{ "ticker": { "uuid": "10644f14-904d-4751-896b-d996723e07aa", "symbol": "CXT", "name": "Crane NXT Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/10644f14-904d-4751-896b-d996723e07aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/10644f14-904d-4751-896b-d996723e07aa/" }, "ticker_metadata": { "id": 923, "uuid": "10644f14-904d-4751-896b-d996723e07aa", "symbol": "CXT", "name": "Crane NXT Co", "asset_type": "equity", "market_cap": 2234946000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Crane NXT, Co. focuses on payment and merchandising technologies. The company is headquartered in Stamford, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "10644f14-904d-4751-896b-d996723e07aa", "symbol": "CXT", "name": "Crane NXT Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/10644f14-904d-4751-896b-d996723e07aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/10644f14-904d-4751-896b-d996723e07aa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.74, "quality": 0.24, "momentum": 0.11, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 36.13, "market_cap": 2095540000, "pe_ratio": 16.1444, "earnings_yield": 0.0619, "ebitda_to_ev": 0.1013, "shareholder_yield": 0.0189, "roe": 0.1048, "piotroski_f_score": 4, "momentum_12_1": -0.1543, "volatility_252d": 0.4179 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:41.062302+00:00", "batch_id": "" }, "size": { "price_close": 36.13, "market_cap": 2095540000, "market_cap_usd": 2095540000, "enterprise_value": 3386339999, "shares_outstanding": 58000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.1444, "pb_ratio": 1.6912, "ptbv_ratio": null, "ps_ratio": 1.2225, "pcf_ratio": 8.4977, "pfcf_ratio": 7.3066, "ev_ebitda": 9.8756, "ev_ebit": 14.2703, "ev_sales": 1.9756, "ev_fcf": 11.8073, "earnings_yield": 0.0619, "fcf_yield": 0.0847, "price_to_sales": 1.2225, "price_to_book": 1.6912, "price_to_cashflow": 8.4977, "ebitda_to_ev": 0.1013, "sales_yield": 0.5062 }, "yield": { "dividend_yield": 0.0189, "buyback_yield": 0, "shareholder_yield": 0.0189, "debt_paydown_yield": null, "total_yield": 0.0189 }, "quality": { "gross_margin": 0.4198, "operating_margin": 0.1384, "net_margin": 0.0757, "ebitda_margin": 0.2, "fcf_margin": 0.1673, "roe": 0.1048, "roa": 0.0357, "roic": 0.0753, "roc_greenblatt": null, "asset_turnover": 0.4709, "cash_conversion": 2.2096, "accruals_ratio": -0.0321, "sbc_to_revenue": 0.0144, "piotroski_f_score": 4, "altman_z_score": 1.4392, "earnings_stability_5y": 0.4727, "revenue_stability_5y": 0.4303, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1976, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9222, "net_debt_to_ebitda": 3.7644, "debt_to_assets": 0.4183, "interest_coverage": 3.5631, "current_ratio": 1.3296, "quick_ratio": 0.9881, "net_debt": 1290799999, "local_beta": 0.0023, "volatility_252d": 0.4179, "volatility_60d": 0.9964, "max_drawdown_12m": -0.4534, "risk_adjusted_momentum": -0.3691 }, "growth": { "revenue_growth_1y": 0.1401, "revenue_growth_3y_cagr": 0.0733, "revenue_growth_5y_cagr": -0.1082, "eps_growth_1y": -0.2274, "eps_growth_3y_cagr": -0.1087, "eps_growth_5y_cagr": -0.0433, "fcf_growth_1y": 0.2389, "book_value_growth_1y": 0.1761, "revenue_growth": 0.1401, "earnings_growth": -0.2274 }, "momentum": { "price_return_1m": -0.1989, "price_return_3m": -0.213, "price_return_6m": -0.3729, "price_return_9m": -0.4019, "price_return_12m": -0.3225, "price_return_12m_ex1m": -0.1543, "momentum_6m": -0.3729, "momentum_12m": -0.3225, "momentum_12_1": -0.1543, "distance_from_52w_high": -0.4534, "distance_from_52w_low": 0, "relative_strength": -0.4224 }, "raw_ttm": { "revenue_ttm": 1714100000, "gross_profit_ttm": 719500000, "ebit_ttm": 237299999, "ebitda_ttm": 342899999, "net_income_ttm": 129800000, "eps_diluted_ttm": 2.2379, "operating_cash_flow_ttm": 246600000, "capital_expenditure_ttm": 40200000, "fcf_ttm": 286800000, "dividends_paid_ttm": 39600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 66600000, "cash_and_equivalents": 232000000, "total_current_assets": 1014100000, "total_current_liabilities": 762700000, "net_ppe": null, "total_assets": 3640400000, "total_debt": 1522799999, "total_equity": 1239100000, "net_working_capital": 282799999, "book_value_per_share": 21.3638, "retained_earnings": 370600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -948400000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 43, "rank_pb": 44, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 36, "rank_ev_ebitda": 38, "rank_ev_ebit": 55, "rank_earnings_yield": 43, "rank_fcf_yield": 48, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 42, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 54, "rank_fcf_margin": 55, "rank_piotroski": 78, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 86 }, "composites": { "value_composite": 26, "quality_composite": 76, "momentum_composite": 89, "growth_composite": 87, "yield_composite": 25, "svqf_composite": 22, "vc1_composite": 21, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.4214, "os_score": 0.44, "value_percentile": 0.74, "quality_percentile": 0.24, "momentum_percentile": 0.11, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3902, "ticker_id": 923, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:41.062302+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.13, "market_cap": 2095540000, "market_cap_usd": 2095540000, "enterprise_value": 3386339999, "shares_outstanding": 58000000, "fx_rate_to_usd": null, "pe_ratio": 16.14437596, "pb_ratio": 1.69117908, "ptbv_ratio": null, "ps_ratio": 1.22253077, "pcf_ratio": 8.49772912, "pfcf_ratio": 7.30662483, "ev_ebitda": 9.87559058, "ev_ebit": 14.27029083, "ev_sales": 1.97557902, "ev_fcf": 11.80732217, "earnings_yield": 0.06194107, "fcf_yield": 0.08469321, "dividend_yield": 0.01889728, "buyback_yield": 0, "shareholder_yield": 0.01889728, "debt_paydown_yield": null, "total_yield": 0.01889728, "gross_margin": 0.41975381, "operating_margin": 0.13844, "net_margin": 0.07572487, "ebitda_margin": 0.20004667, "fcf_margin": 0.16731813, "roe": 0.10475345, "roa": 0.03565542, "roic": 0.07533943, "roc_greenblatt": null, "asset_turnover": 0.47085485, "cash_conversion": 2.20955316, "accruals_ratio": -0.03208439, "sbc_to_revenue": 0.01435155, "debt_to_equity": 1.9222016, "net_debt_to_ebitda": 3.7643628, "debt_to_assets": 0.41830568, "interest_coverage": 3.56306305, "current_ratio": 1.32961846, "quick_ratio": 0.9880687, "net_debt": 1290799999, "revenue_growth_1y": 0.14007316, "revenue_growth_3y_cagr": 0.07330667, "revenue_growth_5y_cagr": -0.10819287, "eps_growth_1y": -0.22738095, "eps_growth_3y_cagr": -0.10866324, "eps_growth_5y_cagr": -0.04325155, "fcf_growth_1y": 0.23887689, "book_value_growth_1y": 0.17613504, "piotroski_f_score": 4, "altman_z_score": 1.43924679, "earnings_stability_5y": 0.472682, "revenue_stability_5y": 0.43032, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19890912, "price_return_3m": -0.21297749, "price_return_6m": -0.37293031, "price_return_9m": -0.40191922, "price_return_12m": -0.32248586, "price_return_12m_ex1m": -0.15426058, "distance_from_52w_high": -0.45344362, "distance_from_52w_low": 0, "relative_strength": -0.42244944, "local_beta": 0.0023, "volatility_252d": 0.417926, "volatility_60d": 0.996422, "max_drawdown_12m": -0.45344362, "revenue_ttm": 1714100000, "gross_profit_ttm": 719500000, "ebit_ttm": 237299999, "ebitda_ttm": 342899999, "net_income_ttm": 129800000, "eps_diluted_ttm": 2.23793103, "operating_cash_flow_ttm": 246600000, "capital_expenditure_ttm": 40200000, "fcf_ttm": 286800000, "dividends_paid_ttm": 39600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 66600000, "cash_and_equivalents": 232000000, "total_current_assets": 1014100000, "total_current_liabilities": 762700000, "net_ppe": null, "total_assets": 3640400000, "total_debt": 1522799999, "total_equity": 1239100000, "net_working_capital": 282799999, "book_value_per_share": 21.3637931, "retained_earnings": 370600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -948400000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 43, "rank_pb": 44, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 36, "rank_ev_ebitda": 38, "rank_ev_ebit": 55, "rank_earnings_yield": 43, "rank_fcf_yield": 48, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 42, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 54, "rank_fcf_margin": 55, "rank_piotroski": 78, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 86, "value_composite": 26, "quality_composite": 76, "momentum_composite": 89, "growth_composite": 87, "yield_composite": 25, "svqf_composite": 22, "vc1_composite": 21, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.13, "os": 0.44, "value": 0.74, "quality": 0.24, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.1444, "earnings_yield": 0.0619, "shareholder_yield": 0.0189, "roe": 0.1048, "momentum_12_1": -0.1543, "complete_fields": { "id": 3902, "ticker_id": 923, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:41.062302+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.13, "market_cap": 2095540000, "market_cap_usd": 2095540000, "enterprise_value": 3386339999, "shares_outstanding": 58000000, "fx_rate_to_usd": null, "pe_ratio": 16.14437596, "pb_ratio": 1.69117908, "ptbv_ratio": null, "ps_ratio": 1.22253077, "pcf_ratio": 8.49772912, "pfcf_ratio": 7.30662483, "ev_ebitda": 9.87559058, "ev_ebit": 14.27029083, "ev_sales": 1.97557902, "ev_fcf": 11.80732217, "earnings_yield": 0.06194107, "fcf_yield": 0.08469321, "dividend_yield": 0.01889728, "buyback_yield": 0, "shareholder_yield": 0.01889728, "debt_paydown_yield": null, "total_yield": 0.01889728, "gross_margin": 0.41975381, "operating_margin": 0.13844, "net_margin": 0.07572487, "ebitda_margin": 0.20004667, "fcf_margin": 0.16731813, "roe": 0.10475345, "roa": 0.03565542, "roic": 0.07533943, "roc_greenblatt": null, "asset_turnover": 0.47085485, "cash_conversion": 2.20955316, "accruals_ratio": -0.03208439, "sbc_to_revenue": 0.01435155, "debt_to_equity": 1.9222016, "net_debt_to_ebitda": 3.7643628, "debt_to_assets": 0.41830568, "interest_coverage": 3.56306305, "current_ratio": 1.32961846, "quick_ratio": 0.9880687, "net_debt": 1290799999, "revenue_growth_1y": 0.14007316, "revenue_growth_3y_cagr": 0.07330667, "revenue_growth_5y_cagr": -0.10819287, "eps_growth_1y": -0.22738095, "eps_growth_3y_cagr": -0.10866324, "eps_growth_5y_cagr": -0.04325155, "fcf_growth_1y": 0.23887689, "book_value_growth_1y": 0.17613504, "piotroski_f_score": 4, "altman_z_score": 1.43924679, "earnings_stability_5y": 0.472682, "revenue_stability_5y": 0.43032, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19890912, "price_return_3m": -0.21297749, "price_return_6m": -0.37293031, "price_return_9m": -0.40191922, "price_return_12m": -0.32248586, "price_return_12m_ex1m": -0.15426058, "distance_from_52w_high": -0.45344362, "distance_from_52w_low": 0, "relative_strength": -0.42244944, "local_beta": 0.0023, "volatility_252d": 0.417926, "volatility_60d": 0.996422, "max_drawdown_12m": -0.45344362, "revenue_ttm": 1714100000, "gross_profit_ttm": 719500000, "ebit_ttm": 237299999, "ebitda_ttm": 342899999, "net_income_ttm": 129800000, "eps_diluted_ttm": 2.23793103, "operating_cash_flow_ttm": 246600000, "capital_expenditure_ttm": 40200000, "fcf_ttm": 286800000, "dividends_paid_ttm": 39600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 66600000, "cash_and_equivalents": 232000000, "total_current_assets": 1014100000, "total_current_liabilities": 762700000, "net_ppe": null, "total_assets": 3640400000, "total_debt": 1522799999, "total_equity": 1239100000, "net_working_capital": 282799999, "book_value_per_share": 21.3637931, "retained_earnings": 370600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -948400000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 43, "rank_pb": 44, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 36, "rank_ev_ebitda": 38, "rank_ev_ebit": 55, "rank_earnings_yield": 43, "rank_fcf_yield": 48, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 37, "rank_roe": 42, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 54, "rank_fcf_margin": 55, "rank_piotroski": 78, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 86, "value_composite": 26, "quality_composite": 76, "momentum_composite": 89, "growth_composite": 87, "yield_composite": 25, "svqf_composite": 22, "vc1_composite": 21, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "income_statement": { "revenue": 1656700000, "cost_of_revenue": 952900000, "gross_profit": 703800000, "ebit": 241300000, "ebitda": 347900000, "pretax_income": 181000000, "tax_provision": 35900000, "net_income": 145100000, "net_income_to_common": 145100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233800000, "total_current_assets": 852900000, "total_assets": 3116400000, "short_term_debt": 135100000, "long_term_debt": 1004400000, "total_debt": 1139500000, "total_liabilities": 1859600000, "total_equity": 1256800000, "shares_outstanding": 58000000, "goodwill_and_intangibles": 1721200000 }, "cash_flow": { "operating_cash_flow": 241500000, "capital_expenditure": 43200000, "free_cash_flow": 284700000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246773, "ticker_id": 923, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "241300000", "ebitda": "347900000", "netIncome": "145100000", "grossProfit": "703800000", "depreciation": "None", "totalRevenue": "1656700000", "costOfRevenue": "952900000", "interestIncome": "70800000", "incomeBeforeTax": "181000000", "interestExpense": "60300000", "operatingIncome": "263500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35900000", "reportedCurrency": "USD", "netInterestIncome": "-59300000", "nonInterestIncome": "None", "operatingExpenses": "440300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "952900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106600000", "sellingGeneralAndAdministrative": "440300000", "netIncomeFromContinuingOperations": "145100000" }, "balance": { "goodwill": "1164000000", "inventory": "169500000", "commonStock": "1249900000", "currentDebt": "None", "investments": "None", "totalAssets": "3116400000", "longTermDebt": "1004400000", "shortTermDebt": "135100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "557200000", "reportedCurrency": "USD", "retainedEarnings": "374500000", "totalLiabilities": "1859600000", "otherCurrentAssets": "85100000", "totalCurrentAssets": "852900000", "currentLongTermDebt": "135100000", "longTermInvestments": "139400000", "shortTermInvestments": "None", "currentNetReceivables": "364500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2263500000", "currentAccountsPayable": "132300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "303800000", "shortLongTermDebtTotal": "1139500000", "totalShareholderEquity": "1256800000", "capitalLeaseObligations": "70200000", "otherCurrentLiabilities": "301700000", "totalCurrentLiabilities": "569100000", "otherNonCurrentLiabilities": "36800000", "totalNonCurrentLiabilities": "1290500000", "cashAndShortTermInvestments": "233800000", "commonStockSharesOutstanding": "58000000", "intangibleAssetsExcludingGoodwill": "557200000", "cashAndCashEquivalentsAtCarryingValue": "233800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145100000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5200000", "operatingCashflow": "241500000", "capitalExpenditures": "43200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "363600000", "cashflowFromInvestment": "-549000000", "stockBasedCompensation": "12700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1656700000, "cost_of_revenue": 952900000, "gross_profit": 703800000, "research_and_development": null, "selling_general_admin": 440300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241300000, "depreciation_amortisation": 106600000, "ebitda": 347900000, "interest_expense": 60300000, "interest_income": null, "other_non_operating": null, "pretax_income": 181000000, "tax_provision": 35900000, "effective_tax_rate": null, "net_income": 145100000, "net_income_continuing_ops": 145100000, "net_income_to_common": 145100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233800000, "short_term_investments": null, "net_receivables": 364500000, "inventory": 169500000, "other_current_assets": null, "total_current_assets": 852900000, "net_ppe": null, "goodwill": 1164000000, "intangible_assets": 557200000, "goodwill_and_intangibles": 1721200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2263500000, "total_assets": 3116400000, "short_term_debt": 135100000, "accounts_payable": 132300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 569100000, "long_term_debt": 1004400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1290500000, "total_liabilities": 1859600000, "total_debt": 1139500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 374500000, "total_equity": 1256800000, "shares_outstanding": 58000000, "operating_cash_flow": 241500000, "stock_based_compensation": 12700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -549000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 363600000, "free_cash_flow": 284700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "241300000", "ebitda": "347900000", "netIncome": "145100000", "grossProfit": "703800000", "depreciation": "None", "totalRevenue": "1656700000", "costOfRevenue": "952900000", "interestIncome": "70800000", "incomeBeforeTax": "181000000", "interestExpense": "60300000", "operatingIncome": "263500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35900000", "reportedCurrency": "USD", "netInterestIncome": "-59300000", "nonInterestIncome": "None", "operatingExpenses": "440300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "952900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106600000", "sellingGeneralAndAdministrative": "440300000", "netIncomeFromContinuingOperations": "145100000" }, "balance": { "goodwill": "1164000000", "inventory": "169500000", "commonStock": "1249900000", "currentDebt": "None", "investments": "None", "totalAssets": "3116400000", "longTermDebt": "1004400000", "shortTermDebt": "135100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "557200000", "reportedCurrency": "USD", "retainedEarnings": "374500000", "totalLiabilities": "1859600000", "otherCurrentAssets": "85100000", "totalCurrentAssets": "852900000", "currentLongTermDebt": "135100000", "longTermInvestments": "139400000", "shortTermInvestments": "None", "currentNetReceivables": "364500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2263500000", "currentAccountsPayable": "132300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "303800000", "shortLongTermDebtTotal": "1139500000", "totalShareholderEquity": "1256800000", "capitalLeaseObligations": "70200000", "otherCurrentLiabilities": "301700000", "totalCurrentLiabilities": "569100000", "otherNonCurrentLiabilities": "36800000", "totalNonCurrentLiabilities": "1290500000", "cashAndShortTermInvestments": "233800000", "commonStockSharesOutstanding": "58000000", "intangibleAssetsExcludingGoodwill": "557200000", "cashAndCashEquivalentsAtCarryingValue": "233800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145100000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "5200000", "operatingCashflow": "241500000", "capitalExpenditures": "43200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "363600000", "cashflowFromInvestment": "-549000000", "stockBasedCompensation": "12700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "income_statement": { "revenue": 1486800000, "cost_of_revenue": 821700000, "gross_profit": 665100000, "ebit": 274200000, "ebitda": 361000000, "pretax_income": 226400000, "tax_provision": 42300000, "net_income": 184100000, "net_income_to_common": 184100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165800000, "total_current_assets": 642500000, "total_assets": 2386500000, "short_term_debt": 220600000, "long_term_debt": 540600000, "total_debt": 761200000, "total_liabilities": 1321600000, "total_equity": 1064900000, "shares_outstanding": 57800000, "goodwill_and_intangibles": 1375900000 }, "cash_flow": { "operating_cash_flow": 214100000, "capital_expenditure": 45400000, "free_cash_flow": 259500000, "dividends_paid": 36600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246778, "ticker_id": 923, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274200000", "ebitda": "361000000", "netIncome": "184100000", "grossProfit": "665100000", "depreciation": "None", "totalRevenue": "1486800000", "costOfRevenue": "821700000", "interestIncome": "1600000", "incomeBeforeTax": "226400000", "interestExpense": "47800000", "operatingIncome": "268800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42300000", "reportedCurrency": "USD", "netInterestIncome": "-46200000", "nonInterestIncome": "None", "operatingExpenses": "396300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "821700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86800000", "sellingGeneralAndAdministrative": "386200000", "netIncomeFromContinuingOperations": "184100000" }, "balance": { "goodwill": "956600000", "inventory": "144800000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2386500000", "longTermDebt": "540600000", "shortTermDebt": "220600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "419300000", "reportedCurrency": "USD", "retainedEarnings": "268400000", "totalLiabilities": "1321600000", "otherCurrentAssets": "28300000", "totalCurrentAssets": "642500000", "currentLongTermDebt": "210000000", "longTermInvestments": "1300000", "shortTermInvestments": "None", "currentNetReceivables": "303600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1744000000", "currentAccountsPayable": "116600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272300000", "shortLongTermDebtTotal": "813900000", "totalShareholderEquity": "1064900000", "capitalLeaseObligations": "63300000", "otherCurrentLiabilities": "145200000", "totalCurrentLiabilities": "562400000", "otherNonCurrentLiabilities": "4600000", "totalNonCurrentLiabilities": "759200000", "cashAndShortTermInvestments": "165800000", "commonStockSharesOutstanding": "57800000", "intangibleAssetsExcludingGoodwill": "419300000", "cashAndCashEquivalentsAtCarryingValue": "165800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184100000", "profitLoss": "None", "dividendPayout": "36600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "21300000", "operatingCashflow": "214100000", "capitalExpenditures": "45400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62100000", "cashflowFromInvestment": "-318000000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1486800000, "cost_of_revenue": 821700000, "gross_profit": 665100000, "research_and_development": 39500000, "selling_general_admin": 386200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274200000, "depreciation_amortisation": 86800000, "ebitda": 361000000, "interest_expense": 47800000, "interest_income": null, "other_non_operating": null, "pretax_income": 226400000, "tax_provision": 42300000, "effective_tax_rate": null, "net_income": 184100000, "net_income_continuing_ops": 184100000, "net_income_to_common": 184100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165800000, "short_term_investments": null, "net_receivables": 303600000, "inventory": 144800000, "other_current_assets": null, "total_current_assets": 642500000, "net_ppe": null, "goodwill": 956600000, "intangible_assets": 419300000, "goodwill_and_intangibles": 1375900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1744000000, "total_assets": 2386500000, "short_term_debt": 220600000, "accounts_payable": 116600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 562400000, "long_term_debt": 540600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 759200000, "total_liabilities": 1321600000, "total_debt": 761200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 268400000, "total_equity": 1064900000, "shares_outstanding": 57800000, "operating_cash_flow": 214100000, "stock_based_compensation": 10600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -318000000, "dividends_paid": 36600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62100000, "free_cash_flow": 259500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "274200000", "ebitda": "361000000", "netIncome": "184100000", "grossProfit": "665100000", "depreciation": "None", "totalRevenue": "1486800000", "costOfRevenue": "821700000", "interestIncome": "1600000", "incomeBeforeTax": "226400000", "interestExpense": "47800000", "operatingIncome": "268800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "42300000", "reportedCurrency": "USD", "netInterestIncome": "-46200000", "nonInterestIncome": "None", "operatingExpenses": "396300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "821700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86800000", "sellingGeneralAndAdministrative": "386200000", "netIncomeFromContinuingOperations": "184100000" }, "balance": { "goodwill": "956600000", "inventory": "144800000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2386500000", "longTermDebt": "540600000", "shortTermDebt": "220600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "419300000", "reportedCurrency": "USD", "retainedEarnings": "268400000", "totalLiabilities": "1321600000", "otherCurrentAssets": "28300000", "totalCurrentAssets": "642500000", "currentLongTermDebt": "210000000", "longTermInvestments": "1300000", "shortTermInvestments": "None", "currentNetReceivables": "303600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1744000000", "currentAccountsPayable": "116600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272300000", "shortLongTermDebtTotal": "813900000", "totalShareholderEquity": "1064900000", "capitalLeaseObligations": "63300000", "otherCurrentLiabilities": "145200000", "totalCurrentLiabilities": "562400000", "otherNonCurrentLiabilities": "4600000", "totalNonCurrentLiabilities": "759200000", "cashAndShortTermInvestments": "165800000", "commonStockSharesOutstanding": "57800000", "intangibleAssetsExcludingGoodwill": "419300000", "cashAndCashEquivalentsAtCarryingValue": "165800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184100000", "profitLoss": "None", "dividendPayout": "36600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "21300000", "operatingCashflow": "214100000", "capitalExpenditures": "45400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62100000", "cashflowFromInvestment": "-318000000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "income_statement": { "revenue": 1391300000, "cost_of_revenue": 737200000, "gross_profit": 654100000, "ebit": 290400000, "ebitda": 368000000, "pretax_income": 239800000, "tax_provision": 51500000, "net_income": 188300000, "net_income_to_common": 188300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227200000, "total_current_assets": 644400000, "total_assets": 2129400000, "short_term_debt": 11800000, "long_term_debt": 640300000, "total_debt": 652100000, "total_liabilities": 1165400000, "total_equity": 964000000, "shares_outstanding": 57500000, "goodwill_and_intangibles": 1150100000 }, "cash_flow": { "operating_cash_flow": 276300000, "capital_expenditure": 31100000, "free_cash_flow": 307400000, "dividends_paid": 23700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246783, "ticker_id": 923, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290400000", "ebitda": "368000000", "netIncome": "188300000", "grossProfit": "654100000", "depreciation": "None", "totalRevenue": "1391300000", "costOfRevenue": "737200000", "interestIncome": "1100000", "incomeBeforeTax": "239800000", "interestExpense": "50600000", "operatingIncome": "286800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "51500000", "reportedCurrency": "USD", "netInterestIncome": "-49500000", "nonInterestIncome": "None", "operatingExpenses": "367300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "737200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77600000", "sellingGeneralAndAdministrative": "366800000", "netIncomeFromContinuingOperations": "188300000" }, "balance": { "goodwill": "841200000", "inventory": "157100000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2129400000", "longTermDebt": "640300000", "shortTermDebt": "11800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "308900000", "reportedCurrency": "USD", "retainedEarnings": "120900000", "totalLiabilities": "1165400000", "otherCurrentAssets": "45200000", "totalCurrentAssets": "644400000", "currentLongTermDebt": "4600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1485000000", "currentAccountsPayable": "106500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "261200000", "shortLongTermDebtTotal": "694700000", "totalShareholderEquity": "964000000", "capitalLeaseObligations": "49800000", "otherCurrentLiabilities": "110800000", "totalCurrentLiabilities": "334400000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "831000000", "cashAndShortTermInvestments": "227200000", "commonStockSharesOutstanding": "57500000", "intangibleAssetsExcludingGoodwill": "308900000", "cashAndCashEquivalentsAtCarryingValue": "227200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188300000", "profitLoss": "None", "dividendPayout": "23700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "276300000", "capitalExpenditures": "31100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252500000", "cashflowFromInvestment": "-31100000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1391300000, "cost_of_revenue": 737200000, "gross_profit": 654100000, "research_and_development": 42800000, "selling_general_admin": 366800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290400000, "depreciation_amortisation": 77600000, "ebitda": 368000000, "interest_expense": 50600000, "interest_income": null, "other_non_operating": null, "pretax_income": 239800000, "tax_provision": 51500000, "effective_tax_rate": null, "net_income": 188300000, "net_income_continuing_ops": 188300000, "net_income_to_common": 188300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227200000, "short_term_investments": null, "net_receivables": 214900000, "inventory": 157100000, "other_current_assets": null, "total_current_assets": 644400000, "net_ppe": null, "goodwill": 841200000, "intangible_assets": 308900000, "goodwill_and_intangibles": 1150100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1485000000, "total_assets": 2129400000, "short_term_debt": 11800000, "accounts_payable": 106500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334400000, "long_term_debt": 640300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 831000000, "total_liabilities": 1165400000, "total_debt": 652100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120900000, "total_equity": 964000000, "shares_outstanding": 57500000, "operating_cash_flow": 276300000, "stock_based_compensation": 10300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31100000, "dividends_paid": 23700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252500000, "free_cash_flow": 307400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "290400000", "ebitda": "368000000", "netIncome": "188300000", "grossProfit": "654100000", "depreciation": "None", "totalRevenue": "1391300000", "costOfRevenue": "737200000", "interestIncome": "1100000", "incomeBeforeTax": "239800000", "interestExpense": "50600000", "operatingIncome": "286800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "51500000", "reportedCurrency": "USD", "netInterestIncome": "-49500000", "nonInterestIncome": "None", "operatingExpenses": "367300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "737200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77600000", "sellingGeneralAndAdministrative": "366800000", "netIncomeFromContinuingOperations": "188300000" }, "balance": { "goodwill": "841200000", "inventory": "157100000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2129400000", "longTermDebt": "640300000", "shortTermDebt": "11800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "308900000", "reportedCurrency": "USD", "retainedEarnings": "120900000", "totalLiabilities": "1165400000", "otherCurrentAssets": "45200000", "totalCurrentAssets": "644400000", "currentLongTermDebt": "4600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1485000000", "currentAccountsPayable": "106500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "261200000", "shortLongTermDebtTotal": "694700000", "totalShareholderEquity": "964000000", "capitalLeaseObligations": "49800000", "otherCurrentLiabilities": "110800000", "totalCurrentLiabilities": "334400000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "831000000", "cashAndShortTermInvestments": "227200000", "commonStockSharesOutstanding": "57500000", "intangibleAssetsExcludingGoodwill": "308900000", "cashAndCashEquivalentsAtCarryingValue": "227200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188300000", "profitLoss": "None", "dividendPayout": "23700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "276300000", "capitalExpenditures": "31100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252500000", "cashflowFromInvestment": "-31100000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "income_statement": { "revenue": 1339900000, "cost_of_revenue": 713700000, "gross_profit": 626200000, "ebit": 304600000, "ebitda": 383300000, "pretax_income": 248300000, "tax_provision": 43400000, "net_income": 204900000, "net_income_to_common": 204900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230700000, "total_current_assets": 623300000, "total_assets": 2129400000, "short_term_debt": 307100000, "long_term_debt": 545100000, "total_debt": 852200000, "total_liabilities": 1345600000, "total_equity": 783800000, "shares_outstanding": 56725307, "goodwill_and_intangibles": 1181500000 }, "cash_flow": { "operating_cash_flow": -17600000, "capital_expenditure": 58400000, "free_cash_flow": 40800000, "dividends_paid": 105900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246788, "ticker_id": 923, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "304600000", "ebitda": "383300000", "netIncome": "204900000", "grossProfit": "626200000", "depreciation": "None", "totalRevenue": "1339900000", "costOfRevenue": "713700000", "interestIncome": "48800000", "incomeBeforeTax": "248300000", "interestExpense": "56300000", "operatingIncome": "301300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "43400000", "reportedCurrency": "USD", "netInterestIncome": "-48800000", "nonInterestIncome": "None", "operatingExpenses": "324900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "713700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78700000", "sellingGeneralAndAdministrative": "478800000", "netIncomeFromContinuingOperations": "401100000" }, "balance": { "goodwill": "836600000", "inventory": "145600000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2129400000", "longTermDebt": "545100000", "shortTermDebt": "307100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "344900000", "reportedCurrency": "USD", "retainedEarnings": "2822800000", "totalLiabilities": "1345600000", "otherCurrentAssets": "41900000", "totalCurrentAssets": "623300000", "currentLongTermDebt": "699300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1506100000", "currentAccountsPayable": "109600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295600000", "shortLongTermDebtTotal": "881200000", "totalShareholderEquity": "783800000", "capitalLeaseObligations": "97600000", "otherCurrentLiabilities": "103200000", "totalCurrentLiabilities": "631400000", "otherNonCurrentLiabilities": "60100000", "totalNonCurrentLiabilities": "714200000", "cashAndShortTermInvestments": "230700000", "commonStockSharesOutstanding": "56725307", "intangibleAssetsExcludingGoodwill": "344900000", "cashAndCashEquivalentsAtCarryingValue": "230700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401100000", "profitLoss": "None", "dividendPayout": "105900000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-54700000", "operatingCashflow": "-17600000", "capitalExpenditures": "58400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106000000", "cashflowFromInvestment": "264000000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1339900000, "cost_of_revenue": 713700000, "gross_profit": 626200000, "research_and_development": 83100000, "selling_general_admin": 478800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 304600000, "depreciation_amortisation": 78700000, "ebitda": 383300000, "interest_expense": 56300000, "interest_income": null, "other_non_operating": null, "pretax_income": 248300000, "tax_provision": 43400000, "effective_tax_rate": null, "net_income": 204900000, "net_income_continuing_ops": 401100000, "net_income_to_common": 204900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230700000, "short_term_investments": null, "net_receivables": 205100000, "inventory": 145600000, "other_current_assets": null, "total_current_assets": 623300000, "net_ppe": null, "goodwill": 836600000, "intangible_assets": 344900000, "goodwill_and_intangibles": 1181500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1506100000, "total_assets": 2129400000, "short_term_debt": 307100000, "accounts_payable": 109600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 631400000, "long_term_debt": 545100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 714200000, "total_liabilities": 1345600000, "total_debt": 852200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2822800000, "total_equity": 783800000, "shares_outstanding": 56725307, "operating_cash_flow": -17600000, "stock_based_compensation": 24200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 264000000, "dividends_paid": 105900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106000000, "free_cash_flow": 40800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "304600000", "ebitda": "383300000", "netIncome": "204900000", "grossProfit": "626200000", "depreciation": "None", "totalRevenue": "1339900000", "costOfRevenue": "713700000", "interestIncome": "48800000", "incomeBeforeTax": "248300000", "interestExpense": "56300000", "operatingIncome": "301300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "43400000", "reportedCurrency": "USD", "netInterestIncome": "-48800000", "nonInterestIncome": "None", "operatingExpenses": "324900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "713700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78700000", "sellingGeneralAndAdministrative": "478800000", "netIncomeFromContinuingOperations": "401100000" }, "balance": { "goodwill": "836600000", "inventory": "145600000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2129400000", "longTermDebt": "545100000", "shortTermDebt": "307100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "344900000", "reportedCurrency": "USD", "retainedEarnings": "2822800000", "totalLiabilities": "1345600000", "otherCurrentAssets": "41900000", "totalCurrentAssets": "623300000", "currentLongTermDebt": "699300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1506100000", "currentAccountsPayable": "109600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295600000", "shortLongTermDebtTotal": "881200000", "totalShareholderEquity": "783800000", "capitalLeaseObligations": "97600000", "otherCurrentLiabilities": "103200000", "totalCurrentLiabilities": "631400000", "otherNonCurrentLiabilities": "60100000", "totalNonCurrentLiabilities": "714200000", "cashAndShortTermInvestments": "230700000", "commonStockSharesOutstanding": "56725307", "intangibleAssetsExcludingGoodwill": "344900000", "cashAndCashEquivalentsAtCarryingValue": "230700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "401100000", "profitLoss": "None", "dividendPayout": "105900000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-54700000", "operatingCashflow": "-17600000", "capitalExpenditures": "58400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106000000", "cashflowFromInvestment": "264000000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "income_statement": { "revenue": 1345100000, "cost_of_revenue": 746200000, "gross_profit": 598900000, "ebit": 284000000, "ebitda": 365800000, "pretax_income": 226100000, "tax_provision": 48100000, "net_income": 178000000, "net_income_to_common": 178000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478600000, "total_current_assets": 1543100000, "total_assets": 4486600000, "short_term_debt": 22700000, "long_term_debt": 842400000, "total_debt": 865100000, "total_liabilities": 2651500000, "total_equity": 1832300000, "shares_outstanding": 56700000, "goodwill_and_intangibles": 2050900000 }, "cash_flow": { "operating_cash_flow": 498500000, "capital_expenditure": 53900000, "free_cash_flow": 552400000, "dividends_paid": 100600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246793, "ticker_id": 923, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "284000000", "ebitda": "365800000", "netIncome": "178000000", "grossProfit": "598900000", "depreciation": "None", "totalRevenue": "1345100000", "costOfRevenue": "746200000", "interestIncome": "45500000", "incomeBeforeTax": "226100000", "interestExpense": "57900000", "operatingIncome": "279200000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "48100000", "reportedCurrency": "USD", "netInterestIncome": "-45500000", "nonInterestIncome": "None", "operatingExpenses": "319700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "746200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81800000", "sellingGeneralAndAdministrative": "452000000", "netIncomeFromContinuingOperations": "435400000" }, "balance": { "goodwill": "1583800000", "inventory": "449100000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "4486600000", "longTermDebt": "842400000", "shortTermDebt": "22700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "467100000", "reportedCurrency": "USD", "retainedEarnings": "2527300000", "totalLiabilities": "2651500000", "otherCurrentAssets": "118700000", "totalCurrentAssets": "1543100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "496700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2943500000", "currentAccountsPayable": "273700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "555600000", "shortLongTermDebtTotal": "944500000", "totalShareholderEquity": "1832300000", "capitalLeaseObligations": "102100000", "otherCurrentLiabilities": "381200000", "totalCurrentLiabilities": "789300000", "otherNonCurrentLiabilities": "631600000", "totalNonCurrentLiabilities": "1862200000", "cashAndShortTermInvestments": "478600000", "commonStockSharesOutstanding": "56700000", "intangibleAssetsExcludingGoodwill": "467100000", "cashAndCashEquivalentsAtCarryingValue": "478600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435400000", "profitLoss": "None", "dividendPayout": "100600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18200000", "operatingCashflow": "498500000", "capitalExpenditures": "53900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557900000", "cashflowFromInvestment": "-300000", "stockBasedCompensation": "24900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1345100000, "cost_of_revenue": 746200000, "gross_profit": 598900000, "research_and_development": 82700000, "selling_general_admin": 452000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284000000, "depreciation_amortisation": 81800000, "ebitda": 365800000, "interest_expense": 57900000, "interest_income": null, "other_non_operating": null, "pretax_income": 226100000, "tax_provision": 48100000, "effective_tax_rate": null, "net_income": 178000000, "net_income_continuing_ops": 435400000, "net_income_to_common": 178000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478600000, "short_term_investments": null, "net_receivables": 496700000, "inventory": 449100000, "other_current_assets": null, "total_current_assets": 1543100000, "net_ppe": null, "goodwill": 1583800000, "intangible_assets": 467100000, "goodwill_and_intangibles": 2050900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2943500000, "total_assets": 4486600000, "short_term_debt": 22700000, "accounts_payable": 273700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 789300000, "long_term_debt": 842400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1862200000, "total_liabilities": 2651500000, "total_debt": 865100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2527300000, "total_equity": 1832300000, "shares_outstanding": 56700000, "operating_cash_flow": 498500000, "stock_based_compensation": 24900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300000, "dividends_paid": 100600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -557900000, "free_cash_flow": 552400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "284000000", "ebitda": "365800000", "netIncome": "178000000", "grossProfit": "598900000", "depreciation": "None", "totalRevenue": "1345100000", "costOfRevenue": "746200000", "interestIncome": "45500000", "incomeBeforeTax": "226100000", "interestExpense": "57900000", "operatingIncome": "279200000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "48100000", "reportedCurrency": "USD", "netInterestIncome": "-45500000", "nonInterestIncome": "None", "operatingExpenses": "319700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "746200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81800000", "sellingGeneralAndAdministrative": "452000000", "netIncomeFromContinuingOperations": "435400000" }, "balance": { "goodwill": "1583800000", "inventory": "449100000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "4486600000", "longTermDebt": "842400000", "shortTermDebt": "22700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "467100000", "reportedCurrency": "USD", "retainedEarnings": "2527300000", "totalLiabilities": "2651500000", "otherCurrentAssets": "118700000", "totalCurrentAssets": "1543100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "496700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2943500000", "currentAccountsPayable": "273700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "555600000", "shortLongTermDebtTotal": "944500000", "totalShareholderEquity": "1832300000", "capitalLeaseObligations": "102100000", "otherCurrentLiabilities": "381200000", "totalCurrentLiabilities": "789300000", "otherNonCurrentLiabilities": "631600000", "totalNonCurrentLiabilities": "1862200000", "cashAndShortTermInvestments": "478600000", "commonStockSharesOutstanding": "56700000", "intangibleAssetsExcludingGoodwill": "467100000", "cashAndCashEquivalentsAtCarryingValue": "478600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435400000", "profitLoss": "None", "dividendPayout": "100600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18200000", "operatingCashflow": "498500000", "capitalExpenditures": "53900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557900000", "cashflowFromInvestment": "-300000", "stockBasedCompensation": "24900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "income_statement": { "revenue": 2936900000, "cost_of_revenue": 1930700000, "gross_profit": 1006200000, "ebit": 279800000, "ebitda": 407300000, "pretax_income": 224500000, "tax_provision": 43400000, "net_income": 181000000, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 551000000, "total_current_assets": 1573700000, "total_assets": 4588900000, "short_term_debt": 399100000, "long_term_debt": 842900000, "total_debt": 1242000000, "total_liabilities": 3057800000, "total_equity": 1528900000, "shares_outstanding": 56700000, "goodwill_and_intangibles": 2129300000 }, "cash_flow": { "operating_cash_flow": 309500000, "capital_expenditure": 34100000, "free_cash_flow": 343600000, "dividends_paid": 100400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246797, "ticker_id": 923, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "279800000", "ebitda": "407300000", "netIncome": "181000000", "grossProfit": "1006200000", "depreciation": "None", "totalRevenue": "2936900000", "costOfRevenue": "1930700000", "interestIncome": "53300000", "incomeBeforeTax": "224500000", "interestExpense": "55300000", "operatingIncome": "262900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43400000", "reportedCurrency": "USD", "netInterestIncome": "-53300000", "nonInterestIncome": "None", "operatingExpenses": "743300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1930700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127500000", "sellingGeneralAndAdministrative": "680300000", "netIncomeFromContinuingOperations": "181100000" }, "balance": { "goodwill": "1609000000", "inventory": "438200000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "4588900000", "longTermDebt": "842900000", "shortTermDebt": "399100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "520300000", "reportedCurrency": "USD", "retainedEarnings": "2192800000", "totalLiabilities": "3057800000", "otherCurrentAssets": "137400000", "totalCurrentAssets": "1573700000", "currentLongTermDebt": "375700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "447100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3015200000", "currentAccountsPayable": "218400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "677400000", "shortLongTermDebtTotal": "1328500000", "totalShareholderEquity": "1528900000", "capitalLeaseObligations": "109900000", "otherCurrentLiabilities": "336000000", "totalCurrentLiabilities": "1056600000", "otherNonCurrentLiabilities": "688500000", "totalNonCurrentLiabilities": "2001200000", "cashAndShortTermInvestments": "551000000", "commonStockSharesOutstanding": "56700000", "intangibleAssetsExcludingGoodwill": "520300000", "cashAndCashEquivalentsAtCarryingValue": "551000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181100000", "profitLoss": "None", "dividendPayout": "100400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "35400000", "operatingCashflow": "309500000", "capitalExpenditures": "34100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55100000", "cashflowFromInvestment": "-229100000", "stockBasedCompensation": "22300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2936900000, "cost_of_revenue": 1930700000, "gross_profit": 1006200000, "research_and_development": 74100000, "selling_general_admin": 680300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 279800000, "depreciation_amortisation": 127500000, "ebitda": 407300000, "interest_expense": 55300000, "interest_income": null, "other_non_operating": null, "pretax_income": 224500000, "tax_provision": 43400000, "effective_tax_rate": null, "net_income": 181000000, "net_income_continuing_ops": 181100000, "net_income_to_common": 181000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 551000000, "short_term_investments": null, "net_receivables": 447100000, "inventory": 438200000, "other_current_assets": null, "total_current_assets": 1573700000, "net_ppe": null, "goodwill": 1609000000, "intangible_assets": 520300000, "goodwill_and_intangibles": 2129300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3015200000, "total_assets": 4588900000, "short_term_debt": 399100000, "accounts_payable": 218400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1056600000, "long_term_debt": 842900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2001200000, "total_liabilities": 3057800000, "total_debt": 1242000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2192800000, "total_equity": 1528900000, "shares_outstanding": 56700000, "operating_cash_flow": 309500000, "stock_based_compensation": 22300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229100000, "dividends_paid": 100400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55100000, "free_cash_flow": 343600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "279800000", "ebitda": "407300000", "netIncome": "181000000", "grossProfit": "1006200000", "depreciation": "None", "totalRevenue": "2936900000", "costOfRevenue": "1930700000", "interestIncome": "53300000", "incomeBeforeTax": "224500000", "interestExpense": "55300000", "operatingIncome": "262900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43400000", "reportedCurrency": "USD", "netInterestIncome": "-53300000", "nonInterestIncome": "None", "operatingExpenses": "743300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1930700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127500000", "sellingGeneralAndAdministrative": "680300000", "netIncomeFromContinuingOperations": "181100000" }, "balance": { "goodwill": "1609000000", "inventory": "438200000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "4588900000", "longTermDebt": "842900000", "shortTermDebt": "399100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "520300000", "reportedCurrency": "USD", "retainedEarnings": "2192800000", "totalLiabilities": "3057800000", "otherCurrentAssets": "137400000", "totalCurrentAssets": "1573700000", "currentLongTermDebt": "375700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "447100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3015200000", "currentAccountsPayable": "218400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "677400000", "shortLongTermDebtTotal": "1328500000", "totalShareholderEquity": "1528900000", "capitalLeaseObligations": "109900000", "otherCurrentLiabilities": "336000000", "totalCurrentLiabilities": "1056600000", "otherNonCurrentLiabilities": "688500000", "totalNonCurrentLiabilities": "2001200000", "cashAndShortTermInvestments": "551000000", "commonStockSharesOutstanding": "56700000", "intangibleAssetsExcludingGoodwill": "520300000", "cashAndCashEquivalentsAtCarryingValue": "551000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181100000", "profitLoss": "None", "dividendPayout": "100400000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "35400000", "operatingCashflow": "309500000", "capitalExpenditures": "34100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55100000", "cashflowFromInvestment": "-229100000", "stockBasedCompensation": "22300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "income_statement": { "revenue": 3283100000, "cost_of_revenue": 2104100000, "gross_profit": 1179000000, "ebit": 217500000, "ebitda": 331000000, "pretax_income": 170700000, "tax_provision": 37100000, "net_income": 133300000, "net_income_to_common": 133300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393900000, "total_current_assets": 1499900000, "total_assets": 4423700000, "short_term_debt": 173400000, "long_term_debt": null, "total_debt": 173400000, "total_liabilities": 2947400000, "total_equity": 1473700000, "shares_outstanding": 56700000, "goodwill_and_intangibles": 1977500000 }, "cash_flow": { "operating_cash_flow": 393900000, "capital_expenditure": 68800000, "free_cash_flow": 462700000, "dividends_paid": 93200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246798, "ticker_id": 923, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217500000", "ebitda": "331000000", "netIncome": "133300000", "grossProfit": "1179000000", "depreciation": "None", "totalRevenue": "3283100000", "costOfRevenue": "2104100000", "interestIncome": "2700000", "incomeBeforeTax": "170700000", "interestExpense": "46800000", "operatingIncome": "210400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37100000", "reportedCurrency": "USD", "netInterestIncome": "-44100000", "nonInterestIncome": "None", "operatingExpenses": "968600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2104100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113500000", "sellingGeneralAndAdministrative": "698000000", "netIncomeFromContinuingOperations": "133600000" }, "balance": { "goodwill": "1472400000", "inventory": "457300000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "4423700000", "longTermDebt": "None", "shortTermDebt": "173400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "505100000", "reportedCurrency": "USD", "retainedEarnings": "2112199999", "totalLiabilities": "2947400000", "otherCurrentAssets": "23700000", "totalCurrentAssets": "1499900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "625000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2923799999", "currentAccountsPayable": "311100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1106900000", "totalShareholderEquity": "1473700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "330800000", "totalCurrentLiabilities": "916700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2030700000", "cashAndShortTermInvestments": "393900000", "commonStockSharesOutstanding": "56700000", "intangibleAssetsExcludingGoodwill": "505100000", "cashAndCashEquivalentsAtCarryingValue": "393900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133600000", "profitLoss": "None", "dividendPayout": "93200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8300000", "operatingCashflow": "393900000", "capitalExpenditures": "68800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124600000", "cashflowFromInvestment": "-7300000", "stockBasedCompensation": "22300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3283100000, "cost_of_revenue": 2104100000, "gross_profit": 1179000000, "research_and_development": 47500000, "selling_general_admin": 698000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217500000, "depreciation_amortisation": 113500000, "ebitda": 331000000, "interest_expense": 46800000, "interest_income": null, "other_non_operating": null, "pretax_income": 170700000, "tax_provision": 37100000, "effective_tax_rate": null, "net_income": 133300000, "net_income_continuing_ops": 133600000, "net_income_to_common": 133300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393900000, "short_term_investments": null, "net_receivables": 625000000, "inventory": 457300000, "other_current_assets": null, "total_current_assets": 1499900000, "net_ppe": null, "goodwill": 1472400000, "intangible_assets": 505100000, "goodwill_and_intangibles": 1977500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2923799999, "total_assets": 4423700000, "short_term_debt": 173400000, "accounts_payable": 311100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 916700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2030700000, "total_liabilities": 2947400000, "total_debt": 173400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2112199999, "total_equity": 1473700000, "shares_outstanding": 56700000, "operating_cash_flow": 393900000, "stock_based_compensation": 22300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7300000, "dividends_paid": 93200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124600000, "free_cash_flow": 462700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "217500000", "ebitda": "331000000", "netIncome": "133300000", "grossProfit": "1179000000", "depreciation": "None", "totalRevenue": "3283100000", "costOfRevenue": "2104100000", "interestIncome": "2700000", "incomeBeforeTax": "170700000", "interestExpense": "46800000", "operatingIncome": "210400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37100000", "reportedCurrency": "USD", "netInterestIncome": "-44100000", "nonInterestIncome": "None", "operatingExpenses": "968600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2104100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113500000", "sellingGeneralAndAdministrative": "698000000", "netIncomeFromContinuingOperations": "133600000" }, "balance": { "goodwill": "1472400000", "inventory": "457300000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "4423700000", "longTermDebt": "None", "shortTermDebt": "173400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "505100000", "reportedCurrency": "USD", "retainedEarnings": "2112199999", "totalLiabilities": "2947400000", "otherCurrentAssets": "23700000", "totalCurrentAssets": "1499900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "625000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2923799999", "currentAccountsPayable": "311100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1106900000", "totalShareholderEquity": "1473700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "330800000", "totalCurrentLiabilities": "916700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2030700000", "cashAndShortTermInvestments": "393900000", "commonStockSharesOutstanding": "56700000", "intangibleAssetsExcludingGoodwill": "505100000", "cashAndCashEquivalentsAtCarryingValue": "393900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133600000", "profitLoss": "None", "dividendPayout": "93200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8300000", "operatingCashflow": "393900000", "capitalExpenditures": "68800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124600000", "cashflowFromInvestment": "-7300000", "stockBasedCompensation": "22300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "income_statement": { "revenue": 3345500000, "cost_of_revenue": 2156200000, "gross_profit": 1189300000, "ebit": 462300000, "ebitda": 582300000, "pretax_income": 411400000, "tax_provision": 75900000, "net_income": 335600000, "net_income_to_common": 335600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343400000, "total_current_assets": 1362900000, "total_assets": 4042700000, "short_term_debt": 6900000, "long_term_debt": null, "total_debt": 6900000, "total_liabilities": 2515600000, "total_equity": 1524200000, "shares_outstanding": 61000000, "goodwill_and_intangibles": 1403700000 }, "cash_flow": { "operating_cash_flow": 413800000, "capital_expenditure": 108800000, "free_cash_flow": 522600000, "dividends_paid": 83500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246799, "ticker_id": 923, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "462300000", "ebitda": "582300000", "netIncome": "335600000", "grossProfit": "1189300000", "depreciation": "None", "totalRevenue": "3345500000", "costOfRevenue": "2156200000", "interestIncome": "None", "incomeBeforeTax": "411400000", "interestExpense": "50900000", "operatingIncome": "468300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "75900000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "721000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2156200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1403700000", "inventory": "411500000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "4042700000", "longTermDebt": "None", "shortTermDebt": "6900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2072100000", "totalLiabilities": "2515600000", "otherCurrentAssets": "21300000", "totalCurrentAssets": "1362900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "586700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2679800000", "currentAccountsPayable": "329200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "949200000", "totalShareholderEquity": "1524200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "353300000", "totalCurrentLiabilities": "740200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1775400000", "cashAndShortTermInvestments": "343400000", "commonStockSharesOutstanding": "61000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "343400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335600000", "profitLoss": "None", "dividendPayout": "83500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-38800000", "operatingCashflow": "413800000", "capitalExpenditures": "108800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7900000", "cashflowFromInvestment": "-752300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3345500000, "cost_of_revenue": 2156200000, "gross_profit": 1189300000, "research_and_development": 58400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 462300000, "depreciation_amortisation": 120000000, "ebitda": 582300000, "interest_expense": 50900000, "interest_income": null, "other_non_operating": null, "pretax_income": 411400000, "tax_provision": 75900000, "effective_tax_rate": null, "net_income": 335600000, "net_income_continuing_ops": null, "net_income_to_common": 335600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343400000, "short_term_investments": null, "net_receivables": 586700000, "inventory": 411500000, "other_current_assets": null, "total_current_assets": 1362900000, "net_ppe": null, "goodwill": 1403700000, "intangible_assets": null, "goodwill_and_intangibles": 1403700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2679800000, "total_assets": 4042700000, "short_term_debt": 6900000, "accounts_payable": 329200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 740200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1775400000, "total_liabilities": 2515600000, "total_debt": 6900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2072100000, "total_equity": 1524200000, "shares_outstanding": 61000000, "operating_cash_flow": 413800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -752300000, "dividends_paid": 83500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7900000, "free_cash_flow": 522600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "462300000", "ebitda": "582300000", "netIncome": "335600000", "grossProfit": "1189300000", "depreciation": "None", "totalRevenue": "3345500000", "costOfRevenue": "2156200000", "interestIncome": "None", "incomeBeforeTax": "411400000", "interestExpense": "50900000", "operatingIncome": "468300000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "75900000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "721000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2156200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1403700000", "inventory": "411500000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "4042700000", "longTermDebt": "None", "shortTermDebt": "6900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2072100000", "totalLiabilities": "2515600000", "otherCurrentAssets": "21300000", "totalCurrentAssets": "1362900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "586700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2679800000", "currentAccountsPayable": "329200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "949200000", "totalShareholderEquity": "1524200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "353300000", "totalCurrentLiabilities": "740200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1775400000", "cashAndShortTermInvestments": "343400000", "commonStockSharesOutstanding": "61000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "343400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335600000", "profitLoss": "None", "dividendPayout": "83500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-38800000", "operatingCashflow": "413800000", "capitalExpenditures": "108800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7900000", "cashflowFromInvestment": "-752300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "income_statement": { "revenue": 387700000, "cost_of_revenue": 231800000, "gross_profit": 155900000, "ebit": 35600000, "ebitda": 65300000, "pretax_income": 9200000, "tax_provision": 2400000, "net_income": 6400000, "net_income_to_common": 6400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232000000, "total_current_assets": 1014100000, "total_assets": 3640400000, "short_term_debt": 263399999, "long_term_debt": 1259400000, "total_debt": 1522799999, "total_liabilities": 2381800000, "total_equity": 1239100000, "shares_outstanding": 58000000, "goodwill_and_intangibles": 2187500000 }, "cash_flow": { "operating_cash_flow": -14000000, "capital_expenditure": 10100000, "free_cash_flow": -3900000, "dividends_paid": 10300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246771, "ticker_id": 923, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35600000", "ebitda": "65300000", "netIncome": "6400000", "grossProfit": "155900000", "depreciation": "None", "totalRevenue": "387700000", "costOfRevenue": "231800000", "interestIncome": "None", "incomeBeforeTax": "9200000", "interestExpense": "17800000", "operatingIncome": "35600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2400000", "reportedCurrency": "USD", "netInterestIncome": "-17800000", "nonInterestIncome": "None", "operatingExpenses": "120300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29700000", "sellingGeneralAndAdministrative": "130600000", "netIncomeFromContinuingOperations": "6800000" }, "balance": { "goodwill": "1398200000", "inventory": "260500000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "3640400000", "longTermDebt": "1259400000", "shortTermDebt": "263399999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "789300000", "reportedCurrency": "USD", "retainedEarnings": "370600000", "totalLiabilities": "2381800000", "otherCurrentAssets": "42200000", "totalCurrentAssets": "1014100000", "currentLongTermDebt": "249500000", "longTermInvestments": "8100000", "shortTermInvestments": "None", "currentNetReceivables": "479400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2626300000", "currentAccountsPayable": "130800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1522799999", "totalShareholderEquity": "1239100000", "capitalLeaseObligations": "13900000", "otherCurrentLiabilities": "185200000", "totalCurrentLiabilities": "762700000", "otherNonCurrentLiabilities": "119600000", "totalNonCurrentLiabilities": "1619100000", "cashAndShortTermInvestments": "232000000", "commonStockSharesOutstanding": "58000000", "intangibleAssetsExcludingGoodwill": "789300000", "cashAndCashEquivalentsAtCarryingValue": "232000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6400000", "profitLoss": "None", "dividendPayout": "10300000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-23200000", "operatingCashflow": "-14000000", "capitalExpenditures": "10100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239800000", "cashflowFromInvestment": "-231200000", "stockBasedCompensation": "14800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 387700000, "cost_of_revenue": 231800000, "gross_profit": 155900000, "research_and_development": null, "selling_general_admin": 130600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35600000, "depreciation_amortisation": 29700000, "ebitda": 65300000, "interest_expense": 17800000, "interest_income": null, "other_non_operating": null, "pretax_income": 9200000, "tax_provision": 2400000, "effective_tax_rate": null, "net_income": 6400000, "net_income_continuing_ops": 6800000, "net_income_to_common": 6400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232000000, "short_term_investments": null, "net_receivables": 479400000, "inventory": 260500000, "other_current_assets": null, "total_current_assets": 1014100000, "net_ppe": null, "goodwill": 1398200000, "intangible_assets": 789300000, "goodwill_and_intangibles": 2187500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2626300000, "total_assets": 3640400000, "short_term_debt": 263399999, "accounts_payable": 130800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 762700000, "long_term_debt": 1259400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1619100000, "total_liabilities": 2381800000, "total_debt": 1522799999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 370600000, "total_equity": 1239100000, "shares_outstanding": 58000000, "operating_cash_flow": -14000000, "stock_based_compensation": 14800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231200000, "dividends_paid": 10300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 239800000, "free_cash_flow": -3900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35600000", "ebitda": "65300000", "netIncome": "6400000", "grossProfit": "155900000", "depreciation": "None", "totalRevenue": "387700000", "costOfRevenue": "231800000", "interestIncome": "None", "incomeBeforeTax": "9200000", "interestExpense": "17800000", "operatingIncome": "35600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2400000", "reportedCurrency": "USD", "netInterestIncome": "-17800000", "nonInterestIncome": "None", "operatingExpenses": "120300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29700000", "sellingGeneralAndAdministrative": "130600000", "netIncomeFromContinuingOperations": "6800000" }, "balance": { "goodwill": "1398200000", "inventory": "260500000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "3640400000", "longTermDebt": "1259400000", "shortTermDebt": "263399999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "789300000", "reportedCurrency": "USD", "retainedEarnings": "370600000", "totalLiabilities": "2381800000", "otherCurrentAssets": "42200000", "totalCurrentAssets": "1014100000", "currentLongTermDebt": "249500000", "longTermInvestments": "8100000", "shortTermInvestments": "None", "currentNetReceivables": "479400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2626300000", "currentAccountsPayable": "130800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1522799999", "totalShareholderEquity": "1239100000", "capitalLeaseObligations": "13900000", "otherCurrentLiabilities": "185200000", "totalCurrentLiabilities": "762700000", "otherNonCurrentLiabilities": "119600000", "totalNonCurrentLiabilities": "1619100000", "cashAndShortTermInvestments": "232000000", "commonStockSharesOutstanding": "58000000", "intangibleAssetsExcludingGoodwill": "789300000", "cashAndCashEquivalentsAtCarryingValue": "232000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6400000", "profitLoss": "None", "dividendPayout": "10300000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-23200000", "operatingCashflow": "-14000000", "capitalExpenditures": "10100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239800000", "cashflowFromInvestment": "-231200000", "stockBasedCompensation": "14800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "income_statement": { "revenue": 476900000, "cost_of_revenue": 274700000, "gross_profit": 202200000, "ebit": 69700000, "ebitda": 98600000, "pretax_income": 53500000, "tax_provision": 6000000, "net_income": 48000000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233800000, "total_current_assets": 852900000, "total_assets": 3116400000, "short_term_debt": 135100000, "long_term_debt": 1004400000, "total_debt": 1139500000, "total_liabilities": 1859600000, "total_equity": 1256800000, "shares_outstanding": 58100000, "goodwill_and_intangibles": 1721200000 }, "cash_flow": { "operating_cash_flow": 105800000, "capital_expenditure": 9800000, "free_cash_flow": 115600000, "dividends_paid": 9800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246772, "ticker_id": 923, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69700000", "ebitda": "98600000", "netIncome": "48000000", "grossProfit": "202200000", "depreciation": "None", "totalRevenue": "476900000", "costOfRevenue": "274700000", "interestIncome": "300000", "incomeBeforeTax": "53500000", "interestExpense": "16200000", "operatingIncome": "85600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-15900000", "nonInterestIncome": "None", "operatingExpenses": "116600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28900000", "sellingGeneralAndAdministrative": "116600000", "netIncomeFromContinuingOperations": "47500000" }, "balance": { "goodwill": "1164000000", "inventory": "169500000", "commonStock": "1249900000", "currentDebt": "None", "investments": "None", "totalAssets": "3116400000", "longTermDebt": "1004400000", "shortTermDebt": "135100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "557200000", "reportedCurrency": "USD", "retainedEarnings": "374500000", "totalLiabilities": "1859600000", "otherCurrentAssets": "85100000", "totalCurrentAssets": "852900000", "currentLongTermDebt": "135100000", "longTermInvestments": "139400000", "shortTermInvestments": "None", "currentNetReceivables": "364500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2263500000", "currentAccountsPayable": "132300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "303800000", "shortLongTermDebtTotal": "1139500000", "totalShareholderEquity": "1256800000", "capitalLeaseObligations": "70200000", "otherCurrentLiabilities": "289000000", "totalCurrentLiabilities": "569100000", "otherNonCurrentLiabilities": "36800000", "totalNonCurrentLiabilities": "1290500000", "cashAndShortTermInvestments": "233800000", "commonStockSharesOutstanding": "58100000", "intangibleAssetsExcludingGoodwill": "557200000", "cashAndCashEquivalentsAtCarryingValue": "233800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48000000", "profitLoss": "None", "dividendPayout": "9800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "22800000", "operatingCashflow": "105800000", "capitalExpenditures": "9800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70300000", "cashflowFromInvestment": "-126300000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 476900000, "cost_of_revenue": 274700000, "gross_profit": 202200000, "research_and_development": null, "selling_general_admin": 116600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69700000, "depreciation_amortisation": 28900000, "ebitda": 98600000, "interest_expense": 16200000, "interest_income": null, "other_non_operating": null, "pretax_income": 53500000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 48000000, "net_income_continuing_ops": 47500000, "net_income_to_common": 48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233800000, "short_term_investments": null, "net_receivables": 364500000, "inventory": 169500000, "other_current_assets": null, "total_current_assets": 852900000, "net_ppe": null, "goodwill": 1164000000, "intangible_assets": 557200000, "goodwill_and_intangibles": 1721200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2263500000, "total_assets": 3116400000, "short_term_debt": 135100000, "accounts_payable": 132300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 569100000, "long_term_debt": 1004400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1290500000, "total_liabilities": 1859600000, "total_debt": 1139500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 374500000, "total_equity": 1256800000, "shares_outstanding": 58100000, "operating_cash_flow": 105800000, "stock_based_compensation": 3400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126300000, "dividends_paid": 9800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70300000, "free_cash_flow": 115600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69700000", "ebitda": "98600000", "netIncome": "48000000", "grossProfit": "202200000", "depreciation": "None", "totalRevenue": "476900000", "costOfRevenue": "274700000", "interestIncome": "300000", "incomeBeforeTax": "53500000", "interestExpense": "16200000", "operatingIncome": "85600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-15900000", "nonInterestIncome": "None", "operatingExpenses": "116600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28900000", "sellingGeneralAndAdministrative": "116600000", "netIncomeFromContinuingOperations": "47500000" }, "balance": { "goodwill": "1164000000", "inventory": "169500000", "commonStock": "1249900000", "currentDebt": "None", "investments": "None", "totalAssets": "3116400000", "longTermDebt": "1004400000", "shortTermDebt": "135100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "557200000", "reportedCurrency": "USD", "retainedEarnings": "374500000", "totalLiabilities": "1859600000", "otherCurrentAssets": "85100000", "totalCurrentAssets": "852900000", "currentLongTermDebt": "135100000", "longTermInvestments": "139400000", "shortTermInvestments": "None", "currentNetReceivables": "364500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2263500000", "currentAccountsPayable": "132300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "303800000", "shortLongTermDebtTotal": "1139500000", "totalShareholderEquity": "1256800000", "capitalLeaseObligations": "70200000", "otherCurrentLiabilities": "289000000", "totalCurrentLiabilities": "569100000", "otherNonCurrentLiabilities": "36800000", "totalNonCurrentLiabilities": "1290500000", "cashAndShortTermInvestments": "233800000", "commonStockSharesOutstanding": "58100000", "intangibleAssetsExcludingGoodwill": "557200000", "cashAndCashEquivalentsAtCarryingValue": "233800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48000000", "profitLoss": "None", "dividendPayout": "9800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "22800000", "operatingCashflow": "105800000", "capitalExpenditures": "9800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70300000", "cashflowFromInvestment": "-126300000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "income_statement": { "revenue": 445100000, "cost_of_revenue": 252500000, "gross_profit": 192600000, "ebit": 82799999, "ebitda": 102699999, "pretax_income": 66599999, "tax_provision": 15700000, "net_income": 50500000, "net_income_to_common": 50500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185000000, "total_current_assets": 770600000, "total_assets": 2917700000, "short_term_debt": 261000000, "long_term_debt": 834300000, "total_debt": 1095300000, "total_liabilities": 1705200000, "total_equity": 1214100000, "shares_outstanding": 58000000, "goodwill_and_intangibles": 1734300000 }, "cash_flow": { "operating_cash_flow": 92000000, "capital_expenditure": 13300000, "free_cash_flow": 105300000, "dividends_paid": 9700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246774, "ticker_id": 923, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82799999", "ebitda": "102699999", "netIncome": "50500000", "grossProfit": "192600000", "depreciation": "None", "totalRevenue": "445100000", "costOfRevenue": "252500000", "interestIncome": "300000", "incomeBeforeTax": "66599999", "interestExpense": "16200000", "operatingIncome": "81900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15700000", "reportedCurrency": "USD", "netInterestIncome": "-15900000", "nonInterestIncome": "None", "operatingExpenses": "110700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19900000", "sellingGeneralAndAdministrative": "107200000", "netIncomeFromContinuingOperations": "50900000" }, "balance": { "goodwill": "1161400000", "inventory": "195900000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2917700000", "longTermDebt": "834300000", "shortTermDebt": "261000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "572900000", "reportedCurrency": "USD", "retainedEarnings": "336300000", "totalLiabilities": "1705200000", "otherCurrentAssets": "30800000", "totalCurrentAssets": "770600000", "currentLongTermDebt": "247600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "358900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2147100000", "currentAccountsPayable": "114700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307800000", "shortLongTermDebtTotal": "1095300000", "totalShareholderEquity": "1214100000", "capitalLeaseObligations": "13400000", "otherCurrentLiabilities": "161200000", "totalCurrentLiabilities": "609900000", "otherNonCurrentLiabilities": "89500000", "totalNonCurrentLiabilities": "1095300000", "cashAndShortTermInvestments": "185000000", "commonStockSharesOutstanding": "58000000", "intangibleAssetsExcludingGoodwill": "572900000", "cashAndCashEquivalentsAtCarryingValue": "185000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50900000", "profitLoss": "None", "dividendPayout": "9700000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9700000", "operatingCashflow": "92000000", "capitalExpenditures": "13300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51500000", "cashflowFromInvestment": "-10100000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 445100000, "cost_of_revenue": 252500000, "gross_profit": 192600000, "research_and_development": null, "selling_general_admin": 107200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82799999, "depreciation_amortisation": 19900000, "ebitda": 102699999, "interest_expense": 16200000, "interest_income": null, "other_non_operating": null, "pretax_income": 66599999, "tax_provision": 15700000, "effective_tax_rate": null, "net_income": 50500000, "net_income_continuing_ops": 50900000, "net_income_to_common": 50500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185000000, "short_term_investments": null, "net_receivables": 358900000, "inventory": 195900000, "other_current_assets": null, "total_current_assets": 770600000, "net_ppe": null, "goodwill": 1161400000, "intangible_assets": 572900000, "goodwill_and_intangibles": 1734300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2147100000, "total_assets": 2917700000, "short_term_debt": 261000000, "accounts_payable": 114700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 609900000, "long_term_debt": 834300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1095300000, "total_liabilities": 1705200000, "total_debt": 1095300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 336300000, "total_equity": 1214100000, "shares_outstanding": 58000000, "operating_cash_flow": 92000000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10100000, "dividends_paid": 9700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51500000, "free_cash_flow": 105300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82799999", "ebitda": "102699999", "netIncome": "50500000", "grossProfit": "192600000", "depreciation": "None", "totalRevenue": "445100000", "costOfRevenue": "252500000", "interestIncome": "300000", "incomeBeforeTax": "66599999", "interestExpense": "16200000", "operatingIncome": "81900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15700000", "reportedCurrency": "USD", "netInterestIncome": "-15900000", "nonInterestIncome": "None", "operatingExpenses": "110700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19900000", "sellingGeneralAndAdministrative": "107200000", "netIncomeFromContinuingOperations": "50900000" }, "balance": { "goodwill": "1161400000", "inventory": "195900000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2917700000", "longTermDebt": "834300000", "shortTermDebt": "261000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "572900000", "reportedCurrency": "USD", "retainedEarnings": "336300000", "totalLiabilities": "1705200000", "otherCurrentAssets": "30800000", "totalCurrentAssets": "770600000", "currentLongTermDebt": "247600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "358900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2147100000", "currentAccountsPayable": "114700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307800000", "shortLongTermDebtTotal": "1095300000", "totalShareholderEquity": "1214100000", "capitalLeaseObligations": "13400000", "otherCurrentLiabilities": "161200000", "totalCurrentLiabilities": "609900000", "otherNonCurrentLiabilities": "89500000", "totalNonCurrentLiabilities": "1095300000", "cashAndShortTermInvestments": "185000000", "commonStockSharesOutstanding": "58000000", "intangibleAssetsExcludingGoodwill": "572900000", "cashAndCashEquivalentsAtCarryingValue": "185000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50900000", "profitLoss": "None", "dividendPayout": "9700000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9700000", "operatingCashflow": "92000000", "capitalExpenditures": "13300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51500000", "cashflowFromInvestment": "-10100000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "income_statement": { "revenue": 404400000, "cost_of_revenue": 235600000, "gross_profit": 168800000, "ebit": 49200000, "ebitda": 76300000, "pretax_income": 32800000, "tax_provision": 7800000, "net_income": 24900000, "net_income_to_common": 24900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152500000, "total_current_assets": 743200000, "total_assets": 2917700000, "short_term_debt": 280600000, "long_term_debt": 861800000, "total_debt": 1142400000, "total_liabilities": 1741000000, "total_equity": 1174900000, "shares_outstanding": 57900000, "goodwill_and_intangibles": 1760100000 }, "cash_flow": { "operating_cash_flow": 62800000, "capital_expenditure": 7000000, "free_cash_flow": 69800000, "dividends_paid": 9800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246775, "ticker_id": 923, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49200000", "ebitda": "76300000", "netIncome": "24900000", "grossProfit": "168800000", "depreciation": "None", "totalRevenue": "404400000", "costOfRevenue": "235600000", "interestIncome": "200000", "incomeBeforeTax": "32800000", "interestExpense": "16400000", "operatingIncome": "47900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7800000", "reportedCurrency": "USD", "netInterestIncome": "-16200000", "nonInterestIncome": "None", "operatingExpenses": "120900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27100000", "sellingGeneralAndAdministrative": "113600000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "1167800000", "inventory": "190300000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2917700000", "longTermDebt": "861800000", "shortTermDebt": "280600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "592300000", "reportedCurrency": "USD", "retainedEarnings": "295500000", "totalLiabilities": "1741000000", "otherCurrentAssets": "75400000", "totalCurrentAssets": "743200000", "currentLongTermDebt": "267400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "325000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2174500000", "currentAccountsPayable": "104100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309500000", "shortLongTermDebtTotal": "1142400000", "totalShareholderEquity": "1174900000", "capitalLeaseObligations": "13200000", "otherCurrentLiabilities": "126000000", "totalCurrentLiabilities": "619100000", "otherNonCurrentLiabilities": "85000000", "totalNonCurrentLiabilities": "1121900000", "cashAndShortTermInvestments": "152500000", "commonStockSharesOutstanding": "57900000", "intangibleAssetsExcludingGoodwill": "592300000", "cashAndCashEquivalentsAtCarryingValue": "152500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "9800000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1900000", "operatingCashflow": "62800000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306800000", "cashflowFromInvestment": "-399000000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404400000, "cost_of_revenue": 235600000, "gross_profit": 168800000, "research_and_development": null, "selling_general_admin": 113600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49200000, "depreciation_amortisation": 27100000, "ebitda": 76300000, "interest_expense": 16400000, "interest_income": null, "other_non_operating": null, "pretax_income": 32800000, "tax_provision": 7800000, "effective_tax_rate": null, "net_income": 24900000, "net_income_continuing_ops": 25000000, "net_income_to_common": 24900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152500000, "short_term_investments": null, "net_receivables": 325000000, "inventory": 190300000, "other_current_assets": null, "total_current_assets": 743200000, "net_ppe": null, "goodwill": 1167800000, "intangible_assets": 592300000, "goodwill_and_intangibles": 1760100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2174500000, "total_assets": 2917700000, "short_term_debt": 280600000, "accounts_payable": 104100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 619100000, "long_term_debt": 861800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1121900000, "total_liabilities": 1741000000, "total_debt": 1142400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 295500000, "total_equity": 1174900000, "shares_outstanding": 57900000, "operating_cash_flow": 62800000, "stock_based_compensation": 3100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -399000000, "dividends_paid": 9800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 306800000, "free_cash_flow": 69800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49200000", "ebitda": "76300000", "netIncome": "24900000", "grossProfit": "168800000", "depreciation": "None", "totalRevenue": "404400000", "costOfRevenue": "235600000", "interestIncome": "200000", "incomeBeforeTax": "32800000", "interestExpense": "16400000", "operatingIncome": "47900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7800000", "reportedCurrency": "USD", "netInterestIncome": "-16200000", "nonInterestIncome": "None", "operatingExpenses": "120900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27100000", "sellingGeneralAndAdministrative": "113600000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "1167800000", "inventory": "190300000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2917700000", "longTermDebt": "861800000", "shortTermDebt": "280600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "592300000", "reportedCurrency": "USD", "retainedEarnings": "295500000", "totalLiabilities": "1741000000", "otherCurrentAssets": "75400000", "totalCurrentAssets": "743200000", "currentLongTermDebt": "267400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "325000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2174500000", "currentAccountsPayable": "104100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309500000", "shortLongTermDebtTotal": "1142400000", "totalShareholderEquity": "1174900000", "capitalLeaseObligations": "13200000", "otherCurrentLiabilities": "126000000", "totalCurrentLiabilities": "619100000", "otherNonCurrentLiabilities": "85000000", "totalNonCurrentLiabilities": "1121900000", "cashAndShortTermInvestments": "152500000", "commonStockSharesOutstanding": "57900000", "intangibleAssetsExcludingGoodwill": "592300000", "cashAndCashEquivalentsAtCarryingValue": "152500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "9800000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1900000", "operatingCashflow": "62800000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306800000", "cashflowFromInvestment": "-399000000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "income_statement": { "revenue": 330300000, "cost_of_revenue": 190100000, "gross_profit": 140200000, "ebit": 39600000, "ebitda": 61200000, "pretax_income": 28100000, "tax_provision": 6400000, "net_income": 21700000, "net_income_to_common": 21700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173800000, "total_current_assets": 676900000, "total_assets": 2428700000, "short_term_debt": 274600000, "long_term_debt": 541100000, "total_debt": 815700000, "total_liabilities": 1322100000, "total_equity": 1106600000, "shares_outstanding": 57900000, "goodwill_and_intangibles": 1376800000 }, "cash_flow": { "operating_cash_flow": -19100000, "capital_expenditure": 13100000, "free_cash_flow": -6000000, "dividends_paid": 9700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246776, "ticker_id": 923, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39600000", "ebitda": "61200000", "netIncome": "21700000", "grossProfit": "140200000", "depreciation": "None", "totalRevenue": "330300000", "costOfRevenue": "190100000", "interestIncome": "200000", "incomeBeforeTax": "28100000", "interestExpense": "11500000", "operatingIncome": "37300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6400000", "reportedCurrency": "USD", "netInterestIncome": "-11300000", "nonInterestIncome": "None", "operatingExpenses": "102900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21600000", "sellingGeneralAndAdministrative": "102900000", "netIncomeFromContinuingOperations": "21700000" }, "balance": { "goodwill": "964500000", "inventory": "158300000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2428700000", "longTermDebt": "541100000", "shortTermDebt": "274600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "412300000", "reportedCurrency": "USD", "retainedEarnings": "280400000", "totalLiabilities": "1322100000", "otherCurrentAssets": "62900000", "totalCurrentAssets": "676900000", "currentLongTermDebt": "263500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "281900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1751800000", "currentAccountsPayable": "87300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "276000000", "shortLongTermDebtTotal": "815700000", "totalShareholderEquity": "1106600000", "capitalLeaseObligations": "11100000", "otherCurrentLiabilities": "99300000", "totalCurrentLiabilities": "563600000", "otherNonCurrentLiabilities": "80000000", "totalNonCurrentLiabilities": "758500000", "cashAndShortTermInvestments": "173800000", "commonStockSharesOutstanding": "57900000", "intangibleAssetsExcludingGoodwill": "412300000", "cashAndCashEquivalentsAtCarryingValue": "173800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21700000", "profitLoss": "None", "dividendPayout": "9700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9800000", "operatingCashflow": "-19100000", "capitalExpenditures": "13100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38000000", "cashflowFromInvestment": "-13600000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330300000, "cost_of_revenue": 190100000, "gross_profit": 140200000, "research_and_development": null, "selling_general_admin": 102900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39600000, "depreciation_amortisation": 21600000, "ebitda": 61200000, "interest_expense": 11500000, "interest_income": null, "other_non_operating": null, "pretax_income": 28100000, "tax_provision": 6400000, "effective_tax_rate": null, "net_income": 21700000, "net_income_continuing_ops": 21700000, "net_income_to_common": 21700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173800000, "short_term_investments": null, "net_receivables": 281900000, "inventory": 158300000, "other_current_assets": null, "total_current_assets": 676900000, "net_ppe": null, "goodwill": 964500000, "intangible_assets": 412300000, "goodwill_and_intangibles": 1376800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1751800000, "total_assets": 2428700000, "short_term_debt": 274600000, "accounts_payable": 87300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 563600000, "long_term_debt": 541100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 758500000, "total_liabilities": 1322100000, "total_debt": 815700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 280400000, "total_equity": 1106600000, "shares_outstanding": 57900000, "operating_cash_flow": -19100000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13600000, "dividends_paid": 9700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38000000, "free_cash_flow": -6000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39600000", "ebitda": "61200000", "netIncome": "21700000", "grossProfit": "140200000", "depreciation": "None", "totalRevenue": "330300000", "costOfRevenue": "190100000", "interestIncome": "200000", "incomeBeforeTax": "28100000", "interestExpense": "11500000", "operatingIncome": "37300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6400000", "reportedCurrency": "USD", "netInterestIncome": "-11300000", "nonInterestIncome": "None", "operatingExpenses": "102900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21600000", "sellingGeneralAndAdministrative": "102900000", "netIncomeFromContinuingOperations": "21700000" }, "balance": { "goodwill": "964500000", "inventory": "158300000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2428700000", "longTermDebt": "541100000", "shortTermDebt": "274600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "412300000", "reportedCurrency": "USD", "retainedEarnings": "280400000", "totalLiabilities": "1322100000", "otherCurrentAssets": "62900000", "totalCurrentAssets": "676900000", "currentLongTermDebt": "263500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "281900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1751800000", "currentAccountsPayable": "87300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "276000000", "shortLongTermDebtTotal": "815700000", "totalShareholderEquity": "1106600000", "capitalLeaseObligations": "11100000", "otherCurrentLiabilities": "99300000", "totalCurrentLiabilities": "563600000", "otherNonCurrentLiabilities": "80000000", "totalNonCurrentLiabilities": "758500000", "cashAndShortTermInvestments": "173800000", "commonStockSharesOutstanding": "57900000", "intangibleAssetsExcludingGoodwill": "412300000", "cashAndCashEquivalentsAtCarryingValue": "173800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21700000", "profitLoss": "None", "dividendPayout": "9700000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9800000", "operatingCashflow": "-19100000", "capitalExpenditures": "13100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38000000", "cashflowFromInvestment": "-13600000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "income_statement": { "revenue": 399100000, "cost_of_revenue": 218600000, "gross_profit": 180500000, "ebit": 73100000, "ebitda": 96500000, "pretax_income": 61000000, "tax_provision": 3400000, "net_income": 57600000, "net_income_to_common": 57600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165800000, "total_current_assets": 642500000, "total_assets": 2386500000, "short_term_debt": 220600000, "long_term_debt": 540600000, "total_debt": 761200000, "total_liabilities": 1321600000, "total_equity": 1064900000, "shares_outstanding": 57900000, "goodwill_and_intangibles": 1375900000 }, "cash_flow": { "operating_cash_flow": 81100000, "capital_expenditure": 10800000, "free_cash_flow": 91900000, "dividends_paid": 9200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246777, "ticker_id": 923, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73100000", "ebitda": "96500000", "netIncome": "57600000", "grossProfit": "180500000", "depreciation": "None", "totalRevenue": "399100000", "costOfRevenue": "218600000", "interestIncome": "200000", "incomeBeforeTax": "61000000", "interestExpense": "12100000", "operatingIncome": "70800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3400000", "reportedCurrency": "USD", "netInterestIncome": "-11900000", "nonInterestIncome": "None", "operatingExpenses": "109700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23400000", "sellingGeneralAndAdministrative": "102300000", "netIncomeFromContinuingOperations": "57600000" }, "balance": { "goodwill": "956600000", "inventory": "144800000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2386500000", "longTermDebt": "540600000", "shortTermDebt": "220600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "419300000", "reportedCurrency": "USD", "retainedEarnings": "268400000", "totalLiabilities": "1321600000", "otherCurrentAssets": "57400000", "totalCurrentAssets": "642500000", "currentLongTermDebt": "210000000", "longTermInvestments": "1300000", "shortTermInvestments": "None", "currentNetReceivables": "274500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1744000000", "currentAccountsPayable": "116600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272300000", "shortLongTermDebtTotal": "813900000", "totalShareholderEquity": "1064900000", "capitalLeaseObligations": "63300000", "otherCurrentLiabilities": "129200000", "totalCurrentLiabilities": "562400000", "otherNonCurrentLiabilities": "4600000", "totalNonCurrentLiabilities": "759200000", "cashAndShortTermInvestments": "165800000", "commonStockSharesOutstanding": "57900000", "intangibleAssetsExcludingGoodwill": "419300000", "cashAndCashEquivalentsAtCarryingValue": "165800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57600000", "profitLoss": "None", "dividendPayout": "9200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "19600000", "operatingCashflow": "81100000", "capitalExpenditures": "10800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53700000", "cashflowFromInvestment": "-13600000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 399100000, "cost_of_revenue": 218600000, "gross_profit": 180500000, "research_and_development": null, "selling_general_admin": 102300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73100000, "depreciation_amortisation": 23400000, "ebitda": 96500000, "interest_expense": 12100000, "interest_income": null, "other_non_operating": null, "pretax_income": 61000000, "tax_provision": 3400000, "effective_tax_rate": null, "net_income": 57600000, "net_income_continuing_ops": 57600000, "net_income_to_common": 57600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165800000, "short_term_investments": null, "net_receivables": 274500000, "inventory": 144800000, "other_current_assets": null, "total_current_assets": 642500000, "net_ppe": null, "goodwill": 956600000, "intangible_assets": 419300000, "goodwill_and_intangibles": 1375900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1744000000, "total_assets": 2386500000, "short_term_debt": 220600000, "accounts_payable": 116600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 562400000, "long_term_debt": 540600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 759200000, "total_liabilities": 1321600000, "total_debt": 761200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 268400000, "total_equity": 1064900000, "shares_outstanding": 57900000, "operating_cash_flow": 81100000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13600000, "dividends_paid": 9200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53700000, "free_cash_flow": 91900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73100000", "ebitda": "96500000", "netIncome": "57600000", "grossProfit": "180500000", "depreciation": "None", "totalRevenue": "399100000", "costOfRevenue": "218600000", "interestIncome": "200000", "incomeBeforeTax": "61000000", "interestExpense": "12100000", "operatingIncome": "70800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3400000", "reportedCurrency": "USD", "netInterestIncome": "-11900000", "nonInterestIncome": "None", "operatingExpenses": "109700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23400000", "sellingGeneralAndAdministrative": "102300000", "netIncomeFromContinuingOperations": "57600000" }, "balance": { "goodwill": "956600000", "inventory": "144800000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2386500000", "longTermDebt": "540600000", "shortTermDebt": "220600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "419300000", "reportedCurrency": "USD", "retainedEarnings": "268400000", "totalLiabilities": "1321600000", "otherCurrentAssets": "57400000", "totalCurrentAssets": "642500000", "currentLongTermDebt": "210000000", "longTermInvestments": "1300000", "shortTermInvestments": "None", "currentNetReceivables": "274500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1744000000", "currentAccountsPayable": "116600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272300000", "shortLongTermDebtTotal": "813900000", "totalShareholderEquity": "1064900000", "capitalLeaseObligations": "63300000", "otherCurrentLiabilities": "129200000", "totalCurrentLiabilities": "562400000", "otherNonCurrentLiabilities": "4600000", "totalNonCurrentLiabilities": "759200000", "cashAndShortTermInvestments": "165800000", "commonStockSharesOutstanding": "57900000", "intangibleAssetsExcludingGoodwill": "419300000", "cashAndCashEquivalentsAtCarryingValue": "165800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57600000", "profitLoss": "None", "dividendPayout": "9200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "19600000", "operatingCashflow": "81100000", "capitalExpenditures": "10800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53700000", "cashflowFromInvestment": "-13600000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "income_statement": { "revenue": 403500000, "cost_of_revenue": 232200000, "gross_profit": 171300000, "ebit": 76700000, "ebitda": 101400000, "pretax_income": 63300000, "tax_provision": 16200000, "net_income": 47100000, "net_income_to_common": 47100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165100000, "total_current_assets": 630600000, "total_assets": 2410600000, "short_term_debt": 165500000, "long_term_debt": 638200000, "total_debt": 803700000, "total_liabilities": 1339900000, "total_equity": 1070700000, "shares_outstanding": 57800000, "goodwill_and_intangibles": 1405600000 }, "cash_flow": { "operating_cash_flow": 66700000, "capital_expenditure": 13200000, "free_cash_flow": 79900000, "dividends_paid": 9100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246779, "ticker_id": 923, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76700000", "ebitda": "101400000", "netIncome": "47100000", "grossProfit": "171300000", "depreciation": "None", "totalRevenue": "403500000", "costOfRevenue": "232200000", "interestIncome": "400000", "incomeBeforeTax": "63300000", "interestExpense": "13400000", "operatingIncome": "75000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16200000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "96300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24700000", "sellingGeneralAndAdministrative": "96300000", "netIncomeFromContinuingOperations": "47100000" }, "balance": { "goodwill": "965400000", "inventory": "169800000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2410600000", "longTermDebt": "638200000", "shortTermDebt": "165500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "440200000", "reportedCurrency": "USD", "retainedEarnings": "220000000", "totalLiabilities": "1339900000", "otherCurrentAssets": "62500000", "totalCurrentAssets": "630600000", "currentLongTermDebt": "155000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1780000000", "currentAccountsPayable": "108400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278000000", "shortLongTermDebtTotal": "803700000", "totalShareholderEquity": "1070700000", "capitalLeaseObligations": "10500000", "otherCurrentLiabilities": "109100000", "totalCurrentLiabilities": "456400000", "otherNonCurrentLiabilities": "91900000", "totalNonCurrentLiabilities": "883500000", "cashAndShortTermInvestments": "165100000", "commonStockSharesOutstanding": "57800000", "intangibleAssetsExcludingGoodwill": "440200000", "cashAndCashEquivalentsAtCarryingValue": "165100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47100000", "profitLoss": "None", "dividendPayout": "9100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4800000", "operatingCashflow": "66700000", "capitalExpenditures": "13200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74400000", "cashflowFromInvestment": "-13300000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 403500000, "cost_of_revenue": 232200000, "gross_profit": 171300000, "research_and_development": null, "selling_general_admin": 96300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76700000, "depreciation_amortisation": 24700000, "ebitda": 101400000, "interest_expense": 13400000, "interest_income": null, "other_non_operating": null, "pretax_income": 63300000, "tax_provision": 16200000, "effective_tax_rate": null, "net_income": 47100000, "net_income_continuing_ops": 47100000, "net_income_to_common": 47100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165100000, "short_term_investments": null, "net_receivables": 233200000, "inventory": 169800000, "other_current_assets": null, "total_current_assets": 630600000, "net_ppe": null, "goodwill": 965400000, "intangible_assets": 440200000, "goodwill_and_intangibles": 1405600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1780000000, "total_assets": 2410600000, "short_term_debt": 165500000, "accounts_payable": 108400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 456400000, "long_term_debt": 638200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 883500000, "total_liabilities": 1339900000, "total_debt": 803700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 220000000, "total_equity": 1070700000, "shares_outstanding": 57800000, "operating_cash_flow": 66700000, "stock_based_compensation": 2800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13300000, "dividends_paid": 9100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74400000, "free_cash_flow": 79900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76700000", "ebitda": "101400000", "netIncome": "47100000", "grossProfit": "171300000", "depreciation": "None", "totalRevenue": "403500000", "costOfRevenue": "232200000", "interestIncome": "400000", "incomeBeforeTax": "63300000", "interestExpense": "13400000", "operatingIncome": "75000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16200000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "96300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24700000", "sellingGeneralAndAdministrative": "96300000", "netIncomeFromContinuingOperations": "47100000" }, "balance": { "goodwill": "965400000", "inventory": "169800000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2410600000", "longTermDebt": "638200000", "shortTermDebt": "165500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "440200000", "reportedCurrency": "USD", "retainedEarnings": "220000000", "totalLiabilities": "1339900000", "otherCurrentAssets": "62500000", "totalCurrentAssets": "630600000", "currentLongTermDebt": "155000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1780000000", "currentAccountsPayable": "108400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278000000", "shortLongTermDebtTotal": "803700000", "totalShareholderEquity": "1070700000", "capitalLeaseObligations": "10500000", "otherCurrentLiabilities": "109100000", "totalCurrentLiabilities": "456400000", "otherNonCurrentLiabilities": "91900000", "totalNonCurrentLiabilities": "883500000", "cashAndShortTermInvestments": "165100000", "commonStockSharesOutstanding": "57800000", "intangibleAssetsExcludingGoodwill": "440200000", "cashAndCashEquivalentsAtCarryingValue": "165100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47100000", "profitLoss": "None", "dividendPayout": "9100000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4800000", "operatingCashflow": "66700000", "capitalExpenditures": "13200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74400000", "cashflowFromInvestment": "-13300000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "income_statement": { "revenue": 370600000, "cost_of_revenue": 209700000, "gross_profit": 160900000, "ebit": 67800000, "ebitda": 88000000, "pretax_income": 55400000, "tax_provision": 13800000, "net_income": 41600000, "net_income_to_common": 41600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175500000, "total_current_assets": 631900000, "total_assets": 2387500000, "short_term_debt": 228100000, "long_term_debt": 638900000, "total_debt": 867000000, "total_liabilities": 1397700000, "total_equity": 989800000, "shares_outstanding": 57800000, "goodwill_and_intangibles": 1394000000 }, "cash_flow": { "operating_cash_flow": 56800000, "capital_expenditure": 8900000, "free_cash_flow": 65700000, "dividends_paid": 9200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246780, "ticker_id": 923, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67800000", "ebitda": "88000000", "netIncome": "41600000", "grossProfit": "160900000", "depreciation": "None", "totalRevenue": "370600000", "costOfRevenue": "209700000", "interestIncome": "400000", "incomeBeforeTax": "55400000", "interestExpense": "12400000", "operatingIncome": "67600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13800000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "93300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20200000", "sellingGeneralAndAdministrative": "93300000", "netIncomeFromContinuingOperations": "41600000" }, "balance": { "goodwill": "950400000", "inventory": "171000000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2387500000", "longTermDebt": "638900000", "shortTermDebt": "228100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "443600000", "reportedCurrency": "USD", "retainedEarnings": "182000000", "totalLiabilities": "1397700000", "otherCurrentAssets": "54900000", "totalCurrentAssets": "631900000", "currentLongTermDebt": "220200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1755600000", "currentAccountsPayable": "101300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "867000000", "totalShareholderEquity": "989800000", "capitalLeaseObligations": "7900000", "otherCurrentLiabilities": "103300000", "totalCurrentLiabilities": "526900000", "otherNonCurrentLiabilities": "77800000", "totalNonCurrentLiabilities": "870800000", "cashAndShortTermInvestments": "175500000", "commonStockSharesOutstanding": "57800000", "intangibleAssetsExcludingGoodwill": "443600000", "cashAndCashEquivalentsAtCarryingValue": "175500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41600000", "profitLoss": "None", "dividendPayout": "9200000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "8600000", "operatingCashflow": "56800000", "capitalExpenditures": "8900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179600000", "cashflowFromInvestment": "-278600000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 370600000, "cost_of_revenue": 209700000, "gross_profit": 160900000, "research_and_development": null, "selling_general_admin": 93300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67800000, "depreciation_amortisation": 20200000, "ebitda": 88000000, "interest_expense": 12400000, "interest_income": null, "other_non_operating": null, "pretax_income": 55400000, "tax_provision": 13800000, "effective_tax_rate": null, "net_income": 41600000, "net_income_continuing_ops": 41600000, "net_income_to_common": 41600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175500000, "short_term_investments": null, "net_receivables": 230500000, "inventory": 171000000, "other_current_assets": null, "total_current_assets": 631900000, "net_ppe": null, "goodwill": 950400000, "intangible_assets": 443600000, "goodwill_and_intangibles": 1394000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1755600000, "total_assets": 2387500000, "short_term_debt": 228100000, "accounts_payable": 101300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526900000, "long_term_debt": 638900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 870800000, "total_liabilities": 1397700000, "total_debt": 867000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182000000, "total_equity": 989800000, "shares_outstanding": 57800000, "operating_cash_flow": 56800000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278600000, "dividends_paid": 9200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 179600000, "free_cash_flow": 65700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67800000", "ebitda": "88000000", "netIncome": "41600000", "grossProfit": "160900000", "depreciation": "None", "totalRevenue": "370600000", "costOfRevenue": "209700000", "interestIncome": "400000", "incomeBeforeTax": "55400000", "interestExpense": "12400000", "operatingIncome": "67600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "13800000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "93300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20200000", "sellingGeneralAndAdministrative": "93300000", "netIncomeFromContinuingOperations": "41600000" }, "balance": { "goodwill": "950400000", "inventory": "171000000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2387500000", "longTermDebt": "638900000", "shortTermDebt": "228100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "443600000", "reportedCurrency": "USD", "retainedEarnings": "182000000", "totalLiabilities": "1397700000", "otherCurrentAssets": "54900000", "totalCurrentAssets": "631900000", "currentLongTermDebt": "220200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "230500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1755600000", "currentAccountsPayable": "101300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "867000000", "totalShareholderEquity": "989800000", "capitalLeaseObligations": "7900000", "otherCurrentLiabilities": "103300000", "totalCurrentLiabilities": "526900000", "otherNonCurrentLiabilities": "77800000", "totalNonCurrentLiabilities": "870800000", "cashAndShortTermInvestments": "175500000", "commonStockSharesOutstanding": "57800000", "intangibleAssetsExcludingGoodwill": "443600000", "cashAndCashEquivalentsAtCarryingValue": "175500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41600000", "profitLoss": "None", "dividendPayout": "9200000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "8600000", "operatingCashflow": "56800000", "capitalExpenditures": "8900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "179600000", "cashflowFromInvestment": "-278600000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "income_statement": { "revenue": 313600000, "cost_of_revenue": 161200000, "gross_profit": 152400000, "ebit": 56600000, "ebitda": 75100000, "pretax_income": 46700000, "tax_provision": 8900000, "net_income": 37800000, "net_income_to_common": 37800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220600000, "total_current_assets": 629100000, "total_assets": 2098700000, "short_term_debt": 38100000, "long_term_debt": 639600000, "total_debt": 677700000, "total_liabilities": 1134600000, "total_equity": 964100000, "shares_outstanding": 57700000, "goodwill_and_intangibles": 1127100000 }, "cash_flow": { "operating_cash_flow": 9500000, "capital_expenditure": 12500000, "free_cash_flow": 22000000, "dividends_paid": 9100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246781, "ticker_id": 923, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56600000", "ebitda": "75100000", "netIncome": "37800000", "grossProfit": "152400000", "depreciation": "None", "totalRevenue": "313600000", "costOfRevenue": "161200000", "interestIncome": "600000", "incomeBeforeTax": "46700000", "interestExpense": "9900000", "operatingIncome": "55400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8900000", "reportedCurrency": "USD", "netInterestIncome": "-9300000", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18500000", "sellingGeneralAndAdministrative": "94300000", "netIncomeFromContinuingOperations": "37800000" }, "balance": { "goodwill": "830100000", "inventory": "166100000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2098700000", "longTermDebt": "639600000", "shortTermDebt": "38100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "297000000", "reportedCurrency": "USD", "retainedEarnings": "149600000", "totalLiabilities": "1134600000", "otherCurrentAssets": "59600000", "totalCurrentAssets": "629100000", "currentLongTermDebt": "30200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1469600000", "currentAccountsPayable": "84100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "677700000", "totalShareholderEquity": "964100000", "capitalLeaseObligations": "7900000", "otherCurrentLiabilities": "79800000", "totalCurrentLiabilities": "296900000", "otherNonCurrentLiabilities": "72600000", "totalNonCurrentLiabilities": "837700000", "cashAndShortTermInvestments": "220600000", "commonStockSharesOutstanding": "57700000", "intangibleAssetsExcludingGoodwill": "297000000", "cashAndCashEquivalentsAtCarryingValue": "220600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37800000", "profitLoss": "None", "dividendPayout": "9100000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11700000", "operatingCashflow": "9500000", "capitalExpenditures": "12500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10600000", "cashflowFromInvestment": "-12500000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 313600000, "cost_of_revenue": 161200000, "gross_profit": 152400000, "research_and_development": null, "selling_general_admin": 94300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56600000, "depreciation_amortisation": 18500000, "ebitda": 75100000, "interest_expense": 9900000, "interest_income": null, "other_non_operating": null, "pretax_income": 46700000, "tax_provision": 8900000, "effective_tax_rate": null, "net_income": 37800000, "net_income_continuing_ops": 37800000, "net_income_to_common": 37800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220600000, "short_term_investments": null, "net_receivables": 182800000, "inventory": 166100000, "other_current_assets": null, "total_current_assets": 629100000, "net_ppe": null, "goodwill": 830100000, "intangible_assets": 297000000, "goodwill_and_intangibles": 1127100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1469600000, "total_assets": 2098700000, "short_term_debt": 38100000, "accounts_payable": 84100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296900000, "long_term_debt": 639600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 837700000, "total_liabilities": 1134600000, "total_debt": 677700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149600000, "total_equity": 964100000, "shares_outstanding": 57700000, "operating_cash_flow": 9500000, "stock_based_compensation": 2300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12500000, "dividends_paid": 9100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10600000, "free_cash_flow": 22000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56600000", "ebitda": "75100000", "netIncome": "37800000", "grossProfit": "152400000", "depreciation": "None", "totalRevenue": "313600000", "costOfRevenue": "161200000", "interestIncome": "600000", "incomeBeforeTax": "46700000", "interestExpense": "9900000", "operatingIncome": "55400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8900000", "reportedCurrency": "USD", "netInterestIncome": "-9300000", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18500000", "sellingGeneralAndAdministrative": "94300000", "netIncomeFromContinuingOperations": "37800000" }, "balance": { "goodwill": "830100000", "inventory": "166100000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2098700000", "longTermDebt": "639600000", "shortTermDebt": "38100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "297000000", "reportedCurrency": "USD", "retainedEarnings": "149600000", "totalLiabilities": "1134600000", "otherCurrentAssets": "59600000", "totalCurrentAssets": "629100000", "currentLongTermDebt": "30200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1469600000", "currentAccountsPayable": "84100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "677700000", "totalShareholderEquity": "964100000", "capitalLeaseObligations": "7900000", "otherCurrentLiabilities": "79800000", "totalCurrentLiabilities": "296900000", "otherNonCurrentLiabilities": "72600000", "totalNonCurrentLiabilities": "837700000", "cashAndShortTermInvestments": "220600000", "commonStockSharesOutstanding": "57700000", "intangibleAssetsExcludingGoodwill": "297000000", "cashAndCashEquivalentsAtCarryingValue": "220600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37800000", "profitLoss": "None", "dividendPayout": "9100000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11700000", "operatingCashflow": "9500000", "capitalExpenditures": "12500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10600000", "cashflowFromInvestment": "-12500000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "income_statement": { "revenue": 356900000, "cost_of_revenue": 191400000, "gross_profit": 165500000, "ebit": 72200000, "ebitda": 90800000, "pretax_income": 61400000, "tax_provision": 11900000, "net_income": 49500000, "net_income_to_common": 49500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227200000, "total_current_assets": 644400000, "total_assets": 2129400000, "short_term_debt": 11800000, "long_term_debt": 640300000, "total_debt": 652100000, "total_liabilities": 1165400000, "total_equity": 964000000, "shares_outstanding": 57600000, "goodwill_and_intangibles": 1150100000 }, "cash_flow": { "operating_cash_flow": 78500000, "capital_expenditure": 15000000, "free_cash_flow": 93500000, "dividends_paid": 7900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246782, "ticker_id": 923, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72200000", "ebitda": "90800000", "netIncome": "49500000", "grossProfit": "165500000", "depreciation": "None", "totalRevenue": "356900000", "costOfRevenue": "191400000", "interestIncome": "400000", "incomeBeforeTax": "61400000", "interestExpense": "10800000", "operatingIncome": "72400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11900000", "reportedCurrency": "USD", "netInterestIncome": "-10400000", "nonInterestIncome": "None", "operatingExpenses": "93100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18600000", "sellingGeneralAndAdministrative": "92600000", "netIncomeFromContinuingOperations": "49500000" }, "balance": { "goodwill": "841200000", "inventory": "157100000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2129400000", "longTermDebt": "640300000", "shortTermDebt": "11800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "308900000", "reportedCurrency": "USD", "retainedEarnings": "120900000", "totalLiabilities": "1165400000", "otherCurrentAssets": "45200000", "totalCurrentAssets": "644400000", "currentLongTermDebt": "4600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1485000000", "currentAccountsPayable": "106500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "694700000", "totalShareholderEquity": "964000000", "capitalLeaseObligations": "49800000", "otherCurrentLiabilities": "110800000", "totalCurrentLiabilities": "334400000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "831000000", "cashAndShortTermInvestments": "227200000", "commonStockSharesOutstanding": "57600000", "intangibleAssetsExcludingGoodwill": "308900000", "cashAndCashEquivalentsAtCarryingValue": "227200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49500000", "profitLoss": "None", "dividendPayout": "7900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12200000", "operatingCashflow": "78500000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356900000, "cost_of_revenue": 191400000, "gross_profit": 165500000, "research_and_development": 42800000, "selling_general_admin": 92600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72200000, "depreciation_amortisation": 18600000, "ebitda": 90800000, "interest_expense": 10800000, "interest_income": null, "other_non_operating": null, "pretax_income": 61400000, "tax_provision": 11900000, "effective_tax_rate": null, "net_income": 49500000, "net_income_continuing_ops": 49500000, "net_income_to_common": 49500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227200000, "short_term_investments": null, "net_receivables": 214900000, "inventory": 157100000, "other_current_assets": null, "total_current_assets": 644400000, "net_ppe": null, "goodwill": 841200000, "intangible_assets": 308900000, "goodwill_and_intangibles": 1150100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1485000000, "total_assets": 2129400000, "short_term_debt": 11800000, "accounts_payable": 106500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334400000, "long_term_debt": 640300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 831000000, "total_liabilities": 1165400000, "total_debt": 652100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120900000, "total_equity": 964000000, "shares_outstanding": 57600000, "operating_cash_flow": 78500000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000000, "dividends_paid": 7900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76000000, "free_cash_flow": 93500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72200000", "ebitda": "90800000", "netIncome": "49500000", "grossProfit": "165500000", "depreciation": "None", "totalRevenue": "356900000", "costOfRevenue": "191400000", "interestIncome": "400000", "incomeBeforeTax": "61400000", "interestExpense": "10800000", "operatingIncome": "72400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11900000", "reportedCurrency": "USD", "netInterestIncome": "-10400000", "nonInterestIncome": "None", "operatingExpenses": "93100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18600000", "sellingGeneralAndAdministrative": "92600000", "netIncomeFromContinuingOperations": "49500000" }, "balance": { "goodwill": "841200000", "inventory": "157100000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2129400000", "longTermDebt": "640300000", "shortTermDebt": "11800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "308900000", "reportedCurrency": "USD", "retainedEarnings": "120900000", "totalLiabilities": "1165400000", "otherCurrentAssets": "45200000", "totalCurrentAssets": "644400000", "currentLongTermDebt": "4600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1485000000", "currentAccountsPayable": "106500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "694700000", "totalShareholderEquity": "964000000", "capitalLeaseObligations": "49800000", "otherCurrentLiabilities": "110800000", "totalCurrentLiabilities": "334400000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "831000000", "cashAndShortTermInvestments": "227200000", "commonStockSharesOutstanding": "57600000", "intangibleAssetsExcludingGoodwill": "308900000", "cashAndCashEquivalentsAtCarryingValue": "227200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49500000", "profitLoss": "None", "dividendPayout": "7900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12200000", "operatingCashflow": "78500000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76000000", "cashflowFromInvestment": "-15000000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "income_statement": { "revenue": 352900000, "cost_of_revenue": 187400000, "gross_profit": 165500000, "ebit": 80700000, "ebitda": 101200000, "pretax_income": 67900000, "tax_provision": 16000000, "net_income": 51900000, "net_income_to_common": 51900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229000000, "total_current_assets": 625200000, "total_assets": 2094100000, "short_term_debt": 13700000, "long_term_debt": 708100000, "total_debt": 721800000, "total_liabilities": 1221500000, "total_equity": 872600000, "shares_outstanding": 57500000, "goodwill_and_intangibles": 1141600000 }, "cash_flow": { "operating_cash_flow": 102800000, "capital_expenditure": 7600000, "free_cash_flow": 110400000, "dividends_paid": 7900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246784, "ticker_id": 923, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80700000", "ebitda": "101200000", "netIncome": "51900000", "grossProfit": "165500000", "depreciation": "None", "totalRevenue": "352900000", "costOfRevenue": "187400000", "interestIncome": "12500000", "incomeBeforeTax": "67900000", "interestExpense": "12800000", "operatingIncome": "79700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "85800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20500000", "sellingGeneralAndAdministrative": "85800000", "netIncomeFromContinuingOperations": "51900000" }, "balance": { "goodwill": "827300000", "inventory": "165900000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2094100000", "longTermDebt": "708100000", "shortTermDebt": "13700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "314300000", "reportedCurrency": "USD", "retainedEarnings": "79300000", "totalLiabilities": "1221500000", "otherCurrentAssets": "51200000", "totalCurrentAssets": "625200000", "currentLongTermDebt": "6600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1468900000", "currentAccountsPayable": "111100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244700000", "shortLongTermDebtTotal": "721800000", "totalShareholderEquity": "872600000", "capitalLeaseObligations": "7100000", "otherCurrentLiabilities": "98900000", "totalCurrentLiabilities": "312600000", "otherNonCurrentLiabilities": "67900000", "totalNonCurrentLiabilities": "908900000", "cashAndShortTermInvestments": "229000000", "commonStockSharesOutstanding": "57500000", "intangibleAssetsExcludingGoodwill": "314300000", "cashAndCashEquivalentsAtCarryingValue": "229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51900000", "profitLoss": "None", "dividendPayout": "7900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5200000", "operatingCashflow": "102800000", "capitalExpenditures": "7600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132800000", "cashflowFromInvestment": "-16100000", "stockBasedCompensation": "2700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 352900000, "cost_of_revenue": 187400000, "gross_profit": 165500000, "research_and_development": null, "selling_general_admin": 85800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80700000, "depreciation_amortisation": 20500000, "ebitda": 101200000, "interest_expense": 12800000, "interest_income": null, "other_non_operating": null, "pretax_income": 67900000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 51900000, "net_income_continuing_ops": 51900000, "net_income_to_common": 51900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229000000, "short_term_investments": null, "net_receivables": 179100000, "inventory": 165900000, "other_current_assets": null, "total_current_assets": 625200000, "net_ppe": null, "goodwill": 827300000, "intangible_assets": 314300000, "goodwill_and_intangibles": 1141600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1468900000, "total_assets": 2094100000, "short_term_debt": 13700000, "accounts_payable": 111100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312600000, "long_term_debt": 708100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 908900000, "total_liabilities": 1221500000, "total_debt": 721800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79300000, "total_equity": 872600000, "shares_outstanding": 57500000, "operating_cash_flow": 102800000, "stock_based_compensation": 2700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16100000, "dividends_paid": 7900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132800000, "free_cash_flow": 110400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80700000", "ebitda": "101200000", "netIncome": "51900000", "grossProfit": "165500000", "depreciation": "None", "totalRevenue": "352900000", "costOfRevenue": "187400000", "interestIncome": "12500000", "incomeBeforeTax": "67900000", "interestExpense": "12800000", "operatingIncome": "79700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "85800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20500000", "sellingGeneralAndAdministrative": "85800000", "netIncomeFromContinuingOperations": "51900000" }, "balance": { "goodwill": "827300000", "inventory": "165900000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2094100000", "longTermDebt": "708100000", "shortTermDebt": "13700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "314300000", "reportedCurrency": "USD", "retainedEarnings": "79300000", "totalLiabilities": "1221500000", "otherCurrentAssets": "51200000", "totalCurrentAssets": "625200000", "currentLongTermDebt": "6600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "179100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1468900000", "currentAccountsPayable": "111100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244700000", "shortLongTermDebtTotal": "721800000", "totalShareholderEquity": "872600000", "capitalLeaseObligations": "7100000", "otherCurrentLiabilities": "98900000", "totalCurrentLiabilities": "312600000", "otherNonCurrentLiabilities": "67900000", "totalNonCurrentLiabilities": "908900000", "cashAndShortTermInvestments": "229000000", "commonStockSharesOutstanding": "57500000", "intangibleAssetsExcludingGoodwill": "314300000", "cashAndCashEquivalentsAtCarryingValue": "229000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51900000", "profitLoss": "None", "dividendPayout": "7900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5200000", "operatingCashflow": "102800000", "capitalExpenditures": "7600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132800000", "cashflowFromInvestment": "-16100000", "stockBasedCompensation": "2700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "income_statement": { "revenue": 352400000, "cost_of_revenue": 184000000, "gross_profit": 168400000, "ebit": 70000000, "ebitda": 89500000, "pretax_income": 55900000, "tax_provision": 12700000, "net_income": 43200000, "net_income_to_common": 43200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276900000, "total_current_assets": 701200000, "total_assets": 2195000000, "short_term_debt": 16100000, "long_term_debt": 829600000, "total_debt": 845700000, "total_liabilities": 1339800000, "total_equity": 855200000, "shares_outstanding": 57400000, "goodwill_and_intangibles": 1160300000 }, "cash_flow": { "operating_cash_flow": 165800000, "capital_expenditure": 4400000, "free_cash_flow": 170200000, "dividends_paid": 18700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 246785, "ticker_id": 923, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:33:59.342632+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70000000", "ebitda": "89500000", "netIncome": "43200000", "grossProfit": "168400000", "depreciation": "None", "totalRevenue": "352400000", "costOfRevenue": "184000000", "interestIncome": "200000", "incomeBeforeTax": "55900000", "interestExpense": "14100000", "operatingIncome": "68800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12700000", "reportedCurrency": "USD", "netInterestIncome": "-13900000", "nonInterestIncome": "None", "operatingExpenses": "99600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1200000", "costofGoodsAndServicesSold": "184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19500000", "sellingGeneralAndAdministrative": "99600000", "netIncomeFromContinuingOperations": "43200000" }, "balance": { "goodwill": "835300000", "inventory": "173800000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2195000000", "longTermDebt": "829600000", "shortTermDebt": "16100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "325000000", "reportedCurrency": "USD", "retainedEarnings": "35300000", "totalLiabilities": "1339800000", "otherCurrentAssets": "49600000", "totalCurrentAssets": "701200000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1493800000", "currentAccountsPayable": "100800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251300000", "shortLongTermDebtTotal": "845700000", "totalShareholderEquity": "855200000", "capitalLeaseObligations": "6700000", "otherCurrentLiabilities": "97900000", "totalCurrentLiabilities": "316900000", "otherNonCurrentLiabilities": "88200000", "totalNonCurrentLiabilities": "1022900000", "cashAndShortTermInvestments": "276900000", "commonStockSharesOutstanding": "57400000", "intangibleAssetsExcludingGoodwill": "325000000", "cashAndCashEquivalentsAtCarryingValue": "276900000", "accumulatedDepreciationAmortizationPPE": "-280100000" }, "cashflow": { "netIncome": "-18800000", "profitLoss": "None", "dividendPayout": "18700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "31900000", "operatingCashflow": "165800000", "capitalExpenditures": "4400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24100000", "cashflowFromInvestment": "4300000", "stockBasedCompensation": "-1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "194200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 352400000, "cost_of_revenue": 184000000, "gross_profit": 168400000, "research_and_development": null, "selling_general_admin": 99600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70000000, "depreciation_amortisation": 19500000, "ebitda": 89500000, "interest_expense": 14100000, "interest_income": null, "other_non_operating": null, "pretax_income": 55900000, "tax_provision": 12700000, "effective_tax_rate": null, "net_income": 43200000, "net_income_continuing_ops": 43200000, "net_income_to_common": 43200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276900000, "short_term_investments": null, "net_receivables": 200900000, "inventory": 173800000, "other_current_assets": null, "total_current_assets": 701200000, "net_ppe": null, "goodwill": 835300000, "intangible_assets": 325000000, "goodwill_and_intangibles": 1160300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1493800000, "total_assets": 2195000000, "short_term_debt": 16100000, "accounts_payable": 100800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 316900000, "long_term_debt": 829600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1022900000, "total_liabilities": 1339800000, "total_debt": 845700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35300000, "total_equity": 855200000, "shares_outstanding": 57400000, "operating_cash_flow": 165800000, "stock_based_compensation": -1600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4300000, "dividends_paid": 18700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24100000, "free_cash_flow": 170200000, "net_change_in_cash": 194200000 }, "raw_data": { "income": { "ebit": "70000000", "ebitda": "89500000", "netIncome": "43200000", "grossProfit": "168400000", "depreciation": "None", "totalRevenue": "352400000", "costOfRevenue": "184000000", "interestIncome": "200000", "incomeBeforeTax": "55900000", "interestExpense": "14100000", "operatingIncome": "68800000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12700000", "reportedCurrency": "USD", "netInterestIncome": "-13900000", "nonInterestIncome": "None", "operatingExpenses": "99600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1200000", "costofGoodsAndServicesSold": "184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19500000", "sellingGeneralAndAdministrative": "99600000", "netIncomeFromContinuingOperations": "43200000" }, "balance": { "goodwill": "835300000", "inventory": "173800000", "commonStock": "72400000", "currentDebt": "None", "investments": "None", "totalAssets": "2195000000", "longTermDebt": "829600000", "shortTermDebt": "16100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "325000000", "reportedCurrency": "USD", "retainedEarnings": "35300000", "totalLiabilities": "1339800000", "otherCurrentAssets": "49600000", "totalCurrentAssets": "701200000", "currentLongTermDebt": "9400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1493800000", "currentAccountsPayable": "100800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251300000", "shortLongTermDebtTotal": "845700000", "totalShareholderEquity": "855200000", "capitalLeaseObligations": "6700000", "otherCurrentLiabilities": "97900000", "totalCurrentLiabilities": "316900000", "otherNonCurrentLiabilities": "88200000", "totalNonCurrentLiabilities": "1022900000", "cashAndShortTermInvestments": "276900000", "commonStockSharesOutstanding": "57400000", "intangibleAssetsExcludingGoodwill": "325000000", "cashAndCashEquivalentsAtCarryingValue": "276900000", "accumulatedDepreciationAmortizationPPE": "-280100000" }, "cashflow": { "netIncome": "-18800000", "profitLoss": "None", "dividendPayout": "18700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "31900000", "operatingCashflow": "165800000", "capitalExpenditures": "4400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24100000", "cashflowFromInvestment": "4300000", "stockBasedCompensation": "-1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "194200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }