incomeBeforeTax": "646817000", "interestExpense": "5394000", "operatingIncome": "477169000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "125549000", "reportedCurrency": "CNY", "netInterestIncome": "-5394000", "nonInterestIncome": "None", "operatingExpenses": "715803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2224526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "95092000", "netIncomeFromContinuingOperations": "521268000" }, "balance": { "goodwill": "None", "inventory": "21030000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "23066727000", "longTermDebt": "917914000", "shortTermDebt": "3838393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "837067000", "reportedCurrency": "CNY", "retainedEarnings": "7687241000", "totalLiabilities": "11242171000", "otherCurrentAssets": "11011979000", "totalCurrentAssets": "18392153000", "currentLongTermDebt": "3838393000", "longTermInvestments": "243715000", "shortTermInvestments": "138497000", "currentNetReceivables": "5167853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4674574000", "currentAccountsPayable": "49067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4756307000", "totalShareholderEquity": "11824556000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5011605000", "totalCurrentLiabilities": "10230022000", "otherNonCurrentLiabilities": "11249000", "totalNonCurrentLiabilities": "1012149000", "cashAndShortTermInvestments": "2191291000", "commonStockSharesOutstanding": "178068524", "intangibleAssetsExcludingGoodwill": "837067000", "cashAndCashEquivalentsAtCarryingValue": "2191291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "521268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "income_statement": { "revenue": 3587414000, "cost_of_revenue": 2314730000, "gross_profit": 1272684000, "ebit": 451969000, "ebitda": 451969000, "pretax_income": 631308000, "tax_provision": 119907000, "net_income": 511401000, "net_income_to_common": 511401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2077282000, "total_current_assets": 18059724000, "total_assets": 22514788000, "short_term_debt": 3653384000, "long_term_debt": 1223039000, "total_debt": 4876423000, "total_liabilities": 10909889000, "total_equity": 11604899000, "shares_outstanding": 179237788, "goodwill_and_intangibles": 845667000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115748, "ticker_id": 7026, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "451969000", "netIncome": "511401000", "grossProfit": "1272684000", "depreciation": "None", "totalRevenue": "3587414000", "costOfRevenue": "2314730000", "interestIncome": "None", "incomeBeforeTax": "631308000", "interestExpense": "4621000", "operatingIncome": "451969000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "119907000", "reportedCurrency": "CNY", "netInterestIncome": "-4621000", "nonInterestIncome": "None", "operatingExpenses": "820715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2314730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "96010000", "netIncomeFromContinuingOperations": "511401000" }, "balance": { "goodwill": "None", "inventory": "29886000", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "22514788000", "longTermDebt": "1223039000", "shortTermDebt": "3653384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "845667000", "reportedCurrency": "CNY", "retainedEarnings": "7395979000", "totalLiabilities": "10909889000", "otherCurrentAssets": "10440752000", "totalCurrentAssets": "18059724000", "currentLongTermDebt": "3653384000", "longTermInvestments": "239498000", "shortTermInvestments": "None", "currentNetReceivables": "5511804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4455064000", "currentAccountsPayable": "72045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4876423000", "totalShareholderEquity": "11604899000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4627491000", "totalCurrentLiabilities": "9577370000", "otherNonCurrentLiabilities": "6775000", "totalNonCurrentLiabilities": "1332519000", "cashAndShortTermInvestments": "2077282000", "commonStockSharesOutstanding": "179237788", "intangibleAssetsExcludingGoodwill": "845667000", "cashAndCashEquivalentsAtCarryingValue": "2077282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "511401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "24183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3587414000, "cost_of_revenue": 2314730000, "gross_profit": 1272684000, "research_and_development": 157680000, "selling_general_admin": 96010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 451969000, "depreciation_amortisation": null, "ebitda": 451969000, "interest_expense": 4621000, "interest_income": null, "other_non_operating": null, "pretax_income": 631308000, "tax_provision": 119907000, "effective_tax_rate": null, "net_income": 511401000, "net_income_continuing_ops": 511401000, "net_income_to_common": 511401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2077282000, "short_term_investments": null, "net_receivables": 5511804000, "inventory": 29886000, "other_current_assets": null, "total_current_assets": 18059724000, "net_ppe": null, "goodwill": null, "intangible_assets": 845667000, "goodwill_and_intangibles": 845667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4455064000, "total_assets": 22514788000, "short_term_debt": 3653384000, "accounts_payable": 72045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9577370000, "long_term_debt": 1223039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1332519000, "total_liabilities": 10909889000, "total_debt": 4876423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7395979000, "total_equity": 11604899000, "shares_outstanding": 179237788, "operating_cash_flow": null, "stock_based_compensation": 24183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "451969000", "netIncome": "511401000", "grossProfit": "1272684000", "depreciation": "None", "totalRevenue": "3587414000", "costOfRevenue": "2314730000", "interestIncome": "None", "incomeBeforeTax": "631308000", "interestExpense": "4621000", "operatingIncome": "451969000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "119907000", "reportedCurrency": "CNY", "netInterestIncome": "-4621000", "nonInterestIncome": "None", "operatingExpenses": "820715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2314730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "96010000", "netIncomeFromContinuingOperations": "511401000" }, "balance": { "goodwill": "None", "inventory": "29886000", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "22514788000", "longTermDebt": "1223039000", "shortTermDebt": "3653384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "845667000", "reportedCurrency": "CNY", "retainedEarnings": "7395979000", "totalLiabilities": "10909889000", "otherCurrentAssets": "10440752000", "totalCurrentAssets": "18059724000", "currentLongTermDebt": "3653384000", "longTermInvestments": "239498000", "shortTermInvestments": "None", "currentNetReceivables": "5511804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4455064000", "currentAccountsPayable": "72045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4876423000", "totalShareholderEquity": "11604899000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4627491000", "totalCurrentLiabilities": "9577370000", "otherNonCurrentLiabilities": "6775000", "totalNonCurrentLiabilities": "1332519000", "cashAndShortTermInvestments": "2077282000", "commonStockSharesOutstanding": "179237788", "intangibleAssetsExcludingGoodwill": "845667000", "cashAndCashEquivalentsAtCarryingValue": "2077282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "511401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "24183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "income_statement": { "revenue": 3104099000, "cost_of_revenue": 1885191000, "gross_profit": 1218908000, "ebit": 536173000, "ebitda": 536173000, "pretax_income": 531471000, "tax_provision": 101147000, "net_income": 430324000, "net_income_to_common": 430324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3173298000, "total_current_assets": 18337263000, "total_assets": 22619466000, "short_term_debt": 3988501000, "long_term_debt": 1396798000, "total_debt": 5385299000, "total_liabilities": 11411140000, "total_equity": 11208326000, "shares_outstanding": 179823500, "goodwill_and_intangibles": 854267000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115749, "ticker_id": 7026, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "536173000", "ebitda": "536173000", "netIncome": "430324000", "grossProfit": "1218908000", "depreciation": "None", "totalRevenue": "3104099000", "costOfRevenue": "1885191000", "interestIncome": "None", "incomeBeforeTax": "531471000", "interestExpense": "4702000", "operatingIncome": "469401000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "101147000", "reportedCurrency": "CNY", "netInterestIncome": "-4702000", "nonInterestIncome": "None", "operatingExpenses": "749507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1885191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27507250", "sellingGeneralAndAdministrative": "100753000", "netIncomeFromContinuingOperations": "430324000" }, "balance": { "goodwill": "None", "inventory": "19341000", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "22619466000", "longTermDebt": "1396798000", "shortTermDebt": "3988501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "854267000", "reportedCurrency": "CNY", "retainedEarnings": "7035232000", "totalLiabilities": "11411140000", "otherCurrentAssets": "10323992000", "totalCurrentAssets": "18337263000", "currentLongTermDebt": "3988501000", "longTermInvestments": "244193000", "shortTermInvestments": "80000000", "currentNetReceivables": "4820632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4282203000", "currentAccountsPayable": "63294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5385299000", "totalShareholderEquity": "11208326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4687760000", "totalCurrentLiabilities": "9897719000", "otherNonCurrentLiabilities": "14006000", "totalNonCurrentLiabilities": "1513421000", "cashAndShortTermInvestments": "3173298000", "commonStockSharesOutstanding": "179823500", "intangibleAssetsExcludingGoodwill": "854267000", "cashAndCashEquivalentsAtCarryingValue": "3173298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "430324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "29541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3104099000, "cost_of_revenue": 1885191000, "gross_profit": 1218908000, "research_and_development": 155626000, "selling_general_admin": 100753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 536173000, "depreciation_amortisation": 27507250, "ebitda": 536173000, "interest_expense": 4702000, "interest_income": null, "other_non_operating": null, "pretax_income": 531471000, "tax_provision": 101147000, "effective_tax_rate": null, "net_income": 430324000, "net_income_continuing_ops": 430324000, "net_income_to_common": 430324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3173298000, "short_term_investments": 80000000, "net_receivables": 4820632000, "inventory": 19341000, "other_current_assets": null, "total_current_assets": 18337263000, "net_ppe": null, "goodwill": null, "intangible_assets": 854267000, "goodwill_and_intangibles": 854267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4282203000, "total_assets": 22619466000, "short_term_debt": 3988501000, "accounts_payable": 63294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9897719000, "long_term_debt": 1396798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1513421000, "total_liabilities": 11411140000, "total_debt": 5385299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7035232000, "total_equity": 11208326000, "shares_outstanding": 179823500, "operating_cash_flow": null, "stock_based_compensation": 29541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "536173000", "ebitda": "536173000", "netIncome": "430324000", "grossProfit": "1218908000", "depreciation": "None", "totalRevenue": "3104099000", "costOfRevenue": "1885191000", "interestIncome": "None", "incomeBeforeTax": "531471000", "interestExpense": "4702000", "operatingIncome": "469401000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "101147000", "reportedCurrency": "CNY", "netInterestIncome": "-4702000", "nonInterestIncome": "None", "operatingExpenses": "749507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1885191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27507250", "sellingGeneralAndAdministrative": "100753000", "netIncomeFromContinuingOperations": "430324000" }, "balance": { "goodwill": "None", "inventory": "19341000", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "22619466000", "longTermDebt": "1396798000", "shortTermDebt": "3988501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "854267000", "reportedCurrency": "CNY", "retainedEarnings": "7035232000", "totalLiabilities": "11411140000", "otherCurrentAssets": "10323992000", "totalCurrentAssets": "18337263000", "currentLongTermDebt": "3988501000", "longTermInvestments": "244193000", "shortTermInvestments": "80000000", "currentNetReceivables": "4820632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4282203000", "currentAccountsPayable": "63294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5385299000", "totalShareholderEquity": "11208326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4687760000", "totalCurrentLiabilities": "9897719000", "otherNonCurrentLiabilities": "14006000", "totalNonCurrentLiabilities": "1513421000", "cashAndShortTermInvestments": "3173298000", "commonStockSharesOutstanding": "179823500", "intangibleAssetsExcludingGoodwill": "854267000", "cashAndCashEquivalentsAtCarryingValue": "3173298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "430324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "29541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "income_statement": { "revenue": 3658833000, "cost_of_revenue": 2230820000, "gross_profit": 1428013000, "ebit": 563366000, "ebitda": 589718250, "pretax_income": 430398000, "tax_provision": 67649000, "net_income": 362749000, "net_income_to_common": 362749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2254213000, "total_current_assets": 17908711000, "total_assets": 22240779000, "short_term_debt": 3445226000, "long_term_debt": 1782235000, "total_debt": 5227461000, "total_liabilities": 11500773000, "total_equity": 10740006000, "shares_outstanding": 175788791, "goodwill_and_intangibles": 862867000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115750, "ticker_id": 7026, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "563366000", "ebitda": "589718250", "netIncome": "362749000", "grossProfit": "1428013000", "depreciation": "None", "totalRevenue": "3658833000", "costOfRevenue": "2230820000", "interestIncome": "None", "incomeBeforeTax": "430398000", "interestExpense": "2560000", "operatingIncome": "717334000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "67649000", "reportedCurrency": "CNY", "netInterestIncome": "-2560000", "nonInterestIncome": "None", "operatingExpenses": "710679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2230820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26352250", "sellingGeneralAndAdministrative": "95335000", "netIncomeFromContinuingOperations": "362749000" }, "balance": { "goodwill": "None", "inventory": "22345000", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "22240779000", "longTermDebt": "1782235000", "shortTermDebt": "3445226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "862867000", "reportedCurrency": "CNY", "retainedEarnings": "7783217000", "totalLiabilities": "11500773000", "otherCurrentAssets": "10184096000", "totalCurrentAssets": "17908711000", "currentLongTermDebt": "3445226000", "longTermInvestments": "284197000", "shortTermInvestments": "80000000", "currentNetReceivables": "5448057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4332068000", "currentAccountsPayable": "74443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5250245000", "totalShareholderEquity": "10740006000", "capitalLeaseObligations": "39723000", "otherCurrentLiabilities": "6084705000", "totalCurrentLiabilities": "9604374000", "otherNonCurrentLiabilities": "22784000", "totalNonCurrentLiabilities": "1896399000", "cashAndShortTermInvestments": "2254213000", "commonStockSharesOutstanding": "175788791", "intangibleAssetsExcludingGoodwill": "862867000", "cashAndCashEquivalentsAtCarryingValue": "2254213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "27244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3658833000, "cost_of_revenue": 2230820000, "gross_profit": 1428013000, "research_and_development": 151081000, "selling_general_admin": 95335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 563366000, "depreciation_amortisation": 26352250, "ebitda": 589718250, "interest_expense": 2560000, "interest_income": null, "other_non_operating": null, "pretax_income": 430398000, "tax_provision": 67649000, "effective_tax_rate": null, "net_income": 362749000, "net_income_continuing_ops": 362749000, "net_income_to_common": 362749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2254213000, "short_term_investments": 80000000, "net_receivables": 5448057000, "inventory": 22345000, "other_current_assets": null, "total_current_assets": 17908711000, "net_ppe": null, "goodwill": null, "intangible_assets": 862867000, "goodwill_and_intangibles": 862867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4332068000, "total_assets": 22240779000, "short_term_debt": 3445226000, "accounts_payable": 74443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9604374000, "long_term_debt": 1782235000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1896399000, "total_liabilities": 11500773000, "total_debt": 5227461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7783217000, "total_equity": 10740006000, "shares_outstanding": 175788791, "operating_cash_flow": null, "stock_based_compensation": 27244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "563366000", "ebitda": "589718250", "netIncome": "362749000", "grossProfit": "1428013000", "depreciation": "None", "totalRevenue": "3658833000", "costOfRevenue": "2230820000", "interestIncome": "None", "incomeBeforeTax": "430398000", "interestExpense": "2560000", "operatingIncome": "717334000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "67649000", "reportedCurrency": "CNY", "netInterestIncome": "-2560000", "nonInterestIncome": "None", "operatingExpenses": "710679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2230820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26352250", "sellingGeneralAndAdministrative": "95335000", "netIncomeFromContinuingOperations": "362749000" }, "balance": { "goodwill": "None", "inventory": "22345000", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "22240779000", "longTermDebt": "1782235000", "shortTermDebt": "3445226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "862867000", "reportedCurrency": "CNY", "retainedEarnings": "7783217000", "totalLiabilities": "11500773000", "otherCurrentAssets": "10184096000", "totalCurrentAssets": "17908711000", "currentLongTermDebt": "3445226000", "longTermInvestments": "284197000", "shortTermInvestments": "80000000", "currentNetReceivables": "5448057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4332068000", "currentAccountsPayable": "74443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5250245000", "totalShareholderEquity": "10740006000", "capitalLeaseObligations": "39723000", "otherCurrentLiabilities": "6084705000", "totalCurrentLiabilities": "9604374000", "otherNonCurrentLiabilities": "22784000", "totalNonCurrentLiabilities": "1896399000", "cashAndShortTermInvestments": "2254213000", "commonStockSharesOutstanding": "175788791", "intangibleAssetsExcludingGoodwill": "862867000", "cashAndCashEquivalentsAtCarryingValue": "2254213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "27244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "income_statement": { "revenue": 3662143000, "cost_of_revenue": 2454765000, "gross_profit": 1207378000, "ebit": 531500000, "ebitda": 386251000, "pretax_income": 381720000, "tax_provision": 72163000, "net_income": 309557000, "net_income_to_common": 309557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2153594000, "total_current_assets": 18234910000, "total_assets": 22525066000, "short_term_debt": 3525527000, "long_term_debt": 1029774000, "total_debt": 4555301000, "total_liabilities": 12101003000, "total_equity": 10424063000, "shares_outstanding": 168303134, "goodwill_and_intangibles": 871467000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115752, "ticker_id": 7026, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "531500000", "ebitda": "386251000", "netIncome": "309557000", "grossProfit": "1207378000", "depreciation": "None", "totalRevenue": "3662143000", "costOfRevenue": "2454765000", "interestIncome": "None", "incomeBeforeTax": "381720000", "interestExpense": "4531000", "operatingIncome": "531500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "72163000", "reportedCurrency": "CNY", "netInterestIncome": "-4531000", "nonInterestIncome": "None", "operatingExpenses": "675878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2454765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26352250", "sellingGeneralAndAdministrative": "88952000", "netIncomeFromContinuingOperations": "309557000" }, "balance": { "goodwill": "None", "inventory": "48396000", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "22525066000", "longTermDebt": "1029774000", "shortTermDebt": "3525527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "871467000", "reportedCurrency": "CNY", "retainedEarnings": "6399905000", "totalLiabilities": "12101003000", "otherCurrentAssets": "5178121000", "totalCurrentAssets": "18234910000", "currentLongTermDebt": "3525527000", "longTermInvestments": "252833000", "shortTermInvestments": "266512000", "currentNetReceivables": "10588287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4290156000", "currentAccountsPayable": "32215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4555301000", "totalShareholderEquity": "10424063000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6259167000", "totalCurrentLiabilities": "10952820000", "otherNonCurrentLiabilities": "38964000", "totalNonCurrentLiabilities": "1148183000", "cashAndShortTermInvestments": "2153594000", "commonStockSharesOutstanding": "168303134", "intangibleAssetsExcludingGoodwill": "871467000", "cashAndCashEquivalentsAtCarryingValue": "2153594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "20986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3662143000, "cost_of_revenue": 2454765000, "gross_profit": 1207378000, "research_and_development": 148930000, "selling_general_admin": 88952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 531500000, "depreciation_amortisation": 26352250, "ebitda": 386251000, "interest_expense": 4531000, "interest_income": null, "other_non_operating": null, "pretax_income": 381720000, "tax_provision": 72163000, "effective_tax_rate": null, "net_income": 309557000, "net_income_continuing_ops": 309557000, "net_income_to_common": 309557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2153594000, "short_term_investments": 266512000, "net_receivables": 10588287000, "inventory": 48396000, "other_current_assets": null, "total_current_assets": 18234910000, "net_ppe": null, "goodwill": null, "intangible_assets": 871467000, "goodwill_and_intangibles": 871467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4290156000, "total_assets": 22525066000, "short_term_debt": 3525527000, "accounts_payable": 32215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10952820000, "long_term_debt": 1029774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1148183000, "total_liabilities": 12101003000, "total_debt": 4555301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6399905000, "total_equity": 10424063000, "shares_outstanding": 168303134, "operating_cash_flow": null, "stock_based_compensation": 20986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "531500000", "ebitda": "386251000", "netIncome": "309557000", "grossProfit": "1207378000", "depreciation": "None", "totalRevenue": "3662143000", "costOfRevenue": "2454765000", "interestIncome": "None", "incomeBeforeTax": "381720000", "interestExpense": "4531000", "operatingIncome": "531500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "72163000", "reportedCurrency": "CNY", "netInterestIncome": "-4531000", "nonInterestIncome": "None", "operatingExpenses": "675878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2454765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26352250", "sellingGeneralAndAdministrative": "88952000", "netIncomeFromContinuingOperations": "309557000" }, "balance": { "goodwill": "None", "inventory": "48396000", "commonStock": "242000", "currentDebt": "None", "investments": "None", "totalAssets": "22525066000", "longTermDebt": "1029774000", "shortTermDebt": "3525527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "871467000", "reportedCurrency": "CNY", "retainedEarnings": "6399905000", "totalLiabilities": "12101003000", "otherCurrentAssets": "5178121000", "totalCurrentAssets": "18234910000", "currentLongTermDebt": "3525527000", "longTermInvestments": "252833000", "shortTermInvestments": "266512000", "currentNetReceivables": "10588287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4290156000", "currentAccountsPayable": "32215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4555301000", "totalShareholderEquity": "10424063000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6259167000", "totalCurrentLiabilities": "10952820000", "otherNonCurrentLiabilities": "38964000", "totalNonCurrentLiabilities": "1148183000", "cashAndShortTermInvestments": "2153594000", "commonStockSharesOutstanding": "168303134", "intangibleAssetsExcludingGoodwill": "871467000", "cashAndCashEquivalentsAtCarryingValue": "2153594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "20986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "income_statement": { "revenue": 3640688000, "cost_of_revenue": 2292595000, "gross_profit": 1348093000, "ebit": 636986000, "ebitda": 636986000, "pretax_income": 286576000, "tax_provision": 60045000, "net_income": 226531000, "net_income_to_common": 226531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2093712000, "total_current_assets": 18729562000, "total_assets": 23019381000, "short_term_debt": 2953846000, "long_term_debt": 2253387000, "total_debt": 5207233000, "total_liabilities": 12928468000, "total_equity": 10090913000, "shares_outstanding": 167596211, "goodwill_and_intangibles": 880067000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115753, "ticker_id": 7026, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "636986000", "ebitda": "636986000", "netIncome": "226531000", "grossProfit": "1348093000", "depreciation": "None", "totalRevenue": "3640688000", "costOfRevenue": "2292595000", "interestIncome": "None", "incomeBeforeTax": "286576000", "interestExpense": "1988000", "operatingIncome": "636986000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "60045000", "reportedCurrency": "CNY", "netInterestIncome": "1988000", "nonInterestIncome": "None", "operatingExpenses": "711107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2292595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26352250", "sellingGeneralAndAdministrative": "100434000", "netIncomeFromContinuingOperations": "226531000" }, "balance": { "goodwill": "None", "inventory": "45034000", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "23019381000", "longTermDebt": "2253387000", "shortTermDebt": "2953846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "880067000", "reportedCurrency": "CNY", "retainedEarnings": "6083144000", "totalLiabilities": "12928468000", "otherCurrentAssets": "5777821000", "totalCurrentAssets": "18729562000", "currentLongTermDebt": "2953846000", "longTermInvestments": "255641000", "shortTermInvestments": "345192000", "currentNetReceivables": "10467803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4289819000", "currentAccountsPayable": "42968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5207233000", "totalShareholderEquity": "10090913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6284453000", "totalCurrentLiabilities": "10556654000", "otherNonCurrentLiabilities": "47235000", "totalNonCurrentLiabilities": "2371814000", "cashAndShortTermInvestments": "2093712000", "commonStockSharesOutstanding": "167596211", "intangibleAssetsExcludingGoodwill": "880067000", "cashAndCashEquivalentsAtCarryingValue": "2093712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "23119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3640688000, "cost_of_revenue": 2292595000, "gross_profit": 1348093000, "research_and_development": 143250000, "selling_general_admin": 100434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 636986000, "depreciation_amortisation": 26352250, "ebitda": 636986000, "interest_expense": 1988000, "interest_income": null, "other_non_operating": null, "pretax_income": 286576000, "tax_provision": 60045000, "effective_tax_rate": null, "net_income": 226531000, "net_income_continuing_ops": 226531000, "net_income_to_common": 226531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2093712000, "short_term_investments": 345192000, "net_receivables": 10467803000, "inventory": 45034000, "other_current_assets": null, "total_current_assets": 18729562000, "net_ppe": null, "goodwill": null, "intangible_assets": 880067000, "goodwill_and_intangibles": 880067000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4289819000, "total_assets": 23019381000, "short_term_debt": 2953846000, "accounts_payable": 42968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10556654000, "long_term_debt": 2253387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2371814000, "total_liabilities": 12928468000, "total_debt": 5207233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6083144000, "total_equity": 10090913000, "shares_outstanding": 167596211, "operating_cash_flow": null, "stock_based_compensation": 23119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "636986000", "ebitda": "636986000", "netIncome": "226531000", "grossProfit": "1348093000", "depreciation": "None", "totalRevenue": "3640688000", "costOfRevenue": "2292595000", "interestIncome": "None", "incomeBeforeTax": "286576000", "interestExpense": "1988000", "operatingIncome": "636986000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "60045000", "reportedCurrency": "CNY", "netInterestIncome": "1988000", "nonInterestIncome": "None", "operatingExpenses": "711107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2292595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26352250", "sellingGeneralAndAdministrative": "100434000", "netIncomeFromContinuingOperations": "226531000" }, "balance": { "goodwill": "None", "inventory": "45034000", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "23019381000", "longTermDebt": "2253387000", "shortTermDebt": "2953846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "880067000", "reportedCurrency": "CNY", "retainedEarnings": "6083144000", "totalLiabilities": "12928468000", "otherCurrentAssets": "5777821000", "totalCurrentAssets": "18729562000", "currentLongTermDebt": "2953846000", "longTermInvestments": "255641000", "shortTermInvestments": "345192000", "currentNetReceivables": "10467803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4289819000", "currentAccountsPayable": "42968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5207233000", "totalShareholderEquity": "10090913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6284453000", "totalCurrentLiabilities": "10556654000", "otherNonCurrentLiabilities": "47235000", "totalNonCurrentLiabilities": "2371814000", "cashAndShortTermInvestments": "2093712000", "commonStockSharesOutstanding": "167596211", "intangibleAssetsExcludingGoodwill": "880067000", "cashAndCashEquivalentsAtCarryingValue": "2093712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "23119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "income_statement": { "revenue": 3241930000, "cost_of_revenue": 2045218000, "gross_profit": 1196712000, "ebit": 554353000, "ebitda": 258945000, "pretax_income": 255041000, "tax_provision": 53418000, "net_income": 201623000, "net_income_to_common": 201623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1937694000, "total_current_assets": 19051320000, "total_assets": 23288042000, "short_term_debt": 3140226000, "long_term_debt": 2192522000, "total_debt": 5332748000, "total_liabilities": 13349647000, "total_equity": 9938395000, "shares_outstanding": 166825052, "goodwill_and_intangibles": 888667000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115754, "ticker_id": 7026, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "554353000", "ebitda": "258945000", "netIncome": "201623000", "grossProfit": "1196712000", "depreciation": "None", "totalRevenue": "3241930000", "costOfRevenue": "2045218000", "interestIncome": "None", "incomeBeforeTax": "255041000", "interestExpense": "3904000", "operatingIncome": "554353000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "53418000", "reportedCurrency": "CNY", "netInterestIncome": "-3904000", "nonInterestIncome": "None", "operatingExpenses": "642359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2045218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26352250", "sellingGeneralAndAdministrative": "89760000", "netIncomeFromContinuingOperations": "201623000" }, "balance": { "goodwill": "None", "inventory": "29562000", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "23288042000", "longTermDebt": "2192522000", "shortTermDebt": "3140226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "888667000", "reportedCurrency": "CNY", "retainedEarnings": "5942234000", "totalLiabilities": "13349647000", "otherCurrentAssets": "12809674000", "totalCurrentAssets": "19051320000", "currentLongTermDebt": "3140226000", "longTermInvestments": "255243000", "shortTermInvestments": "200000000", "currentNetReceivables": "4274390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4236722000", "currentAccountsPayable": "33233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5332748000", "totalShareholderEquity": "9938395000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6456760000", "totalCurrentLiabilities": "11044714000", "otherNonCurrentLiabilities": "47936000", "totalNonCurrentLiabilities": "2304933000", "cashAndShortTermInvestments": "1937694000", "commonStockSharesOutstanding": "166825052", "intangibleAssetsExcludingGoodwill": "888667000", "cashAndCashEquivalentsAtCarryingValue": "1937694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "23274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3241930000, "cost_of_revenue": 2045218000, "gross_profit": 1196712000, "research_and_development": 134982000, "selling_general_admin": 89760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 554353000, "depreciation_amortisation": 26352250, "ebitda": 258945000, "interest_expense": 3904000, "interest_income": null, "other_non_operating": null, "pretax_income": 255041000, "tax_provision": 53418000, "effective_tax_rate": null, "net_income": 201623000, "net_income_continuing_ops": 201623000, "net_income_to_common": 201623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1937694000, "short_term_investments": 200000000, "net_receivables": 4274390000, "inventory": 29562000, "other_current_assets": null, "total_current_assets": 19051320000, "net_ppe": null, "goodwill": null, "intangible_assets": 888667000, "goodwill_and_intangibles": 888667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4236722000, "total_assets": 23288042000, "short_term_debt": 3140226000, "accounts_payable": 33233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11044714000, "long_term_debt": 2192522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2304933000, "total_liabilities": 13349647000, "total_debt": 5332748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5942234000, "total_equity": 9938395000, "shares_outstanding": 166825052, "operating_cash_flow": null, "stock_based_compensation": 23274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "554353000", "ebitda": "258945000", "netIncome": "201623000", "grossProfit": "1196712000", "depreciation": "None", "totalRevenue": "3241930000", "costOfRevenue": "2045218000", "interestIncome": "None", "incomeBeforeTax": "255041000", "interestExpense": "3904000", "operatingIncome": "554353000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "53418000", "reportedCurrency": "CNY", "netInterestIncome": "-3904000", "nonInterestIncome": "None", "operatingExpenses": "642359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2045218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26352250", "sellingGeneralAndAdministrative": "89760000", "netIncomeFromContinuingOperations": "201623000" }, "balance": { "goodwill": "None", "inventory": "29562000", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "23288042000", "longTermDebt": "2192522000", "shortTermDebt": "3140226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "888667000", "reportedCurrency": "CNY", "retainedEarnings": "5942234000", "totalLiabilities": "13349647000", "otherCurrentAssets": "12809674000", "totalCurrentAssets": "19051320000", "currentLongTermDebt": "3140226000", "longTermInvestments": "255243000", "shortTermInvestments": "200000000", "currentNetReceivables": "4274390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4236722000", "currentAccountsPayable": "33233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5332748000", "totalShareholderEquity": "9938395000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6456760000", "totalCurrentLiabilities": "11044714000", "otherNonCurrentLiabilities": "47936000", "totalNonCurrentLiabilities": "2304933000", "cashAndShortTermInvestments": "1937694000", "commonStockSharesOutstanding": "166825052", "intangibleAssetsExcludingGoodwill": "888667000", "cashAndCashEquivalentsAtCarryingValue": "1937694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "23274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "income_statement": { "revenue": 3509436000, "cost_of_revenue": 2048681999, "gross_profit": 1460754001, "ebit": 584362000, "ebitda": 608097250, "pretax_income": 2371000, "tax_provision": 9726000, "net_income": 12097000, "net_income_to_common": 12097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2624719000, "total_current_assets": 18503018000, "total_assets": 23140791000, "short_term_debt": 4490659000, "long_term_debt": 980070000, "total_debt": 5470729000, "total_liabilities": 13430709000, "total_equity": 9710082000, "shares_outstanding": 165970693, "goodwill_and_intangibles": 897267000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115755, "ticker_id": 7026, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "584362000", "ebitda": "608097250", "netIncome": "12097000", "grossProfit": "1460754001", "depreciation": "None", "totalRevenue": "3509436000", "costOfRevenue": "2048681999", "interestIncome": "None", "incomeBeforeTax": "2371000", "interestExpense": "10245000", "operatingIncome": "584362000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9726000", "reportedCurrency": "CNY", "netInterestIncome": "-10245000", "nonInterestIncome": "None", "operatingExpenses": "1448138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135837000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2048681999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23735250", "sellingGeneralAndAdministrative": "108305000", "netIncomeFromContinuingOperations": "12097000" }, "balance": { "goodwill": "None", "inventory": "33605000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "23140791000", "longTermDebt": "980070000", "shortTermDebt": "4490659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "897267000", "reportedCurrency": "CNY", "retainedEarnings": "6847190000", "totalLiabilities": "13430709000", "otherCurrentAssets": "9731713000", "totalCurrentAssets": "18503018000", "currentLongTermDebt": "4490659000", "longTermInvestments": "255003000", "shortTermInvestments": "200000000", "currentNetReceivables": "6112981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4637773000", "currentAccountsPayable": "49801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5521430999", "totalShareholderEquity": "9710082000", "capitalLeaseObligations": "40942000", "otherCurrentLiabilities": "7784137000", "totalCurrentLiabilities": "12324597000", "otherNonCurrentLiabilities": "50702000", "totalNonCurrentLiabilities": "1106112000", "cashAndShortTermInvestments": "2624719000", "commonStockSharesOutstanding": "165970693", "intangibleAssetsExcludingGoodwill": "897267000", "cashAndCashEquivalentsAtCarryingValue": "2624719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3509436000, "cost_of_revenue": 2048681999, "gross_profit": 1460754001, "research_and_development": 135837000, "selling_general_admin": 108305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 584362000, "depreciation_amortisation": 23735250, "ebitda": 608097250, "interest_expense": 10245000, "interest_income": null, "other_non_operating": null, "pretax_income": 2371000, "tax_provision": 9726000, "effective_tax_rate": null, "net_income": 12097000, "net_income_continuing_ops": 12097000, "net_income_to_common": 12097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2624719000, "short_term_investments": 200000000, "net_receivables": 6112981000, "inventory": 33605000, "other_current_assets": null, "total_current_assets": 18503018000, "net_ppe": null, "goodwill": null, "intangible_assets": 897267000, "goodwill_and_intangibles": 897267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4637773000, "total_assets": 23140791000, "short_term_debt": 4490659000, "accounts_payable": 49801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12324597000, "long_term_debt": 980070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1106112000, "total_liabilities": 13430709000, "total_debt": 5470729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6847190000, "total_equity": 9710082000, "shares_outstanding": 165970693, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "584362000", "ebitda": "608097250", "netIncome": "12097000", "grossProfit": "1460754001", "depreciation": "None", "totalRevenue": "3509436000", "costOfRevenue": "2048681999", "interestIncome": "None", "incomeBeforeTax": "2371000", "interestExpense": "10245000", "operatingIncome": "584362000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9726000", "reportedCurrency": "CNY", "netInterestIncome": "-10245000", "nonInterestIncome": "None", "operatingExpenses": "1448138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135837000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2048681999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23735250", "sellingGeneralAndAdministrative": "108305000", "netIncomeFromContinuingOperations": "12097000" }, "balance": { "goodwill": "None", "inventory": "33605000", "commonStock": "240000", "currentDebt": "None", "investments": "None", "totalAssets": "23140791000", "longTermDebt": "980070000", "shortTermDebt": "4490659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "897267000", "reportedCurrency": "CNY", "retainedEarnings": "6847190000", "totalLiabilities": "13430709000", "otherCurrentAssets": "9731713000", "totalCurrentAssets": "18503018000", "currentLongTermDebt": "4490659000", "longTermInvestments": "255003000", "shortTermInvestments": "200000000", "currentNetReceivables": "6112981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4637773000", "currentAccountsPayable": "49801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5521430999", "totalShareholderEquity": "9710082000", "capitalLeaseObligations": "40942000", "otherCurrentLiabilities": "7784137000", "totalCurrentLiabilities": "12324597000", "otherNonCurrentLiabilities": "50702000", "totalNonCurrentLiabilities": "1106112000", "cashAndShortTermInvestments": "2624719000", "commonStockSharesOutstanding": "165970693", "intangibleAssetsExcludingGoodwill": "897267000", "cashAndCashEquivalentsAtCarryingValue": "2624719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12097000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "income_statement": { "revenue": 3508935000, "cost_of_revenue": 2152592000, "gross_profit": 1356343000, "ebit": 722858750, "ebitda": 500458000, "pretax_income": 486104000, "tax_provision": 115479000, "net_income": 370625000, "net_income_to_common": 370625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2527065000, "total_current_assets": 18579122000, "total_assets": 23707850000, "short_term_debt": 5446845000, "long_term_debt": 1200346000, "total_debt": 6647191000, "total_liabilities": 13935947000, "total_equity": 9771903000, "shares_outstanding": 177610676, "goodwill_and_intangibles": 905867000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115757, "ticker_id": 7026, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "722858750", "ebitda": "500458000", "netIncome": "370625000", "grossProfit": "1356343000", "depreciation": "None", "totalRevenue": "3508935000", "costOfRevenue": "2152592000", "interestIncome": "None", "incomeBeforeTax": "486104000", "interestExpense": "14354000", "operatingIncome": "733584000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "115479000", "reportedCurrency": "CNY", "netInterestIncome": "-14354000", "nonInterestIncome": "None", "operatingExpenses": "622759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2152592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23735250", "sellingGeneralAndAdministrative": "85526000", "netIncomeFromContinuingOperations": "370625000" }, "balance": { "goodwill": "None", "inventory": "57284000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "23707850000", "longTermDebt": "1200346000", "shortTermDebt": "5446845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "905867000", "reportedCurrency": "CNY", "retainedEarnings": "5948121000", "totalLiabilities": "13935947000", "otherCurrentAssets": "6160728000", "totalCurrentAssets": "18579122000", "currentLongTermDebt": "5446845000", "longTermInvestments": "348065000", "shortTermInvestments": "None", "currentNetReceivables": "9834045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5128728000", "currentAccountsPayable": "14533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "428024000", "shortLongTermDebtTotal": "6647191000", "totalShareholderEquity": "9771903000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5677294000", "totalCurrentLiabilities": "12616418000", "otherNonCurrentLiabilities": "51043000", "totalNonCurrentLiabilities": "1319529000", "cashAndShortTermInvestments": "2527065000", "commonStockSharesOutstanding": "177610676", "intangibleAssetsExcludingGoodwill": "905867000", "cashAndCashEquivalentsAtCarryingValue": "2527065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "373526565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3508935000, "cost_of_revenue": 2152592000, "gross_profit": 1356343000, "research_and_development": 126582000, "selling_general_admin": 85526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 722858750, "depreciation_amortisation": 23735250, "ebitda": 500458000, "interest_expense": 14354000, "interest_income": null, "other_non_operating": null, "pretax_income": 486104000, "tax_provision": 115479000, "effective_tax_rate": null, "net_income": 370625000, "net_income_continuing_ops": 370625000, "net_income_to_common": 370625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2527065000, "short_term_investments": null, "net_receivables": 9834045000, "inventory": 57284000, "other_current_assets": null, "total_current_assets": 18579122000, "net_ppe": null, "goodwill": null, "intangible_assets": 905867000, "goodwill_and_intangibles": 905867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5128728000, "total_assets": 23707850000, "short_term_debt": 5446845000, "accounts_payable": 14533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12616418000, "long_term_debt": 1200346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1319529000, "total_liabilities": 13935947000, "total_debt": 6647191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5948121000, "total_equity": 9771903000, "shares_outstanding": 177610676, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "722858750", "ebitda": "500458000", "netIncome": "370625000", "grossProfit": "1356343000", "depreciation": "None", "totalRevenue": "3508935000", "costOfRevenue": "2152592000", "interestIncome": "None", "incomeBeforeTax": "486104000", "interestExpense": "14354000", "operatingIncome": "733584000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "115479000", "reportedCurrency": "CNY", "netInterestIncome": "-14354000", "nonInterestIncome": "None", "operatingExpenses": "622759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2152592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23735250", "sellingGeneralAndAdministrative": "85526000", "netIncomeFromContinuingOperations": "370625000" }, "balance": { "goodwill": "None", "inventory": "57284000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "23707850000", "longTermDebt": "1200346000", "shortTermDebt": "5446845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "905867000", "reportedCurrency": "CNY", "retainedEarnings": "5948121000", "totalLiabilities": "13935947000", "otherCurrentAssets": "6160728000", "totalCurrentAssets": "18579122000", "currentLongTermDebt": "5446845000", "longTermInvestments": "348065000", "shortTermInvestments": "None", "currentNetReceivables": "9834045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5128728000", "currentAccountsPayable": "14533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "428024000", "shortLongTermDebtTotal": "6647191000", "totalShareholderEquity": "9771903000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5677294000", "totalCurrentLiabilities": "12616418000", "otherNonCurrentLiabilities": "51043000", "totalNonCurrentLiabilities": "1319529000", "cashAndShortTermInvestments": "2527065000", "commonStockSharesOutstanding": "177610676", "intangibleAssetsExcludingGoodwill": "905867000", "cashAndCashEquivalentsAtCarryingValue": "2527065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "373526565", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "income_statement": { "revenue": 3055812000, "cost_of_revenue": 2060375000, "gross_profit": 995437000, "ebit": 304833750, "ebitda": 324468000, "pretax_income": 436527000, "tax_provision": 80794000, "net_income": 355733000, "net_income_to_common": 355733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2627677000, "total_current_assets": 18632295000, "total_assets": 23891426000, "short_term_debt": 5797539000, "long_term_debt": 2571737000, "total_debt": 8369276000, "total_liabilities": 14517744000, "total_equity": 9373682000, "shares_outstanding": 187175557, "goodwill_and_intangibles": 914467000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115758, "ticker_id": 7026, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:43.560223+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "304833750", "ebitda": "324468000", "netIncome": "355733000", "grossProfit": "995437000", "depreciation": "None", "totalRevenue": "3055812000", "costOfRevenue": "2060375000", "interestIncome": "None", "incomeBeforeTax": "436527000", "interestExpense": "21804000", "operatingIncome": "324468000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "80794000", "reportedCurrency": "CNY", "netInterestIncome": "-21804000", "nonInterestIncome": "None", "operatingExpenses": "670969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2060375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23735250", "sellingGeneralAndAdministrative": "96519000", "netIncomeFromContinuingOperations": "355733000" }, "balance": { "goodwill": "None", "inventory": "54811000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "23891426000", "longTermDebt": "2571737000", "shortTermDebt": "5797539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "914467000", "reportedCurrency": "CNY", "retainedEarnings": "5577496000", "totalLiabilities": "14517744000", "otherCurrentAssets": "10798273000", "totalCurrentAssets": "18632295000", "currentLongTermDebt": "5797539000", "longTermInvestments": "349591000", "shortTermInvestments": "None", "currentNetReceivables": "5151534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5259131000", "currentAccountsPayable": "39766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "385485000", "shortLongTermDebtTotal": "8369276000", "totalShareholderEquity": "9373682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4726492000", "totalCurrentLiabilities": "11840334000", "otherNonCurrentLiabilities": "57546000", "totalNonCurrentLiabilities": "2677410000", "cashAndShortTermInvestments": "2627677000", "commonStockSharesOutstanding": "187175557", "intangibleAssetsExcludingGoodwill": "914467000", "cashAndCashEquivalentsAtCarryingValue": "2627677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367018624", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3055812000, "cost_of_revenue": 2060375000, "gross_profit": 995437000, "research_and_development": 121338000, "selling_general_admin": 96519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304833750, "depreciation_amortisation": 23735250, "ebitda": 324468000, "interest_expense": 21804000, "interest_income": null, "other_non_operating": null, "pretax_income": 436527000, "tax_provision": 80794000, "effective_tax_rate": null, "net_income": 355733000, "net_income_continuing_ops": 355733000, "net_income_to_common": 355733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2627677000, "short_term_investments": null, "net_receivables": 5151534000, "inventory": 54811000, "other_current_assets": null, "total_current_assets": 18632295000, "net_ppe": null, "goodwill": null, "intangible_assets": 914467000, "goodwill_and_intangibles": 914467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5259131000, "total_assets": 23891426000, "short_term_debt": 5797539000, "accounts_payable": 39766000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11840334000, "long_term_debt": 2571737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2677410000, "total_liabilities": 14517744000, "total_debt": 8369276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5577496000, "total_equity": 9373682000, "shares_outstanding": 187175557, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "304833750", "ebitda": "324468000", "netIncome": "355733000", "grossProfit": "995437000", "depreciation": "None", "totalRevenue": "3055812000", "costOfRevenue": "2060375000", "interestIncome": "None", "incomeBeforeTax": "436527000", "interestExpense": "21804000", "operatingIncome": "324468000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "80794000", "reportedCurrency": "CNY", "netInterestIncome": "-21804000", "nonInterestIncome": "None", "operatingExpenses": "670969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2060375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23735250", "sellingGeneralAndAdministrative": "96519000", "netIncomeFromContinuingOperations": "355733000" }, "balance": { "goodwill": "None", "inventory": "54811000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "23891426000", "longTermDebt": "2571737000", "shortTermDebt": "5797539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "914467000", "reportedCurrency": "CNY", "retainedEarnings": "5577496000", "totalLiabilities": "14517744000", "otherCurrentAssets": "10798273000", "totalCurrentAssets": "18632295000", "currentLongTermDebt": "5797539000", "longTermInvestments": "349591000", "shortTermInvestments": "None", "currentNetReceivables": "5151534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5259131000", "currentAccountsPayable": "39766000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "385485000", "shortLongTermDebtTotal": "8369276000", "totalShareholderEquity": "9373682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4726492000", "totalCurrentLiabilities": "11840334000", "otherNonCurrentLiabilities": "57546000", "totalNonCurrentLiabilities": "2677410000", "cashAndShortTermInvestments": "2627677000", "commonStockSharesOutstanding": "187175557", "intangibleAssetsExcludingGoodwill": "914467000", "cashAndCashEquivalentsAtCarryingValue": "2627677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367018624", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }