{ "ticker": { "uuid": "1069029e-a5d5-4d7b-8475-8b0b9ac9cc7c", "symbol": "TIRUPATIFL", "name": "Tirupati Forge Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/1069029e-a5d5-4d7b-8475-8b0b9ac9cc7c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1069029e-a5d5-4d7b-8475-8b0b9ac9cc7c/" }, "ticker_metadata": { "id": 18421, "uuid": "1069029e-a5d5-4d7b-8475-8b0b9ac9cc7c", "symbol": "TIRUPATIFL", "name": "Tirupati Forge Limited", "asset_type": "equity", "market_cap": 5328514048, "stock_exchange_id": 7, "industry": "Metal Fabrication", "sector": "Industrials", "description": "Tirupati Forge Limited produces and sells carbon steel forged flanges, forged, and other automotive components in India. The company provides slip-on, weld-neck, blind, lap-joint, threaded, din, and socket weld flanges; and elbow, tee, cross, coupling, half coupling, cap, plug, bushing, union, hex, nipple, and swag nipple forged pipe fittings. It also offers forged auto parts, gears, hammer unions, and seamless rolled rings. The company offers its products under the Tirupati brand name. In addition, it exports its products to the United States, Europe, Africa, Canada, and Malaysia. The company serves automotive, aerospace, renewables, defence, engineering, and agriculture sectors. Tirupati Forge Limited was incorporated in 2012 and is based in Rajkot, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1069029e-a5d5-4d7b-8475-8b0b9ac9cc7c", "symbol": "TIRUPATIFL", "name": "Tirupati Forge Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/1069029e-a5d5-4d7b-8475-8b0b9ac9cc7c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1069029e-a5d5-4d7b-8475-8b0b9ac9cc7c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.13, "value": 0.09, "quality": 0.22, "momentum": 0.82, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 44.11, "market_cap": 5217330918.28, "pe_ratio": 82.8792, "earnings_yield": 0.0121, "ebitda_to_ev": 0.0347, "shareholder_yield": -0.0384, "roe": 0.0472, "piotroski_f_score": 5, "momentum_12_1": 0.1554, "volatility_252d": 0.4878 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:15.298964+00:00", "batch_id": "" }, "size": { "price_close": 44.11, "market_cap": 5217330918.28, "market_cap_usd": 5217330918.28, "enterprise_value": 5567220918.28, "shares_outstanding": 118280000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 82.8792, "pb_ratio": 3.9112, "ptbv_ratio": 3.9112, "ps_ratio": 3.2111, "pcf_ratio": 32.4173, "pfcf_ratio": -8.5909, "ev_ebitda": 28.8103, "ev_ebit": 68.3984, "ev_sales": 3.4264, "ev_fcf": -9.1671, "earnings_yield": 0.0121, "fcf_yield": -0.1091, "price_to_sales": 3.2111, "price_to_book": 3.9112, "price_to_cashflow": 32.4173, "ebitda_to_ev": 0.0347, "sales_yield": 0.2918 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0384, "shareholder_yield": -0.0384, "debt_paydown_yield": null, "total_yield": -0.0384 }, "quality": { "gross_margin": 0.4894, "operating_margin": 0.0501, "net_margin": 0.0387, "ebitda_margin": 0.1189, "fcf_margin": -0.3738, "roe": 0.0472, "roa": 0.0309, "roic": 0.0363, "roc_greenblatt": null, "asset_turnover": 0.7973, "cash_conversion": -9.6473, "accruals_ratio": -0.0481, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1937, "revenue_stability_5y": 0.2985, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3902, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8107, "debt_to_assets": 0.2039, "interest_coverage": 2.6716, "current_ratio": 1.8232, "quick_ratio": 1.8232, "net_debt": 349890000, "local_beta": -0.0538, "volatility_252d": 0.4878, "volatility_60d": 1.1137, "max_drawdown_12m": -0.3092, "risk_adjusted_momentum": 0.3185 }, "growth": { "revenue_growth_1y": 0.4131, "revenue_growth_3y_cagr": 0.2492, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.126, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 147375075.7555, "revenue_growth": 0.4131, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0124, "price_return_3m": 0.2246, "price_return_6m": 0.342, "price_return_9m": 0.1005, "price_return_12m": 0.1697, "price_return_12m_ex1m": 0.1554, "momentum_6m": 0.342, "momentum_12m": 0.1697, "momentum_12_1": 0.1554, "distance_from_52w_high": -0.0591, "distance_from_52w_low": 0.378, "relative_strength": 0.2774 }, "raw_ttm": { "revenue_ttm": 1624784000, "gross_profit_ttm": 795206000, "ebit_ttm": 81394000, "ebitda_ttm": 193237000, "net_income_ttm": 62951000, "eps_diluted_ttm": 0.5322, "operating_cash_flow_ttm": 160943000, "capital_expenditure_ttm": -768249000, "fcf_ttm": -607306000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 200400000, "interest_expense_ttm": 30466000, "cash_and_equivalents": 65551000, "total_current_assets": 732541000, "total_current_liabilities": 401796000, "net_ppe": null, "total_assets": 2037868000, "total_debt": 415441000, "total_equity": 1333960000, "net_working_capital": 376056000, "book_value_per_share": 11.278, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.278 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 89, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 62, "rank_pcf": 67, "rank_ev_ebitda": 80, "rank_ev_ebit": 91, "rank_earnings_yield": 89, "rank_fcf_yield": 92, "rank_dividend_yield": 75, "rank_shareholder_yield": 87, "rank_total_yield": 89, "rank_roe": 78, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 34, "rank_fcf_margin": 92, "rank_piotroski": 53, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 24 }, "composites": { "value_composite": 91, "quality_composite": 78, "momentum_composite": 18, "growth_composite": 20, "yield_composite": 93, "svqf_composite": 92, "vc1_composite": 85, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.1407, "os_score": 0.13, "value_percentile": 0.09, "quality_percentile": 0.22, "momentum_percentile": 0.82, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7369, "ticker_id": 18421, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:15.298964+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.11, "market_cap": 5217330918.28, "market_cap_usd": 5217330918.28, "enterprise_value": 5567220918.28, "shares_outstanding": 118280000, "fx_rate_to_usd": null, "pe_ratio": 82.87923811, "pb_ratio": 3.91115994, "ptbv_ratio": 3.91115994, "ps_ratio": 3.21109201, "pcf_ratio": 32.41725902, "pfcf_ratio": -8.59094249, "ev_ebitda": 28.81032576, "ev_ebit": 68.39841903, "ev_sales": 3.42643756, "ev_fcf": -9.16707709, "earnings_yield": 0.01206575, "fcf_yield": -0.10908602, "dividend_yield": 0, "buyback_yield": -0.03841044, "shareholder_yield": -0.03841044, "debt_paydown_yield": null, "total_yield": -0.03841044, "gross_margin": 0.48942259, "operating_margin": 0.05009527, "net_margin": 0.03874423, "ebitda_margin": 0.11893089, "fcf_margin": -0.37377645, "roe": 0.04719107, "roa": 0.03089062, "roic": 0.03625353, "roc_greenblatt": null, "asset_turnover": 0.797296, "cash_conversion": -9.64728122, "accruals_ratio": -0.04808555, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.81067808, "debt_to_assets": 0.2038606, "interest_coverage": 2.67163395, "current_ratio": 1.82316648, "quick_ratio": 1.82316648, "net_debt": 349890000, "revenue_growth_1y": 0.41306541, "revenue_growth_3y_cagr": 0.24922708, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.12597657, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 147375075.7555228, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.193711, "revenue_stability_5y": 0.298485, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01239387, "price_return_3m": 0.22459747, "price_return_6m": 0.34195322, "price_return_9m": 0.10054887, "price_return_12m": 0.16971631, "price_return_12m_ex1m": 0.15539648, "distance_from_52w_high": -0.05908703, "distance_from_52w_low": 0.37800699, "relative_strength": 0.27739605, "local_beta": -0.0538, "volatility_252d": 0.487842, "volatility_60d": 1.113743, "max_drawdown_12m": -0.30923612, "revenue_ttm": 1624784000, "gross_profit_ttm": 795206000, "ebit_ttm": 81394000, "ebitda_ttm": 193237000, "net_income_ttm": 62951000, "eps_diluted_ttm": 0.53222016, "operating_cash_flow_ttm": 160943000, "capital_expenditure_ttm": -768249000, "fcf_ttm": -607306000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 200400000, "interest_expense_ttm": 30466000, "cash_and_equivalents": 65551000, "total_current_assets": 732541000, "total_current_liabilities": 401796000, "net_ppe": null, "total_assets": 2037868000, "total_debt": 415441000, "total_equity": 1333960000, "net_working_capital": 376056000, "book_value_per_share": 11.27798444, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.27798444, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 89, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 62, "rank_pcf": 67, "rank_ev_ebitda": 80, "rank_ev_ebit": 91, "rank_earnings_yield": 89, "rank_fcf_yield": 92, "rank_dividend_yield": 75, "rank_shareholder_yield": 87, "rank_total_yield": 89, "rank_roe": 78, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 34, "rank_fcf_margin": 92, "rank_piotroski": 53, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 24, "value_composite": 91, "quality_composite": 78, "momentum_composite": 18, "growth_composite": 20, "yield_composite": 93, "svqf_composite": 92, "vc1_composite": 85, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.11, "os": 0.13, "value": 0.09, "quality": 0.22, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 82.8792, "earnings_yield": 0.0121, "shareholder_yield": -0.0384, "roe": 0.0472, "momentum_12_1": 0.1554, "complete_fields": { "id": 7369, "ticker_id": 18421, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:15.298964+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.11, "market_cap": 5217330918.28, "market_cap_usd": 5217330918.28, "enterprise_value": 5567220918.28, "shares_outstanding": 118280000, "fx_rate_to_usd": null, "pe_ratio": 82.87923811, "pb_ratio": 3.91115994, "ptbv_ratio": 3.91115994, "ps_ratio": 3.21109201, "pcf_ratio": 32.41725902, "pfcf_ratio": -8.59094249, "ev_ebitda": 28.81032576, "ev_ebit": 68.39841903, "ev_sales": 3.42643756, "ev_fcf": -9.16707709, "earnings_yield": 0.01206575, "fcf_yield": -0.10908602, "dividend_yield": 0, "buyback_yield": -0.03841044, "shareholder_yield": -0.03841044, "debt_paydown_yield": null, "total_yield": -0.03841044, "gross_margin": 0.48942259, "operating_margin": 0.05009527, "net_margin": 0.03874423, "ebitda_margin": 0.11893089, "fcf_margin": -0.37377645, "roe": 0.04719107, "roa": 0.03089062, "roic": 0.03625353, "roc_greenblatt": null, "asset_turnover": 0.797296, "cash_conversion": -9.64728122, "accruals_ratio": -0.04808555, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.81067808, "debt_to_assets": 0.2038606, "interest_coverage": 2.67163395, "current_ratio": 1.82316648, "quick_ratio": 1.82316648, "net_debt": 349890000, "revenue_growth_1y": 0.41306541, "revenue_growth_3y_cagr": 0.24922708, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.12597657, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 147375075.7555228, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.193711, "revenue_stability_5y": 0.298485, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01239387, "price_return_3m": 0.22459747, "price_return_6m": 0.34195322, "price_return_9m": 0.10054887, "price_return_12m": 0.16971631, "price_return_12m_ex1m": 0.15539648, "distance_from_52w_high": -0.05908703, "distance_from_52w_low": 0.37800699, "relative_strength": 0.27739605, "local_beta": -0.0538, "volatility_252d": 0.487842, "volatility_60d": 1.113743, "max_drawdown_12m": -0.30923612, "revenue_ttm": 1624784000, "gross_profit_ttm": 795206000, "ebit_ttm": 81394000, "ebitda_ttm": 193237000, "net_income_ttm": 62951000, "eps_diluted_ttm": 0.53222016, "operating_cash_flow_ttm": 160943000, "capital_expenditure_ttm": -768249000, "fcf_ttm": -607306000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 200400000, "interest_expense_ttm": 30466000, "cash_and_equivalents": 65551000, "total_current_assets": 732541000, "total_current_liabilities": 401796000, "net_ppe": null, "total_assets": 2037868000, "total_debt": 415441000, "total_equity": 1333960000, "net_working_capital": 376056000, "book_value_per_share": 11.27798444, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.27798444, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 89, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 62, "rank_pcf": 67, "rank_ev_ebitda": 80, "rank_ev_ebit": 91, "rank_earnings_yield": 89, "rank_fcf_yield": 92, "rank_dividend_yield": 75, "rank_shareholder_yield": 87, "rank_total_yield": 89, "rank_roe": 78, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 34, "rank_fcf_margin": 92, "rank_piotroski": 53, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 24, "value_composite": 91, "quality_composite": 78, "momentum_composite": 18, "growth_composite": 20, "yield_composite": 93, "svqf_composite": 92, "vc1_composite": 85, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "income_statement": { "revenue": 1624785000, "cost_of_revenue": 829577000, "gross_profit": 795208000, "ebit": 81393000, "ebitda": 193239000, "pretax_income": null, "tax_provision": null, "net_income": 62953000, "net_income_to_common": 62953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65551000, "total_current_assets": 732541000, "total_assets": 2037868000, "short_term_debt": 110862000, "long_term_debt": 232986000, "total_debt": 415441000, "total_liabilities": null, "total_equity": 1333960000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160943000, "capital_expenditure": -768249000, "free_cash_flow": -607306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200400000, "net_debt_issued": null }, "complete_fields": { "id": 381307, "ticker_id": 18421, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "193239000", "netIncome": "62953000", "grossProfit": "795208000", "totalRevenue": "1624785000", "costOfRevenue": "829577000", "interestExpense": "30466000", "operatingIncome": "81393000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77228000" }, "balance": { "totalDebt": "415441000", "totalAssets": "2037868000", "longTermDebt": "232986000", "shortTermDebt": "110862000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "732541000", "totalShareholderEquity": "1333960000", "totalCurrentLiabilities": "401796000", "cashAndShortTermInvestments": "65551000" }, "cashflow": { "freeCashFlow": "-607306000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "200400000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "160943000", "repurchaseOfStock": null, "capitalExpenditures": "-768249000" } }, "revenue": 1624785000, "cost_of_revenue": 829577000, "gross_profit": 795208000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81393000, "depreciation_amortisation": 77228000, "ebitda": 193239000, "interest_expense": 30466000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62953000, "net_income_continuing_ops": null, "net_income_to_common": 62953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65551000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 732541000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2037868000, "short_term_debt": 110862000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401796000, "long_term_debt": 232986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 415441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1333960000, "shares_outstanding": null, "operating_cash_flow": 160943000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -768249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200400000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -607306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "193239000", "netIncome": "62953000", "grossProfit": "795208000", "totalRevenue": "1624785000", "costOfRevenue": "829577000", "interestExpense": "30466000", "operatingIncome": "81393000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77228000" }, "balance": { "totalDebt": "415441000", "totalAssets": "2037868000", "longTermDebt": "232986000", "shortTermDebt": "110862000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "732541000", "totalShareholderEquity": "1333960000", "totalCurrentLiabilities": "401796000", "cashAndShortTermInvestments": "65551000" }, "cashflow": { "freeCashFlow": "-607306000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "200400000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "160943000", "repurchaseOfStock": null, "capitalExpenditures": "-768249000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "income_statement": { "revenue": 1149830000, "cost_of_revenue": 662351000, "gross_profit": 487479000, "ebit": 108498000, "ebitda": 165333000, "pretax_income": null, "tax_provision": null, "net_income": 78554000, "net_income_to_common": 78554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66926000, "total_current_assets": 887823000, "total_assets": 1459284000, "short_term_debt": 83708000, "long_term_debt": 93093000, "total_debt": 261951000, "total_liabilities": null, "total_equity": 1070607000, "shares_outstanding": 118280000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58546000, "capital_expenditure": -492209000, "free_cash_flow": -433663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 561280000, "net_debt_issued": null }, "complete_fields": { "id": 381312, "ticker_id": 18421, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "165333000", "netIncome": "78554000", "grossProfit": "487479000", "totalRevenue": "1149830000", "costOfRevenue": "662351000", "interestExpense": "16453000", "operatingIncome": "108498000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43700000" }, "balance": { "totalDebt": "261951000", "totalAssets": "1459284000", "longTermDebt": "93093000", "shortTermDebt": "83708000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "118280000", "totalCurrentAssets": "887823000", "totalShareholderEquity": "1070607000", "totalCurrentLiabilities": "222454000", "cashAndShortTermInvestments": "66926000" }, "cashflow": { "freeCashFlow": "-433663000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "561280000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "58546000", "repurchaseOfStock": null, "capitalExpenditures": "-492209000" } }, "revenue": 1149830000, "cost_of_revenue": 662351000, "gross_profit": 487479000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108498000, "depreciation_amortisation": 43700000, "ebitda": 165333000, "interest_expense": 16453000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 78554000, "net_income_continuing_ops": null, "net_income_to_common": 78554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66926000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 887823000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1459284000, "short_term_debt": 83708000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222454000, "long_term_debt": 93093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 261951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1070607000, "shares_outstanding": 118280000, "operating_cash_flow": 58546000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -492209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 561280000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -433663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "165333000", "netIncome": "78554000", "grossProfit": "487479000", "totalRevenue": "1149830000", "costOfRevenue": "662351000", "interestExpense": "16453000", "operatingIncome": "108498000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43700000" }, "balance": { "totalDebt": "261951000", "totalAssets": "1459284000", "longTermDebt": "93093000", "shortTermDebt": "83708000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "118280000", "totalCurrentAssets": "887823000", "totalShareholderEquity": "1070607000", "totalCurrentLiabilities": "222454000", "cashAndShortTermInvestments": "66926000" }, "cashflow": { "freeCashFlow": "-433663000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "561280000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "58546000", "repurchaseOfStock": null, "capitalExpenditures": "-492209000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "income_statement": { "revenue": 985912000, "cost_of_revenue": 840115000, "gross_profit": 145797000, "ebit": 124619000, "ebitda": 133889000, "pretax_income": null, "tax_provision": null, "net_income": 66421000, "net_income_to_common": 66421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43899000, "total_current_assets": 460800000, "total_assets": 743007000, "short_term_debt": 86592000, "long_term_debt": 24077000, "total_debt": 131366000, "total_liabilities": null, "total_equity": 499156000, "shares_outstanding": 103680000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 103112000, "capital_expenditure": -152053000, "free_cash_flow": -48941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 70350000, "net_debt_issued": null }, "complete_fields": { "id": 381315, "ticker_id": 18421, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "133889000", "netIncome": "66421000", "grossProfit": "145797000", "totalRevenue": "985912000", "costOfRevenue": "840115000", "interestExpense": "9993000", "operatingIncome": "124619000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34547000" }, "balance": { "totalDebt": "131366000", "totalAssets": "743007000", "longTermDebt": "24077000", "shortTermDebt": "86592000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "103680000", "totalCurrentAssets": "460800000", "totalShareholderEquity": "499156000", "totalCurrentLiabilities": "207631000", "cashAndShortTermInvestments": "43899000" }, "cashflow": { "freeCashFlow": "-48941000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "70350000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "103112000", "repurchaseOfStock": null, "capitalExpenditures": "-152053000" } }, "revenue": 985912000, "cost_of_revenue": 840115000, "gross_profit": 145797000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124619000, "depreciation_amortisation": 34547000, "ebitda": 133889000, "interest_expense": 9993000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66421000, "net_income_continuing_ops": null, "net_income_to_common": 66421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43899000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 460800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 743007000, "short_term_debt": 86592000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207631000, "long_term_debt": 24077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 131366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 499156000, "shares_outstanding": 103680000, "operating_cash_flow": 103112000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -152053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 70350000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -48941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "133889000", "netIncome": "66421000", "grossProfit": "145797000", "totalRevenue": "985912000", "costOfRevenue": "840115000", "interestExpense": "9993000", "operatingIncome": "124619000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34547000" }, "balance": { "totalDebt": "131366000", "totalAssets": "743007000", "longTermDebt": "24077000", "shortTermDebt": "86592000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "103680000", "totalCurrentAssets": "460800000", "totalShareholderEquity": "499156000", "totalCurrentLiabilities": "207631000", "cashAndShortTermInvestments": "43899000" }, "cashflow": { "freeCashFlow": "-48941000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "70350000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "103112000", "repurchaseOfStock": null, "capitalExpenditures": "-152053000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "income_statement": { "revenue": 833435000, "cost_of_revenue": 652289000, "gross_profit": 181146000, "ebit": 118944000, "ebitda": 161198000, "pretax_income": null, "tax_provision": null, "net_income": 94286000, "net_income_to_common": 94286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 927000, "total_current_assets": 345891000, "total_assets": 512848000, "short_term_debt": 72890000, "long_term_debt": 18854000, "total_debt": 101051000, "total_liabilities": null, "total_equity": 362384000, "shares_outstanding": 98000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45063000, "capital_expenditure": -39905000, "free_cash_flow": 5158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 381316, "ticker_id": 18421, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "161198000", "netIncome": "94286000", "grossProfit": "181146000", "totalRevenue": "833435000", "costOfRevenue": "652289000", "interestExpense": "7850000", "operatingIncome": "118944000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27077000" }, "balance": { "totalDebt": "101051000", "totalAssets": "512848000", "longTermDebt": "18854000", "shortTermDebt": "72890000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "98000000", "totalCurrentAssets": "345891000", "totalShareholderEquity": "362384000", "totalCurrentLiabilities": "127438000", "cashAndShortTermInvestments": "927000" }, "cashflow": { "freeCashFlow": "5158000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "45063000", "repurchaseOfStock": null, "capitalExpenditures": "-39905000" } }, "revenue": 833435000, "cost_of_revenue": 652289000, "gross_profit": 181146000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118944000, "depreciation_amortisation": 27077000, "ebitda": 161198000, "interest_expense": 7850000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 94286000, "net_income_continuing_ops": null, "net_income_to_common": 94286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 927000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 345891000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 512848000, "short_term_debt": 72890000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127438000, "long_term_debt": 18854000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 362384000, "shares_outstanding": 98000000, "operating_cash_flow": 45063000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "161198000", "netIncome": "94286000", "grossProfit": "181146000", "totalRevenue": "833435000", "costOfRevenue": "652289000", "interestExpense": "7850000", "operatingIncome": "118944000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27077000" }, "balance": { "totalDebt": "101051000", "totalAssets": "512848000", "longTermDebt": "18854000", "shortTermDebt": "72890000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "98000000", "totalCurrentAssets": "345891000", "totalShareholderEquity": "362384000", "totalCurrentLiabilities": "127438000", "cashAndShortTermInvestments": "927000" }, "cashflow": { "freeCashFlow": "5158000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "45063000", "repurchaseOfStock": null, "capitalExpenditures": "-39905000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 98000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -1120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381317, "ticker_id": 18421, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "98000000", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1120000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 98000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "98000000", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1120000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "income_statement": { "revenue": 419103000, "cost_of_revenue": 202950000, "gross_profit": 216153000, "ebit": 17441000, "ebitda": 49883000, "pretax_income": null, "tax_provision": null, "net_income": 15215000, "net_income_to_common": 15215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65551000, "total_current_assets": 732541000, "total_assets": 2037868000, "short_term_debt": 110862000, "long_term_debt": 232986000, "total_debt": 415441000, "total_liabilities": null, "total_equity": 1333960000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381306, "ticker_id": 18421, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49883000", "netIncome": "15215000", "grossProfit": "216153000", "totalRevenue": "419103000", "costOfRevenue": "202950000", "interestExpense": "7984000", "operatingIncome": "17441000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21156000" }, "balance": { "totalDebt": "415441000", "totalAssets": "2037868000", "longTermDebt": "232986000", "shortTermDebt": "110862000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "732541000", "totalShareholderEquity": "1333960000", "totalCurrentLiabilities": "401796000", "cashAndShortTermInvestments": "65551000" } }, "revenue": 419103000, "cost_of_revenue": 202950000, "gross_profit": 216153000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17441000, "depreciation_amortisation": 21156000, "ebitda": 49883000, "interest_expense": 7984000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15215000, "net_income_continuing_ops": null, "net_income_to_common": 15215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65551000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 732541000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2037868000, "short_term_debt": 110862000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401796000, "long_term_debt": 232986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 415441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1333960000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49883000", "netIncome": "15215000", "grossProfit": "216153000", "totalRevenue": "419103000", "costOfRevenue": "202950000", "interestExpense": "7984000", "operatingIncome": "17441000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21156000" }, "balance": { "totalDebt": "415441000", "totalAssets": "2037868000", "longTermDebt": "232986000", "shortTermDebt": "110862000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "732541000", "totalShareholderEquity": "1333960000", "totalCurrentLiabilities": "401796000", "cashAndShortTermInvestments": "65551000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "income_statement": { "revenue": 485968000, "cost_of_revenue": 247288000, "gross_profit": 238680000, "ebit": 29428000, "ebitda": 57421000, "pretax_income": null, "tax_provision": null, "net_income": 20224000, "net_income_to_common": 20224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381308, "ticker_id": 18421, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57421000", "netIncome": "20224000", "grossProfit": "238680000", "totalRevenue": "485968000", "costOfRevenue": "247288000", "interestExpense": "8662000", "operatingIncome": "29428000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21399000" } }, "revenue": 485968000, "cost_of_revenue": 247288000, "gross_profit": 238680000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29428000, "depreciation_amortisation": 21399000, "ebitda": 57421000, "interest_expense": 8662000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20224000, "net_income_continuing_ops": null, "net_income_to_common": 20224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57421000", "netIncome": "20224000", "grossProfit": "238680000", "totalRevenue": "485968000", "costOfRevenue": "247288000", "interestExpense": "8662000", "operatingIncome": "29428000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21399000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "income_statement": { "revenue": 396702000, "cost_of_revenue": 209332000, "gross_profit": 187370000, "ebit": 14383000, "ebitda": 42900000, "pretax_income": null, "tax_provision": null, "net_income": 13414000, "net_income_to_common": 13414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199766000, "total_current_assets": 907345000, "total_assets": 1666649000, "short_term_debt": 77829000, "long_term_debt": 98989000, "total_debt": 254567000, "total_liabilities": null, "total_equity": 1194120000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381309, "ticker_id": 18421, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42900000", "netIncome": "13414000", "grossProfit": "187370000", "totalRevenue": "396702000", "costOfRevenue": "209332000", "interestExpense": "6502000", "operatingIncome": "14383000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17963000" }, "balance": { "totalDebt": "254567000", "totalAssets": "1666649000", "longTermDebt": "98989000", "shortTermDebt": "77829000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "907345000", "totalShareholderEquity": "1194120000", "totalCurrentLiabilities": "302288000", "cashAndShortTermInvestments": "199766000" } }, "revenue": 396702000, "cost_of_revenue": 209332000, "gross_profit": 187370000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14383000, "depreciation_amortisation": 17963000, "ebitda": 42900000, "interest_expense": 6502000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13414000, "net_income_continuing_ops": null, "net_income_to_common": 13414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199766000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 907345000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1666649000, "short_term_debt": 77829000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302288000, "long_term_debt": 98989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 254567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1194120000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42900000", "netIncome": "13414000", "grossProfit": "187370000", "totalRevenue": "396702000", "costOfRevenue": "209332000", "interestExpense": "6502000", "operatingIncome": "14383000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17963000" }, "balance": { "totalDebt": "254567000", "totalAssets": "1666649000", "longTermDebt": "98989000", "shortTermDebt": "77829000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "907345000", "totalShareholderEquity": "1194120000", "totalCurrentLiabilities": "302288000", "cashAndShortTermInvestments": "199766000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "income_statement": { "revenue": 323011000, "cost_of_revenue": 170008000, "gross_profit": 153003000, "ebit": 20142000, "ebitda": 43033000, "pretax_income": null, "tax_provision": null, "net_income": 14098000, "net_income_to_common": 14098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381310, "ticker_id": 18421, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43033000", "netIncome": "14098000", "grossProfit": "153003000", "totalRevenue": "323011000", "costOfRevenue": "170008000", "interestExpense": "7318000", "operatingIncome": "20142000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16710000" } }, "revenue": 323011000, "cost_of_revenue": 170008000, "gross_profit": 153003000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20142000, "depreciation_amortisation": 16710000, "ebitda": 43033000, "interest_expense": 7318000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14098000, "net_income_continuing_ops": null, "net_income_to_common": 14098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43033000", "netIncome": "14098000", "grossProfit": "153003000", "totalRevenue": "323011000", "costOfRevenue": "170008000", "interestExpense": "7318000", "operatingIncome": "20142000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16710000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "income_statement": { "revenue": 275019000, "cost_of_revenue": 160082000, "gross_profit": 114937000, "ebit": 17127000, "ebitda": 35299000, "pretax_income": null, "tax_provision": null, "net_income": 12972000, "net_income_to_common": 12972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66926000, "total_current_assets": 887823000, "total_assets": 1459284000, "short_term_debt": 83708000, "long_term_debt": 93093000, "total_debt": 261951000, "total_liabilities": null, "total_equity": 1070607000, "shares_outstanding": 118280000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381311, "ticker_id": 18421, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35299000", "netIncome": "12972000", "grossProfit": "114937000", "totalRevenue": "275019000", "costOfRevenue": "160082000", "interestExpense": "4382000", "operatingIncome": "17127000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13872000" }, "balance": { "totalDebt": "261951000", "totalAssets": "1459284000", "longTermDebt": "93093000", "shortTermDebt": "83708000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "118280000", "totalCurrentAssets": "887823000", "totalShareholderEquity": "1070607000", "totalCurrentLiabilities": "222454000", "cashAndShortTermInvestments": "66926000" } }, "revenue": 275019000, "cost_of_revenue": 160082000, "gross_profit": 114937000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17127000, "depreciation_amortisation": 13872000, "ebitda": 35299000, "interest_expense": 4382000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12972000, "net_income_continuing_ops": null, "net_income_to_common": 12972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66926000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 887823000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1459284000, "short_term_debt": 83708000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222454000, "long_term_debt": 93093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 261951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1070607000, "shares_outstanding": 118280000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35299000", "netIncome": "12972000", "grossProfit": "114937000", "totalRevenue": "275019000", "costOfRevenue": "160082000", "interestExpense": "4382000", "operatingIncome": "17127000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13872000" }, "balance": { "totalDebt": "261951000", "totalAssets": "1459284000", "longTermDebt": "93093000", "shortTermDebt": "83708000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "118280000", "totalCurrentAssets": "887823000", "totalShareholderEquity": "1070607000", "totalCurrentLiabilities": "222454000", "cashAndShortTermInvestments": "66926000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381313, "ticker_id": 18421, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43252000, "total_current_assets": 494356000, "total_assets": 832749000, "short_term_debt": 92788000, "long_term_debt": 20975000, "total_debt": 156464000, "total_liabilities": null, "total_equity": 551611000, "shares_outstanding": 103680000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381314, "ticker_id": 18421, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:45.240628+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "156464000", "totalAssets": "832749000", "longTermDebt": "20975000", "shortTermDebt": "92788000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "103680000", "totalCurrentAssets": "494356000", "totalShareholderEquity": "551611000", "totalCurrentLiabilities": "227337000", "cashAndShortTermInvestments": "43252000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43252000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 494356000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 832749000, "short_term_debt": 92788000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227337000, "long_term_debt": 20975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 156464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 551611000, "shares_outstanding": 103680000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "156464000", "totalAssets": "832749000", "longTermDebt": "20975000", "shortTermDebt": "92788000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "103680000", "totalCurrentAssets": "494356000", "totalShareholderEquity": "551611000", "totalCurrentLiabilities": "227337000", "cashAndShortTermInvestments": "43252000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }