{ "ticker": { "uuid": "1068de9d-de94-489c-a4f9-39f22cd1d8e8", "symbol": "WTBA", "name": "West Bancorporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/1068de9d-de94-489c-a4f9-39f22cd1d8e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/1068de9d-de94-489c-a4f9-39f22cd1d8e8/" }, "ticker_metadata": { "id": 8971, "uuid": "1068de9d-de94-489c-a4f9-39f22cd1d8e8", "symbol": "WTBA", "name": "West Bancorporation", "asset_type": "equity", "market_cap": 407653000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "West Bancorporation, Inc. is West Bank's financial holding company providing trust and community banking services to individuals and small and medium-sized businesses in the United States. The company is headquartered in West Des Moines, Iowa.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1068de9d-de94-489c-a4f9-39f22cd1d8e8", "symbol": "WTBA", "name": "West Bancorporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/1068de9d-de94-489c-a4f9-39f22cd1d8e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/1068de9d-de94-489c-a4f9-39f22cd1d8e8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.8, "quality": 0.7, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 24.09, "market_cap": 409891350, "pe_ratio": 11.6149, "earnings_yield": 0.0861, "ebitda_to_ev": 0.0862, "shareholder_yield": 0.0413, "roe": 0.1303, "piotroski_f_score": 6, "momentum_12_1": 0.3129, "volatility_252d": 0.2639 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:30.410024+00:00", "batch_id": "" }, "size": { "price_close": 24.09, "market_cap": 409891350, "market_cap_usd": 409891350, "enterprise_value": 564876350, "shares_outstanding": 17015000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.6149, "pb_ratio": 1.5139, "ptbv_ratio": 1.5139, "ps_ratio": 2.0526, "pcf_ratio": 8.2614, "pfcf_ratio": 7.8907, "ev_ebitda": 11.6072, "ev_ebit": 12.6021, "ev_sales": 2.8288, "ev_fcf": 10.8743, "earnings_yield": 0.0861, "fcf_yield": 0.092, "price_to_sales": 2.0526, "price_to_book": 1.5139, "price_to_cashflow": 8.2614, "ebitda_to_ev": 0.0862, "sales_yield": 0.3535 }, "yield": { "dividend_yield": 0.0413, "buyback_yield": 0, "shareholder_yield": 0.0413, "debt_paydown_yield": null, "total_yield": 0.0413 }, "quality": { "gross_margin": 0.4944, "operating_margin": 0.2245, "net_margin": 0.1767, "ebitda_margin": 0.2437, "fcf_margin": 0.2601, "roe": 0.1303, "roa": 0.0088, "roic": 0.0828, "roc_greenblatt": null, "asset_turnover": 0.0498, "cash_conversion": 1.472, "accruals_ratio": -0.0036, "sbc_to_revenue": 0.0138, "piotroski_f_score": 6, "altman_z_score": -0.5867, "earnings_stability_5y": 0.2243, "revenue_stability_5y": 0.2752, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0246, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 13.8147, "net_debt_to_ebitda": 3.1847, "debt_to_assets": 0.0935, "interest_coverage": 0.4439, "current_ratio": 0.1541, "quick_ratio": 0.1541, "net_debt": 154985000, "local_beta": 0.0005, "volatility_252d": 0.2639, "volatility_60d": 0.5521, "max_drawdown_12m": -0.1484, "risk_adjusted_momentum": 1.1859 }, "growth": { "revenue_growth_1y": 0.0019, "revenue_growth_3y_cagr": 0.1412, "revenue_growth_5y_cagr": 0.1266, "eps_growth_1y": 0.353, "eps_growth_3y_cagr": -0.1114, "eps_growth_5y_cagr": -0.0009, "fcf_growth_1y": -0.1447, "book_value_growth_1y": 0.159, "revenue_growth": 0.0019, "earnings_growth": 0.353 }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.0172, "price_return_6m": 0.1083, "price_return_9m": 0.2248, "price_return_12m": 0.3129, "price_return_12m_ex1m": 0.3129, "momentum_6m": 0.1083, "momentum_12m": 0.3129, "momentum_12_1": 0.3129, "distance_from_52w_high": -0.0657, "distance_from_52w_low": 0.4036, "relative_strength": 0.155 }, "raw_ttm": { "revenue_ttm": 199691000, "gross_profit_ttm": 98722000, "ebit_ttm": 44824000, "ebitda_ttm": 48666000, "net_income_ttm": 35290000, "eps_diluted_ttm": 2.0741, "operating_cash_flow_ttm": 49615000, "capital_expenditure_ttm": 2331000, "fcf_ttm": 51946000, "dividends_paid_ttm": 16941000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100969000, "cash_and_equivalents": 220236000, "total_current_assets": 513932000, "total_current_liabilities": 3334972000, "net_ppe": null, "total_assets": 4010973000, "total_debt": 375221000, "total_equity": 270743000, "net_working_capital": -2765683000, "book_value_per_share": 15.912, "retained_earnings": 300596000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.912 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 27, "rank_pb": 39, "rank_ptbv": 32, "rank_ps": 49, "rank_pcf": 34, "rank_ev_ebitda": 48, "rank_ev_ebit": 50, "rank_earnings_yield": 27, "rank_fcf_yield": 44, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 33, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 45, "rank_fcf_margin": 36, "rank_piotroski": 46, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 38 }, "composites": { "value_composite": 20, "quality_composite": 30, "momentum_composite": 24, "growth_composite": 80, "yield_composite": 13, "svqf_composite": 14, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.7483, "os_score": 0.91, "value_percentile": 0.8, "quality_percentile": 0.7, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3249, "ticker_id": 8971, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:30.410024+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.09, "market_cap": 409891350, "market_cap_usd": 409891350, "enterprise_value": 564876350, "shares_outstanding": 17015000, "fx_rate_to_usd": null, "pe_ratio": 11.61494333, "pb_ratio": 1.51394995, "ptbv_ratio": 1.51394995, "ps_ratio": 2.05262806, "pcf_ratio": 8.26144009, "pfcf_ratio": 7.89072017, "ev_ebitda": 11.60720729, "ev_ebit": 12.60209598, "ev_sales": 2.82875217, "ev_fcf": 10.87429927, "earnings_yield": 0.08609599, "fcf_yield": 0.09195995, "dividend_yield": 0.04133046, "buyback_yield": 0, "shareholder_yield": 0.04133046, "debt_paydown_yield": null, "total_yield": 0.04133046, "gross_margin": 0.49437381, "operating_margin": 0.2244668, "net_margin": 0.17672304, "ebitda_margin": 0.24370653, "fcf_margin": 0.2601319, "roe": 0.13034501, "roa": 0.00879836, "roic": 0.08283232, "roc_greenblatt": null, "asset_turnover": 0.04978617, "cash_conversion": 1.47197506, "accruals_ratio": -0.00357145, "sbc_to_revenue": 0.01381635, "debt_to_equity": 13.81468773, "net_debt_to_ebitda": 3.18466691, "debt_to_assets": 0.09354862, "interest_coverage": 0.44393824, "current_ratio": 0.15410384, "quick_ratio": 0.15410384, "net_debt": 154985000, "revenue_growth_1y": 0.00188646, "revenue_growth_3y_cagr": 0.14118642, "revenue_growth_5y_cagr": 0.12658837, "eps_growth_1y": 0.35298854, "eps_growth_3y_cagr": -0.11136123, "eps_growth_5y_cagr": -0.00093105, "fcf_growth_1y": -0.14472471, "book_value_growth_1y": 0.15900873, "piotroski_f_score": 6, "altman_z_score": -0.5866572, "earnings_stability_5y": 0.224316, "revenue_stability_5y": 0.275189, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.01724116, "price_return_6m": 0.10825881, "price_return_9m": 0.22477617, "price_return_12m": 0.31294964, "price_return_12m_ex1m": 0.31294964, "distance_from_52w_high": -0.06571053, "distance_from_52w_low": 0.40360077, "relative_strength": 0.15500859, "local_beta": 0.0005, "volatility_252d": 0.263903, "volatility_60d": 0.55214, "max_drawdown_12m": -0.14841149, "revenue_ttm": 199691000, "gross_profit_ttm": 98722000, "ebit_ttm": 44824000, "ebitda_ttm": 48666000, "net_income_ttm": 35290000, "eps_diluted_ttm": 2.07405231, "operating_cash_flow_ttm": 49615000, "capital_expenditure_ttm": 2331000, "fcf_ttm": 51946000, "dividends_paid_ttm": 16941000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100969000, "cash_and_equivalents": 220236000, "total_current_assets": 513932000, "total_current_liabilities": 3334972000, "net_ppe": null, "total_assets": 4010973000, "total_debt": 375221000, "total_equity": 270743000, "net_working_capital": -2765683000, "book_value_per_share": 15.91201881, "retained_earnings": 300596000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.91201881, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 27, "rank_pb": 39, "rank_ptbv": 32, "rank_ps": 49, "rank_pcf": 34, "rank_ev_ebitda": 48, "rank_ev_ebit": 50, "rank_earnings_yield": 27, "rank_fcf_yield": 44, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 33, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 45, "rank_fcf_margin": 36, "rank_piotroski": 46, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 38, "value_composite": 20, "quality_composite": 30, "momentum_composite": 24, "growth_composite": 80, "yield_composite": 13, "svqf_composite": 14, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.09, "os": 0.91, "value": 0.8, "quality": 0.7, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 11.6149, "earnings_yield": 0.0861, "shareholder_yield": 0.0413, "roe": 0.1303, "momentum_12_1": 0.3129, "complete_fields": { "id": 3249, "ticker_id": 8971, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:30.410024+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.09, "market_cap": 409891350, "market_cap_usd": 409891350, "enterprise_value": 564876350, "shares_outstanding": 17015000, "fx_rate_to_usd": null, "pe_ratio": 11.61494333, "pb_ratio": 1.51394995, "ptbv_ratio": 1.51394995, "ps_ratio": 2.05262806, "pcf_ratio": 8.26144009, "pfcf_ratio": 7.89072017, "ev_ebitda": 11.60720729, "ev_ebit": 12.60209598, "ev_sales": 2.82875217, "ev_fcf": 10.87429927, "earnings_yield": 0.08609599, "fcf_yield": 0.09195995, "dividend_yield": 0.04133046, "buyback_yield": 0, "shareholder_yield": 0.04133046, "debt_paydown_yield": null, "total_yield": 0.04133046, "gross_margin": 0.49437381, "operating_margin": 0.2244668, "net_margin": 0.17672304, "ebitda_margin": 0.24370653, "fcf_margin": 0.2601319, "roe": 0.13034501, "roa": 0.00879836, "roic": 0.08283232, "roc_greenblatt": null, "asset_turnover": 0.04978617, "cash_conversion": 1.47197506, "accruals_ratio": -0.00357145, "sbc_to_revenue": 0.01381635, "debt_to_equity": 13.81468773, "net_debt_to_ebitda": 3.18466691, "debt_to_assets": 0.09354862, "interest_coverage": 0.44393824, "current_ratio": 0.15410384, "quick_ratio": 0.15410384, "net_debt": 154985000, "revenue_growth_1y": 0.00188646, "revenue_growth_3y_cagr": 0.14118642, "revenue_growth_5y_cagr": 0.12658837, "eps_growth_1y": 0.35298854, "eps_growth_3y_cagr": -0.11136123, "eps_growth_5y_cagr": -0.00093105, "fcf_growth_1y": -0.14472471, "book_value_growth_1y": 0.15900873, "piotroski_f_score": 6, "altman_z_score": -0.5866572, "earnings_stability_5y": 0.224316, "revenue_stability_5y": 0.275189, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.01724116, "price_return_6m": 0.10825881, "price_return_9m": 0.22477617, "price_return_12m": 0.31294964, "price_return_12m_ex1m": 0.31294964, "distance_from_52w_high": -0.06571053, "distance_from_52w_low": 0.40360077, "relative_strength": 0.15500859, "local_beta": 0.0005, "volatility_252d": 0.263903, "volatility_60d": 0.55214, "max_drawdown_12m": -0.14841149, "revenue_ttm": 199691000, "gross_profit_ttm": 98722000, "ebit_ttm": 44824000, "ebitda_ttm": 48666000, "net_income_ttm": 35290000, "eps_diluted_ttm": 2.07405231, "operating_cash_flow_ttm": 49615000, "capital_expenditure_ttm": 2331000, "fcf_ttm": 51946000, "dividends_paid_ttm": 16941000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100969000, "cash_and_equivalents": 220236000, "total_current_assets": 513932000, "total_current_liabilities": 3334972000, "net_ppe": null, "total_assets": 4010973000, "total_debt": 375221000, "total_equity": 270743000, "net_working_capital": -2765683000, "book_value_per_share": 15.91201881, "retained_earnings": 300596000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.91201881, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 27, "rank_pb": 39, "rank_ptbv": 32, "rank_ps": 49, "rank_pcf": 34, "rank_ev_ebitda": 48, "rank_ev_ebit": 50, "rank_earnings_yield": 27, "rank_fcf_yield": 44, "rank_dividend_yield": 18, "rank_shareholder_yield": 19, "rank_total_yield": 19, "rank_roe": 33, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 45, "rank_fcf_margin": 36, "rank_piotroski": 46, "rank_accruals": 77, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 38, "value_composite": 20, "quality_composite": 30, "momentum_composite": 24, "growth_composite": 80, "yield_composite": 13, "svqf_composite": 14, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "income_statement": { "revenue": 198489000, "cost_of_revenue": 103244000, "gross_profit": 95245000, "ebit": 41418000, "ebitda": 41418000, "pretax_income": 41418000, "tax_provision": 8858000, "net_income": 32560000, "net_income_to_common": 32560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349673000, "total_current_assets": 651480000, "total_assets": 4142244000, "short_term_debt": 275593000, "long_term_debt": 376406000, "total_debt": 651999000, "total_liabilities": 3876259000, "total_equity": 265985000, "shares_outstanding": 17015000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46479000, "capital_expenditure": 3326000, "free_cash_flow": 49805000, "dividends_paid": 16914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203166, "ticker_id": 8971, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "41418000", "netIncome": "32560000", "grossProfit": "95245000", "depreciation": "None", "totalRevenue": "198489000", "costOfRevenue": "103244000", "interestIncome": "192225000", "incomeBeforeTax": "41418000", "interestExpense": "103244000", "operatingIncome": "41418000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8858000", "reportedCurrency": "USD", "netInterestIncome": "88981000", "nonInterestIncome": "None", "operatingExpenses": "53827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37553000", "netIncomeFromContinuingOperations": "32560000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4142244000", "longTermDebt": "376406000", "shortTermDebt": "275593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "294259000", "totalLiabilities": "3876259000", "otherCurrentAssets": "-11982000", "totalCurrentAssets": "651480000", "currentLongTermDebt": "None", "longTermInvestments": "468447000", "shortTermInvestments": "289825000", "currentNetReceivables": "11982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3490764000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "376406000", "totalShareholderEquity": "265985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3468470000", "totalCurrentLiabilities": "3468470000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "407789000", "cashAndShortTermInvestments": "349673000", "commonStockSharesOutstanding": "17015000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32560000", "profitLoss": "None", "dividendPayout": "16914000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46479000", "capitalExpenditures": "3326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87828000", "cashflowFromInvestment": "93301000", "stockBasedCompensation": "2744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198489000, "cost_of_revenue": 103244000, "gross_profit": 95245000, "research_and_development": null, "selling_general_admin": 37553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41418000, "depreciation_amortisation": null, "ebitda": 41418000, "interest_expense": 103244000, "interest_income": null, "other_non_operating": null, "pretax_income": 41418000, "tax_provision": 8858000, "effective_tax_rate": null, "net_income": 32560000, "net_income_continuing_ops": 32560000, "net_income_to_common": 32560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349673000, "short_term_investments": 289825000, "net_receivables": 11982000, "inventory": null, "other_current_assets": null, "total_current_assets": 651480000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3490764000, "total_assets": 4142244000, "short_term_debt": 275593000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3468470000, "long_term_debt": 376406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 407789000, "total_liabilities": 3876259000, "total_debt": 651999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 294259000, "total_equity": 265985000, "shares_outstanding": 17015000, "operating_cash_flow": 46479000, "stock_based_compensation": 2744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 93301000, "dividends_paid": 16914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87828000, "free_cash_flow": 49805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "41418000", "netIncome": "32560000", "grossProfit": "95245000", "depreciation": "None", "totalRevenue": "198489000", "costOfRevenue": "103244000", "interestIncome": "192225000", "incomeBeforeTax": "41418000", "interestExpense": "103244000", "operatingIncome": "41418000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8858000", "reportedCurrency": "USD", "netInterestIncome": "88981000", "nonInterestIncome": "None", "operatingExpenses": "53827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37553000", "netIncomeFromContinuingOperations": "32560000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4142244000", "longTermDebt": "376406000", "shortTermDebt": "275593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "294259000", "totalLiabilities": "3876259000", "otherCurrentAssets": "-11982000", "totalCurrentAssets": "651480000", "currentLongTermDebt": "None", "longTermInvestments": "468447000", "shortTermInvestments": "289825000", "currentNetReceivables": "11982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3490764000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "376406000", "totalShareholderEquity": "265985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3468470000", "totalCurrentLiabilities": "3468470000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "407789000", "cashAndShortTermInvestments": "349673000", "commonStockSharesOutstanding": "17015000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32560000", "profitLoss": "None", "dividendPayout": "16914000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46479000", "capitalExpenditures": "3326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87828000", "cashflowFromInvestment": "93301000", "stockBasedCompensation": "2744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "income_statement": { "revenue": 197837000, "cost_of_revenue": 119704000, "gross_profit": 78133000, "ebit": 27443000, "ebitda": 34366000, "pretax_income": 27443000, "tax_provision": 3393000, "net_income": 24050000, "net_income_to_common": 24050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243478000, "total_current_assets": 800868000, "total_assets": 4014991000, "short_term_debt": 275588000, "long_term_debt": 392629000, "total_debt": 668217000, "total_liabilities": 3787116000, "total_equity": 227875000, "shares_outstanding": 16895000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39808000, "capital_expenditure": 26136000, "free_cash_flow": 65944000, "dividends_paid": 16806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203171, "ticker_id": 8971, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27443000", "ebitda": "34366000", "netIncome": "24050000", "grossProfit": "78133000", "depreciation": "None", "totalRevenue": "197837000", "costOfRevenue": "119704000", "interestIncome": "190066000", "incomeBeforeTax": "27443000", "interestExpense": "118704000", "operatingIncome": "27443000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3393000", "reportedCurrency": "USD", "netInterestIncome": "71362000", "nonInterestIncome": "None", "operatingExpenses": "50690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6923000", "sellingGeneralAndAdministrative": "31797000", "netIncomeFromContinuingOperations": "24050000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4014991000", "longTermDebt": "392629000", "shortTermDebt": "275588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "278613000", "totalLiabilities": "3787116000", "otherCurrentAssets": "None", "totalCurrentAssets": "800868000", "currentLongTermDebt": "None", "longTermInvestments": "544565000", "shortTermInvestments": "544565000", "currentNetReceivables": "12825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3214123000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392629000", "totalShareholderEquity": "227875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3357596000", "totalCurrentLiabilities": "3357596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "429520000", "cashAndShortTermInvestments": "243478000", "commonStockSharesOutstanding": "16895000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "243478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24050000", "profitLoss": "None", "dividendPayout": "16806000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39808000", "capitalExpenditures": "26136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165654000", "cashflowFromInvestment": "-27341000", "stockBasedCompensation": "2509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197837000, "cost_of_revenue": 119704000, "gross_profit": 78133000, "research_and_development": null, "selling_general_admin": 31797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27443000, "depreciation_amortisation": 6923000, "ebitda": 34366000, "interest_expense": 118704000, "interest_income": null, "other_non_operating": null, "pretax_income": 27443000, "tax_provision": 3393000, "effective_tax_rate": null, "net_income": 24050000, "net_income_continuing_ops": 24050000, "net_income_to_common": 24050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243478000, "short_term_investments": 544565000, "net_receivables": 12825000, "inventory": null, "other_current_assets": null, "total_current_assets": 800868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3214123000, "total_assets": 4014991000, "short_term_debt": 275588000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3357596000, "long_term_debt": 392629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429520000, "total_liabilities": 3787116000, "total_debt": 668217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 278613000, "total_equity": 227875000, "shares_outstanding": 16895000, "operating_cash_flow": 39808000, "stock_based_compensation": 2509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27341000, "dividends_paid": 16806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 165654000, "free_cash_flow": 65944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27443000", "ebitda": "34366000", "netIncome": "24050000", "grossProfit": "78133000", "depreciation": "None", "totalRevenue": "197837000", "costOfRevenue": "119704000", "interestIncome": "190066000", "incomeBeforeTax": "27443000", "interestExpense": "118704000", "operatingIncome": "27443000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3393000", "reportedCurrency": "USD", "netInterestIncome": "71362000", "nonInterestIncome": "None", "operatingExpenses": "50690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6923000", "sellingGeneralAndAdministrative": "31797000", "netIncomeFromContinuingOperations": "24050000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4014991000", "longTermDebt": "392629000", "shortTermDebt": "275588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "278613000", "totalLiabilities": "3787116000", "otherCurrentAssets": "None", "totalCurrentAssets": "800868000", "currentLongTermDebt": "None", "longTermInvestments": "544565000", "shortTermInvestments": "544565000", "currentNetReceivables": "12825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3214123000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392629000", "totalShareholderEquity": "227875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3357596000", "totalCurrentLiabilities": "3357596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "429520000", "cashAndShortTermInvestments": "243478000", "commonStockSharesOutstanding": "16895000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "243478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24050000", "profitLoss": "None", "dividendPayout": "16806000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39808000", "capitalExpenditures": "26136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165654000", "cashflowFromInvestment": "-27341000", "stockBasedCompensation": "2509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "income_statement": { "revenue": 169749000, "cost_of_revenue": 91974000, "gross_profit": 77775000, "ebit": 29786000, "ebitda": 34935000, "pretax_income": 29786000, "tax_provision": 5649000, "net_income": 24137000, "net_income_to_common": 24137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65357000, "total_current_assets": 702857000, "total_assets": 3825758000, "short_term_debt": 150270000, "long_term_debt": 442367000, "total_debt": 592637000, "total_liabilities": 3600715000, "total_equity": 225043000, "shares_outstanding": 16750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25249000, "capital_expenditure": 36387000, "free_cash_flow": 61636000, "dividends_paid": 16704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203176, "ticker_id": 8971, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29786000", "ebitda": "34935000", "netIncome": "24137000", "grossProfit": "77775000", "depreciation": "None", "totalRevenue": "169749000", "costOfRevenue": "91974000", "interestIncome": "152790000", "incomeBeforeTax": "29786000", "interestExpense": "91274000", "operatingIncome": "29786000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5649000", "reportedCurrency": "USD", "netInterestIncome": "73339000", "nonInterestIncome": "None", "operatingExpenses": "47989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5149000", "sellingGeneralAndAdministrative": "30495000", "netIncomeFromContinuingOperations": "28558000" }, "balance": { "goodwill": "None", "inventory": "-670745000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3825758000", "longTermDebt": "442367000", "shortTermDebt": "150270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "271369000", "totalLiabilities": "3600715000", "otherCurrentAssets": "78938000", "totalCurrentAssets": "702857000", "currentLongTermDebt": "None", "longTermInvestments": "623919000", "shortTermInvestments": "623919000", "currentNetReceivables": "13581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3122901000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "592637000", "totalShareholderEquity": "225043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2973779000", "totalCurrentLiabilities": "3124049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476666000", "cashAndShortTermInvestments": "65357000", "commonStockSharesOutstanding": "16750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24137000", "profitLoss": "None", "dividendPayout": "16704000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25249000", "capitalExpenditures": "36387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182252000", "cashflowFromInvestment": "-168683000", "stockBasedCompensation": "3111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169749000, "cost_of_revenue": 91974000, "gross_profit": 77775000, "research_and_development": null, "selling_general_admin": 30495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29786000, "depreciation_amortisation": 5149000, "ebitda": 34935000, "interest_expense": 91274000, "interest_income": null, "other_non_operating": null, "pretax_income": 29786000, "tax_provision": 5649000, "effective_tax_rate": null, "net_income": 24137000, "net_income_continuing_ops": 28558000, "net_income_to_common": 24137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65357000, "short_term_investments": 623919000, "net_receivables": 13581000, "inventory": -670745000, "other_current_assets": null, "total_current_assets": 702857000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3122901000, "total_assets": 3825758000, "short_term_debt": 150270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3124049000, "long_term_debt": 442367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476666000, "total_liabilities": 3600715000, "total_debt": 592637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271369000, "total_equity": 225043000, "shares_outstanding": 16750000, "operating_cash_flow": 25249000, "stock_based_compensation": 3111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168683000, "dividends_paid": 16704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182252000, "free_cash_flow": 61636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29786000", "ebitda": "34935000", "netIncome": "24137000", "grossProfit": "77775000", "depreciation": "None", "totalRevenue": "169749000", "costOfRevenue": "91974000", "interestIncome": "152790000", "incomeBeforeTax": "29786000", "interestExpense": "91274000", "operatingIncome": "29786000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5649000", "reportedCurrency": "USD", "netInterestIncome": "73339000", "nonInterestIncome": "None", "operatingExpenses": "47989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5149000", "sellingGeneralAndAdministrative": "30495000", "netIncomeFromContinuingOperations": "28558000" }, "balance": { "goodwill": "None", "inventory": "-670745000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3825758000", "longTermDebt": "442367000", "shortTermDebt": "150270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "271369000", "totalLiabilities": "3600715000", "otherCurrentAssets": "78938000", "totalCurrentAssets": "702857000", "currentLongTermDebt": "None", "longTermInvestments": "623919000", "shortTermInvestments": "623919000", "currentNetReceivables": "13581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3122901000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "592637000", "totalShareholderEquity": "225043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2973779000", "totalCurrentLiabilities": "3124049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476666000", "cashAndShortTermInvestments": "65357000", "commonStockSharesOutstanding": "16750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24137000", "profitLoss": "None", "dividendPayout": "16704000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25249000", "capitalExpenditures": "36387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182252000", "cashflowFromInvestment": "-168683000", "stockBasedCompensation": "3111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "income_statement": { "revenue": 133557000, "cost_of_revenue": 29109000, "gross_profit": 104448000, "ebit": 59397000, "ebitda": 63860000, "pretax_income": 59397000, "tax_provision": 12998000, "net_income": 46399000, "net_income_to_common": 46399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26539000, "total_current_assets": 700999000, "total_assets": 3613218000, "short_term_debt": 200000000, "long_term_debt": 285855000, "total_debt": 485855000, "total_liabilities": 3402106000, "total_equity": 211112000, "shares_outstanding": 16798000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59439000, "capital_expenditure": 21311000, "free_cash_flow": 80750000, "dividends_paid": 16619000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203181, "ticker_id": 8971, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59397000", "ebitda": "63860000", "netIncome": "46399000", "grossProfit": "104448000", "depreciation": "None", "totalRevenue": "133557000", "costOfRevenue": "29109000", "interestIncome": "123349000", "incomeBeforeTax": "59397000", "interestExpense": "31609000", "operatingIncome": "59397000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12998000", "reportedCurrency": "USD", "netInterestIncome": "91740000", "nonInterestIncome": "None", "operatingExpenses": "45051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4463000", "sellingGeneralAndAdministrative": "27648000", "netIncomeFromContinuingOperations": "46399000" }, "balance": { "goodwill": "None", "inventory": "-38527000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3613218000", "longTermDebt": "285855000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "267562000", "totalLiabilities": "3402106000", "otherCurrentAssets": "38527000", "totalCurrentAssets": "700999000", "currentLongTermDebt": "None", "longTermInvestments": "664115000", "shortTermInvestments": "664115000", "currentNetReceivables": "11988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89733000", "currentAccountsPayable": "35843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53124000", "shortLongTermDebtTotal": "330855000", "totalShareholderEquity": "211112000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3080408000", "totalCurrentLiabilities": "200000000", "otherNonCurrentLiabilities": "155000000", "totalNonCurrentLiabilities": "3202106000", "cashAndShortTermInvestments": "26539000", "commonStockSharesOutstanding": "16798000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46399000", "profitLoss": "None", "dividendPayout": "16619000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59439000", "capitalExpenditures": "21311000", "changeInReceivables": "-3098000", "changeInExchangeRate": "None", "cashflowFromFinancing": "132106000", "cashflowFromInvestment": "-357831000", "stockBasedCompensation": "3357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16619000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-166286000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133557000, "cost_of_revenue": 29109000, "gross_profit": 104448000, "research_and_development": null, "selling_general_admin": 27648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59397000, "depreciation_amortisation": 4463000, "ebitda": 63860000, "interest_expense": 31609000, "interest_income": null, "other_non_operating": null, "pretax_income": 59397000, "tax_provision": 12998000, "effective_tax_rate": null, "net_income": 46399000, "net_income_continuing_ops": 46399000, "net_income_to_common": 46399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26539000, "short_term_investments": 664115000, "net_receivables": 11988000, "inventory": -38527000, "other_current_assets": null, "total_current_assets": 700999000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89733000, "total_assets": 3613218000, "short_term_debt": 200000000, "accounts_payable": 35843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200000000, "long_term_debt": 285855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3202106000, "total_liabilities": 3402106000, "total_debt": 485855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 267562000, "total_equity": 211112000, "shares_outstanding": 16798000, "operating_cash_flow": 59439000, "stock_based_compensation": 3357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -357831000, "dividends_paid": 16619000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132106000, "free_cash_flow": 80750000, "net_change_in_cash": -166286000 }, "raw_data": { "income": { "ebit": "59397000", "ebitda": "63860000", "netIncome": "46399000", "grossProfit": "104448000", "depreciation": "None", "totalRevenue": "133557000", "costOfRevenue": "29109000", "interestIncome": "123349000", "incomeBeforeTax": "59397000", "interestExpense": "31609000", "operatingIncome": "59397000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12998000", "reportedCurrency": "USD", "netInterestIncome": "91740000", "nonInterestIncome": "None", "operatingExpenses": "45051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4463000", "sellingGeneralAndAdministrative": "27648000", "netIncomeFromContinuingOperations": "46399000" }, "balance": { "goodwill": "None", "inventory": "-38527000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3613218000", "longTermDebt": "285855000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "267562000", "totalLiabilities": "3402106000", "otherCurrentAssets": "38527000", "totalCurrentAssets": "700999000", "currentLongTermDebt": "None", "longTermInvestments": "664115000", "shortTermInvestments": "664115000", "currentNetReceivables": "11988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89733000", "currentAccountsPayable": "35843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53124000", "shortLongTermDebtTotal": "330855000", "totalShareholderEquity": "211112000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3080408000", "totalCurrentLiabilities": "200000000", "otherNonCurrentLiabilities": "155000000", "totalNonCurrentLiabilities": "3202106000", "cashAndShortTermInvestments": "26539000", "commonStockSharesOutstanding": "16798000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46399000", "profitLoss": "None", "dividendPayout": "16619000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59439000", "capitalExpenditures": "21311000", "changeInReceivables": "-3098000", "changeInExchangeRate": "None", "cashflowFromFinancing": "132106000", "cashflowFromInvestment": "-357831000", "stockBasedCompensation": "3357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16619000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-166286000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "income_statement": { "revenue": 116416000, "cost_of_revenue": 10721000, "gross_profit": 105695000, "ebit": 62908000, "ebitda": 66523000, "pretax_income": 62908000, "tax_provision": 13301000, "net_income": 49607000, "net_income_to_common": 49607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17555000, "total_current_assets": 785267000, "total_assets": 3500201000, "short_term_debt": 129346000, "long_term_debt": 196986000, "total_debt": 326332000, "total_liabilities": 196986000, "total_equity": 3303215000, "shares_outstanding": 16789000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57878000, "capital_expenditure": 8743000, "free_cash_flow": 66621000, "dividends_paid": 15543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203186, "ticker_id": 8971, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62908000", "ebitda": "66523000", "netIncome": "49607000", "grossProfit": "105695000", "depreciation": "None", "totalRevenue": "116416000", "costOfRevenue": "10721000", "interestIncome": "107280000", "incomeBeforeTax": "62908000", "interestExpense": "12221000", "operatingIncome": "62908000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13301000", "reportedCurrency": "USD", "netInterestIncome": "95059000", "nonInterestIncome": "None", "operatingExpenses": "42787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3615000", "sellingGeneralAndAdministrative": "26311000", "netIncomeFromContinuingOperations": "49607000" }, "balance": { "goodwill": "None", "inventory": "-201715000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3500201000", "longTermDebt": "196986000", "shortTermDebt": "129346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "237782000", "totalLiabilities": "196986000", "otherCurrentAssets": "201715000", "totalCurrentAssets": "785267000", "currentLongTermDebt": "None", "longTermInvestments": "758822000", "shortTermInvestments": "758822000", "currentNetReceivables": "8890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793390000", "currentAccountsPayable": "3016005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34568000", "shortLongTermDebtTotal": "201332000", "totalShareholderEquity": "3303215000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1268378000", "totalCurrentLiabilities": "1397724000", "otherNonCurrentLiabilities": "125000000", "totalNonCurrentLiabilities": "196986000", "cashAndShortTermInvestments": "17555000", "commonStockSharesOutstanding": "16789000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49607000", "profitLoss": "None", "dividendPayout": "15543000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57878000", "capitalExpenditures": "8743000", "changeInReceivables": "2341000", "changeInExchangeRate": "None", "cashflowFromFinancing": "275723000", "cashflowFromInvestment": "-537211000", "stockBasedCompensation": "2573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-203610000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116416000, "cost_of_revenue": 10721000, "gross_profit": 105695000, "research_and_development": null, "selling_general_admin": 26311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62908000, "depreciation_amortisation": 3615000, "ebitda": 66523000, "interest_expense": 12221000, "interest_income": null, "other_non_operating": null, "pretax_income": 62908000, "tax_provision": 13301000, "effective_tax_rate": null, "net_income": 49607000, "net_income_continuing_ops": 49607000, "net_income_to_common": 49607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17555000, "short_term_investments": 758822000, "net_receivables": 8890000, "inventory": -201715000, "other_current_assets": null, "total_current_assets": 785267000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 793390000, "total_assets": 3500201000, "short_term_debt": 129346000, "accounts_payable": 3016005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1397724000, "long_term_debt": 196986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196986000, "total_liabilities": 196986000, "total_debt": 326332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 237782000, "total_equity": 3303215000, "shares_outstanding": 16789000, "operating_cash_flow": 57878000, "stock_based_compensation": 2573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -537211000, "dividends_paid": 15543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 275723000, "free_cash_flow": 66621000, "net_change_in_cash": -203610000 }, "raw_data": { "income": { "ebit": "62908000", "ebitda": "66523000", "netIncome": "49607000", "grossProfit": "105695000", "depreciation": "None", "totalRevenue": "116416000", "costOfRevenue": "10721000", "interestIncome": "107280000", "incomeBeforeTax": "62908000", "interestExpense": "12221000", "operatingIncome": "62908000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13301000", "reportedCurrency": "USD", "netInterestIncome": "95059000", "nonInterestIncome": "None", "operatingExpenses": "42787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3615000", "sellingGeneralAndAdministrative": "26311000", "netIncomeFromContinuingOperations": "49607000" }, "balance": { "goodwill": "None", "inventory": "-201715000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3500201000", "longTermDebt": "196986000", "shortTermDebt": "129346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "237782000", "totalLiabilities": "196986000", "otherCurrentAssets": "201715000", "totalCurrentAssets": "785267000", "currentLongTermDebt": "None", "longTermInvestments": "758822000", "shortTermInvestments": "758822000", "currentNetReceivables": "8890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793390000", "currentAccountsPayable": "3016005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34568000", "shortLongTermDebtTotal": "201332000", "totalShareholderEquity": "3303215000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1268378000", "totalCurrentLiabilities": "1397724000", "otherNonCurrentLiabilities": "125000000", "totalNonCurrentLiabilities": "196986000", "cashAndShortTermInvestments": "17555000", "commonStockSharesOutstanding": "16789000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49607000", "profitLoss": "None", "dividendPayout": "15543000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57878000", "capitalExpenditures": "8743000", "changeInReceivables": "2341000", "changeInExchangeRate": "None", "cashflowFromFinancing": "275723000", "cashflowFromInvestment": "-537211000", "stockBasedCompensation": "2573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-203610000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "income_statement": { "revenue": 109373000, "cost_of_revenue": 29400000, "gross_profit": 79973000, "ebit": 41381000, "ebitda": 44772000, "pretax_income": 41381000, "tax_provision": 8669000, "net_income": 32712000, "net_income_to_common": 32712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77693000, "total_current_assets": 509495000, "total_assets": 3185744000, "short_term_debt": 184539000, "long_term_debt": 42010000, "total_debt": 226549000, "total_liabilities": 217010000, "total_equity": 2968734000, "shares_outstanding": 16515000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42285000, "capital_expenditure": 2319000, "free_cash_flow": 44604000, "dividends_paid": 13815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203191, "ticker_id": 8971, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41381000", "ebitda": "44772000", "netIncome": "32712000", "grossProfit": "79973000", "depreciation": "None", "totalRevenue": "109373000", "costOfRevenue": "29400000", "interestIncome": "100233000", "incomeBeforeTax": "41381000", "interestExpense": "17400000", "operatingIncome": "41381000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8669000", "reportedCurrency": "USD", "netInterestIncome": "82833000", "nonInterestIncome": "None", "operatingExpenses": "38592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3391000", "sellingGeneralAndAdministrative": "27773000", "netIncomeFromContinuingOperations": "32712000" }, "balance": { "goodwill": "None", "inventory": "-407666000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3185744000", "longTermDebt": "42010000", "shortTermDebt": "184539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "203718000", "totalLiabilities": "217010000", "otherCurrentAssets": "407666000", "totalCurrentAssets": "509495000", "currentLongTermDebt": "None", "longTermInvestments": "2251139000", "shortTermInvestments": "420571000", "currentNetReceivables": "11231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449648000", "currentAccountsPayable": "38670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29077000", "shortLongTermDebtTotal": "226549000", "totalShareholderEquity": "2968734000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1250612000", "totalCurrentLiabilities": "1435151000", "otherNonCurrentLiabilities": "175000000", "totalNonCurrentLiabilities": "217010000", "cashAndShortTermInvestments": "77693000", "commonStockSharesOutstanding": "16515000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32712000", "profitLoss": "None", "dividendPayout": "13815000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42285000", "capitalExpenditures": "2319000", "changeInReceivables": "-4097000", "changeInExchangeRate": "None", "cashflowFromFinancing": "668023000", "cashflowFromInvestment": "-367163000", "stockBasedCompensation": "2312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "343145000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109373000, "cost_of_revenue": 29400000, "gross_profit": 79973000, "research_and_development": null, "selling_general_admin": 27773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41381000, "depreciation_amortisation": 3391000, "ebitda": 44772000, "interest_expense": 17400000, "interest_income": null, "other_non_operating": null, "pretax_income": 41381000, "tax_provision": 8669000, "effective_tax_rate": null, "net_income": 32712000, "net_income_continuing_ops": 32712000, "net_income_to_common": 32712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77693000, "short_term_investments": 420571000, "net_receivables": 11231000, "inventory": -407666000, "other_current_assets": null, "total_current_assets": 509495000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 449648000, "total_assets": 3185744000, "short_term_debt": 184539000, "accounts_payable": 38670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1435151000, "long_term_debt": 42010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217010000, "total_liabilities": 217010000, "total_debt": 226549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203718000, "total_equity": 2968734000, "shares_outstanding": 16515000, "operating_cash_flow": 42285000, "stock_based_compensation": 2312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -367163000, "dividends_paid": 13815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 668023000, "free_cash_flow": 44604000, "net_change_in_cash": 343145000 }, "raw_data": { "income": { "ebit": "41381000", "ebitda": "44772000", "netIncome": "32712000", "grossProfit": "79973000", "depreciation": "None", "totalRevenue": "109373000", "costOfRevenue": "29400000", "interestIncome": "100233000", "incomeBeforeTax": "41381000", "interestExpense": "17400000", "operatingIncome": "41381000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8669000", "reportedCurrency": "USD", "netInterestIncome": "82833000", "nonInterestIncome": "None", "operatingExpenses": "38592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3391000", "sellingGeneralAndAdministrative": "27773000", "netIncomeFromContinuingOperations": "32712000" }, "balance": { "goodwill": "None", "inventory": "-407666000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3185744000", "longTermDebt": "42010000", "shortTermDebt": "184539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "203718000", "totalLiabilities": "217010000", "otherCurrentAssets": "407666000", "totalCurrentAssets": "509495000", "currentLongTermDebt": "None", "longTermInvestments": "2251139000", "shortTermInvestments": "420571000", "currentNetReceivables": "11231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449648000", "currentAccountsPayable": "38670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29077000", "shortLongTermDebtTotal": "226549000", "totalShareholderEquity": "2968734000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1250612000", "totalCurrentLiabilities": "1435151000", "otherNonCurrentLiabilities": "175000000", "totalNonCurrentLiabilities": "217010000", "cashAndShortTermInvestments": "77693000", "commonStockSharesOutstanding": "16515000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32712000", "profitLoss": "None", "dividendPayout": "13815000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42285000", "capitalExpenditures": "2319000", "changeInReceivables": "-4097000", "changeInExchangeRate": "None", "cashflowFromFinancing": "668023000", "cashflowFromInvestment": "-367163000", "stockBasedCompensation": "2312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "343145000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "income_statement": { "revenue": 106993000, "cost_of_revenue": 32845000, "gross_profit": 74148000, "ebit": 35742000, "ebitda": 40811000, "pretax_income": 35742000, "tax_provision": 7052000, "net_income": 28690000, "net_income_to_common": 28690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37808000, "total_current_assets": 443520000, "total_assets": 2473691000, "short_term_debt": 183392000, "long_term_debt": 43363000, "total_debt": 226755000, "total_liabilities": 222728000, "total_equity": 2250963000, "shares_outstanding": 16480000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36967000, "capital_expenditure": 1048000, "free_cash_flow": 38015000, "dividends_paid": 13578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203196, "ticker_id": 8971, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35742000", "ebitda": "40811000", "netIncome": "28690000", "grossProfit": "74148000", "depreciation": "None", "totalRevenue": "106993000", "costOfRevenue": "32845000", "interestIncome": "98675000", "incomeBeforeTax": "35742000", "interestExpense": "32245000", "operatingIncome": "35742000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7052000", "reportedCurrency": "USD", "netInterestIncome": "66430000", "nonInterestIncome": "None", "operatingExpenses": "38406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5069000", "sellingGeneralAndAdministrative": "25753000", "netIncomeFromContinuingOperations": "28690000" }, "balance": { "goodwill": "None", "inventory": "-60424000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "2473691000", "longTermDebt": "43363000", "shortTermDebt": "183392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "184821000", "totalLiabilities": "222728000", "otherCurrentAssets": "60424000", "totalCurrentAssets": "443520000", "currentLongTermDebt": "1367000", "longTermInvestments": "1924428000", "shortTermInvestments": "398578000", "currentNetReceivables": "7134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428258000", "currentAccountsPayable": "21727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29680000", "shortLongTermDebtTotal": "226755000", "totalShareholderEquity": "2250963000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "726386000", "totalCurrentLiabilities": "909778000", "otherNonCurrentLiabilities": "179365000", "totalNonCurrentLiabilities": "222728000", "cashAndShortTermInvestments": "37808000", "commonStockSharesOutstanding": "16480000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28690000", "profitLoss": "None", "dividendPayout": "13578000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36967000", "capitalExpenditures": "1048000", "changeInReceivables": "497000", "changeInExchangeRate": "None", "cashflowFromFinancing": "124348000", "cashflowFromInvestment": "-155499000", "stockBasedCompensation": "2993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5816000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-861000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106993000, "cost_of_revenue": 32845000, "gross_profit": 74148000, "research_and_development": null, "selling_general_admin": 25753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35742000, "depreciation_amortisation": 5069000, "ebitda": 40811000, "interest_expense": 32245000, "interest_income": null, "other_non_operating": null, "pretax_income": 35742000, "tax_provision": 7052000, "effective_tax_rate": null, "net_income": 28690000, "net_income_continuing_ops": 28690000, "net_income_to_common": 28690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37808000, "short_term_investments": 398578000, "net_receivables": 7134000, "inventory": -60424000, "other_current_assets": null, "total_current_assets": 443520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 428258000, "total_assets": 2473691000, "short_term_debt": 183392000, "accounts_payable": 21727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 909778000, "long_term_debt": 43363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222728000, "total_liabilities": 222728000, "total_debt": 226755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184821000, "total_equity": 2250963000, "shares_outstanding": 16480000, "operating_cash_flow": 36967000, "stock_based_compensation": 2993000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155499000, "dividends_paid": 13578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124348000, "free_cash_flow": 38015000, "net_change_in_cash": 5816000 }, "raw_data": { "income": { "ebit": "35742000", "ebitda": "40811000", "netIncome": "28690000", "grossProfit": "74148000", "depreciation": "None", "totalRevenue": "106993000", "costOfRevenue": "32845000", "interestIncome": "98675000", "incomeBeforeTax": "35742000", "interestExpense": "32245000", "operatingIncome": "35742000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7052000", "reportedCurrency": "USD", "netInterestIncome": "66430000", "nonInterestIncome": "None", "operatingExpenses": "38406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5069000", "sellingGeneralAndAdministrative": "25753000", "netIncomeFromContinuingOperations": "28690000" }, "balance": { "goodwill": "None", "inventory": "-60424000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "2473691000", "longTermDebt": "43363000", "shortTermDebt": "183392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "184821000", "totalLiabilities": "222728000", "otherCurrentAssets": "60424000", "totalCurrentAssets": "443520000", "currentLongTermDebt": "1367000", "longTermInvestments": "1924428000", "shortTermInvestments": "398578000", "currentNetReceivables": "7134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "428258000", "currentAccountsPayable": "21727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29680000", "shortLongTermDebtTotal": "226755000", "totalShareholderEquity": "2250963000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "726386000", "totalCurrentLiabilities": "909778000", "otherNonCurrentLiabilities": "179365000", "totalNonCurrentLiabilities": "222728000", "cashAndShortTermInvestments": "37808000", "commonStockSharesOutstanding": "16480000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28690000", "profitLoss": "None", "dividendPayout": "13578000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36967000", "capitalExpenditures": "1048000", "changeInReceivables": "497000", "changeInExchangeRate": "None", "cashflowFromFinancing": "124348000", "cashflowFromInvestment": "-155499000", "stockBasedCompensation": "2993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5816000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-861000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "income_statement": { "revenue": 92545000, "cost_of_revenue": 22485000, "gross_profit": 70060000, "ebit": 35068000, "ebitda": 41421000, "pretax_income": 35068000, "tax_provision": 6560000, "net_income": 28508000, "net_income_to_common": 28508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46369000, "total_current_assets": 507758000, "total_assets": 2296568000, "short_term_debt": 47025000, "long_term_debt": 47465000, "total_debt": 94490000, "total_liabilities": 2105545000, "total_equity": 191023000, "shares_outstanding": 16400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34744000, "capital_expenditure": 210000, "free_cash_flow": 34954000, "dividends_paid": 12696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203201, "ticker_id": 8971, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35068000", "ebitda": "41421000", "netIncome": "28508000", "grossProfit": "70060000", "depreciation": "None", "totalRevenue": "92545000", "costOfRevenue": "22485000", "interestIncome": "84793000", "incomeBeforeTax": "35068000", "interestExpense": "22735000", "operatingIncome": "35068000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6560000", "reportedCurrency": "USD", "netInterestIncome": "62058000", "nonInterestIncome": "None", "operatingExpenses": "34992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6353000", "sellingGeneralAndAdministrative": "23172000", "netIncomeFromContinuingOperations": "28508000" }, "balance": { "goodwill": "None", "inventory": "-55105000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "2296568000", "longTermDebt": "47465000", "shortTermDebt": "47025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "169709000", "totalLiabilities": "2105545000", "otherCurrentAssets": "55105000", "totalCurrentAssets": "507758000", "currentLongTermDebt": "27040000", "longTermInvestments": "1705141000", "shortTermInvestments": "453758000", "currentNetReceivables": "7631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788810000", "currentAccountsPayable": "5688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21491000", "shortLongTermDebtTotal": "232368000", "totalShareholderEquity": "191023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1900217000", "totalCurrentLiabilities": "1947242000", "otherNonCurrentLiabilities": "137878000", "totalNonCurrentLiabilities": "158303000", "cashAndShortTermInvestments": "46369000", "commonStockSharesOutstanding": "16400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28508000", "profitLoss": "None", "dividendPayout": "12696000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34744000", "capitalExpenditures": "210000", "changeInReceivables": "-287000", "changeInExchangeRate": "None", "cashflowFromFinancing": "153507000", "cashflowFromInvestment": "-188726000", "stockBasedCompensation": "2741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-475000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92545000, "cost_of_revenue": 22485000, "gross_profit": 70060000, "research_and_development": 0, "selling_general_admin": 23172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35068000, "depreciation_amortisation": 6353000, "ebitda": 41421000, "interest_expense": 22735000, "interest_income": null, "other_non_operating": null, "pretax_income": 35068000, "tax_provision": 6560000, "effective_tax_rate": null, "net_income": 28508000, "net_income_continuing_ops": 28508000, "net_income_to_common": 28508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46369000, "short_term_investments": 453758000, "net_receivables": 7631000, "inventory": -55105000, "other_current_assets": null, "total_current_assets": 507758000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1788810000, "total_assets": 2296568000, "short_term_debt": 47025000, "accounts_payable": 5688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1947242000, "long_term_debt": 47465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158303000, "total_liabilities": 2105545000, "total_debt": 94490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 169709000, "total_equity": 191023000, "shares_outstanding": 16400000, "operating_cash_flow": 34744000, "stock_based_compensation": 2741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188726000, "dividends_paid": 12696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153507000, "free_cash_flow": 34954000, "net_change_in_cash": -475000 }, "raw_data": { "income": { "ebit": "35068000", "ebitda": "41421000", "netIncome": "28508000", "grossProfit": "70060000", "depreciation": "None", "totalRevenue": "92545000", "costOfRevenue": "22485000", "interestIncome": "84793000", "incomeBeforeTax": "35068000", "interestExpense": "22735000", "operatingIncome": "35068000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6560000", "reportedCurrency": "USD", "netInterestIncome": "62058000", "nonInterestIncome": "None", "operatingExpenses": "34992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6353000", "sellingGeneralAndAdministrative": "23172000", "netIncomeFromContinuingOperations": "28508000" }, "balance": { "goodwill": "None", "inventory": "-55105000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "2296568000", "longTermDebt": "47465000", "shortTermDebt": "47025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "169709000", "totalLiabilities": "2105545000", "otherCurrentAssets": "55105000", "totalCurrentAssets": "507758000", "currentLongTermDebt": "27040000", "longTermInvestments": "1705141000", "shortTermInvestments": "453758000", "currentNetReceivables": "7631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1788810000", "currentAccountsPayable": "5688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21491000", "shortLongTermDebtTotal": "232368000", "totalShareholderEquity": "191023000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1900217000", "totalCurrentLiabilities": "1947242000", "otherNonCurrentLiabilities": "137878000", "totalNonCurrentLiabilities": "158303000", "cashAndShortTermInvestments": "46369000", "commonStockSharesOutstanding": "16400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28508000", "profitLoss": "None", "dividendPayout": "12696000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34744000", "capitalExpenditures": "210000", "changeInReceivables": "-287000", "changeInExchangeRate": "None", "cashflowFromFinancing": "153507000", "cashflowFromInvestment": "-188726000", "stockBasedCompensation": "2741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-475000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "income_statement": { "revenue": 49945000, "cost_of_revenue": 23006000, "gross_profit": 26939000, "ebit": 13441000, "ebitda": 13474000, "pretax_income": 13474000, "tax_provision": 2902000, "net_income": 10572000, "net_income_to_common": 10572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220236000, "total_current_assets": 513932000, "total_assets": 4010973000, "short_term_debt": null, "long_term_debt": 375221000, "total_debt": 375221000, "total_liabilities": 3740230000, "total_equity": 270743000, "shares_outstanding": 17015000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12885000, "capital_expenditure": 497000, "free_cash_flow": 13382000, "dividends_paid": 4235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203164, "ticker_id": 8971, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "13474000", "netIncome": "10572000", "grossProfit": "26939000", "depreciation": "None", "totalRevenue": "49945000", "costOfRevenue": "23006000", "interestIncome": "47391000", "incomeBeforeTax": "13474000", "interestExpense": "23006000", "operatingIncome": "13441000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2902000", "reportedCurrency": "USD", "netInterestIncome": "24385000", "nonInterestIncome": "None", "operatingExpenses": "13498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11018000", "netIncomeFromContinuingOperations": "10572000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4010973000", "longTermDebt": "375221000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "300596000", "totalLiabilities": "3740230000", "otherCurrentAssets": "None", "totalCurrentAssets": "513932000", "currentLongTermDebt": "None", "longTermInvestments": "456410000", "shortTermInvestments": "281083000", "currentNetReceivables": "12613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3497041000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "375221000", "totalShareholderEquity": "270743000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3334972000", "totalCurrentLiabilities": "3334972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "405258000", "cashAndShortTermInvestments": "220236000", "commonStockSharesOutstanding": "17015000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10572000", "profitLoss": "None", "dividendPayout": "4235000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12885000", "capitalExpenditures": "497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140261000", "cashflowFromInvestment": "18268000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49945000, "cost_of_revenue": 23006000, "gross_profit": 26939000, "research_and_development": null, "selling_general_admin": 11018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13441000, "depreciation_amortisation": null, "ebitda": 13474000, "interest_expense": 23006000, "interest_income": null, "other_non_operating": null, "pretax_income": 13474000, "tax_provision": 2902000, "effective_tax_rate": null, "net_income": 10572000, "net_income_continuing_ops": 10572000, "net_income_to_common": 10572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220236000, "short_term_investments": 281083000, "net_receivables": 12613000, "inventory": null, "other_current_assets": null, "total_current_assets": 513932000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3497041000, "total_assets": 4010973000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3334972000, "long_term_debt": 375221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 405258000, "total_liabilities": 3740230000, "total_debt": 375221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 300596000, "total_equity": 270743000, "shares_outstanding": 17015000, "operating_cash_flow": 12885000, "stock_based_compensation": 600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18268000, "dividends_paid": 4235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140261000, "free_cash_flow": 13382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "13474000", "netIncome": "10572000", "grossProfit": "26939000", "depreciation": "None", "totalRevenue": "49945000", "costOfRevenue": "23006000", "interestIncome": "47391000", "incomeBeforeTax": "13474000", "interestExpense": "23006000", "operatingIncome": "13441000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2902000", "reportedCurrency": "USD", "netInterestIncome": "24385000", "nonInterestIncome": "None", "operatingExpenses": "13498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11018000", "netIncomeFromContinuingOperations": "10572000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4010973000", "longTermDebt": "375221000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "300596000", "totalLiabilities": "3740230000", "otherCurrentAssets": "None", "totalCurrentAssets": "513932000", "currentLongTermDebt": "None", "longTermInvestments": "456410000", "shortTermInvestments": "281083000", "currentNetReceivables": "12613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3497041000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "375221000", "totalShareholderEquity": "270743000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3334972000", "totalCurrentLiabilities": "3334972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "405258000", "cashAndShortTermInvestments": "220236000", "commonStockSharesOutstanding": "17015000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220236000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10572000", "profitLoss": "None", "dividendPayout": "4235000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12885000", "capitalExpenditures": "497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140261000", "cashflowFromInvestment": "18268000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "income_statement": { "revenue": 48310000, "cost_of_revenue": 24996000, "gross_profit": 23314000, "ebit": 9585000, "ebitda": 9585000, "pretax_income": 9585000, "tax_provision": 2160000, "net_income": 7425000, "net_income_to_common": 7425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349673000, "total_current_assets": 651480000, "total_assets": 4142244000, "short_term_debt": 275593000, "long_term_debt": 376406000, "total_debt": 651999000, "total_liabilities": 3876259000, "total_equity": 265985000, "shares_outstanding": 17015000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11793000, "capital_expenditure": 421000, "free_cash_flow": 12214000, "dividends_paid": 4235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203165, "ticker_id": 8971, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "9585000", "netIncome": "7425000", "grossProfit": "23314000", "depreciation": "None", "totalRevenue": "48310000", "costOfRevenue": "24996000", "interestIncome": "49202000", "incomeBeforeTax": "9585000", "interestExpense": "24996000", "operatingIncome": "9585000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2160000", "reportedCurrency": "USD", "netInterestIncome": "24206000", "nonInterestIncome": "None", "operatingExpenses": "13729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9662000", "netIncomeFromContinuingOperations": "7425000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4142244000", "longTermDebt": "376406000", "shortTermDebt": "275593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "294259000", "totalLiabilities": "3876259000", "otherCurrentAssets": "-11982000", "totalCurrentAssets": "651480000", "currentLongTermDebt": "None", "longTermInvestments": "468447000", "shortTermInvestments": "289825000", "currentNetReceivables": "11982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3490764000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "376406000", "totalShareholderEquity": "265985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3468470000", "totalCurrentLiabilities": "3468470000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "407789000", "cashAndShortTermInvestments": "349673000", "commonStockSharesOutstanding": "17015000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7425000", "profitLoss": "None", "dividendPayout": "4235000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11793000", "capitalExpenditures": "421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156468000", "cashflowFromInvestment": "69893000", "stockBasedCompensation": "758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48310000, "cost_of_revenue": 24996000, "gross_profit": 23314000, "research_and_development": null, "selling_general_admin": 9662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9585000, "depreciation_amortisation": null, "ebitda": 9585000, "interest_expense": 24996000, "interest_income": null, "other_non_operating": null, "pretax_income": 9585000, "tax_provision": 2160000, "effective_tax_rate": null, "net_income": 7425000, "net_income_continuing_ops": 7425000, "net_income_to_common": 7425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349673000, "short_term_investments": 289825000, "net_receivables": 11982000, "inventory": null, "other_current_assets": null, "total_current_assets": 651480000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3490764000, "total_assets": 4142244000, "short_term_debt": 275593000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3468470000, "long_term_debt": 376406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 407789000, "total_liabilities": 3876259000, "total_debt": 651999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 294259000, "total_equity": 265985000, "shares_outstanding": 17015000, "operating_cash_flow": 11793000, "stock_based_compensation": 758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69893000, "dividends_paid": 4235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156468000, "free_cash_flow": 12214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "9585000", "netIncome": "7425000", "grossProfit": "23314000", "depreciation": "None", "totalRevenue": "48310000", "costOfRevenue": "24996000", "interestIncome": "49202000", "incomeBeforeTax": "9585000", "interestExpense": "24996000", "operatingIncome": "9585000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2160000", "reportedCurrency": "USD", "netInterestIncome": "24206000", "nonInterestIncome": "None", "operatingExpenses": "13729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9662000", "netIncomeFromContinuingOperations": "7425000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4142244000", "longTermDebt": "376406000", "shortTermDebt": "275593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "294259000", "totalLiabilities": "3876259000", "otherCurrentAssets": "-11982000", "totalCurrentAssets": "651480000", "currentLongTermDebt": "None", "longTermInvestments": "468447000", "shortTermInvestments": "289825000", "currentNetReceivables": "11982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3490764000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "376406000", "totalShareholderEquity": "265985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3468470000", "totalCurrentLiabilities": "3468470000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "407789000", "cashAndShortTermInvestments": "349673000", "commonStockSharesOutstanding": "17015000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "349673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7425000", "profitLoss": "None", "dividendPayout": "4235000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11793000", "capitalExpenditures": "421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "156468000", "cashflowFromInvestment": "69893000", "stockBasedCompensation": "758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "income_statement": { "revenue": 51239000, "cost_of_revenue": 26424000, "gross_profit": 24815000, "ebit": 11454000, "ebitda": 13365000, "pretax_income": 11454000, "tax_provision": 2140000, "net_income": 9314000, "net_income_to_common": 9314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136140000, "total_current_assets": 484581000, "total_assets": 3985480000, "short_term_debt": null, "long_term_debt": 389076000, "total_debt": 389076000, "total_liabilities": 3730347000, "total_equity": 255133000, "shares_outstanding": 17015000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11410000, "capital_expenditure": 649000, "free_cash_flow": 12059000, "dividends_paid": 4235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203167, "ticker_id": 8971, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11454000", "ebitda": "13365000", "netIncome": "9314000", "grossProfit": "24815000", "depreciation": "None", "totalRevenue": "51239000", "costOfRevenue": "26424000", "interestIncome": "48925000", "incomeBeforeTax": "11454000", "interestExpense": "26424000", "operatingIncome": "11454000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2140000", "reportedCurrency": "USD", "netInterestIncome": "22501000", "nonInterestIncome": "None", "operatingExpenses": "13361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1911000", "sellingGeneralAndAdministrative": "8475000", "netIncomeFromContinuingOperations": "9314000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3985480000", "longTermDebt": "389076000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "291069000", "totalLiabilities": "3730347000", "otherCurrentAssets": "None", "totalCurrentAssets": "484581000", "currentLongTermDebt": "None", "longTermInvestments": "537856000", "shortTermInvestments": "335075000", "currentNetReceivables": "13366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3500899000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389076000", "totalShareholderEquity": "255133000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3306517000", "totalCurrentLiabilities": "3306517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "423830000", "cashAndShortTermInvestments": "136140000", "commonStockSharesOutstanding": "17015000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9314000", "profitLoss": "None", "dividendPayout": "4235000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11410000", "capitalExpenditures": "649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90961000", "cashflowFromInvestment": "-32718000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51239000, "cost_of_revenue": 26424000, "gross_profit": 24815000, "research_and_development": null, "selling_general_admin": 8475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11454000, "depreciation_amortisation": 1911000, "ebitda": 13365000, "interest_expense": 26424000, "interest_income": null, "other_non_operating": null, "pretax_income": 11454000, "tax_provision": 2140000, "effective_tax_rate": null, "net_income": 9314000, "net_income_continuing_ops": 9314000, "net_income_to_common": 9314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136140000, "short_term_investments": 335075000, "net_receivables": 13366000, "inventory": null, "other_current_assets": null, "total_current_assets": 484581000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3500899000, "total_assets": 3985480000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3306517000, "long_term_debt": 389076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 423830000, "total_liabilities": 3730347000, "total_debt": 389076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 291069000, "total_equity": 255133000, "shares_outstanding": 17015000, "operating_cash_flow": 11410000, "stock_based_compensation": 700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32718000, "dividends_paid": 4235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90961000, "free_cash_flow": 12059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11454000", "ebitda": "13365000", "netIncome": "9314000", "grossProfit": "24815000", "depreciation": "None", "totalRevenue": "51239000", "costOfRevenue": "26424000", "interestIncome": "48925000", "incomeBeforeTax": "11454000", "interestExpense": "26424000", "operatingIncome": "11454000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2140000", "reportedCurrency": "USD", "netInterestIncome": "22501000", "nonInterestIncome": "None", "operatingExpenses": "13361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1911000", "sellingGeneralAndAdministrative": "8475000", "netIncomeFromContinuingOperations": "9314000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3985480000", "longTermDebt": "389076000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "291069000", "totalLiabilities": "3730347000", "otherCurrentAssets": "None", "totalCurrentAssets": "484581000", "currentLongTermDebt": "None", "longTermInvestments": "537856000", "shortTermInvestments": "335075000", "currentNetReceivables": "13366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3500899000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389076000", "totalShareholderEquity": "255133000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3306517000", "totalCurrentLiabilities": "3306517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "423830000", "cashAndShortTermInvestments": "136140000", "commonStockSharesOutstanding": "17015000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9314000", "profitLoss": "None", "dividendPayout": "4235000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11410000", "capitalExpenditures": "649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90961000", "cashflowFromInvestment": "-32718000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "income_statement": { "revenue": 50197000, "cost_of_revenue": 26543000, "gross_profit": 23654000, "ebit": 10344000, "ebitda": 12242000, "pretax_income": 10344000, "tax_provision": 2365000, "net_income": 7979000, "net_income_to_common": 7979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248246000, "total_current_assets": 598615000, "total_assets": 4056669000, "short_term_debt": null, "long_term_debt": 390260000, "total_debt": 390260000, "total_liabilities": 3815739000, "total_equity": 240930000, "shares_outstanding": 17007000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13527000, "capital_expenditure": 764000, "free_cash_flow": 14291000, "dividends_paid": 4236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203168, "ticker_id": 8971, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10344000", "ebitda": "12242000", "netIncome": "7979000", "grossProfit": "23654000", "depreciation": "None", "totalRevenue": "50197000", "costOfRevenue": "26543000", "interestIncome": "47962000", "incomeBeforeTax": "10344000", "interestExpense": "26543000", "operatingIncome": "10344000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2365000", "reportedCurrency": "USD", "netInterestIncome": "21419000", "nonInterestIncome": "None", "operatingExpenses": "13310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1898000", "sellingGeneralAndAdministrative": "8506000", "netIncomeFromContinuingOperations": "7979000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4056669000", "longTermDebt": "390260000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "285990000", "totalLiabilities": "3815739000", "otherCurrentAssets": "None", "totalCurrentAssets": "598615000", "currentLongTermDebt": "None", "longTermInvestments": "536709000", "shortTermInvestments": "337740000", "currentNetReceivables": "12629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3458054000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390260000", "totalShareholderEquity": "240930000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3391993000", "totalCurrentLiabilities": "3391993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "423746000", "cashAndShortTermInvestments": "248246000", "commonStockSharesOutstanding": "17007000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7979000", "profitLoss": "None", "dividendPayout": "4236000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13527000", "capitalExpenditures": "764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61989000", "cashflowFromInvestment": "59075000", "stockBasedCompensation": "701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50197000, "cost_of_revenue": 26543000, "gross_profit": 23654000, "research_and_development": null, "selling_general_admin": 8506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10344000, "depreciation_amortisation": 1898000, "ebitda": 12242000, "interest_expense": 26543000, "interest_income": null, "other_non_operating": null, "pretax_income": 10344000, "tax_provision": 2365000, "effective_tax_rate": null, "net_income": 7979000, "net_income_continuing_ops": 7979000, "net_income_to_common": 7979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248246000, "short_term_investments": 337740000, "net_receivables": 12629000, "inventory": null, "other_current_assets": null, "total_current_assets": 598615000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3458054000, "total_assets": 4056669000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3391993000, "long_term_debt": 390260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 423746000, "total_liabilities": 3815739000, "total_debt": 390260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 285990000, "total_equity": 240930000, "shares_outstanding": 17007000, "operating_cash_flow": 13527000, "stock_based_compensation": 701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 764000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59075000, "dividends_paid": 4236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61989000, "free_cash_flow": 14291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10344000", "ebitda": "12242000", "netIncome": "7979000", "grossProfit": "23654000", "depreciation": "None", "totalRevenue": "50197000", "costOfRevenue": "26543000", "interestIncome": "47962000", "incomeBeforeTax": "10344000", "interestExpense": "26543000", "operatingIncome": "10344000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2365000", "reportedCurrency": "USD", "netInterestIncome": "21419000", "nonInterestIncome": "None", "operatingExpenses": "13310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1898000", "sellingGeneralAndAdministrative": "8506000", "netIncomeFromContinuingOperations": "7979000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4056669000", "longTermDebt": "390260000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "285990000", "totalLiabilities": "3815739000", "otherCurrentAssets": "None", "totalCurrentAssets": "598615000", "currentLongTermDebt": "None", "longTermInvestments": "536709000", "shortTermInvestments": "337740000", "currentNetReceivables": "12629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3458054000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390260000", "totalShareholderEquity": "240930000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3391993000", "totalCurrentLiabilities": "3391993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "423746000", "cashAndShortTermInvestments": "248246000", "commonStockSharesOutstanding": "17007000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "248246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7979000", "profitLoss": "None", "dividendPayout": "4236000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13527000", "capitalExpenditures": "764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61989000", "cashflowFromInvestment": "59075000", "stockBasedCompensation": "701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "income_statement": { "revenue": 48177000, "cost_of_revenue": 25281000, "gross_profit": 22896000, "ebit": 10035000, "ebitda": 11910000, "pretax_income": 10035000, "tax_provision": 2193000, "net_income": 7842000, "net_income_to_common": 7842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210610000, "total_current_assets": 567645000, "total_assets": 3986669000, "short_term_debt": null, "long_term_debt": 391445000, "total_debt": 391445000, "total_liabilities": 3748796000, "total_equity": 237873000, "shares_outstanding": 17068000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9749000, "capital_expenditure": 1492000, "free_cash_flow": 11241000, "dividends_paid": 4208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203169, "ticker_id": 8971, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10035000", "ebitda": "11910000", "netIncome": "7842000", "grossProfit": "22896000", "depreciation": "None", "totalRevenue": "48177000", "costOfRevenue": "25281000", "interestIncome": "46136000", "incomeBeforeTax": "10035000", "interestExpense": "25281000", "operatingIncome": "10035000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2193000", "reportedCurrency": "USD", "netInterestIncome": "20855000", "nonInterestIncome": "None", "operatingExpenses": "12861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1875000", "sellingGeneralAndAdministrative": "8091000", "netIncomeFromContinuingOperations": "7842000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3986669000", "longTermDebt": "391445000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "282247000", "totalLiabilities": "3748796000", "otherCurrentAssets": "None", "totalCurrentAssets": "567645000", "currentLongTermDebt": "None", "longTermInvestments": "546619000", "shortTermInvestments": "343894000", "currentNetReceivables": "13141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3419024000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391445000", "totalShareholderEquity": "237873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3324518000", "totalCurrentLiabilities": "3324518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "424278000", "cashAndShortTermInvestments": "210610000", "commonStockSharesOutstanding": "17068000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "210610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7842000", "profitLoss": "None", "dividendPayout": "4208000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9749000", "capitalExpenditures": "1492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39668000", "cashflowFromInvestment": "-2949000", "stockBasedCompensation": "585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48177000, "cost_of_revenue": 25281000, "gross_profit": 22896000, "research_and_development": null, "selling_general_admin": 8091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10035000, "depreciation_amortisation": 1875000, "ebitda": 11910000, "interest_expense": 25281000, "interest_income": null, "other_non_operating": null, "pretax_income": 10035000, "tax_provision": 2193000, "effective_tax_rate": null, "net_income": 7842000, "net_income_continuing_ops": 7842000, "net_income_to_common": 7842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210610000, "short_term_investments": 343894000, "net_receivables": 13141000, "inventory": null, "other_current_assets": null, "total_current_assets": 567645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3419024000, "total_assets": 3986669000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3324518000, "long_term_debt": 391445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 424278000, "total_liabilities": 3748796000, "total_debt": 391445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 282247000, "total_equity": 237873000, "shares_outstanding": 17068000, "operating_cash_flow": 9749000, "stock_based_compensation": 585000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2949000, "dividends_paid": 4208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39668000, "free_cash_flow": 11241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10035000", "ebitda": "11910000", "netIncome": "7842000", "grossProfit": "22896000", "depreciation": "None", "totalRevenue": "48177000", "costOfRevenue": "25281000", "interestIncome": "46136000", "incomeBeforeTax": "10035000", "interestExpense": "25281000", "operatingIncome": "10035000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2193000", "reportedCurrency": "USD", "netInterestIncome": "20855000", "nonInterestIncome": "None", "operatingExpenses": "12861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1875000", "sellingGeneralAndAdministrative": "8091000", "netIncomeFromContinuingOperations": "7842000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3986669000", "longTermDebt": "391445000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "282247000", "totalLiabilities": "3748796000", "otherCurrentAssets": "None", "totalCurrentAssets": "567645000", "currentLongTermDebt": "None", "longTermInvestments": "546619000", "shortTermInvestments": "343894000", "currentNetReceivables": "13141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3419024000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "391445000", "totalShareholderEquity": "237873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3324518000", "totalCurrentLiabilities": "3324518000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "424278000", "cashAndShortTermInvestments": "210610000", "commonStockSharesOutstanding": "17068000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "210610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7842000", "profitLoss": "None", "dividendPayout": "4208000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9749000", "capitalExpenditures": "1492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39668000", "cashflowFromInvestment": "-2949000", "stockBasedCompensation": "585000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "income_statement": { "revenue": 50578000, "cost_of_revenue": 30894000, "gross_profit": 19684000, "ebit": 6453000, "ebitda": 8390000, "pretax_income": 6453000, "tax_provision": -644000, "net_income": 7097000, "net_income_to_common": 7097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243478000, "total_current_assets": 800868000, "total_assets": 4014991000, "short_term_debt": null, "long_term_debt": 392629000, "total_debt": 392629000, "total_liabilities": 3787116000, "total_equity": 227875000, "shares_outstanding": 16895000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10752000, "capital_expenditure": 2568000, "free_cash_flow": 13320000, "dividends_paid": 4208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203170, "ticker_id": 8971, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6453000", "ebitda": "8390000", "netIncome": "7097000", "grossProfit": "19684000", "depreciation": "None", "totalRevenue": "50578000", "costOfRevenue": "30894000", "interestIncome": "49316000", "incomeBeforeTax": "6453000", "interestExpense": "29894000", "operatingIncome": "6453000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-644000", "reportedCurrency": "USD", "netInterestIncome": "19422000", "nonInterestIncome": "None", "operatingExpenses": "13231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1937000", "sellingGeneralAndAdministrative": "8205000", "netIncomeFromContinuingOperations": "7097000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4014991000", "longTermDebt": "392629000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "278613000", "totalLiabilities": "3787116000", "otherCurrentAssets": "-12825000", "totalCurrentAssets": "800868000", "currentLongTermDebt": "None", "longTermInvestments": "544565000", "shortTermInvestments": "544565000", "currentNetReceivables": "12825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3214123000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392629000", "totalShareholderEquity": "227875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3357596000", "totalCurrentLiabilities": "3357596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "429520000", "cashAndShortTermInvestments": "243478000", "commonStockSharesOutstanding": "16895000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "243478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7097000", "profitLoss": "None", "dividendPayout": "4208000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10752000", "capitalExpenditures": "2568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28585000", "cashflowFromInvestment": "46338000", "stockBasedCompensation": "659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50578000, "cost_of_revenue": 30894000, "gross_profit": 19684000, "research_and_development": null, "selling_general_admin": 8205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6453000, "depreciation_amortisation": 1937000, "ebitda": 8390000, "interest_expense": 29894000, "interest_income": null, "other_non_operating": null, "pretax_income": 6453000, "tax_provision": -644000, "effective_tax_rate": null, "net_income": 7097000, "net_income_continuing_ops": 7097000, "net_income_to_common": 7097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243478000, "short_term_investments": 544565000, "net_receivables": 12825000, "inventory": null, "other_current_assets": null, "total_current_assets": 800868000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3214123000, "total_assets": 4014991000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3357596000, "long_term_debt": 392629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429520000, "total_liabilities": 3787116000, "total_debt": 392629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 278613000, "total_equity": 227875000, "shares_outstanding": 16895000, "operating_cash_flow": 10752000, "stock_based_compensation": 659000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46338000, "dividends_paid": 4208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28585000, "free_cash_flow": 13320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6453000", "ebitda": "8390000", "netIncome": "7097000", "grossProfit": "19684000", "depreciation": "None", "totalRevenue": "50578000", "costOfRevenue": "30894000", "interestIncome": "49316000", "incomeBeforeTax": "6453000", "interestExpense": "29894000", "operatingIncome": "6453000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-644000", "reportedCurrency": "USD", "netInterestIncome": "19422000", "nonInterestIncome": "None", "operatingExpenses": "13231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1937000", "sellingGeneralAndAdministrative": "8205000", "netIncomeFromContinuingOperations": "7097000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "4014991000", "longTermDebt": "392629000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "278613000", "totalLiabilities": "3787116000", "otherCurrentAssets": "-12825000", "totalCurrentAssets": "800868000", "currentLongTermDebt": "None", "longTermInvestments": "544565000", "shortTermInvestments": "544565000", "currentNetReceivables": "12825000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3214123000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392629000", "totalShareholderEquity": "227875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3357596000", "totalCurrentLiabilities": "3357596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "429520000", "cashAndShortTermInvestments": "243478000", "commonStockSharesOutstanding": "16895000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "243478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7097000", "profitLoss": "None", "dividendPayout": "4208000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10752000", "capitalExpenditures": "2568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28585000", "cashflowFromInvestment": "46338000", "stockBasedCompensation": "659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "income_statement": { "revenue": 50803000, "cost_of_revenue": 30652000, "gross_profit": 20151000, "ebit": 7427000, "ebitda": 9294000, "pretax_income": 7427000, "tax_provision": 1475000, "net_income": 5952000, "net_income_to_common": 5952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157803000, "total_current_assets": 769390000, "total_assets": 3988566000, "short_term_debt": 315000000, "long_term_debt": 438814000, "total_debt": 753814000, "total_liabilities": 3753213000, "total_equity": 235353000, "shares_outstanding": 16921000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12933000, "capital_expenditure": 5975000, "free_cash_flow": 18908000, "dividends_paid": 4209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203172, "ticker_id": 8971, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7427000", "ebitda": "9294000", "netIncome": "5952000", "grossProfit": "20151000", "depreciation": "None", "totalRevenue": "50803000", "costOfRevenue": "30652000", "interestIncome": "48612000", "incomeBeforeTax": "7427000", "interestExpense": "30652000", "operatingIncome": "7427000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1475000", "reportedCurrency": "USD", "netInterestIncome": "17960000", "nonInterestIncome": "None", "operatingExpenses": "12724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1867000", "sellingGeneralAndAdministrative": "7954000", "netIncomeFromContinuingOperations": "5952000" }, "balance": { "goodwill": "None", "inventory": "-171645000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3988566000", "longTermDebt": "438814000", "shortTermDebt": "315000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "275724000", "totalLiabilities": "3753213000", "otherCurrentAssets": "-13842000", "totalCurrentAssets": "769390000", "currentLongTermDebt": "None", "longTermInvestments": "597745000", "shortTermInvestments": "597745000", "currentNetReceivables": "13842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3219176000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "438814000", "totalShareholderEquity": "235353000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3278553000", "totalCurrentLiabilities": "3278553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474660000", "cashAndShortTermInvestments": "157803000", "commonStockSharesOutstanding": "16921000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5952000", "profitLoss": "None", "dividendPayout": "4209000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12933000", "capitalExpenditures": "5975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6672000", "cashflowFromInvestment": "-11621000", "stockBasedCompensation": "638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50803000, "cost_of_revenue": 30652000, "gross_profit": 20151000, "research_and_development": null, "selling_general_admin": 7954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7427000, "depreciation_amortisation": 1867000, "ebitda": 9294000, "interest_expense": 30652000, "interest_income": null, "other_non_operating": null, "pretax_income": 7427000, "tax_provision": 1475000, "effective_tax_rate": null, "net_income": 5952000, "net_income_continuing_ops": 5952000, "net_income_to_common": 5952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157803000, "short_term_investments": 597745000, "net_receivables": 13842000, "inventory": -171645000, "other_current_assets": null, "total_current_assets": 769390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3219176000, "total_assets": 3988566000, "short_term_debt": 315000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3278553000, "long_term_debt": 438814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474660000, "total_liabilities": 3753213000, "total_debt": 753814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 275724000, "total_equity": 235353000, "shares_outstanding": 16921000, "operating_cash_flow": 12933000, "stock_based_compensation": 638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11621000, "dividends_paid": 4209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6672000, "free_cash_flow": 18908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7427000", "ebitda": "9294000", "netIncome": "5952000", "grossProfit": "20151000", "depreciation": "None", "totalRevenue": "50803000", "costOfRevenue": "30652000", "interestIncome": "48612000", "incomeBeforeTax": "7427000", "interestExpense": "30652000", "operatingIncome": "7427000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1475000", "reportedCurrency": "USD", "netInterestIncome": "17960000", "nonInterestIncome": "None", "operatingExpenses": "12724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1867000", "sellingGeneralAndAdministrative": "7954000", "netIncomeFromContinuingOperations": "5952000" }, "balance": { "goodwill": "None", "inventory": "-171645000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3988566000", "longTermDebt": "438814000", "shortTermDebt": "315000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "275724000", "totalLiabilities": "3753213000", "otherCurrentAssets": "-13842000", "totalCurrentAssets": "769390000", "currentLongTermDebt": "None", "longTermInvestments": "597745000", "shortTermInvestments": "597745000", "currentNetReceivables": "13842000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3219176000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "438814000", "totalShareholderEquity": "235353000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3278553000", "totalCurrentLiabilities": "3278553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474660000", "cashAndShortTermInvestments": "157803000", "commonStockSharesOutstanding": "16921000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5952000", "profitLoss": "None", "dividendPayout": "4209000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12933000", "capitalExpenditures": "5975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6672000", "cashflowFromInvestment": "-11621000", "stockBasedCompensation": "638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "income_statement": { "revenue": 49757000, "cost_of_revenue": 30338000, "gross_profit": 19419000, "ebit": 6382000, "ebitda": 8179000, "pretax_income": 6382000, "tax_provision": 1190000, "net_income": 5192000, "net_income_to_common": 5192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149819000, "total_current_assets": 752410000, "total_assets": 3975390000, "short_term_debt": 85500000, "long_term_debt": 439998000, "total_debt": 525498000, "total_liabilities": 3751507000, "total_equity": 223883000, "shares_outstanding": 16848000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10002000, "capital_expenditure": 7265000, "free_cash_flow": 17267000, "dividends_paid": 4208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203173, "ticker_id": 8971, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6382000", "ebitda": "8179000", "netIncome": "5192000", "grossProfit": "19419000", "depreciation": "None", "totalRevenue": "49757000", "costOfRevenue": "30338000", "interestIncome": "47568000", "incomeBeforeTax": "6382000", "interestExpense": "30338000", "operatingIncome": "6382000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1190000", "reportedCurrency": "USD", "netInterestIncome": "17230000", "nonInterestIncome": "None", "operatingExpenses": "13037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1797000", "sellingGeneralAndAdministrative": "8239000", "netIncomeFromContinuingOperations": "5192000" }, "balance": { "goodwill": "None", "inventory": "-630585000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3975390000", "longTermDebt": "439998000", "shortTermDebt": "85500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "273981000", "totalLiabilities": "3751507000", "otherCurrentAssets": "163958000", "totalCurrentAssets": "752410000", "currentLongTermDebt": "None", "longTermInvestments": "588452000", "shortTermInvestments": "588452000", "currentNetReceivables": "14139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3212705000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525498000", "totalShareholderEquity": "223883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3180922000", "totalCurrentLiabilities": "3266422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474810000", "cashAndShortTermInvestments": "149819000", "commonStockSharesOutstanding": "16848000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5192000", "profitLoss": "None", "dividendPayout": "4208000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10002000", "capitalExpenditures": "7265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2566000", "cashflowFromInvestment": "-5634000", "stockBasedCompensation": "637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49757000, "cost_of_revenue": 30338000, "gross_profit": 19419000, "research_and_development": null, "selling_general_admin": 8239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6382000, "depreciation_amortisation": 1797000, "ebitda": 8179000, "interest_expense": 30338000, "interest_income": null, "other_non_operating": null, "pretax_income": 6382000, "tax_provision": 1190000, "effective_tax_rate": null, "net_income": 5192000, "net_income_continuing_ops": 5192000, "net_income_to_common": 5192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149819000, "short_term_investments": 588452000, "net_receivables": 14139000, "inventory": -630585000, "other_current_assets": null, "total_current_assets": 752410000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3212705000, "total_assets": 3975390000, "short_term_debt": 85500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3266422000, "long_term_debt": 439998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474810000, "total_liabilities": 3751507000, "total_debt": 525498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 273981000, "total_equity": 223883000, "shares_outstanding": 16848000, "operating_cash_flow": 10002000, "stock_based_compensation": 637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5634000, "dividends_paid": 4208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2566000, "free_cash_flow": 17267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6382000", "ebitda": "8179000", "netIncome": "5192000", "grossProfit": "19419000", "depreciation": "None", "totalRevenue": "49757000", "costOfRevenue": "30338000", "interestIncome": "47568000", "incomeBeforeTax": "6382000", "interestExpense": "30338000", "operatingIncome": "6382000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1190000", "reportedCurrency": "USD", "netInterestIncome": "17230000", "nonInterestIncome": "None", "operatingExpenses": "13037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1797000", "sellingGeneralAndAdministrative": "8239000", "netIncomeFromContinuingOperations": "5192000" }, "balance": { "goodwill": "None", "inventory": "-630585000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3975390000", "longTermDebt": "439998000", "shortTermDebt": "85500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "273981000", "totalLiabilities": "3751507000", "otherCurrentAssets": "163958000", "totalCurrentAssets": "752410000", "currentLongTermDebt": "None", "longTermInvestments": "588452000", "shortTermInvestments": "588452000", "currentNetReceivables": "14139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3212705000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525498000", "totalShareholderEquity": "223883000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3180922000", "totalCurrentLiabilities": "3266422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "474810000", "cashAndShortTermInvestments": "149819000", "commonStockSharesOutstanding": "16848000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "149819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5192000", "profitLoss": "None", "dividendPayout": "4208000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10002000", "capitalExpenditures": "7265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2566000", "cashflowFromInvestment": "-5634000", "stockBasedCompensation": "637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "income_statement": { "revenue": 46699000, "cost_of_revenue": 27820000, "gross_profit": 18879000, "ebit": 7181000, "ebitda": 8503000, "pretax_income": 7181000, "tax_provision": 1372000, "net_income": 5809000, "net_income_to_common": 5809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148017000, "total_current_assets": 769022000, "total_assets": 3971415000, "short_term_debt": 198500000, "long_term_debt": 441183000, "total_debt": 639683000, "total_liabilities": 3747659000, "total_equity": 223756000, "shares_outstanding": 16786000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6121000, "capital_expenditure": 10328000, "free_cash_flow": 16449000, "dividends_paid": 4181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203174, "ticker_id": 8971, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7181000", "ebitda": "8503000", "netIncome": "5809000", "grossProfit": "18879000", "depreciation": "None", "totalRevenue": "46699000", "costOfRevenue": "27820000", "interestIncome": "44570000", "incomeBeforeTax": "7181000", "interestExpense": "27820000", "operatingIncome": "7181000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1372000", "reportedCurrency": "USD", "netInterestIncome": "16750000", "nonInterestIncome": "None", "operatingExpenses": "11698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1322000", "sellingGeneralAndAdministrative": "7399000", "netIncomeFromContinuingOperations": "5809000" }, "balance": { "goodwill": "None", "inventory": "-648076000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3971415000", "longTermDebt": "441183000", "shortTermDebt": "198500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "272997000", "totalLiabilities": "3747659000", "otherCurrentAssets": "163287000", "totalCurrentAssets": "769022000", "currentLongTermDebt": "None", "longTermInvestments": "605735000", "shortTermInvestments": "605735000", "currentNetReceivables": "15270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3193670000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "639683000", "totalShareholderEquity": "223756000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3065030000", "totalCurrentLiabilities": "3263530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475406000", "cashAndShortTermInvestments": "148017000", "commonStockSharesOutstanding": "16786000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5809000", "profitLoss": "None", "dividendPayout": "4181000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6121000", "capitalExpenditures": "10328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132963000", "cashflowFromInvestment": "-56424000", "stockBasedCompensation": "575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46699000, "cost_of_revenue": 27820000, "gross_profit": 18879000, "research_and_development": null, "selling_general_admin": 7399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7181000, "depreciation_amortisation": 1322000, "ebitda": 8503000, "interest_expense": 27820000, "interest_income": null, "other_non_operating": null, "pretax_income": 7181000, "tax_provision": 1372000, "effective_tax_rate": null, "net_income": 5809000, "net_income_continuing_ops": 5809000, "net_income_to_common": 5809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148017000, "short_term_investments": 605735000, "net_receivables": 15270000, "inventory": -648076000, "other_current_assets": null, "total_current_assets": 769022000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3193670000, "total_assets": 3971415000, "short_term_debt": 198500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3263530000, "long_term_debt": 441183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475406000, "total_liabilities": 3747659000, "total_debt": 639683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 272997000, "total_equity": 223756000, "shares_outstanding": 16786000, "operating_cash_flow": 6121000, "stock_based_compensation": 575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56424000, "dividends_paid": 4181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132963000, "free_cash_flow": 16449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7181000", "ebitda": "8503000", "netIncome": "5809000", "grossProfit": "18879000", "depreciation": "None", "totalRevenue": "46699000", "costOfRevenue": "27820000", "interestIncome": "44570000", "incomeBeforeTax": "7181000", "interestExpense": "27820000", "operatingIncome": "7181000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1372000", "reportedCurrency": "USD", "netInterestIncome": "16750000", "nonInterestIncome": "None", "operatingExpenses": "11698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1322000", "sellingGeneralAndAdministrative": "7399000", "netIncomeFromContinuingOperations": "5809000" }, "balance": { "goodwill": "None", "inventory": "-648076000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3971415000", "longTermDebt": "441183000", "shortTermDebt": "198500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "272997000", "totalLiabilities": "3747659000", "otherCurrentAssets": "163287000", "totalCurrentAssets": "769022000", "currentLongTermDebt": "None", "longTermInvestments": "605735000", "shortTermInvestments": "605735000", "currentNetReceivables": "15270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3193670000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "639683000", "totalShareholderEquity": "223756000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3065030000", "totalCurrentLiabilities": "3263530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475406000", "cashAndShortTermInvestments": "148017000", "commonStockSharesOutstanding": "16786000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5809000", "profitLoss": "None", "dividendPayout": "4181000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6121000", "capitalExpenditures": "10328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132963000", "cashflowFromInvestment": "-56424000", "stockBasedCompensation": "575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "income_statement": { "revenue": 44421000, "cost_of_revenue": 26822000, "gross_profit": 17599000, "ebit": 5598000, "ebitda": 7059000, "pretax_income": 5598000, "tax_provision": 1073000, "net_income": 4525000, "net_income_to_common": 4525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65357000, "total_current_assets": 702857000, "total_assets": 3825758000, "short_term_debt": 150270000, "long_term_debt": 442367000, "total_debt": 592637000, "total_liabilities": 3600715000, "total_equity": 225043000, "shares_outstanding": 16759259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7205000, "capital_expenditure": 11688000, "free_cash_flow": 18893000, "dividends_paid": 4181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203175, "ticker_id": 8971, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5598000", "ebitda": "7059000", "netIncome": "4525000", "grossProfit": "17599000", "depreciation": "None", "totalRevenue": "44421000", "costOfRevenue": "26822000", "interestIncome": "42683000", "incomeBeforeTax": "5598000", "interestExpense": "26322000", "operatingIncome": "5598000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1073000", "reportedCurrency": "USD", "netInterestIncome": "16361000", "nonInterestIncome": "None", "operatingExpenses": "12001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1461000", "sellingGeneralAndAdministrative": "7366000", "netIncomeFromContinuingOperations": "4525000" }, "balance": { "goodwill": "None", "inventory": "-670745000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3825758000", "longTermDebt": "442367000", "shortTermDebt": "150270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "271369000", "totalLiabilities": "3600715000", "otherCurrentAssets": "78938000", "totalCurrentAssets": "702857000", "currentLongTermDebt": "None", "longTermInvestments": "623919000", "shortTermInvestments": "623919000", "currentNetReceivables": "13581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3122901000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "592637000", "totalShareholderEquity": "225043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2973779000", "totalCurrentLiabilities": "3124049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476666000", "cashAndShortTermInvestments": "65357000", "commonStockSharesOutstanding": "16759259", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4525000", "profitLoss": "None", "dividendPayout": "4181000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7205000", "capitalExpenditures": "11688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101579000", "cashflowFromInvestment": "-64048000", "stockBasedCompensation": "710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44421000, "cost_of_revenue": 26822000, "gross_profit": 17599000, "research_and_development": null, "selling_general_admin": 7366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5598000, "depreciation_amortisation": 1461000, "ebitda": 7059000, "interest_expense": 26322000, "interest_income": null, "other_non_operating": null, "pretax_income": 5598000, "tax_provision": 1073000, "effective_tax_rate": null, "net_income": 4525000, "net_income_continuing_ops": 4525000, "net_income_to_common": 4525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65357000, "short_term_investments": 623919000, "net_receivables": 13581000, "inventory": -670745000, "other_current_assets": null, "total_current_assets": 702857000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3122901000, "total_assets": 3825758000, "short_term_debt": 150270000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3124049000, "long_term_debt": 442367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476666000, "total_liabilities": 3600715000, "total_debt": 592637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271369000, "total_equity": 225043000, "shares_outstanding": 16759259, "operating_cash_flow": 7205000, "stock_based_compensation": 710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64048000, "dividends_paid": 4181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101579000, "free_cash_flow": 18893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5598000", "ebitda": "7059000", "netIncome": "4525000", "grossProfit": "17599000", "depreciation": "None", "totalRevenue": "44421000", "costOfRevenue": "26822000", "interestIncome": "42683000", "incomeBeforeTax": "5598000", "interestExpense": "26322000", "operatingIncome": "5598000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1073000", "reportedCurrency": "USD", "netInterestIncome": "16361000", "nonInterestIncome": "None", "operatingExpenses": "12001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1461000", "sellingGeneralAndAdministrative": "7366000", "netIncomeFromContinuingOperations": "4525000" }, "balance": { "goodwill": "None", "inventory": "-670745000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3825758000", "longTermDebt": "442367000", "shortTermDebt": "150270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "271369000", "totalLiabilities": "3600715000", "otherCurrentAssets": "78938000", "totalCurrentAssets": "702857000", "currentLongTermDebt": "None", "longTermInvestments": "623919000", "shortTermInvestments": "623919000", "currentNetReceivables": "13581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3122901000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "592637000", "totalShareholderEquity": "225043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2973779000", "totalCurrentLiabilities": "3124049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "476666000", "cashAndShortTermInvestments": "65357000", "commonStockSharesOutstanding": "16759259", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4525000", "profitLoss": "None", "dividendPayout": "4181000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7205000", "capitalExpenditures": "11688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101579000", "cashflowFromInvestment": "-64048000", "stockBasedCompensation": "710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "income_statement": { "revenue": 43755000, "cost_of_revenue": 24658000, "gross_profit": 19097000, "ebit": 7351000, "ebitda": 8593000, "pretax_income": 7351000, "tax_provision": 1445000, "net_income": 5906000, "net_income_to_common": 5906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20621000, "total_current_assets": 641782000, "total_assets": 3701900000, "short_term_debt": 261510000, "long_term_debt": 443552000, "total_debt": 705062000, "total_liabilities": 3497967000, "total_equity": 203933000, "shares_outstanding": 16768000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7780000, "capital_expenditure": 9699000, "free_cash_flow": 17479000, "dividends_paid": 4182000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203177, "ticker_id": 8971, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7351000", "ebitda": "8593000", "netIncome": "5906000", "grossProfit": "19097000", "depreciation": "None", "totalRevenue": "43755000", "costOfRevenue": "24658000", "interestIncome": "41092000", "incomeBeforeTax": "7351000", "interestExpense": "24458000", "operatingIncome": "7351000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1445000", "reportedCurrency": "USD", "netInterestIncome": "16634000", "nonInterestIncome": "None", "operatingExpenses": "11746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1242000", "sellingGeneralAndAdministrative": "7509000", "netIncomeFromContinuingOperations": "5906000" }, "balance": { "goodwill": "None", "inventory": "-34219000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3701900000", "longTermDebt": "443552000", "shortTermDebt": "261510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "271025000", "totalLiabilities": "3497967000", "otherCurrentAssets": "34219000", "totalCurrentAssets": "641782000", "currentLongTermDebt": "None", "longTermInvestments": "609365000", "shortTermInvestments": "609365000", "currentNetReceivables": "13598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3058316000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "705062000", "totalShareholderEquity": "203933000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2792905000", "totalCurrentLiabilities": "3054415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "443552000", "cashAndShortTermInvestments": "20621000", "commonStockSharesOutstanding": "16768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5906000", "profitLoss": "None", "dividendPayout": "4182000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7780000", "capitalExpenditures": "9699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26132000", "cashflowFromInvestment": "-45035000", "stockBasedCompensation": "845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4182000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43755000, "cost_of_revenue": 24658000, "gross_profit": 19097000, "research_and_development": null, "selling_general_admin": 7509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7351000, "depreciation_amortisation": 1242000, "ebitda": 8593000, "interest_expense": 24458000, "interest_income": null, "other_non_operating": null, "pretax_income": 7351000, "tax_provision": 1445000, "effective_tax_rate": null, "net_income": 5906000, "net_income_continuing_ops": 5906000, "net_income_to_common": 5906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20621000, "short_term_investments": 609365000, "net_receivables": 13598000, "inventory": -34219000, "other_current_assets": null, "total_current_assets": 641782000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3058316000, "total_assets": 3701900000, "short_term_debt": 261510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3054415000, "long_term_debt": 443552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443552000, "total_liabilities": 3497967000, "total_debt": 705062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 271025000, "total_equity": 203933000, "shares_outstanding": 16768000, "operating_cash_flow": 7780000, "stock_based_compensation": 845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45035000, "dividends_paid": 4182000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26132000, "free_cash_flow": 17479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7351000", "ebitda": "8593000", "netIncome": "5906000", "grossProfit": "19097000", "depreciation": "None", "totalRevenue": "43755000", "costOfRevenue": "24658000", "interestIncome": "41092000", "incomeBeforeTax": "7351000", "interestExpense": "24458000", "operatingIncome": "7351000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1445000", "reportedCurrency": "USD", "netInterestIncome": "16634000", "nonInterestIncome": "None", "operatingExpenses": "11746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1242000", "sellingGeneralAndAdministrative": "7509000", "netIncomeFromContinuingOperations": "5906000" }, "balance": { "goodwill": "None", "inventory": "-34219000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3701900000", "longTermDebt": "443552000", "shortTermDebt": "261510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "271025000", "totalLiabilities": "3497967000", "otherCurrentAssets": "34219000", "totalCurrentAssets": "641782000", "currentLongTermDebt": "None", "longTermInvestments": "609365000", "shortTermInvestments": "609365000", "currentNetReceivables": "13598000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3058316000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "705062000", "totalShareholderEquity": "203933000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2792905000", "totalCurrentLiabilities": "3054415000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "443552000", "cashAndShortTermInvestments": "20621000", "commonStockSharesOutstanding": "16768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5906000", "profitLoss": "None", "dividendPayout": "4182000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7780000", "capitalExpenditures": "9699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26132000", "cashflowFromInvestment": "-45035000", "stockBasedCompensation": "845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4182000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "income_statement": { "revenue": 41602000, "cost_of_revenue": 22010000, "gross_profit": 19592000, "ebit": 7256000, "ebitda": 8469000, "pretax_income": 7256000, "tax_provision": 1394000, "net_income": 5862000, "net_income_to_common": 5862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31744000, "total_current_assets": 686652000, "total_assets": 3678555000, "short_term_debt": 184150000, "long_term_debt": 129736000, "total_debt": 313886000, "total_liabilities": 3461429000, "total_equity": 217126000, "shares_outstanding": 16756000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7770000, "capital_expenditure": 7836000, "free_cash_flow": 15606000, "dividends_paid": 4181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203178, "ticker_id": 8971, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:13.902092+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7256000", "ebitda": "8469000", "netIncome": "5862000", "grossProfit": "19592000", "depreciation": "None", "totalRevenue": "41602000", "costOfRevenue": "22010000", "interestIncome": "39351000", "incomeBeforeTax": "7256000", "interestExpense": "22010000", "operatingIncome": "7256000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1394000", "reportedCurrency": "USD", "netInterestIncome": "17341000", "nonInterestIncome": "None", "operatingExpenses": "12336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1213000", "sellingGeneralAndAdministrative": "7917000", "netIncomeFromContinuingOperations": "5862000" }, "balance": { "goodwill": "None", "inventory": "-43529000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3678555000", "longTermDebt": "129736000", "shortTermDebt": "184150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "269301000", "totalLiabilities": "3461429000", "otherCurrentAssets": "43529000", "totalCurrentAssets": "686652000", "currentLongTermDebt": "None", "longTermInvestments": "3424228000", "shortTermInvestments": "645091000", "currentNetReceivables": "11785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2989935000", "currentAccountsPayable": "31218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66683000", "shortLongTermDebtTotal": "593886000", "totalShareholderEquity": "217126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2867543000", "totalCurrentLiabilities": "3051693000", "otherNonCurrentLiabilities": "464150000", "totalNonCurrentLiabilities": "409736000", "cashAndShortTermInvestments": "31744000", "commonStockSharesOutstanding": "16756000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5862000", "profitLoss": "None", "dividendPayout": "4181000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7770000", "capitalExpenditures": "7836000", "changeInReceivables": "499000", "changeInExchangeRate": "None", "cashflowFromFinancing": "47361000", "cashflowFromInvestment": "-45867000", "stockBasedCompensation": "845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9264000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41602000, "cost_of_revenue": 22010000, "gross_profit": 19592000, "research_and_development": null, "selling_general_admin": 7917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7256000, "depreciation_amortisation": 1213000, "ebitda": 8469000, "interest_expense": 22010000, "interest_income": null, "other_non_operating": null, "pretax_income": 7256000, "tax_provision": 1394000, "effective_tax_rate": null, "net_income": 5862000, "net_income_continuing_ops": 5862000, "net_income_to_common": 5862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31744000, "short_term_investments": 645091000, "net_receivables": 11785000, "inventory": -43529000, "other_current_assets": null, "total_current_assets": 686652000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2989935000, "total_assets": 3678555000, "short_term_debt": 184150000, "accounts_payable": 31218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3051693000, "long_term_debt": 129736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 409736000, "total_liabilities": 3461429000, "total_debt": 313886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 269301000, "total_equity": 217126000, "shares_outstanding": 16756000, "operating_cash_flow": 7770000, "stock_based_compensation": 845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45867000, "dividends_paid": 4181000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47361000, "free_cash_flow": 15606000, "net_change_in_cash": 9264000 }, "raw_data": { "income": { "ebit": "7256000", "ebitda": "8469000", "netIncome": "5862000", "grossProfit": "19592000", "depreciation": "None", "totalRevenue": "41602000", "costOfRevenue": "22010000", "interestIncome": "39351000", "incomeBeforeTax": "7256000", "interestExpense": "22010000", "operatingIncome": "7256000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1394000", "reportedCurrency": "USD", "netInterestIncome": "17341000", "nonInterestIncome": "None", "operatingExpenses": "12336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1213000", "sellingGeneralAndAdministrative": "7917000", "netIncomeFromContinuingOperations": "5862000" }, "balance": { "goodwill": "None", "inventory": "-43529000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3678555000", "longTermDebt": "129736000", "shortTermDebt": "184150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "269301000", "totalLiabilities": "3461429000", "otherCurrentAssets": "43529000", "totalCurrentAssets": "686652000", "currentLongTermDebt": "None", "longTermInvestments": "3424228000", "shortTermInvestments": "645091000", "currentNetReceivables": "11785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2989935000", "currentAccountsPayable": "31218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66683000", "shortLongTermDebtTotal": "593886000", "totalShareholderEquity": "217126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2867543000", "totalCurrentLiabilities": "3051693000", "otherNonCurrentLiabilities": "464150000", "totalNonCurrentLiabilities": "409736000", "cashAndShortTermInvestments": "31744000", "commonStockSharesOutstanding": "16756000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5862000", "profitLoss": "None", "dividendPayout": "4181000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7770000", "capitalExpenditures": "7836000", "changeInReceivables": "499000", "changeInExchangeRate": "None", "cashflowFromFinancing": "47361000", "cashflowFromInvestment": "-45867000", "stockBasedCompensation": "845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4181000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9264000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }