{ "ticker": { "uuid": "106daec6-0b26-493f-8abb-ef0b7f2d8952", "symbol": "LEA", "name": "Lear Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/106daec6-0b26-493f-8abb-ef0b7f2d8952/", "api_url": "https://sharemaestro.com/factors/api/tickers/106daec6-0b26-493f-8abb-ef0b7f2d8952/" }, "ticker_metadata": { "id": 2472, "uuid": "106daec6-0b26-493f-8abb-ef0b7f2d8952", "symbol": "LEA", "name": "Lear Corporation", "asset_type": "equity", "market_cap": 7169610000, "stock_exchange_id": 3, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Lear Corporation designs, develops, designs, manufactures, assembles, and supplies automotive seats, electrical distribution systems, and related components for automotive original equipment manufacturers in North America, Europe, Africa, Asia, and South America. The company is headquartered in Southfield, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "106daec6-0b26-493f-8abb-ef0b7f2d8952", "symbol": "LEA", "name": "Lear Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/106daec6-0b26-493f-8abb-ef0b7f2d8952/", "api_url": "https://sharemaestro.com/factors/api/tickers/106daec6-0b26-493f-8abb-ef0b7f2d8952/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.92, "quality": 0.32, "momentum": 0.88, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 141.5, "market_cap": 7293977476, "pe_ratio": 13.8039, "earnings_yield": 0.0724, "ebitda_to_ev": 0.1729, "shareholder_yield": 0.0225, "roe": 0.1039, "piotroski_f_score": 7, "momentum_12_1": 0.6027, "volatility_252d": 0.3478 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:38.491006+00:00", "batch_id": "" }, "size": { "price_close": 141.5, "market_cap": 7293977476, "market_cap_usd": 7293977476, "enterprise_value": 9323177476, "shares_outstanding": 51547544, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.8039, "pb_ratio": 1.434, "ptbv_ratio": 2.2031, "ps_ratio": 0.3101, "pcf_ratio": 5.5484, "pfcf_ratio": 3.8454, "ev_ebitda": 5.784, "ev_ebit": 9.2713, "ev_sales": 0.3964, "ev_fcf": 4.9152, "earnings_yield": 0.0724, "fcf_yield": 0.2034, "price_to_sales": 0.3101, "price_to_book": 1.434, "price_to_cashflow": 5.5484, "ebitda_to_ev": 0.1729, "sales_yield": 2.5229 }, "yield": { "dividend_yield": 0.0225, "buyback_yield": 0, "shareholder_yield": 0.0225, "debt_paydown_yield": null, "total_yield": 0.0225 }, "quality": { "gross_margin": 0.0723, "operating_margin": 0.0428, "net_margin": 0.0225, "ebitda_margin": 0.0685, "fcf_margin": 0.0806, "roe": 0.1039, "roa": 0.0342, "roic": 0.1147, "roc_greenblatt": null, "asset_turnover": 1.5221, "cash_conversion": 3.5897, "accruals_ratio": -0.0509, "sbc_to_revenue": 0.0028, "piotroski_f_score": 7, "altman_z_score": 2.8976, "earnings_stability_5y": 0.3247, "revenue_stability_5y": 0.1175, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.11, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.001, "net_debt_to_ebitda": 1.2589, "debt_to_assets": 0.1885, "interest_coverage": 10.2403, "current_ratio": 1.3279, "quick_ratio": 1.0463, "net_debt": 2029200000, "local_beta": 0.0014, "volatility_252d": 0.3478, "volatility_60d": 0.7746, "max_drawdown_12m": -0.1898, "risk_adjusted_momentum": 1.7331 }, "growth": { "revenue_growth_1y": 0.0285, "revenue_growth_3y_cagr": 0.0366, "revenue_growth_5y_cagr": 0.0641, "eps_growth_1y": 0.1061, "eps_growth_3y_cagr": 0.1005, "eps_growth_5y_cagr": 0.2248, "fcf_growth_1y": 0.2035, "book_value_growth_1y": 0.1919, "revenue_growth": 0.0285, "earnings_growth": 0.1061 }, "momentum": { "price_return_1m": 0.0183, "price_return_3m": 0.1774, "price_return_6m": 0.3303, "price_return_9m": 0.2911, "price_return_12m": 0.6321, "price_return_12m_ex1m": 0.6027, "momentum_6m": 0.3303, "momentum_12m": 0.6321, "momentum_12_1": 0.6027, "distance_from_52w_high": -0.0061, "distance_from_52w_low": 0.5952, "relative_strength": 0.5322 }, "raw_ttm": { "revenue_ttm": 23521300000, "gross_profit_ttm": 1699999999, "ebit_ttm": 1005600000, "ebitda_ttm": 1611900000, "net_income_ttm": 528400000, "eps_diluted_ttm": 10.2507, "operating_cash_flow_ttm": 1314600000, "capital_expenditure_ttm": 582200000, "fcf_ttm": 1896800000, "dividends_paid_ttm": 164000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 98200000, "cash_and_equivalents": 884100000, "total_current_assets": 8254000000, "total_current_liabilities": 6215800000, "net_ppe": null, "total_assets": 15453600000, "total_debt": 2913300000, "total_equity": 5086600000, "net_working_capital": 1355800000, "book_value_per_share": 98.6778, "retained_earnings": 6320500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3310800000, "tangible_book_per_share": 64.2281 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 35, "rank_pb": 36, "rank_ptbv": 45, "rank_ps": 8, "rank_pcf": 20, "rank_ev_ebitda": 15, "rank_ev_ebit": 38, "rank_earnings_yield": 35, "rank_fcf_yield": 16, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 43, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 94, "rank_fcf_margin": 74, "rank_piotroski": 18, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 18 }, "composites": { "value_composite": 8, "quality_composite": 68, "momentum_composite": 12, "growth_composite": 30, "yield_composite": 22, "svqf_composite": 18, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 12, "overall_composite": 10, "quality_value_composite": 0.5426, "os_score": 0.9, "value_percentile": 0.92, "quality_percentile": 0.32, "momentum_percentile": 0.88, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 12, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 12, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4438, "ticker_id": 2472, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:38.491006+00:00", "batch_id": "", "os_score_delta": null, "price_close": 141.5, "market_cap": 7293977476, "market_cap_usd": 7293977476, "enterprise_value": 9323177476, "shares_outstanding": 51547544, "fx_rate_to_usd": null, "pe_ratio": 13.80389379, "pb_ratio": 1.43395932, "ptbv_ratio": 2.2030861, "ps_ratio": 0.31010095, "pcf_ratio": 5.54843867, "pfcf_ratio": 3.845412, "ev_ebitda": 5.78396766, "ev_ebit": 9.27125843, "ev_sales": 0.39637169, "ev_fcf": 4.91521377, "earnings_yield": 0.07244333, "fcf_yield": 0.20344995, "dividend_yield": 0.0224843, "buyback_yield": 0, "shareholder_yield": 0.0224843, "debt_paydown_yield": null, "total_yield": 0.0224843, "gross_margin": 0.07227492, "operating_margin": 0.04275274, "net_margin": 0.02246474, "ebitda_margin": 0.06852938, "fcf_margin": 0.0806418, "roe": 0.10388078, "roa": 0.03419268, "roic": 0.11470929, "roc_greenblatt": null, "asset_turnover": 1.52205958, "cash_conversion": 3.58970477, "accruals_ratio": -0.05087488, "sbc_to_revenue": 0.00281447, "debt_to_equity": 2.00100263, "net_debt_to_ebitda": 1.25888703, "debt_to_assets": 0.18851918, "interest_coverage": 10.24032587, "current_ratio": 1.3279063, "quick_ratio": 1.0462531, "net_debt": 2029200000, "revenue_growth_1y": 0.02854582, "revenue_growth_3y_cagr": 0.03662592, "revenue_growth_5y_cagr": 0.06413494, "eps_growth_1y": 0.10613356, "eps_growth_3y_cagr": 0.10053045, "eps_growth_5y_cagr": 0.22475909, "fcf_growth_1y": 0.20347694, "book_value_growth_1y": 0.19194688, "piotroski_f_score": 7, "altman_z_score": 2.89763803, "earnings_stability_5y": 0.324728, "revenue_stability_5y": 0.117546, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01834093, "price_return_3m": 0.17740057, "price_return_6m": 0.3302723, "price_return_9m": 0.2911008, "price_return_12m": 0.63213236, "price_return_12m_ex1m": 0.60273668, "distance_from_52w_high": -0.00606476, "distance_from_52w_low": 0.59516962, "relative_strength": 0.53216878, "local_beta": 0.0014, "volatility_252d": 0.347785, "volatility_60d": 0.774645, "max_drawdown_12m": -0.18980936, "revenue_ttm": 23521300000, "gross_profit_ttm": 1699999999, "ebit_ttm": 1005600000, "ebitda_ttm": 1611900000, "net_income_ttm": 528400000, "eps_diluted_ttm": 10.25073086, "operating_cash_flow_ttm": 1314600000, "capital_expenditure_ttm": 582200000, "fcf_ttm": 1896800000, "dividends_paid_ttm": 164000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 98200000, "cash_and_equivalents": 884100000, "total_current_assets": 8254000000, "total_current_liabilities": 6215800000, "net_ppe": null, "total_assets": 15453600000, "total_debt": 2913300000, "total_equity": 5086600000, "net_working_capital": 1355800000, "book_value_per_share": 98.6778342, "retained_earnings": 6320500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3310800000, "tangible_book_per_share": 64.22808427, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 35, "rank_pb": 36, "rank_ptbv": 45, "rank_ps": 8, "rank_pcf": 20, "rank_ev_ebitda": 15, "rank_ev_ebit": 38, "rank_earnings_yield": 35, "rank_fcf_yield": 16, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 43, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 94, "rank_fcf_margin": 74, "rank_piotroski": 18, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 18, "value_composite": 8, "quality_composite": 68, "momentum_composite": 12, "growth_composite": 30, "yield_composite": 22, "svqf_composite": 18, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 12, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 12, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 141.5, "os": 0.9, "value": 0.92, "quality": 0.32, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 13.8039, "earnings_yield": 0.0724, "shareholder_yield": 0.0225, "roe": 0.1039, "momentum_12_1": 0.6027, "complete_fields": { "id": 4438, "ticker_id": 2472, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:38.491006+00:00", "batch_id": "", "os_score_delta": null, "price_close": 141.5, "market_cap": 7293977476, "market_cap_usd": 7293977476, "enterprise_value": 9323177476, "shares_outstanding": 51547544, "fx_rate_to_usd": null, "pe_ratio": 13.80389379, "pb_ratio": 1.43395932, "ptbv_ratio": 2.2030861, "ps_ratio": 0.31010095, "pcf_ratio": 5.54843867, "pfcf_ratio": 3.845412, "ev_ebitda": 5.78396766, "ev_ebit": 9.27125843, "ev_sales": 0.39637169, "ev_fcf": 4.91521377, "earnings_yield": 0.07244333, "fcf_yield": 0.20344995, "dividend_yield": 0.0224843, "buyback_yield": 0, "shareholder_yield": 0.0224843, "debt_paydown_yield": null, "total_yield": 0.0224843, "gross_margin": 0.07227492, "operating_margin": 0.04275274, "net_margin": 0.02246474, "ebitda_margin": 0.06852938, "fcf_margin": 0.0806418, "roe": 0.10388078, "roa": 0.03419268, "roic": 0.11470929, "roc_greenblatt": null, "asset_turnover": 1.52205958, "cash_conversion": 3.58970477, "accruals_ratio": -0.05087488, "sbc_to_revenue": 0.00281447, "debt_to_equity": 2.00100263, "net_debt_to_ebitda": 1.25888703, "debt_to_assets": 0.18851918, "interest_coverage": 10.24032587, "current_ratio": 1.3279063, "quick_ratio": 1.0462531, "net_debt": 2029200000, "revenue_growth_1y": 0.02854582, "revenue_growth_3y_cagr": 0.03662592, "revenue_growth_5y_cagr": 0.06413494, "eps_growth_1y": 0.10613356, "eps_growth_3y_cagr": 0.10053045, "eps_growth_5y_cagr": 0.22475909, "fcf_growth_1y": 0.20347694, "book_value_growth_1y": 0.19194688, "piotroski_f_score": 7, "altman_z_score": 2.89763803, "earnings_stability_5y": 0.324728, "revenue_stability_5y": 0.117546, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01834093, "price_return_3m": 0.17740057, "price_return_6m": 0.3302723, "price_return_9m": 0.2911008, "price_return_12m": 0.63213236, "price_return_12m_ex1m": 0.60273668, "distance_from_52w_high": -0.00606476, "distance_from_52w_low": 0.59516962, "relative_strength": 0.53216878, "local_beta": 0.0014, "volatility_252d": 0.347785, "volatility_60d": 0.774645, "max_drawdown_12m": -0.18980936, "revenue_ttm": 23521300000, "gross_profit_ttm": 1699999999, "ebit_ttm": 1005600000, "ebitda_ttm": 1611900000, "net_income_ttm": 528400000, "eps_diluted_ttm": 10.25073086, "operating_cash_flow_ttm": 1314600000, "capital_expenditure_ttm": 582200000, "fcf_ttm": 1896800000, "dividends_paid_ttm": 164000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 98200000, "cash_and_equivalents": 884100000, "total_current_assets": 8254000000, "total_current_liabilities": 6215800000, "net_ppe": null, "total_assets": 15453600000, "total_debt": 2913300000, "total_equity": 5086600000, "net_working_capital": 1355800000, "book_value_per_share": 98.6778342, "retained_earnings": 6320500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3310800000, "tangible_book_per_share": 64.22808427, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 35, "rank_pb": 36, "rank_ptbv": 45, "rank_ps": 8, "rank_pcf": 20, "rank_ev_ebitda": 15, "rank_ev_ebit": 38, "rank_earnings_yield": 35, "rank_fcf_yield": 16, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 43, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 94, "rank_fcf_margin": 74, "rank_piotroski": 18, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 18, "value_composite": 8, "quality_composite": 68, "momentum_composite": 12, "growth_composite": 30, "yield_composite": 22, "svqf_composite": 18, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 12, "overall_composite": 10, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 12, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "income_statement": { "revenue": 23258300000, "cost_of_revenue": 21343600000, "gross_profit": 1914700000, "ebit": 1022700000, "ebitda": 1626800000, "pretax_income": 677100000, "tax_provision": 150000000, "net_income": 436800000, "net_income_to_common": 436800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1033900000, "total_current_assets": 7663000000, "total_assets": 14843100000, "short_term_debt": 201000000, "long_term_debt": 2711500000, "total_debt": 2912500000, "total_liabilities": 9642100000, "total_equity": 5035100000, "shares_outstanding": 53590776, "goodwill_and_intangibles": 1887700000 }, "cash_flow": { "operating_cash_flow": 1088800000, "capital_expenditure": 561600000, "free_cash_flow": 1650400000, "dividends_paid": 164800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288762, "ticker_id": 2472, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1022700000", "ebitda": "1626800000", "netIncome": "436800000", "grossProfit": "1914700000", "depreciation": "None", "totalRevenue": "23258300000", "costOfRevenue": "21343600000", "interestIncome": "100800000", "incomeBeforeTax": "677100000", "interestExpense": "98400000", "operatingIncome": "1022700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "150000000", "reportedCurrency": "USD", "netInterestIncome": "-100800000", "nonInterestIncome": "None", "operatingExpenses": "892000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "386300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21343600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "604100000", "sellingGeneralAndAdministrative": "707600000", "netIncomeFromContinuingOperations": "527100000" }, "balance": { "goodwill": "1777800000", "inventory": "1693200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14843100000", "longTermDebt": "2711500000", "shortTermDebt": "201000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "109900000", "reportedCurrency": "USD", "retainedEarnings": "6189000000", "totalLiabilities": "9642100000", "otherCurrentAssets": "1034000000", "totalCurrentAssets": "7663000000", "currentLongTermDebt": "31600000", "longTermInvestments": "None", "shortTermInvestments": "10100000", "currentNetReceivables": "3902800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7180100000", "currentAccountsPayable": "3416500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2913100000", "shortLongTermDebtTotal": "4102300000", "totalShareholderEquity": "5035100000", "capitalLeaseObligations": "169400000", "otherCurrentLiabilities": "2049600000", "totalCurrentLiabilities": "5667100000", "otherNonCurrentLiabilities": "1263500000", "totalNonCurrentLiabilities": "3975000000", "cashAndShortTermInvestments": "1033900000", "commonStockSharesOutstanding": "53590776", "intangibleAssetsExcludingGoodwill": "109900000", "cashAndCashEquivalentsAtCarryingValue": "1033900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "527100000", "profitLoss": "None", "dividendPayout": "164800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "900000", "operatingCashflow": "1088800000", "capitalExpenditures": "561600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618500000", "cashflowFromInvestment": "-516799999", "stockBasedCompensation": "66200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23258300000, "cost_of_revenue": 21343600000, "gross_profit": 1914700000, "research_and_development": 386300000, "selling_general_admin": 707600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1022700000, "depreciation_amortisation": 604100000, "ebitda": 1626800000, "interest_expense": 98400000, "interest_income": null, "other_non_operating": null, "pretax_income": 677100000, "tax_provision": 150000000, "effective_tax_rate": null, "net_income": 436800000, "net_income_continuing_ops": 527100000, "net_income_to_common": 436800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1033900000, "short_term_investments": 10100000, "net_receivables": 3902800000, "inventory": 1693200000, "other_current_assets": null, "total_current_assets": 7663000000, "net_ppe": null, "goodwill": 1777800000, "intangible_assets": 109900000, "goodwill_and_intangibles": 1887700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7180100000, "total_assets": 14843100000, "short_term_debt": 201000000, "accounts_payable": 3416500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5667100000, "long_term_debt": 2711500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3975000000, "total_liabilities": 9642100000, "total_debt": 2912500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6189000000, "total_equity": 5035100000, "shares_outstanding": 53590776, "operating_cash_flow": 1088800000, "stock_based_compensation": 66200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 561600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -516799999, "dividends_paid": 164800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -618500000, "free_cash_flow": 1650400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1022700000", "ebitda": "1626800000", "netIncome": "436800000", "grossProfit": "1914700000", "depreciation": "None", "totalRevenue": "23258300000", "costOfRevenue": "21343600000", "interestIncome": "100800000", "incomeBeforeTax": "677100000", "interestExpense": "98400000", "operatingIncome": "1022700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "150000000", "reportedCurrency": "USD", "netInterestIncome": "-100800000", "nonInterestIncome": "None", "operatingExpenses": "892000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "386300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21343600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "604100000", "sellingGeneralAndAdministrative": "707600000", "netIncomeFromContinuingOperations": "527100000" }, "balance": { "goodwill": "1777800000", "inventory": "1693200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14843100000", "longTermDebt": "2711500000", "shortTermDebt": "201000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "109900000", "reportedCurrency": "USD", "retainedEarnings": "6189000000", "totalLiabilities": "9642100000", "otherCurrentAssets": "1034000000", "totalCurrentAssets": "7663000000", "currentLongTermDebt": "31600000", "longTermInvestments": "None", "shortTermInvestments": "10100000", "currentNetReceivables": "3902800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7180100000", "currentAccountsPayable": "3416500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2913100000", "shortLongTermDebtTotal": "4102300000", "totalShareholderEquity": "5035100000", "capitalLeaseObligations": "169400000", "otherCurrentLiabilities": "2049600000", "totalCurrentLiabilities": "5667100000", "otherNonCurrentLiabilities": "1263500000", "totalNonCurrentLiabilities": "3975000000", "cashAndShortTermInvestments": "1033900000", "commonStockSharesOutstanding": "53590776", "intangibleAssetsExcludingGoodwill": "109900000", "cashAndCashEquivalentsAtCarryingValue": "1033900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "527100000", "profitLoss": "None", "dividendPayout": "164800000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "900000", "operatingCashflow": "1088800000", "capitalExpenditures": "561600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618500000", "cashflowFromInvestment": "-516799999", "stockBasedCompensation": "66200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "164800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "income_statement": { "revenue": 23301900000, "cost_of_revenue": 21458100000, "gross_profit": 1843800000, "ebit": 836700000, "ebitda": 1457400000, "pretax_income": 782900000, "tax_provision": 191100000, "net_income": 506600000, "net_income_to_common": 506600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053700000, "total_current_assets": 7184100000, "total_assets": 14027500000, "short_term_debt": 181500000, "long_term_debt": 2733300000, "total_debt": 2914800000, "total_liabilities": 9426500000, "total_equity": 4451700000, "shares_outstanding": 56476105, "goodwill_and_intangibles": 1814200000 }, "cash_flow": { "operating_cash_flow": 1120100000, "capital_expenditure": 558700000, "free_cash_flow": 1678800000, "dividends_paid": 173700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288767, "ticker_id": 2472, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "836700000", "ebitda": "1457400000", "netIncome": "506600000", "grossProfit": "1843800000", "depreciation": "None", "totalRevenue": "23301900000", "costOfRevenue": "21458100000", "interestIncome": "127600000", "incomeBeforeTax": "782900000", "interestExpense": "103800000", "operatingIncome": "944900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "191100000", "reportedCurrency": "USD", "netInterestIncome": "-106200000", "nonInterestIncome": "None", "operatingExpenses": "898900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21458100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620700000", "sellingGeneralAndAdministrative": "702500000", "netIncomeFromContinuingOperations": "591800000" }, "balance": { "goodwill": "1699200000", "inventory": "1601100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14027500000", "longTermDebt": "2733300000", "shortTermDebt": "181500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "115000000", "reportedCurrency": "USD", "retainedEarnings": "5931000000", "totalLiabilities": "9426500000", "otherCurrentAssets": "933400000", "totalCurrentAssets": "7184100000", "currentLongTermDebt": "28900000", "longTermInvestments": "None", "shortTermInvestments": "6600000", "currentNetReceivables": "3589300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6843400000", "currentAccountsPayable": "3250500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3533200000", "shortLongTermDebtTotal": "4079800000", "totalShareholderEquity": "4451700000", "capitalLeaseObligations": "152600000", "otherCurrentLiabilities": "1660400000", "totalCurrentLiabilities": "5447000000", "otherNonCurrentLiabilities": "1246200000", "totalNonCurrentLiabilities": "3979500000", "cashAndShortTermInvestments": "1053700000", "commonStockSharesOutstanding": "56476105", "intangibleAssetsExcludingGoodwill": "115000000", "cashAndCashEquivalentsAtCarryingValue": "1053700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "506600000", "profitLoss": "None", "dividendPayout": "173700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "76900000", "operatingCashflow": "1120100000", "capitalExpenditures": "558700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-693900000", "cashflowFromInvestment": "-543000000", "stockBasedCompensation": "64400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-416700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23301900000, "cost_of_revenue": 21458100000, "gross_profit": 1843800000, "research_and_development": 399200000, "selling_general_admin": 702500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 836700000, "depreciation_amortisation": 620700000, "ebitda": 1457400000, "interest_expense": 103800000, "interest_income": null, "other_non_operating": null, "pretax_income": 782900000, "tax_provision": 191100000, "effective_tax_rate": null, "net_income": 506600000, "net_income_continuing_ops": 591800000, "net_income_to_common": 506600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1053700000, "short_term_investments": 6600000, "net_receivables": 3589300000, "inventory": 1601100000, "other_current_assets": null, "total_current_assets": 7184100000, "net_ppe": null, "goodwill": 1699200000, "intangible_assets": 115000000, "goodwill_and_intangibles": 1814200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6843400000, "total_assets": 14027500000, "short_term_debt": 181500000, "accounts_payable": 3250500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5447000000, "long_term_debt": 2733300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3979500000, "total_liabilities": 9426500000, "total_debt": 2914800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5931000000, "total_equity": 4451700000, "shares_outstanding": 56476105, "operating_cash_flow": 1120100000, "stock_based_compensation": 64400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 558700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -543000000, "dividends_paid": 173700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -693900000, "free_cash_flow": 1678800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "836700000", "ebitda": "1457400000", "netIncome": "506600000", "grossProfit": "1843800000", "depreciation": "None", "totalRevenue": "23301900000", "costOfRevenue": "21458100000", "interestIncome": "127600000", "incomeBeforeTax": "782900000", "interestExpense": "103800000", "operatingIncome": "944900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "191100000", "reportedCurrency": "USD", "netInterestIncome": "-106200000", "nonInterestIncome": "None", "operatingExpenses": "898900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21458100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620700000", "sellingGeneralAndAdministrative": "702500000", "netIncomeFromContinuingOperations": "591800000" }, "balance": { "goodwill": "1699200000", "inventory": "1601100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14027500000", "longTermDebt": "2733300000", "shortTermDebt": "181500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "115000000", "reportedCurrency": "USD", "retainedEarnings": "5931000000", "totalLiabilities": "9426500000", "otherCurrentAssets": "933400000", "totalCurrentAssets": "7184100000", "currentLongTermDebt": "28900000", "longTermInvestments": "None", "shortTermInvestments": "6600000", "currentNetReceivables": "3589300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6843400000", "currentAccountsPayable": "3250500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3533200000", "shortLongTermDebtTotal": "4079800000", "totalShareholderEquity": "4451700000", "capitalLeaseObligations": "152600000", "otherCurrentLiabilities": "1660400000", "totalCurrentLiabilities": "5447000000", "otherNonCurrentLiabilities": "1246200000", "totalNonCurrentLiabilities": "3979500000", "cashAndShortTermInvestments": "1053700000", "commonStockSharesOutstanding": "56476105", "intangibleAssetsExcludingGoodwill": "115000000", "cashAndCashEquivalentsAtCarryingValue": "1053700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "506600000", "profitLoss": "None", "dividendPayout": "173700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "76900000", "operatingCashflow": "1120100000", "capitalExpenditures": "558700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-693900000", "cashflowFromInvestment": "-543000000", "stockBasedCompensation": "64400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-416700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "income_statement": { "revenue": 23465000000, "cost_of_revenue": 21719100000, "gross_profit": 1745900000, "ebit": 875900000, "ebitda": 1478400000, "pretax_income": 826500000, "tax_provision": 180800000, "net_income": 572500000, "net_income_to_common": 572500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1196900000, "total_current_assets": 7636900000, "total_assets": 14695500000, "short_term_debt": 179700000, "long_term_debt": 2742600000, "total_debt": 2922300000, "total_liabilities": 9634900000, "total_equity": 4918800000, "shares_outstanding": 59116375, "goodwill_and_intangibles": 1927000000 }, "cash_flow": { "operating_cash_flow": 1249300000, "capital_expenditure": 626500000, "free_cash_flow": 1875800000, "dividends_paid": 181900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288772, "ticker_id": 2472, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "875900000", "ebitda": "1478400000", "netIncome": "572500000", "grossProfit": "1745900000", "depreciation": "None", "totalRevenue": "23465000000", "costOfRevenue": "21719100000", "interestIncome": "156100000", "incomeBeforeTax": "826500000", "interestExpense": "98700000", "operatingIncome": "913600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "180800000", "reportedCurrency": "USD", "netInterestIncome": "-101100000", "nonInterestIncome": "None", "operatingExpenses": "832300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "319600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21719100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602500000", "sellingGeneralAndAdministrative": "714700000", "netIncomeFromContinuingOperations": "645700000" }, "balance": { "goodwill": "1737900000", "inventory": "1758000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14695500000", "longTermDebt": "2742600000", "shortTermDebt": "179700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "189100000", "reportedCurrency": "USD", "retainedEarnings": "5601100000", "totalLiabilities": "9634900000", "otherCurrentAssets": "996000000", "totalCurrentAssets": "7636900000", "currentLongTermDebt": "27800000", "longTermInvestments": "None", "shortTermInvestments": "4800000", "currentNetReceivables": "3681200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7058600000", "currentAccountsPayable": "3434200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3710900000", "shortLongTermDebtTotal": "3545300000", "totalShareholderEquity": "4918800000", "capitalLeaseObligations": "151900000", "otherCurrentLiabilities": "1668599999", "totalCurrentLiabilities": "5667200000", "otherNonCurrentLiabilities": "1225100000", "totalNonCurrentLiabilities": "3967700000", "cashAndShortTermInvestments": "1196900000", "commonStockSharesOutstanding": "59116375", "intangibleAssetsExcludingGoodwill": "189100000", "cashAndCashEquivalentsAtCarryingValue": "1196900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "645700000", "profitLoss": "None", "dividendPayout": "181900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-117900000", "operatingCashflow": "1249300000", "capitalExpenditures": "626500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-419500000", "cashflowFromInvestment": "-761500000", "stockBasedCompensation": "67500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23465000000, "cost_of_revenue": 21719100000, "gross_profit": 1745900000, "research_and_development": 319600000, "selling_general_admin": 714700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 875900000, "depreciation_amortisation": 602500000, "ebitda": 1478400000, "interest_expense": 98700000, "interest_income": null, "other_non_operating": null, "pretax_income": 826500000, "tax_provision": 180800000, "effective_tax_rate": null, "net_income": 572500000, "net_income_continuing_ops": 645700000, "net_income_to_common": 572500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1196900000, "short_term_investments": 4800000, "net_receivables": 3681200000, "inventory": 1758000000, "other_current_assets": null, "total_current_assets": 7636900000, "net_ppe": null, "goodwill": 1737900000, "intangible_assets": 189100000, "goodwill_and_intangibles": 1927000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7058600000, "total_assets": 14695500000, "short_term_debt": 179700000, "accounts_payable": 3434200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5667200000, "long_term_debt": 2742600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3967700000, "total_liabilities": 9634900000, "total_debt": 2922300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5601100000, "total_equity": 4918800000, "shares_outstanding": 59116375, "operating_cash_flow": 1249300000, "stock_based_compensation": 67500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 626500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -761500000, "dividends_paid": 181900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -419500000, "free_cash_flow": 1875800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "875900000", "ebitda": "1478400000", "netIncome": "572500000", "grossProfit": "1745900000", "depreciation": "None", "totalRevenue": "23465000000", "costOfRevenue": "21719100000", "interestIncome": "156100000", "incomeBeforeTax": "826500000", "interestExpense": "98700000", "operatingIncome": "913600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "180800000", "reportedCurrency": "USD", "netInterestIncome": "-101100000", "nonInterestIncome": "None", "operatingExpenses": "832300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "319600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21719100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "602500000", "sellingGeneralAndAdministrative": "714700000", "netIncomeFromContinuingOperations": "645700000" }, "balance": { "goodwill": "1737900000", "inventory": "1758000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14695500000", "longTermDebt": "2742600000", "shortTermDebt": "179700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "189100000", "reportedCurrency": "USD", "retainedEarnings": "5601100000", "totalLiabilities": "9634900000", "otherCurrentAssets": "996000000", "totalCurrentAssets": "7636900000", "currentLongTermDebt": "27800000", "longTermInvestments": "None", "shortTermInvestments": "4800000", "currentNetReceivables": "3681200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7058600000", "currentAccountsPayable": "3434200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3710900000", "shortLongTermDebtTotal": "3545300000", "totalShareholderEquity": "4918800000", "capitalLeaseObligations": "151900000", "otherCurrentLiabilities": "1668599999", "totalCurrentLiabilities": "5667200000", "otherNonCurrentLiabilities": "1225100000", "totalNonCurrentLiabilities": "3967700000", "cashAndShortTermInvestments": "1196900000", "commonStockSharesOutstanding": "59116375", "intangibleAssetsExcludingGoodwill": "189100000", "cashAndCashEquivalentsAtCarryingValue": "1196900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "645700000", "profitLoss": "None", "dividendPayout": "181900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-117900000", "operatingCashflow": "1249300000", "capitalExpenditures": "626500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-419500000", "cashflowFromInvestment": "-761500000", "stockBasedCompensation": "67500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "income_statement": { "revenue": 20879100000, "cost_of_revenue": 19305600000, "gross_profit": 1573500000, "ebit": 605500000, "ebitda": 1182000000, "pretax_income": 542400000, "tax_provision": 133699999, "net_income": 327700000, "net_income_to_common": 327700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1115200000, "total_current_assets": 6994100000, "total_assets": 13763000000, "short_term_debt": 157500000, "long_term_debt": 2591200000, "total_debt": 2748700000, "total_liabilities": 8932700000, "total_equity": 4678800000, "shares_outstanding": 59920529, "goodwill_and_intangibles": 1896000000 }, "cash_flow": { "operating_cash_flow": 1021400000, "capital_expenditure": 638200000, "free_cash_flow": 1659600000, "dividends_paid": 185500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288777, "ticker_id": 2472, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "605500000", "ebitda": "1182000000", "netIncome": "327700000", "grossProfit": "1573500000", "depreciation": "None", "totalRevenue": "20879100000", "costOfRevenue": "19305600000", "interestIncome": "98600000", "incomeBeforeTax": "542400000", "interestExpense": "96200000", "operatingIncome": "768000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "133699999", "reportedCurrency": "USD", "netInterestIncome": "-98600000", "nonInterestIncome": "None", "operatingExpenses": "805500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "318800000", "otherNonOperatingIncome": "33100000", "costofGoodsAndServicesSold": "19305600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576500000", "sellingGeneralAndAdministrative": "684800000", "netIncomeFromContinuingOperations": "408700000" }, "balance": { "goodwill": "1660600000", "inventory": "1573600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "13763000000", "longTermDebt": "2591200000", "shortTermDebt": "157500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "235400000", "reportedCurrency": "USD", "retainedEarnings": "5214100000", "totalLiabilities": "8932700000", "otherCurrentAssets": "849800000", "totalCurrentAssets": "6994100000", "currentLongTermDebt": "20700000", "longTermInvestments": "None", "shortTermInvestments": "3600000", "currentNetReceivables": "3451900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6768900000", "currentAccountsPayable": "3206100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2854000000", "shortLongTermDebtTotal": "3343800000", "totalShareholderEquity": "4678800000", "capitalLeaseObligations": "136800000", "otherCurrentLiabilities": "1524400000", "totalCurrentLiabilities": "5188300000", "otherNonCurrentLiabilities": "1153200000", "totalNonCurrentLiabilities": "3744400000", "cashAndShortTermInvestments": "1115200000", "commonStockSharesOutstanding": "59920529", "intangibleAssetsExcludingGoodwill": "235400000", "cashAndCashEquivalentsAtCarryingValue": "1115200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "408700000", "profitLoss": "None", "dividendPayout": "185500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-29800000", "operatingCashflow": "1021400000", "capitalExpenditures": "638200000", "changeInReceivables": "-518800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-387300000", "cashflowFromInvestment": "-830300000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-196200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20879100000, "cost_of_revenue": 19305600000, "gross_profit": 1573500000, "research_and_development": 318800000, "selling_general_admin": 684800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 605500000, "depreciation_amortisation": 576500000, "ebitda": 1182000000, "interest_expense": 96200000, "interest_income": null, "other_non_operating": null, "pretax_income": 542400000, "tax_provision": 133699999, "effective_tax_rate": null, "net_income": 327700000, "net_income_continuing_ops": 408700000, "net_income_to_common": 327700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1115200000, "short_term_investments": 3600000, "net_receivables": 3451900000, "inventory": 1573600000, "other_current_assets": null, "total_current_assets": 6994100000, "net_ppe": null, "goodwill": 1660600000, "intangible_assets": 235400000, "goodwill_and_intangibles": 1896000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6768900000, "total_assets": 13763000000, "short_term_debt": 157500000, "accounts_payable": 3206100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5188300000, "long_term_debt": 2591200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3744400000, "total_liabilities": 8932700000, "total_debt": 2748700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5214100000, "total_equity": 4678800000, "shares_outstanding": 59920529, "operating_cash_flow": 1021400000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 638200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -830300000, "dividends_paid": 185500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -387300000, "free_cash_flow": 1659600000, "net_change_in_cash": -196200000 }, "raw_data": { "income": { "ebit": "605500000", "ebitda": "1182000000", "netIncome": "327700000", "grossProfit": "1573500000", "depreciation": "None", "totalRevenue": "20879100000", "costOfRevenue": "19305600000", "interestIncome": "98600000", "incomeBeforeTax": "542400000", "interestExpense": "96200000", "operatingIncome": "768000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "133699999", "reportedCurrency": "USD", "netInterestIncome": "-98600000", "nonInterestIncome": "None", "operatingExpenses": "805500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "318800000", "otherNonOperatingIncome": "33100000", "costofGoodsAndServicesSold": "19305600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576500000", "sellingGeneralAndAdministrative": "684800000", "netIncomeFromContinuingOperations": "408700000" }, "balance": { "goodwill": "1660600000", "inventory": "1573600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "13763000000", "longTermDebt": "2591200000", "shortTermDebt": "157500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "235400000", "reportedCurrency": "USD", "retainedEarnings": "5214100000", "totalLiabilities": "8932700000", "otherCurrentAssets": "849800000", "totalCurrentAssets": "6994100000", "currentLongTermDebt": "20700000", "longTermInvestments": "None", "shortTermInvestments": "3600000", "currentNetReceivables": "3451900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6768900000", "currentAccountsPayable": "3206100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2854000000", "shortLongTermDebtTotal": "3343800000", "totalShareholderEquity": "4678800000", "capitalLeaseObligations": "136800000", "otherCurrentLiabilities": "1524400000", "totalCurrentLiabilities": "5188300000", "otherNonCurrentLiabilities": "1153200000", "totalNonCurrentLiabilities": "3744400000", "cashAndShortTermInvestments": "1115200000", "commonStockSharesOutstanding": "59920529", "intangibleAssetsExcludingGoodwill": "235400000", "cashAndCashEquivalentsAtCarryingValue": "1115200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "408700000", "profitLoss": "None", "dividendPayout": "185500000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-29800000", "operatingCashflow": "1021400000", "capitalExpenditures": "638200000", "changeInReceivables": "-518800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-387300000", "cashflowFromInvestment": "-830300000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-196200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "576500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "income_statement": { "revenue": 19258700000, "cost_of_revenue": 17764400000, "gross_profit": 1494300000, "ebit": 672900000, "ebitda": 1246800000, "pretax_income": 599300000, "tax_provision": 137700000, "net_income": 373900000, "net_income_to_common": 373900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1319700000, "total_current_assets": 6765200000, "total_assets": 13352400000, "short_term_debt": 126400000, "long_term_debt": 2595200000, "total_debt": 2721600000, "total_liabilities": 8544000000, "total_equity": 4643400000, "shares_outstanding": 60420484, "goodwill_and_intangibles": 1960400000 }, "cash_flow": { "operating_cash_flow": 670100000, "capital_expenditure": 585100000, "free_cash_flow": 1255200000, "dividends_paid": 106700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288782, "ticker_id": 2472, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "672900000", "ebitda": "1246800000", "netIncome": "373900000", "grossProfit": "1494300000", "depreciation": "None", "totalRevenue": "19258700000", "costOfRevenue": "17764400000", "interestIncome": "91800000", "incomeBeforeTax": "599300000", "interestExpense": "89400000", "operatingIncome": "743600000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "137700000", "reportedCurrency": "USD", "netInterestIncome": "-91800000", "nonInterestIncome": "None", "operatingExpenses": "750700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "310200000", "otherNonOperatingIncome": "15800000", "costofGoodsAndServicesSold": "17764400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573900000", "sellingGeneralAndAdministrative": "643200000", "netIncomeFromContinuingOperations": "461600000" }, "balance": { "goodwill": "1657900000", "inventory": "1571900000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "13352400000", "longTermDebt": "2595200000", "shortTermDebt": "126400000", "treasuryStock": "-679200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "302500000", "reportedCurrency": "USD", "retainedEarnings": "5072800000", "totalLiabilities": "8544000000", "otherCurrentAssets": "828600000", "totalCurrentAssets": "6765200000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "3500000", "currentNetReceivables": "3041500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6587200000", "currentAccountsPayable": "2952400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2720100000", "shortLongTermDebtTotal": "3245200000", "totalShareholderEquity": "4643400000", "capitalLeaseObligations": "125600000", "otherCurrentLiabilities": "1390400000", "totalCurrentLiabilities": "4759900000", "otherNonCurrentLiabilities": "1188900000", "totalNonCurrentLiabilities": "3784100000", "cashAndShortTermInvestments": "1319700000", "commonStockSharesOutstanding": "60420484", "intangibleAssetsExcludingGoodwill": "302500000", "cashAndCashEquivalentsAtCarryingValue": "1319700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "461600000", "profitLoss": "None", "dividendPayout": "106700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-213400000", "operatingCashflow": "670100000", "capitalExpenditures": "585100000", "changeInReceivables": "160900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13600000", "cashflowFromInvestment": "-646700000", "stockBasedCompensation": "60300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19258700000, "cost_of_revenue": 17764400000, "gross_profit": 1494300000, "research_and_development": 310200000, "selling_general_admin": 643200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 672900000, "depreciation_amortisation": 573900000, "ebitda": 1246800000, "interest_expense": 89400000, "interest_income": null, "other_non_operating": null, "pretax_income": 599300000, "tax_provision": 137700000, "effective_tax_rate": null, "net_income": 373900000, "net_income_continuing_ops": 461600000, "net_income_to_common": 373900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1319700000, "short_term_investments": 3500000, "net_receivables": 3041500000, "inventory": 1571900000, "other_current_assets": null, "total_current_assets": 6765200000, "net_ppe": null, "goodwill": 1657900000, "intangible_assets": 302500000, "goodwill_and_intangibles": 1960400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6587200000, "total_assets": 13352400000, "short_term_debt": 126400000, "accounts_payable": 2952400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4759900000, "long_term_debt": 2595200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3784100000, "total_liabilities": 8544000000, "total_debt": 2721600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5072800000, "total_equity": 4643400000, "shares_outstanding": 60420484, "operating_cash_flow": 670100000, "stock_based_compensation": 60300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 585100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -646700000, "dividends_paid": 106700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13600000, "free_cash_flow": 1255200000, "net_change_in_cash": 9800000 }, "raw_data": { "income": { "ebit": "672900000", "ebitda": "1246800000", "netIncome": "373900000", "grossProfit": "1494300000", "depreciation": "None", "totalRevenue": "19258700000", "costOfRevenue": "17764400000", "interestIncome": "91800000", "incomeBeforeTax": "599300000", "interestExpense": "89400000", "operatingIncome": "743600000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "137700000", "reportedCurrency": "USD", "netInterestIncome": "-91800000", "nonInterestIncome": "None", "operatingExpenses": "750700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "310200000", "otherNonOperatingIncome": "15800000", "costofGoodsAndServicesSold": "17764400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573900000", "sellingGeneralAndAdministrative": "643200000", "netIncomeFromContinuingOperations": "461600000" }, "balance": { "goodwill": "1657900000", "inventory": "1571900000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "13352400000", "longTermDebt": "2595200000", "shortTermDebt": "126400000", "treasuryStock": "-679200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "302500000", "reportedCurrency": "USD", "retainedEarnings": "5072800000", "totalLiabilities": "8544000000", "otherCurrentAssets": "828600000", "totalCurrentAssets": "6765200000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "3500000", "currentNetReceivables": "3041500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6587200000", "currentAccountsPayable": "2952400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2720100000", "shortLongTermDebtTotal": "3245200000", "totalShareholderEquity": "4643400000", "capitalLeaseObligations": "125600000", "otherCurrentLiabilities": "1390400000", "totalCurrentLiabilities": "4759900000", "otherNonCurrentLiabilities": "1188900000", "totalNonCurrentLiabilities": "3784100000", "cashAndShortTermInvestments": "1319700000", "commonStockSharesOutstanding": "60420484", "intangibleAssetsExcludingGoodwill": "302500000", "cashAndCashEquivalentsAtCarryingValue": "1319700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "461600000", "profitLoss": "None", "dividendPayout": "106700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-213400000", "operatingCashflow": "670100000", "capitalExpenditures": "585100000", "changeInReceivables": "160900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13600000", "cashflowFromInvestment": "-646700000", "stockBasedCompensation": "60300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "income_statement": { "revenue": 17044900000, "cost_of_revenue": 15733000000, "gross_profit": 1311900000, "ebit": 396500000, "ebitda": 936400000, "pretax_income": 327800000, "tax_provision": 93900000, "net_income": 158500000, "net_income_to_common": 158500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1311800000, "total_current_assets": 6776700000, "total_assets": 13198600000, "short_term_debt": 130500000, "long_term_debt": 2300300000, "total_debt": 2430800000, "total_liabilities": 8583700000, "total_equity": 4467300000, "shares_outstanding": 60426962, "goodwill_and_intangibles": 2024000000 }, "cash_flow": { "operating_cash_flow": 663100000, "capital_expenditure": 452300000, "free_cash_flow": 1115400000, "dividends_paid": 67300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288787, "ticker_id": 2472, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "396500000", "ebitda": "936400000", "netIncome": "158500000", "grossProfit": "1311900000", "depreciation": "None", "totalRevenue": "17044900000", "costOfRevenue": "15733000000", "interestIncome": "99600000", "incomeBeforeTax": "327800000", "interestExpense": "97200000", "operatingIncome": "604400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "93900000", "reportedCurrency": "USD", "netInterestIncome": "-99600000", "nonInterestIncome": "None", "operatingExpenses": "707500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "327300000", "otherNonOperatingIncome": "28500000", "costofGoodsAndServicesSold": "15733000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539900000", "sellingGeneralAndAdministrative": "588900000", "netIncomeFromContinuingOperations": "205400000" }, "balance": { "goodwill": "1655800000", "inventory": "1401100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "13198600000", "longTermDebt": "2300300000", "shortTermDebt": "130500000", "treasuryStock": "-598600000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "368200000", "reportedCurrency": "USD", "retainedEarnings": "4806800000", "totalLiabilities": "8583700000", "otherCurrentAssets": "785300000", "totalCurrentAssets": "6776700000", "currentLongTermDebt": "14200000", "longTermInvestments": "None", "shortTermInvestments": "9300000", "currentNetReceivables": "3269200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6421900000", "currentAccountsPayable": "3141600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2736200000", "shortLongTermDebtTotal": "2869700000", "totalShareholderEquity": "4467300000", "capitalLeaseObligations": "116300000", "otherCurrentLiabilities": "1516900000", "totalCurrentLiabilities": "5076700000", "otherNonCurrentLiabilities": "1206700000", "totalNonCurrentLiabilities": "3507000000", "cashAndShortTermInvestments": "1311800000", "commonStockSharesOutstanding": "60426962", "intangibleAssetsExcludingGoodwill": "368200000", "cashAndCashEquivalentsAtCarryingValue": "1311800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233900000", "profitLoss": "None", "dividendPayout": "67300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-107700000", "operatingCashflow": "663100000", "capitalExpenditures": "452300000", "changeInReceivables": "-164700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-411700000", "cashflowFromInvestment": "-468800000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-217400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17044900000, "cost_of_revenue": 15733000000, "gross_profit": 1311900000, "research_and_development": 327300000, "selling_general_admin": 588900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 396500000, "depreciation_amortisation": 539900000, "ebitda": 936400000, "interest_expense": 97200000, "interest_income": null, "other_non_operating": null, "pretax_income": 327800000, "tax_provision": 93900000, "effective_tax_rate": null, "net_income": 158500000, "net_income_continuing_ops": 205400000, "net_income_to_common": 158500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1311800000, "short_term_investments": 9300000, "net_receivables": 3269200000, "inventory": 1401100000, "other_current_assets": null, "total_current_assets": 6776700000, "net_ppe": null, "goodwill": 1655800000, "intangible_assets": 368200000, "goodwill_and_intangibles": 2024000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6421900000, "total_assets": 13198600000, "short_term_debt": 130500000, "accounts_payable": 3141600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5076700000, "long_term_debt": 2300300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3507000000, "total_liabilities": 8583700000, "total_debt": 2430800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4806800000, "total_equity": 4467300000, "shares_outstanding": 60426962, "operating_cash_flow": 663100000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 452300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -468800000, "dividends_paid": 67300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -411700000, "free_cash_flow": 1115400000, "net_change_in_cash": -217400000 }, "raw_data": { "income": { "ebit": "396500000", "ebitda": "936400000", "netIncome": "158500000", "grossProfit": "1311900000", "depreciation": "None", "totalRevenue": "17044900000", "costOfRevenue": "15733000000", "interestIncome": "99600000", "incomeBeforeTax": "327800000", "interestExpense": "97200000", "operatingIncome": "604400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "93900000", "reportedCurrency": "USD", "netInterestIncome": "-99600000", "nonInterestIncome": "None", "operatingExpenses": "707500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "327300000", "otherNonOperatingIncome": "28500000", "costofGoodsAndServicesSold": "15733000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539900000", "sellingGeneralAndAdministrative": "588900000", "netIncomeFromContinuingOperations": "205400000" }, "balance": { "goodwill": "1655800000", "inventory": "1401100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "13198600000", "longTermDebt": "2300300000", "shortTermDebt": "130500000", "treasuryStock": "-598600000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "368200000", "reportedCurrency": "USD", "retainedEarnings": "4806800000", "totalLiabilities": "8583700000", "otherCurrentAssets": "785300000", "totalCurrentAssets": "6776700000", "currentLongTermDebt": "14200000", "longTermInvestments": "None", "shortTermInvestments": "9300000", "currentNetReceivables": "3269200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6421900000", "currentAccountsPayable": "3141600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2736200000", "shortLongTermDebtTotal": "2869700000", "totalShareholderEquity": "4467300000", "capitalLeaseObligations": "116300000", "otherCurrentLiabilities": "1516900000", "totalCurrentLiabilities": "5076700000", "otherNonCurrentLiabilities": "1206700000", "totalNonCurrentLiabilities": "3507000000", "cashAndShortTermInvestments": "1311800000", "commonStockSharesOutstanding": "60426962", "intangibleAssetsExcludingGoodwill": "368200000", "cashAndCashEquivalentsAtCarryingValue": "1311800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233900000", "profitLoss": "None", "dividendPayout": "67300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-107700000", "operatingCashflow": "663100000", "capitalExpenditures": "452300000", "changeInReceivables": "-164700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-411700000", "cashflowFromInvestment": "-468800000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-217400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "income_statement": { "revenue": 19814100000, "cost_of_revenue": 17875700000, "gross_profit": 1938400000, "ebit": 1044500000, "ebitda": 1554400000, "pretax_income": 976800000, "tax_provision": 146100000, "net_income": 789500000, "net_income_to_common": 789500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1503600000, "total_current_assets": 6406700000, "total_assets": 12680700000, "short_term_debt": 147200000, "long_term_debt": 2293700000, "total_debt": 2440900000, "total_liabilities": 8061200000, "total_equity": 4349700000, "shares_outstanding": 61923528, "goodwill_and_intangibles": 2038000000 }, "cash_flow": { "operating_cash_flow": 1284300000, "capital_expenditure": 603900000, "free_cash_flow": 1888200000, "dividends_paid": 186300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288792, "ticker_id": 2472, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1044500000", "ebitda": "1554400000", "netIncome": "789500000", "grossProfit": "1938400000", "depreciation": "None", "totalRevenue": "19814100000", "costOfRevenue": "17875700000", "interestIncome": "92000000", "incomeBeforeTax": "976800000", "interestExpense": "90900000", "operatingIncome": "1213200000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "146100000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "725200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316600000", "otherNonOperatingIncome": "23200000", "costofGoodsAndServicesSold": "17875700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509900000", "sellingGeneralAndAdministrative": "605000000", "netIncomeFromContinuingOperations": "807500000" }, "balance": { "goodwill": "1614300000", "inventory": "1258200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "12680700000", "longTermDebt": "2293700000", "shortTermDebt": "147200000", "treasuryStock": "-563100000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "423700000", "reportedCurrency": "USD", "retainedEarnings": "4715800000", "totalLiabilities": "8061200000", "otherCurrentAssets": "645200000", "totalCurrentAssets": "6406700000", "currentLongTermDebt": "33300000", "longTermInvestments": "57300000", "shortTermInvestments": "17100000", "currentNetReceivables": "2982600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6274000000", "currentAccountsPayable": "2821700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2704200000", "shortLongTermDebtTotal": "2863300000", "totalShareholderEquity": "4349700000", "capitalLeaseObligations": "113900000", "otherCurrentLiabilities": "1440700000", "totalCurrentLiabilities": "4666200000", "otherNonCurrentLiabilities": "1101300000", "totalNonCurrentLiabilities": "3395000000", "cashAndShortTermInvestments": "1503600000", "commonStockSharesOutstanding": "61923528", "intangibleAssetsExcludingGoodwill": "423700000", "cashAndCashEquivalentsAtCarryingValue": "1503600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "830700000", "profitLoss": "None", "dividendPayout": "186300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-69100000", "operatingCashflow": "1284300000", "capitalExpenditures": "603900000", "changeInReceivables": "-116200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361900000", "cashflowFromInvestment": "-922400000", "stockBasedCompensation": "23300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-384700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19814100000, "cost_of_revenue": 17875700000, "gross_profit": 1938400000, "research_and_development": 316600000, "selling_general_admin": 605000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1044500000, "depreciation_amortisation": 509900000, "ebitda": 1554400000, "interest_expense": 90900000, "interest_income": null, "other_non_operating": null, "pretax_income": 976800000, "tax_provision": 146100000, "effective_tax_rate": null, "net_income": 789500000, "net_income_continuing_ops": 807500000, "net_income_to_common": 789500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1503600000, "short_term_investments": 17100000, "net_receivables": 2982600000, "inventory": 1258200000, "other_current_assets": null, "total_current_assets": 6406700000, "net_ppe": null, "goodwill": 1614300000, "intangible_assets": 423700000, "goodwill_and_intangibles": 2038000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6274000000, "total_assets": 12680700000, "short_term_debt": 147200000, "accounts_payable": 2821700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4666200000, "long_term_debt": 2293700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3395000000, "total_liabilities": 8061200000, "total_debt": 2440900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4715800000, "total_equity": 4349700000, "shares_outstanding": 61923528, "operating_cash_flow": 1284300000, "stock_based_compensation": 23300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 603900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -922400000, "dividends_paid": 186300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -361900000, "free_cash_flow": 1888200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1044500000", "ebitda": "1554400000", "netIncome": "789500000", "grossProfit": "1938400000", "depreciation": "None", "totalRevenue": "19814100000", "costOfRevenue": "17875700000", "interestIncome": "92000000", "incomeBeforeTax": "976800000", "interestExpense": "90900000", "operatingIncome": "1213200000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "146100000", "reportedCurrency": "USD", "netInterestIncome": "-92000000", "nonInterestIncome": "None", "operatingExpenses": "725200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316600000", "otherNonOperatingIncome": "23200000", "costofGoodsAndServicesSold": "17875700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509900000", "sellingGeneralAndAdministrative": "605000000", "netIncomeFromContinuingOperations": "807500000" }, "balance": { "goodwill": "1614300000", "inventory": "1258200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "12680700000", "longTermDebt": "2293700000", "shortTermDebt": "147200000", "treasuryStock": "-563100000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "423700000", "reportedCurrency": "USD", "retainedEarnings": "4715800000", "totalLiabilities": "8061200000", "otherCurrentAssets": "645200000", "totalCurrentAssets": "6406700000", "currentLongTermDebt": "33300000", "longTermInvestments": "57300000", "shortTermInvestments": "17100000", "currentNetReceivables": "2982600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6274000000", "currentAccountsPayable": "2821700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2704200000", "shortLongTermDebtTotal": "2863300000", "totalShareholderEquity": "4349700000", "capitalLeaseObligations": "113900000", "otherCurrentLiabilities": "1440700000", "totalCurrentLiabilities": "4666200000", "otherNonCurrentLiabilities": "1101300000", "totalNonCurrentLiabilities": "3395000000", "cashAndShortTermInvestments": "1503600000", "commonStockSharesOutstanding": "61923528", "intangibleAssetsExcludingGoodwill": "423700000", "cashAndCashEquivalentsAtCarryingValue": "1503600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "830700000", "profitLoss": "None", "dividendPayout": "186300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-69100000", "operatingCashflow": "1284300000", "capitalExpenditures": "603900000", "changeInReceivables": "-116200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361900000", "cashflowFromInvestment": "-922400000", "stockBasedCompensation": "23300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-384700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "income_statement": { "revenue": 21150800000, "cost_of_revenue": 18697700000, "gross_profit": 2453100000, "ebit": 1622500000, "ebitda": 2106900000, "pretax_income": 1558600000, "tax_provision": 311900000, "net_income": 1139400000, "net_income_to_common": 1139400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501900000, "total_current_assets": 6280500000, "total_assets": 11600700000, "short_term_debt": 22800000, "long_term_debt": 1941000000, "total_debt": 1963800000, "total_liabilities": 7082000000, "total_equity": 4200700000, "shares_outstanding": 66161816, "goodwill_and_intangibles": 1791000000 }, "cash_flow": { "operating_cash_flow": 1779800000, "capital_expenditure": 677000000, "free_cash_flow": 2456800000, "dividends_paid": 186300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288797, "ticker_id": 2472, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1622500000", "ebitda": "2106900000", "netIncome": "1139400000", "grossProfit": "2453100000", "depreciation": "None", "totalRevenue": "21150800000", "costOfRevenue": "18697700000", "interestIncome": "84100000", "incomeBeforeTax": "1558600000", "interestExpense": "84100000", "operatingIncome": "1722800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "311900000", "reportedCurrency": "USD", "netInterestIncome": "-84100000", "nonInterestIncome": "None", "operatingExpenses": "730300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296600000", "otherNonOperatingIncome": "20200000", "costofGoodsAndServicesSold": "18697700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484400000", "sellingGeneralAndAdministrative": "612800000", "netIncomeFromContinuingOperations": "1226500000" }, "balance": { "goodwill": "1405300000", "inventory": "1196800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "11600700000", "longTermDebt": "1941000000", "shortTermDebt": "22800000", "treasuryStock": "-225100000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "385700000", "reportedCurrency": "USD", "retainedEarnings": "4113600000", "totalLiabilities": "7082000000", "otherCurrentAssets": "696700000", "totalCurrentAssets": "6280500000", "currentLongTermDebt": "22800000", "longTermInvestments": "55200000", "shortTermInvestments": "4800000", "currentNetReceivables": "2880300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5320200000", "currentAccountsPayable": "2862800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2598100000", "shortLongTermDebtTotal": "1963800000", "totalShareholderEquity": "4200700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1615000000", "totalCurrentLiabilities": "4500600000", "otherNonCurrentLiabilities": "640400000", "totalNonCurrentLiabilities": "2581399999", "cashAndShortTermInvestments": "1501900000", "commonStockSharesOutstanding": "66161816", "intangibleAssetsExcludingGoodwill": "385700000", "cashAndCashEquivalentsAtCarryingValue": "1501900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1246700000", "profitLoss": "None", "dividendPayout": "186300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-32500000", "operatingCashflow": "1779800000", "capitalExpenditures": "677000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1030500000", "cashflowFromInvestment": "-693500000", "stockBasedCompensation": "41400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-704900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21150800000, "cost_of_revenue": 18697700000, "gross_profit": 2453100000, "research_and_development": 296600000, "selling_general_admin": 612800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1622500000, "depreciation_amortisation": 484400000, "ebitda": 2106900000, "interest_expense": 84100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1558600000, "tax_provision": 311900000, "effective_tax_rate": null, "net_income": 1139400000, "net_income_continuing_ops": 1226500000, "net_income_to_common": 1139400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1501900000, "short_term_investments": 4800000, "net_receivables": 2880300000, "inventory": 1196800000, "other_current_assets": null, "total_current_assets": 6280500000, "net_ppe": null, "goodwill": 1405300000, "intangible_assets": 385700000, "goodwill_and_intangibles": 1791000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5320200000, "total_assets": 11600700000, "short_term_debt": 22800000, "accounts_payable": 2862800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4500600000, "long_term_debt": 1941000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2581399999, "total_liabilities": 7082000000, "total_debt": 1963800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4113600000, "total_equity": 4200700000, "shares_outstanding": 66161816, "operating_cash_flow": 1779800000, "stock_based_compensation": 41400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 677000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -693500000, "dividends_paid": 186300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1030500000, "free_cash_flow": 2456800000, "net_change_in_cash": 55800000 }, "raw_data": { "income": { "ebit": "1622500000", "ebitda": "2106900000", "netIncome": "1139400000", "grossProfit": "2453100000", "depreciation": "None", "totalRevenue": "21150800000", "costOfRevenue": "18697700000", "interestIncome": "84100000", "incomeBeforeTax": "1558600000", "interestExpense": "84100000", "operatingIncome": "1722800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "311900000", "reportedCurrency": "USD", "netInterestIncome": "-84100000", "nonInterestIncome": "None", "operatingExpenses": "730300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "296600000", "otherNonOperatingIncome": "20200000", "costofGoodsAndServicesSold": "18697700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484400000", "sellingGeneralAndAdministrative": "612800000", "netIncomeFromContinuingOperations": "1226500000" }, "balance": { "goodwill": "1405300000", "inventory": "1196800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "11600700000", "longTermDebt": "1941000000", "shortTermDebt": "22800000", "treasuryStock": "-225100000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "385700000", "reportedCurrency": "USD", "retainedEarnings": "4113600000", "totalLiabilities": "7082000000", "otherCurrentAssets": "696700000", "totalCurrentAssets": "6280500000", "currentLongTermDebt": "22800000", "longTermInvestments": "55200000", "shortTermInvestments": "4800000", "currentNetReceivables": "2880300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5320200000", "currentAccountsPayable": "2862800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2598100000", "shortLongTermDebtTotal": "1963800000", "totalShareholderEquity": "4200700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1615000000", "totalCurrentLiabilities": "4500600000", "otherNonCurrentLiabilities": "640400000", "totalNonCurrentLiabilities": "2581399999", "cashAndShortTermInvestments": "1501900000", "commonStockSharesOutstanding": "66161816", "intangibleAssetsExcludingGoodwill": "385700000", "cashAndCashEquivalentsAtCarryingValue": "1501900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1246700000", "profitLoss": "None", "dividendPayout": "186300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-32500000", "operatingCashflow": "1779800000", "capitalExpenditures": "677000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1030500000", "cashflowFromInvestment": "-693500000", "stockBasedCompensation": "41400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-704900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "income_statement": { "revenue": 5822800000, "cost_of_revenue": 5380800000, "gross_profit": 442100000, "ebit": 259800000, "ebitda": 409700000, "pretax_income": 231100000, "tax_provision": 38400000, "net_income": 172300000, "net_income_to_common": 172300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 884100000, "total_current_assets": 8254000000, "total_assets": 15453600000, "short_term_debt": 201700000, "long_term_debt": 2711600000, "total_debt": 2913300000, "total_liabilities": 10178300000, "total_equity": 5086600000, "shares_outstanding": 51547544, "goodwill_and_intangibles": 1775800000 }, "cash_flow": { "operating_cash_flow": 98100000, "capital_expenditure": 124600000, "free_cash_flow": 222700000, "dividends_paid": 42500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288760, "ticker_id": 2472, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259800000", "ebitda": "409700000", "netIncome": "172300000", "grossProfit": "442100000", "depreciation": "None", "totalRevenue": "5822800000", "costOfRevenue": "5380800000", "interestIncome": "None", "incomeBeforeTax": "231100000", "interestExpense": "25000000", "operatingIncome": "259800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "38400000", "reportedCurrency": "USD", "netInterestIncome": "-25600000", "nonInterestIncome": "None", "operatingExpenses": "182300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5380800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149900000", "sellingGeneralAndAdministrative": "190300000", "netIncomeFromContinuingOperations": "192700000" }, "balance": { "goodwill": "1775800000", "inventory": "1750700000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "15453600000", "longTermDebt": "2711600000", "shortTermDebt": "201700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6320500000", "totalLiabilities": "10178300000", "otherCurrentAssets": "1439800000", "totalCurrentAssets": "8254000000", "currentLongTermDebt": "32100000", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "4174400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7199600000", "currentAccountsPayable": "3780200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3524400000", "totalShareholderEquity": "5086600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2233900000", "totalCurrentLiabilities": "6215800000", "otherNonCurrentLiabilities": "1250900000", "totalNonCurrentLiabilities": "3962500000", "cashAndShortTermInvestments": "884100000", "commonStockSharesOutstanding": "51547544", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "884100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192700000", "profitLoss": "None", "dividendPayout": "42500000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-65099999", "operatingCashflow": "98100000", "capitalExpenditures": "124600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137600000", "cashflowFromInvestment": "-118700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5822800000, "cost_of_revenue": 5380800000, "gross_profit": 442100000, "research_and_development": null, "selling_general_admin": 190300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259800000, "depreciation_amortisation": 149900000, "ebitda": 409700000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 231100000, "tax_provision": 38400000, "effective_tax_rate": null, "net_income": 172300000, "net_income_continuing_ops": 192700000, "net_income_to_common": 172300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 884100000, "short_term_investments": 5000000, "net_receivables": 4174400000, "inventory": 1750700000, "other_current_assets": null, "total_current_assets": 8254000000, "net_ppe": null, "goodwill": 1775800000, "intangible_assets": null, "goodwill_and_intangibles": 1775800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7199600000, "total_assets": 15453600000, "short_term_debt": 201700000, "accounts_payable": 3780200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6215800000, "long_term_debt": 2711600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3962500000, "total_liabilities": 10178300000, "total_debt": 2913300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6320500000, "total_equity": 5086600000, "shares_outstanding": 51547544, "operating_cash_flow": 98100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118700000, "dividends_paid": 42500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137600000, "free_cash_flow": 222700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "259800000", "ebitda": "409700000", "netIncome": "172300000", "grossProfit": "442100000", "depreciation": "None", "totalRevenue": "5822800000", "costOfRevenue": "5380800000", "interestIncome": "None", "incomeBeforeTax": "231100000", "interestExpense": "25000000", "operatingIncome": "259800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "38400000", "reportedCurrency": "USD", "netInterestIncome": "-25600000", "nonInterestIncome": "None", "operatingExpenses": "182300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5380800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149900000", "sellingGeneralAndAdministrative": "190300000", "netIncomeFromContinuingOperations": "192700000" }, "balance": { "goodwill": "1775800000", "inventory": "1750700000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "15453600000", "longTermDebt": "2711600000", "shortTermDebt": "201700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6320500000", "totalLiabilities": "10178300000", "otherCurrentAssets": "1439800000", "totalCurrentAssets": "8254000000", "currentLongTermDebt": "32100000", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "4174400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7199600000", "currentAccountsPayable": "3780200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3524400000", "totalShareholderEquity": "5086600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2233900000", "totalCurrentLiabilities": "6215800000", "otherNonCurrentLiabilities": "1250900000", "totalNonCurrentLiabilities": "3962500000", "cashAndShortTermInvestments": "884100000", "commonStockSharesOutstanding": "51547544", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "884100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192700000", "profitLoss": "None", "dividendPayout": "42500000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-65099999", "operatingCashflow": "98100000", "capitalExpenditures": "124600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137600000", "cashflowFromInvestment": "-118700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "income_statement": { "revenue": 5988300000, "cost_of_revenue": 5575500000, "gross_profit": 412800000, "ebit": 243900000, "ebitda": 399800000, "pretax_income": 124400000, "tax_provision": 18100000, "net_income": 82700000, "net_income_to_common": 82700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1033900000, "total_current_assets": 7663000000, "total_assets": 14843100000, "short_term_debt": 201000000, "long_term_debt": 2711500000, "total_debt": 2912500000, "total_liabilities": 9642100000, "total_equity": 5035100000, "shares_outstanding": 52500000, "goodwill_and_intangibles": 1777800000 }, "cash_flow": { "operating_cash_flow": 475900000, "capital_expenditure": 194800000, "free_cash_flow": 670700000, "dividends_paid": 39400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288761, "ticker_id": 2472, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "243900000", "ebitda": "399800000", "netIncome": "82700000", "grossProfit": "412800000", "depreciation": "None", "totalRevenue": "5988300000", "costOfRevenue": "5575500000", "interestIncome": "25000000", "incomeBeforeTax": "124400000", "interestExpense": "24400000", "operatingIncome": "243900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18100000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "168900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5575500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155900000", "sellingGeneralAndAdministrative": "182500000", "netIncomeFromContinuingOperations": "106300000" }, "balance": { "goodwill": "1777800000", "inventory": "1693200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14843100000", "longTermDebt": "2711500000", "shortTermDebt": "201000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6189000000", "totalLiabilities": "9642100000", "otherCurrentAssets": "1034000000", "totalCurrentAssets": "7663000000", "currentLongTermDebt": "31600000", "longTermInvestments": "None", "shortTermInvestments": "10100000", "currentNetReceivables": "3902800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7180100000", "currentAccountsPayable": "3416500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2913100000", "shortLongTermDebtTotal": "4102300000", "totalShareholderEquity": "5035100000", "capitalLeaseObligations": "169400000", "otherCurrentLiabilities": "2049600000", "totalCurrentLiabilities": "5667100000", "otherNonCurrentLiabilities": "1263500000", "totalNonCurrentLiabilities": "3975000000", "cashAndShortTermInvestments": "1033900000", "commonStockSharesOutstanding": "52500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1033900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106300000", "profitLoss": "None", "dividendPayout": "39400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "74500000", "operatingCashflow": "475900000", "capitalExpenditures": "194800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-269700000", "cashflowFromInvestment": "-191200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5988300000, "cost_of_revenue": 5575500000, "gross_profit": 412800000, "research_and_development": null, "selling_general_admin": 182500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243900000, "depreciation_amortisation": 155900000, "ebitda": 399800000, "interest_expense": 24400000, "interest_income": null, "other_non_operating": null, "pretax_income": 124400000, "tax_provision": 18100000, "effective_tax_rate": null, "net_income": 82700000, "net_income_continuing_ops": 106300000, "net_income_to_common": 82700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1033900000, "short_term_investments": 10100000, "net_receivables": 3902800000, "inventory": 1693200000, "other_current_assets": null, "total_current_assets": 7663000000, "net_ppe": null, "goodwill": 1777800000, "intangible_assets": null, "goodwill_and_intangibles": 1777800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7180100000, "total_assets": 14843100000, "short_term_debt": 201000000, "accounts_payable": 3416500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5667100000, "long_term_debt": 2711500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3975000000, "total_liabilities": 9642100000, "total_debt": 2912500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6189000000, "total_equity": 5035100000, "shares_outstanding": 52500000, "operating_cash_flow": 475900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191200000, "dividends_paid": 39400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -269700000, "free_cash_flow": 670700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "243900000", "ebitda": "399800000", "netIncome": "82700000", "grossProfit": "412800000", "depreciation": "None", "totalRevenue": "5988300000", "costOfRevenue": "5575500000", "interestIncome": "25000000", "incomeBeforeTax": "124400000", "interestExpense": "24400000", "operatingIncome": "243900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18100000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "168900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5575500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155900000", "sellingGeneralAndAdministrative": "182500000", "netIncomeFromContinuingOperations": "106300000" }, "balance": { "goodwill": "1777800000", "inventory": "1693200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14843100000", "longTermDebt": "2711500000", "shortTermDebt": "201000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6189000000", "totalLiabilities": "9642100000", "otherCurrentAssets": "1034000000", "totalCurrentAssets": "7663000000", "currentLongTermDebt": "31600000", "longTermInvestments": "None", "shortTermInvestments": "10100000", "currentNetReceivables": "3902800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7180100000", "currentAccountsPayable": "3416500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2913100000", "shortLongTermDebtTotal": "4102300000", "totalShareholderEquity": "5035100000", "capitalLeaseObligations": "169400000", "otherCurrentLiabilities": "2049600000", "totalCurrentLiabilities": "5667100000", "otherNonCurrentLiabilities": "1263500000", "totalNonCurrentLiabilities": "3975000000", "cashAndShortTermInvestments": "1033900000", "commonStockSharesOutstanding": "52500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1033900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106300000", "profitLoss": "None", "dividendPayout": "39400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "74500000", "operatingCashflow": "475900000", "capitalExpenditures": "194800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-269700000", "cashflowFromInvestment": "-191200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "income_statement": { "revenue": 5679800000, "cost_of_revenue": 5302800000, "gross_profit": 377000000, "ebit": 213000000, "ebitda": 365300000, "pretax_income": 171500000, "tax_provision": 45100000, "net_income": 108200000, "net_income_to_common": 108200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1012800000, "total_current_assets": 8033100000, "total_assets": 15157700000, "short_term_debt": 197800000, "long_term_debt": 2759700000, "total_debt": 2957500000, "total_liabilities": 9915200000, "total_equity": 5105800000, "shares_outstanding": 53653263, "goodwill_and_intangibles": 1761800000 }, "cash_flow": { "operating_cash_flow": 444400000, "capital_expenditure": 137400000, "free_cash_flow": 581800000, "dividends_paid": 40900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288763, "ticker_id": 2472, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213000000", "ebitda": "365300000", "netIncome": "108200000", "grossProfit": "377000000", "depreciation": "None", "totalRevenue": "5679800000", "costOfRevenue": "5302800000", "interestIncome": "33500000", "incomeBeforeTax": "171500000", "interestExpense": "24000000", "operatingIncome": "213000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "45100000", "reportedCurrency": "USD", "netInterestIncome": "-24600000", "nonInterestIncome": "None", "operatingExpenses": "164000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5302800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152300000", "sellingGeneralAndAdministrative": "166400000", "netIncomeFromContinuingOperations": "126400000" }, "balance": { "goodwill": "1761800000", "inventory": "1762800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "15157700000", "longTermDebt": "2759700000", "shortTermDebt": "197800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6147200000", "totalLiabilities": "9915200000", "otherCurrentAssets": "1024900000", "totalCurrentAssets": "8033100000", "currentLongTermDebt": "31000000", "longTermInvestments": "None", "shortTermInvestments": "10200000", "currentNetReceivables": "4222400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7124600000", "currentAccountsPayable": "3619100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3617300000", "shortLongTermDebtTotal": "3547900000", "totalShareholderEquity": "5105800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2132700000", "totalCurrentLiabilities": "5949600000", "otherNonCurrentLiabilities": "1205900000", "totalNonCurrentLiabilities": "3965600000", "cashAndShortTermInvestments": "1012800000", "commonStockSharesOutstanding": "53653263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1012800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108200000", "profitLoss": "None", "dividendPayout": "40900000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-78100000", "operatingCashflow": "444400000", "capitalExpenditures": "137400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189400000", "cashflowFromInvestment": "-135800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5679800000, "cost_of_revenue": 5302800000, "gross_profit": 377000000, "research_and_development": null, "selling_general_admin": 166400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213000000, "depreciation_amortisation": 152300000, "ebitda": 365300000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 171500000, "tax_provision": 45100000, "effective_tax_rate": null, "net_income": 108200000, "net_income_continuing_ops": 126400000, "net_income_to_common": 108200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1012800000, "short_term_investments": 10200000, "net_receivables": 4222400000, "inventory": 1762800000, "other_current_assets": null, "total_current_assets": 8033100000, "net_ppe": null, "goodwill": 1761800000, "intangible_assets": null, "goodwill_and_intangibles": 1761800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7124600000, "total_assets": 15157700000, "short_term_debt": 197800000, "accounts_payable": 3619100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5949600000, "long_term_debt": 2759700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3965600000, "total_liabilities": 9915200000, "total_debt": 2957500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6147200000, "total_equity": 5105800000, "shares_outstanding": 53653263, "operating_cash_flow": 444400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135800000, "dividends_paid": 40900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189400000, "free_cash_flow": 581800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "213000000", "ebitda": "365300000", "netIncome": "108200000", "grossProfit": "377000000", "depreciation": "None", "totalRevenue": "5679800000", "costOfRevenue": "5302800000", "interestIncome": "33500000", "incomeBeforeTax": "171500000", "interestExpense": "24000000", "operatingIncome": "213000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "45100000", "reportedCurrency": "USD", "netInterestIncome": "-24600000", "nonInterestIncome": "None", "operatingExpenses": "164000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5302800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152300000", "sellingGeneralAndAdministrative": "166400000", "netIncomeFromContinuingOperations": "126400000" }, "balance": { "goodwill": "1761800000", "inventory": "1762800000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "15157700000", "longTermDebt": "2759700000", "shortTermDebt": "197800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6147200000", "totalLiabilities": "9915200000", "otherCurrentAssets": "1024900000", "totalCurrentAssets": "8033100000", "currentLongTermDebt": "31000000", "longTermInvestments": "None", "shortTermInvestments": "10200000", "currentNetReceivables": "4222400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7124600000", "currentAccountsPayable": "3619100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3617300000", "shortLongTermDebtTotal": "3547900000", "totalShareholderEquity": "5105800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2132700000", "totalCurrentLiabilities": "5949600000", "otherNonCurrentLiabilities": "1205900000", "totalNonCurrentLiabilities": "3965600000", "cashAndShortTermInvestments": "1012800000", "commonStockSharesOutstanding": "53653263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1012800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108200000", "profitLoss": "None", "dividendPayout": "40900000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-78100000", "operatingCashflow": "444400000", "capitalExpenditures": "137400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189400000", "cashflowFromInvestment": "-135800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "income_statement": { "revenue": 6030400000, "cost_of_revenue": 5562300000, "gross_profit": 468099999, "ebit": 288900000, "ebitda": 437100000, "pretax_income": 233500000, "tax_provision": 41600000, "net_income": 165200000, "net_income_to_common": 165200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893300000, "total_current_assets": 8215400000, "total_assets": 15322100000, "short_term_debt": 197600000, "long_term_debt": 2760600000, "total_debt": 2958200000, "total_liabilities": 10111400000, "total_equity": 5082000000, "shares_outstanding": 54056107, "goodwill_and_intangibles": 1761100000 }, "cash_flow": { "operating_cash_flow": 296200000, "capital_expenditure": 125400000, "free_cash_flow": 421600000, "dividends_paid": 41200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288764, "ticker_id": 2472, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "288900000", "ebitda": "437100000", "netIncome": "165200000", "grossProfit": "468099999", "depreciation": "None", "totalRevenue": "6030400000", "costOfRevenue": "5562300000", "interestIncome": "32700000", "incomeBeforeTax": "233500000", "interestExpense": "24800000", "operatingIncome": "288900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "41600000", "reportedCurrency": "USD", "netInterestIncome": "-25400000", "nonInterestIncome": "None", "operatingExpenses": "179200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5562300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148200000", "sellingGeneralAndAdministrative": "186300000", "netIncomeFromContinuingOperations": "191900000" }, "balance": { "goodwill": "1761100000", "inventory": "1684000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "15322100000", "longTermDebt": "2760600000", "shortTermDebt": "197600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6081600000", "totalLiabilities": "10111400000", "otherCurrentAssets": "1098100000", "totalCurrentAssets": "8215400000", "currentLongTermDebt": "30800000", "longTermInvestments": "None", "shortTermInvestments": "7200000", "currentNetReceivables": "4532800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7106700000", "currentAccountsPayable": "3748900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3641600000", "shortLongTermDebtTotal": "3551100000", "totalShareholderEquity": "5082000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2175700000", "totalCurrentLiabilities": "6122200000", "otherNonCurrentLiabilities": "1228600000", "totalNonCurrentLiabilities": "3989200000", "cashAndShortTermInvestments": "893300000", "commonStockSharesOutstanding": "54056107", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "893300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191900000", "profitLoss": "None", "dividendPayout": "41200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "52100000", "operatingCashflow": "296200000", "capitalExpenditures": "125400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75400000", "cashflowFromInvestment": "-122800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6030400000, "cost_of_revenue": 5562300000, "gross_profit": 468099999, "research_and_development": null, "selling_general_admin": 186300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 288900000, "depreciation_amortisation": 148200000, "ebitda": 437100000, "interest_expense": 24800000, "interest_income": null, "other_non_operating": null, "pretax_income": 233500000, "tax_provision": 41600000, "effective_tax_rate": null, "net_income": 165200000, "net_income_continuing_ops": 191900000, "net_income_to_common": 165200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 893300000, "short_term_investments": 7200000, "net_receivables": 4532800000, "inventory": 1684000000, "other_current_assets": null, "total_current_assets": 8215400000, "net_ppe": null, "goodwill": 1761100000, "intangible_assets": null, "goodwill_and_intangibles": 1761100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7106700000, "total_assets": 15322100000, "short_term_debt": 197600000, "accounts_payable": 3748900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6122200000, "long_term_debt": 2760600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3989200000, "total_liabilities": 10111400000, "total_debt": 2958200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6081600000, "total_equity": 5082000000, "shares_outstanding": 54056107, "operating_cash_flow": 296200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122800000, "dividends_paid": 41200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75400000, "free_cash_flow": 421600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "288900000", "ebitda": "437100000", "netIncome": "165200000", "grossProfit": "468099999", "depreciation": "None", "totalRevenue": "6030400000", "costOfRevenue": "5562300000", "interestIncome": "32700000", "incomeBeforeTax": "233500000", "interestExpense": "24800000", "operatingIncome": "288900000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "41600000", "reportedCurrency": "USD", "netInterestIncome": "-25400000", "nonInterestIncome": "None", "operatingExpenses": "179200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5562300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148200000", "sellingGeneralAndAdministrative": "186300000", "netIncomeFromContinuingOperations": "191900000" }, "balance": { "goodwill": "1761100000", "inventory": "1684000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "15322100000", "longTermDebt": "2760600000", "shortTermDebt": "197600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6081600000", "totalLiabilities": "10111400000", "otherCurrentAssets": "1098100000", "totalCurrentAssets": "8215400000", "currentLongTermDebt": "30800000", "longTermInvestments": "None", "shortTermInvestments": "7200000", "currentNetReceivables": "4532800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7106700000", "currentAccountsPayable": "3748900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3641600000", "shortLongTermDebtTotal": "3551100000", "totalShareholderEquity": "5082000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2175700000", "totalCurrentLiabilities": "6122200000", "otherNonCurrentLiabilities": "1228600000", "totalNonCurrentLiabilities": "3989200000", "cashAndShortTermInvestments": "893300000", "commonStockSharesOutstanding": "54056107", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "893300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191900000", "profitLoss": "None", "dividendPayout": "41200000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "52100000", "operatingCashflow": "296200000", "capitalExpenditures": "125400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75400000", "cashflowFromInvestment": "-122800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "income_statement": { "revenue": 5559800000, "cost_of_revenue": 5118400000, "gross_profit": 441400000, "ebit": 276900000, "ebitda": 424600000, "pretax_income": 147700000, "tax_provision": 45200000, "net_income": 80700000, "net_income_to_common": 80700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 782200000, "total_current_assets": 7715800000, "total_assets": 14623300000, "short_term_debt": 187900000, "long_term_debt": 2733000000, "total_debt": 2920900000, "total_liabilities": 9798700000, "total_equity": 4658400000, "shares_outstanding": 54227394, "goodwill_and_intangibles": 1723200000 }, "cash_flow": { "operating_cash_flow": -127700000, "capital_expenditure": 104000000, "free_cash_flow": -23700000, "dividends_paid": 43300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288765, "ticker_id": 2472, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "276900000", "ebitda": "424600000", "netIncome": "80700000", "grossProfit": "441400000", "depreciation": "None", "totalRevenue": "5559800000", "costOfRevenue": "5118400000", "interestIncome": "35800000", "incomeBeforeTax": "147700000", "interestExpense": "25200000", "operatingIncome": "276900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "45200000", "reportedCurrency": "USD", "netInterestIncome": "-25800000", "nonInterestIncome": "None", "operatingExpenses": "164500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5118400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147700000", "sellingGeneralAndAdministrative": "172400000", "netIncomeFromContinuingOperations": "102500000" }, "balance": { "goodwill": "1723200000", "inventory": "1681500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14623300000", "longTermDebt": "2733000000", "shortTermDebt": "187900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5959300000", "totalLiabilities": "9798700000", "otherCurrentAssets": "1022500000", "totalCurrentAssets": "7715800000", "currentLongTermDebt": "29000000", "longTermInvestments": "None", "shortTermInvestments": "5400000", "currentNetReceivables": "4224200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6907500000", "currentAccountsPayable": "3631600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3555800000", "shortLongTermDebtTotal": "3507700000", "totalShareholderEquity": "4658400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2027800000", "totalCurrentLiabilities": "5847300000", "otherNonCurrentLiabilities": "1218400000", "totalNonCurrentLiabilities": "3951400000", "cashAndShortTermInvestments": "782200000", "commonStockSharesOutstanding": "54227394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "782200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102500000", "profitLoss": "None", "dividendPayout": "43300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-47600000", "operatingCashflow": "-127700000", "capitalExpenditures": "104000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84000000", "cashflowFromInvestment": "-67000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5559800000, "cost_of_revenue": 5118400000, "gross_profit": 441400000, "research_and_development": null, "selling_general_admin": 172400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 276900000, "depreciation_amortisation": 147700000, "ebitda": 424600000, "interest_expense": 25200000, "interest_income": null, "other_non_operating": null, "pretax_income": 147700000, "tax_provision": 45200000, "effective_tax_rate": null, "net_income": 80700000, "net_income_continuing_ops": 102500000, "net_income_to_common": 80700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 782200000, "short_term_investments": 5400000, "net_receivables": 4224200000, "inventory": 1681500000, "other_current_assets": null, "total_current_assets": 7715800000, "net_ppe": null, "goodwill": 1723200000, "intangible_assets": null, "goodwill_and_intangibles": 1723200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6907500000, "total_assets": 14623300000, "short_term_debt": 187900000, "accounts_payable": 3631600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5847300000, "long_term_debt": 2733000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3951400000, "total_liabilities": 9798700000, "total_debt": 2920900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5959300000, "total_equity": 4658400000, "shares_outstanding": 54227394, "operating_cash_flow": -127700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67000000, "dividends_paid": 43300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84000000, "free_cash_flow": -23700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "276900000", "ebitda": "424600000", "netIncome": "80700000", "grossProfit": "441400000", "depreciation": "None", "totalRevenue": "5559800000", "costOfRevenue": "5118400000", "interestIncome": "35800000", "incomeBeforeTax": "147700000", "interestExpense": "25200000", "operatingIncome": "276900000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "45200000", "reportedCurrency": "USD", "netInterestIncome": "-25800000", "nonInterestIncome": "None", "operatingExpenses": "164500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5118400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147700000", "sellingGeneralAndAdministrative": "172400000", "netIncomeFromContinuingOperations": "102500000" }, "balance": { "goodwill": "1723200000", "inventory": "1681500000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14623300000", "longTermDebt": "2733000000", "shortTermDebt": "187900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5959300000", "totalLiabilities": "9798700000", "otherCurrentAssets": "1022500000", "totalCurrentAssets": "7715800000", "currentLongTermDebt": "29000000", "longTermInvestments": "None", "shortTermInvestments": "5400000", "currentNetReceivables": "4224200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6907500000", "currentAccountsPayable": "3631600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3555800000", "shortLongTermDebtTotal": "3507700000", "totalShareholderEquity": "4658400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2027800000", "totalCurrentLiabilities": "5847300000", "otherNonCurrentLiabilities": "1218400000", "totalNonCurrentLiabilities": "3951400000", "cashAndShortTermInvestments": "782200000", "commonStockSharesOutstanding": "54227394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "782200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102500000", "profitLoss": "None", "dividendPayout": "43300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-47600000", "operatingCashflow": "-127700000", "capitalExpenditures": "104000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84000000", "cashflowFromInvestment": "-67000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "income_statement": { "revenue": 5713800000, "cost_of_revenue": 5301000000, "gross_profit": 412800000, "ebit": 185000000, "ebitda": 344100000, "pretax_income": 171800000, "tax_provision": 57300000, "net_income": 88100000, "net_income_to_common": 88100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1053700000, "total_current_assets": 7184100000, "total_assets": 14027500000, "short_term_debt": 181500000, "long_term_debt": 2733300000, "total_debt": 2914800000, "total_liabilities": 9426500000, "total_equity": 4451700000, "shares_outstanding": 54800000, "goodwill_and_intangibles": 1814200000 }, "cash_flow": { "operating_cash_flow": 680800000, "capital_expenditure": 192100000, "free_cash_flow": 872900000, "dividends_paid": 41800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288766, "ticker_id": 2472, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185000000", "ebitda": "344100000", "netIncome": "88100000", "grossProfit": "412800000", "depreciation": "None", "totalRevenue": "5713800000", "costOfRevenue": "5301000000", "interestIncome": "24100000", "incomeBeforeTax": "171800000", "interestExpense": "26100000", "operatingIncome": "251100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "57300000", "reportedCurrency": "USD", "netInterestIncome": "-26700000", "nonInterestIncome": "None", "operatingExpenses": "161700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "634800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5301000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159100000", "sellingGeneralAndAdministrative": "166600000", "netIncomeFromContinuingOperations": "114500000" }, "balance": { "goodwill": "1699200000", "inventory": "1601100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14027500000", "longTermDebt": "2733300000", "shortTermDebt": "181500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "115000000", "reportedCurrency": "USD", "retainedEarnings": "5931000000", "totalLiabilities": "9426500000", "otherCurrentAssets": "933400000", "totalCurrentAssets": "7184100000", "currentLongTermDebt": "28900000", "longTermInvestments": "None", "shortTermInvestments": "6600000", "currentNetReceivables": "3589300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6843400000", "currentAccountsPayable": "3250500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3533200000", "shortLongTermDebtTotal": "4079800000", "totalShareholderEquity": "4451700000", "capitalLeaseObligations": "152600000", "otherCurrentLiabilities": "1660400000", "totalCurrentLiabilities": "5447000000", "otherNonCurrentLiabilities": "1246200000", "totalNonCurrentLiabilities": "3979500000", "cashAndShortTermInvestments": "1053700000", "commonStockSharesOutstanding": "54800000", "intangibleAssetsExcludingGoodwill": "115000000", "cashAndCashEquivalentsAtCarryingValue": "1053700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114500000", "profitLoss": "None", "dividendPayout": "41800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "82600000", "operatingCashflow": "680800000", "capitalExpenditures": "192100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187600000", "cashflowFromInvestment": "-175100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5713800000, "cost_of_revenue": 5301000000, "gross_profit": 412800000, "research_and_development": 634800000, "selling_general_admin": 166600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185000000, "depreciation_amortisation": 159100000, "ebitda": 344100000, "interest_expense": 26100000, "interest_income": null, "other_non_operating": null, "pretax_income": 171800000, "tax_provision": 57300000, "effective_tax_rate": null, "net_income": 88100000, "net_income_continuing_ops": 114500000, "net_income_to_common": 88100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1053700000, "short_term_investments": 6600000, "net_receivables": 3589300000, "inventory": 1601100000, "other_current_assets": null, "total_current_assets": 7184100000, "net_ppe": null, "goodwill": 1699200000, "intangible_assets": 115000000, "goodwill_and_intangibles": 1814200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6843400000, "total_assets": 14027500000, "short_term_debt": 181500000, "accounts_payable": 3250500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5447000000, "long_term_debt": 2733300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3979500000, "total_liabilities": 9426500000, "total_debt": 2914800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5931000000, "total_equity": 4451700000, "shares_outstanding": 54800000, "operating_cash_flow": 680800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175100000, "dividends_paid": 41800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -187600000, "free_cash_flow": 872900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185000000", "ebitda": "344100000", "netIncome": "88100000", "grossProfit": "412800000", "depreciation": "None", "totalRevenue": "5713800000", "costOfRevenue": "5301000000", "interestIncome": "24100000", "incomeBeforeTax": "171800000", "interestExpense": "26100000", "operatingIncome": "251100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "57300000", "reportedCurrency": "USD", "netInterestIncome": "-26700000", "nonInterestIncome": "None", "operatingExpenses": "161700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "634800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5301000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159100000", "sellingGeneralAndAdministrative": "166600000", "netIncomeFromContinuingOperations": "114500000" }, "balance": { "goodwill": "1699200000", "inventory": "1601100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14027500000", "longTermDebt": "2733300000", "shortTermDebt": "181500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "115000000", "reportedCurrency": "USD", "retainedEarnings": "5931000000", "totalLiabilities": "9426500000", "otherCurrentAssets": "933400000", "totalCurrentAssets": "7184100000", "currentLongTermDebt": "28900000", "longTermInvestments": "None", "shortTermInvestments": "6600000", "currentNetReceivables": "3589300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6843400000", "currentAccountsPayable": "3250500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3533200000", "shortLongTermDebtTotal": "4079800000", "totalShareholderEquity": "4451700000", "capitalLeaseObligations": "152600000", "otherCurrentLiabilities": "1660400000", "totalCurrentLiabilities": "5447000000", "otherNonCurrentLiabilities": "1246200000", "totalNonCurrentLiabilities": "3979500000", "cashAndShortTermInvestments": "1053700000", "commonStockSharesOutstanding": "54800000", "intangibleAssetsExcludingGoodwill": "115000000", "cashAndCashEquivalentsAtCarryingValue": "1053700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114500000", "profitLoss": "None", "dividendPayout": "41800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "82600000", "operatingCashflow": "680800000", "capitalExpenditures": "192100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187600000", "cashflowFromInvestment": "-175100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "income_statement": { "revenue": 5583600000, "cost_of_revenue": 5180200000, "gross_profit": 403400000, "ebit": 216500000, "ebitda": 368900000, "pretax_income": 203100000, "tax_provision": 47100000, "net_income": 135800000, "net_income_to_common": 135800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 766000000, "total_current_assets": 7808500000, "total_assets": 14818100000, "short_term_debt": 194100000, "long_term_debt": 2767800000, "total_debt": 2961900000, "total_liabilities": 9923800000, "total_equity": 4765200000, "shares_outstanding": 56373835, "goodwill_and_intangibles": 1754400000 }, "cash_flow": { "operating_cash_flow": 182700000, "capital_expenditure": 132200000, "free_cash_flow": 314900000, "dividends_paid": 42800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288768, "ticker_id": 2472, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216500000", "ebitda": "368900000", "netIncome": "135800000", "grossProfit": "403400000", "depreciation": "None", "totalRevenue": "5583600000", "costOfRevenue": "5180200000", "interestIncome": "32200000", "incomeBeforeTax": "203100000", "interestExpense": "25900000", "operatingIncome": "234100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "47100000", "reportedCurrency": "USD", "netInterestIncome": "-26500000", "nonInterestIncome": "None", "operatingExpenses": "169300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5180200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152400000", "sellingGeneralAndAdministrative": "174100000", "netIncomeFromContinuingOperations": "156000000" }, "balance": { "goodwill": "1754400000", "inventory": "1768100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14818100000", "longTermDebt": "2767800000", "shortTermDebt": "194100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5884400000", "totalLiabilities": "9923800000", "otherCurrentAssets": "978400000", "totalCurrentAssets": "7808500000", "currentLongTermDebt": "30100000", "longTermInvestments": "None", "shortTermInvestments": "6600000", "currentNetReceivables": "4289399999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7009600000", "currentAccountsPayable": "3493700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3651700000", "shortLongTermDebtTotal": "3574400000", "totalShareholderEquity": "4765200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2204900000", "totalCurrentLiabilities": "5892700000", "otherNonCurrentLiabilities": "1263300000", "totalNonCurrentLiabilities": "4031099999", "cashAndShortTermInvestments": "766000000", "commonStockSharesOutstanding": "56373835", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "766000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135800000", "profitLoss": "None", "dividendPayout": "42800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-26400000", "operatingCashflow": "182700000", "capitalExpenditures": "132200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255300000", "cashflowFromInvestment": "-138000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5583600000, "cost_of_revenue": 5180200000, "gross_profit": 403400000, "research_and_development": null, "selling_general_admin": 174100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216500000, "depreciation_amortisation": 152400000, "ebitda": 368900000, "interest_expense": 25900000, "interest_income": null, "other_non_operating": null, "pretax_income": 203100000, "tax_provision": 47100000, "effective_tax_rate": null, "net_income": 135800000, "net_income_continuing_ops": 156000000, "net_income_to_common": 135800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 766000000, "short_term_investments": 6600000, "net_receivables": 4289399999, "inventory": 1768100000, "other_current_assets": null, "total_current_assets": 7808500000, "net_ppe": null, "goodwill": 1754400000, "intangible_assets": null, "goodwill_and_intangibles": 1754400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7009600000, "total_assets": 14818100000, "short_term_debt": 194100000, "accounts_payable": 3493700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5892700000, "long_term_debt": 2767800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4031099999, "total_liabilities": 9923800000, "total_debt": 2961900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5884400000, "total_equity": 4765200000, "shares_outstanding": 56373835, "operating_cash_flow": 182700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138000000, "dividends_paid": 42800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -255300000, "free_cash_flow": 314900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "216500000", "ebitda": "368900000", "netIncome": "135800000", "grossProfit": "403400000", "depreciation": "None", "totalRevenue": "5583600000", "costOfRevenue": "5180200000", "interestIncome": "32200000", "incomeBeforeTax": "203100000", "interestExpense": "25900000", "operatingIncome": "234100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "47100000", "reportedCurrency": "USD", "netInterestIncome": "-26500000", "nonInterestIncome": "None", "operatingExpenses": "169300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5180200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152400000", "sellingGeneralAndAdministrative": "174100000", "netIncomeFromContinuingOperations": "156000000" }, "balance": { "goodwill": "1754400000", "inventory": "1768100000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14818100000", "longTermDebt": "2767800000", "shortTermDebt": "194100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5884400000", "totalLiabilities": "9923800000", "otherCurrentAssets": "978400000", "totalCurrentAssets": "7808500000", "currentLongTermDebt": "30100000", "longTermInvestments": "None", "shortTermInvestments": "6600000", "currentNetReceivables": "4289399999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7009600000", "currentAccountsPayable": "3493700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3651700000", "shortLongTermDebtTotal": "3574400000", "totalShareholderEquity": "4765200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2204900000", "totalCurrentLiabilities": "5892700000", "otherNonCurrentLiabilities": "1263300000", "totalNonCurrentLiabilities": "4031099999", "cashAndShortTermInvestments": "766000000", "commonStockSharesOutstanding": "56373835", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "766000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135800000", "profitLoss": "None", "dividendPayout": "42800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-26400000", "operatingCashflow": "182700000", "capitalExpenditures": "132200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255300000", "cashflowFromInvestment": "-138000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "income_statement": { "revenue": 6011300000, "cost_of_revenue": 5589300000, "gross_profit": 422000000, "ebit": 252800000, "ebitda": 406700000, "pretax_income": 240600000, "tax_provision": 46200000, "net_income": 173100000, "net_income_to_common": 173100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 952100000, "total_current_assets": 7780800000, "total_assets": 14681900000, "short_term_debt": 180100000, "long_term_debt": 2743500000, "total_debt": 2923600000, "total_liabilities": 9767900000, "total_equity": 4801800000, "shares_outstanding": 57234459, "goodwill_and_intangibles": 1720400000 }, "cash_flow": { "operating_cash_flow": 291200000, "capital_expenditure": 120800000, "free_cash_flow": 412000000, "dividends_paid": 43600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288769, "ticker_id": 2472, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "252800000", "ebitda": "406700000", "netIncome": "173100000", "grossProfit": "422000000", "depreciation": "None", "totalRevenue": "6011300000", "costOfRevenue": "5589300000", "interestIncome": "None", "incomeBeforeTax": "240600000", "interestExpense": "26300000", "operatingIncome": "250300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "46200000", "reportedCurrency": "USD", "netInterestIncome": "-26900000", "nonInterestIncome": "None", "operatingExpenses": "171700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5589300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153900000", "sellingGeneralAndAdministrative": "175300000", "netIncomeFromContinuingOperations": "194400000" }, "balance": { "goodwill": "1720400000", "inventory": "1702400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14681900000", "longTermDebt": "2743500000", "shortTermDebt": "180100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5793200000", "totalLiabilities": "9767900000", "otherCurrentAssets": "961300000", "totalCurrentAssets": "7780800000", "currentLongTermDebt": "27100000", "longTermInvestments": "None", "shortTermInvestments": "6200000", "currentNetReceivables": "4158800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6901099999", "currentAccountsPayable": "3552200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3530900000", "totalShareholderEquity": "4801800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2085500000", "totalCurrentLiabilities": "5817800000", "otherNonCurrentLiabilities": "1206600000", "totalNonCurrentLiabilities": "3950099999", "cashAndShortTermInvestments": "952100000", "commonStockSharesOutstanding": "57234459", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "952100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173100000", "profitLoss": "None", "dividendPayout": "43600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "19200000", "operatingCashflow": "291200000", "capitalExpenditures": "120800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147100000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6011300000, "cost_of_revenue": 5589300000, "gross_profit": 422000000, "research_and_development": null, "selling_general_admin": 175300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252800000, "depreciation_amortisation": 153900000, "ebitda": 406700000, "interest_expense": 26300000, "interest_income": null, "other_non_operating": null, "pretax_income": 240600000, "tax_provision": 46200000, "effective_tax_rate": null, "net_income": 173100000, "net_income_continuing_ops": 194400000, "net_income_to_common": 173100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 952100000, "short_term_investments": 6200000, "net_receivables": 4158800000, "inventory": 1702400000, "other_current_assets": null, "total_current_assets": 7780800000, "net_ppe": null, "goodwill": 1720400000, "intangible_assets": null, "goodwill_and_intangibles": 1720400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6901099999, "total_assets": 14681900000, "short_term_debt": 180100000, "accounts_payable": 3552200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5817800000, "long_term_debt": 2743500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3950099999, "total_liabilities": 9767900000, "total_debt": 2923600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5793200000, "total_equity": 4801800000, "shares_outstanding": 57234459, "operating_cash_flow": 291200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119000000, "dividends_paid": 43600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147100000, "free_cash_flow": 412000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "252800000", "ebitda": "406700000", "netIncome": "173100000", "grossProfit": "422000000", "depreciation": "None", "totalRevenue": "6011300000", "costOfRevenue": "5589300000", "interestIncome": "None", "incomeBeforeTax": "240600000", "interestExpense": "26300000", "operatingIncome": "250300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "46200000", "reportedCurrency": "USD", "netInterestIncome": "-26900000", "nonInterestIncome": "None", "operatingExpenses": "171700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5589300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153900000", "sellingGeneralAndAdministrative": "175300000", "netIncomeFromContinuingOperations": "194400000" }, "balance": { "goodwill": "1720400000", "inventory": "1702400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14681900000", "longTermDebt": "2743500000", "shortTermDebt": "180100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5793200000", "totalLiabilities": "9767900000", "otherCurrentAssets": "961300000", "totalCurrentAssets": "7780800000", "currentLongTermDebt": "27100000", "longTermInvestments": "None", "shortTermInvestments": "6200000", "currentNetReceivables": "4158800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6901099999", "currentAccountsPayable": "3552200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3530900000", "totalShareholderEquity": "4801800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2085500000", "totalCurrentLiabilities": "5817800000", "otherNonCurrentLiabilities": "1206600000", "totalNonCurrentLiabilities": "3950099999", "cashAndShortTermInvestments": "952100000", "commonStockSharesOutstanding": "57234459", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "952100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173100000", "profitLoss": "None", "dividendPayout": "43600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "19200000", "operatingCashflow": "291200000", "capitalExpenditures": "120800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147100000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "income_statement": { "revenue": 5993200000, "cost_of_revenue": 5603300000, "gross_profit": 389900000, "ebit": 182400000, "ebitda": 337700000, "pretax_income": 167400000, "tax_provision": 40500000, "net_income": 109600000, "net_income_to_common": 109600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 930800000, "total_current_assets": 7907700000, "total_assets": 14872000000, "short_term_debt": 181700000, "long_term_debt": 2743000000, "total_debt": 2924700000, "total_liabilities": 9885800000, "total_equity": 4892900000, "shares_outstanding": 57569739, "goodwill_and_intangibles": 1719900000 }, "cash_flow": { "operating_cash_flow": -34600000, "capital_expenditure": 113600000, "free_cash_flow": 79000000, "dividends_paid": 45500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288770, "ticker_id": 2472, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182400000", "ebitda": "337700000", "netIncome": "109600000", "grossProfit": "389900000", "depreciation": "None", "totalRevenue": "5993200000", "costOfRevenue": "5603300000", "interestIncome": "None", "incomeBeforeTax": "167400000", "interestExpense": "25500000", "operatingIncome": "209400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "40500000", "reportedCurrency": "USD", "netInterestIncome": "-26100000", "nonInterestIncome": "None", "operatingExpenses": "180500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5603300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155300000", "sellingGeneralAndAdministrative": "186500000", "netIncomeFromContinuingOperations": "126900000" }, "balance": { "goodwill": "1719900000", "inventory": "1735400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14872000000", "longTermDebt": "2743000000", "shortTermDebt": "181700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5664800000", "totalLiabilities": "9885800000", "otherCurrentAssets": "1081600000", "totalCurrentAssets": "7907700000", "currentLongTermDebt": "27300000", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "4154899999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6964300000", "currentAccountsPayable": "3688700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3543400000", "totalShareholderEquity": "4892900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2072600000", "totalCurrentLiabilities": "5943000000", "otherNonCurrentLiabilities": "1199800000", "totalNonCurrentLiabilities": "3942799999", "cashAndShortTermInvestments": "930800000", "commonStockSharesOutstanding": "57569739", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "930800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126900000", "profitLoss": "None", "dividendPayout": "45500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1500000", "operatingCashflow": "-34600000", "capitalExpenditures": "113600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103900000", "cashflowFromInvestment": "-110900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5993200000, "cost_of_revenue": 5603300000, "gross_profit": 389900000, "research_and_development": null, "selling_general_admin": 186500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182400000, "depreciation_amortisation": 155300000, "ebitda": 337700000, "interest_expense": 25500000, "interest_income": null, "other_non_operating": null, "pretax_income": 167400000, "tax_provision": 40500000, "effective_tax_rate": null, "net_income": 109600000, "net_income_continuing_ops": 126900000, "net_income_to_common": 109600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 930800000, "short_term_investments": 5000000, "net_receivables": 4154899999, "inventory": 1735400000, "other_current_assets": null, "total_current_assets": 7907700000, "net_ppe": null, "goodwill": 1719900000, "intangible_assets": null, "goodwill_and_intangibles": 1719900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6964300000, "total_assets": 14872000000, "short_term_debt": 181700000, "accounts_payable": 3688700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5943000000, "long_term_debt": 2743000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3942799999, "total_liabilities": 9885800000, "total_debt": 2924700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5664800000, "total_equity": 4892900000, "shares_outstanding": 57569739, "operating_cash_flow": -34600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110900000, "dividends_paid": 45500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103900000, "free_cash_flow": 79000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "182400000", "ebitda": "337700000", "netIncome": "109600000", "grossProfit": "389900000", "depreciation": "None", "totalRevenue": "5993200000", "costOfRevenue": "5603300000", "interestIncome": "None", "incomeBeforeTax": "167400000", "interestExpense": "25500000", "operatingIncome": "209400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "40500000", "reportedCurrency": "USD", "netInterestIncome": "-26100000", "nonInterestIncome": "None", "operatingExpenses": "180500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5603300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155300000", "sellingGeneralAndAdministrative": "186500000", "netIncomeFromContinuingOperations": "126900000" }, "balance": { "goodwill": "1719900000", "inventory": "1735400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14872000000", "longTermDebt": "2743000000", "shortTermDebt": "181700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5664800000", "totalLiabilities": "9885800000", "otherCurrentAssets": "1081600000", "totalCurrentAssets": "7907700000", "currentLongTermDebt": "27300000", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "4154899999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6964300000", "currentAccountsPayable": "3688700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3543400000", "totalShareholderEquity": "4892900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2072600000", "totalCurrentLiabilities": "5943000000", "otherNonCurrentLiabilities": "1199800000", "totalNonCurrentLiabilities": "3942799999", "cashAndShortTermInvestments": "930800000", "commonStockSharesOutstanding": "57569739", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "930800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126900000", "profitLoss": "None", "dividendPayout": "45500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1500000", "operatingCashflow": "-34600000", "capitalExpenditures": "113600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103900000", "cashflowFromInvestment": "-110900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "income_statement": { "revenue": 5839800000, "cost_of_revenue": 5455300000, "gross_profit": 384500000, "ebit": 201000000, "ebitda": 355100000, "pretax_income": 189700000, "tax_provision": 46700000, "net_income": 127300000, "net_income_to_common": 127300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1196900000, "total_current_assets": 7636900000, "total_assets": 14695500000, "short_term_debt": 179700000, "long_term_debt": 2742600000, "total_debt": 2922300000, "total_liabilities": 9634900000, "total_equity": 4918800000, "shares_outstanding": 58500000, "goodwill_and_intangibles": 1927000000 }, "cash_flow": { "operating_cash_flow": 569700000, "capital_expenditure": 193200000, "free_cash_flow": 762900000, "dividends_paid": 44600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288771, "ticker_id": 2472, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201000000", "ebitda": "355100000", "netIncome": "127300000", "grossProfit": "384500000", "depreciation": "None", "totalRevenue": "5839800000", "costOfRevenue": "5455300000", "interestIncome": "None", "incomeBeforeTax": "189700000", "interestExpense": "24400000", "operatingIncome": "222100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "46700000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "162400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "319600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5455300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154100000", "sellingGeneralAndAdministrative": "172600000", "netIncomeFromContinuingOperations": "143000000" }, "balance": { "goodwill": "1737900000", "inventory": "1758000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14695500000", "longTermDebt": "2742600000", "shortTermDebt": "179700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "189100000", "reportedCurrency": "USD", "retainedEarnings": "5601100000", "totalLiabilities": "9634900000", "otherCurrentAssets": "996000000", "totalCurrentAssets": "7636900000", "currentLongTermDebt": "27800000", "longTermInvestments": "None", "shortTermInvestments": "4800000", "currentNetReceivables": "3681200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7058600000", "currentAccountsPayable": "3434200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3545300000", "totalShareholderEquity": "4918800000", "capitalLeaseObligations": "151900000", "otherCurrentLiabilities": "1668599999", "totalCurrentLiabilities": "5667200000", "otherNonCurrentLiabilities": "1225100000", "totalNonCurrentLiabilities": "3967700000", "cashAndShortTermInvestments": "1196900000", "commonStockSharesOutstanding": "58500000", "intangibleAssetsExcludingGoodwill": "189100000", "cashAndCashEquivalentsAtCarryingValue": "1196900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127300000", "profitLoss": "None", "dividendPayout": "44600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "67500000", "operatingCashflow": "569700000", "capitalExpenditures": "193200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211700000", "cashflowFromInvestment": "-158400000", "stockBasedCompensation": "67500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5839800000, "cost_of_revenue": 5455300000, "gross_profit": 384500000, "research_and_development": 319600000, "selling_general_admin": 172600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201000000, "depreciation_amortisation": 154100000, "ebitda": 355100000, "interest_expense": 24400000, "interest_income": null, "other_non_operating": null, "pretax_income": 189700000, "tax_provision": 46700000, "effective_tax_rate": null, "net_income": 127300000, "net_income_continuing_ops": 143000000, "net_income_to_common": 127300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1196900000, "short_term_investments": 4800000, "net_receivables": 3681200000, "inventory": 1758000000, "other_current_assets": null, "total_current_assets": 7636900000, "net_ppe": null, "goodwill": 1737900000, "intangible_assets": 189100000, "goodwill_and_intangibles": 1927000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7058600000, "total_assets": 14695500000, "short_term_debt": 179700000, "accounts_payable": 3434200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5667200000, "long_term_debt": 2742600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3967700000, "total_liabilities": 9634900000, "total_debt": 2922300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5601100000, "total_equity": 4918800000, "shares_outstanding": 58500000, "operating_cash_flow": 569700000, "stock_based_compensation": 67500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158400000, "dividends_paid": 44600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -211700000, "free_cash_flow": 762900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "201000000", "ebitda": "355100000", "netIncome": "127300000", "grossProfit": "384500000", "depreciation": "None", "totalRevenue": "5839800000", "costOfRevenue": "5455300000", "interestIncome": "None", "incomeBeforeTax": "189700000", "interestExpense": "24400000", "operatingIncome": "222100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "46700000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "162400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "319600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5455300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154100000", "sellingGeneralAndAdministrative": "172600000", "netIncomeFromContinuingOperations": "143000000" }, "balance": { "goodwill": "1737900000", "inventory": "1758000000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14695500000", "longTermDebt": "2742600000", "shortTermDebt": "179700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "189100000", "reportedCurrency": "USD", "retainedEarnings": "5601100000", "totalLiabilities": "9634900000", "otherCurrentAssets": "996000000", "totalCurrentAssets": "7636900000", "currentLongTermDebt": "27800000", "longTermInvestments": "None", "shortTermInvestments": "4800000", "currentNetReceivables": "3681200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7058600000", "currentAccountsPayable": "3434200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3545300000", "totalShareholderEquity": "4918800000", "capitalLeaseObligations": "151900000", "otherCurrentLiabilities": "1668599999", "totalCurrentLiabilities": "5667200000", "otherNonCurrentLiabilities": "1225100000", "totalNonCurrentLiabilities": "3967700000", "cashAndShortTermInvestments": "1196900000", "commonStockSharesOutstanding": "58500000", "intangibleAssetsExcludingGoodwill": "189100000", "cashAndCashEquivalentsAtCarryingValue": "1196900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127300000", "profitLoss": "None", "dividendPayout": "44600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "67500000", "operatingCashflow": "569700000", "capitalExpenditures": "193200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211700000", "cashflowFromInvestment": "-158400000", "stockBasedCompensation": "67500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "income_statement": { "revenue": 5780100000, "cost_of_revenue": 5388600000, "gross_profit": 391500000, "ebit": 213800000, "ebitda": 365700000, "pretax_income": 199100000, "tax_provision": 47000000, "net_income": 132900000, "net_income_to_common": 132900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981600000, "total_current_assets": 7737700000, "total_assets": 14613700000, "short_term_debt": 176200000, "long_term_debt": 2742100000, "total_debt": 2918300000, "total_liabilities": 9630400000, "total_equity": 4858800000, "shares_outstanding": 59075638, "goodwill_and_intangibles": 1714100000 }, "cash_flow": { "operating_cash_flow": 403800000, "capital_expenditure": 153200000, "free_cash_flow": 557000000, "dividends_paid": 45200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288773, "ticker_id": 2472, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213800000", "ebitda": "365700000", "netIncome": "132900000", "grossProfit": "391500000", "depreciation": "None", "totalRevenue": "5780100000", "costOfRevenue": "5388600000", "interestIncome": "25900000", "incomeBeforeTax": "199100000", "interestExpense": "25100000", "operatingIncome": "212500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-25700000", "nonInterestIncome": "None", "operatingExpenses": "179000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5388600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151900000", "sellingGeneralAndAdministrative": "179000000", "netIncomeFromContinuingOperations": "152100000" }, "balance": { "goodwill": "1714100000", "inventory": "1788300000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14613700000", "longTermDebt": "2742100000", "shortTermDebt": "176200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5519300000", "totalLiabilities": "9630400000", "otherCurrentAssets": "923000000", "totalCurrentAssets": "7737700000", "currentLongTermDebt": "27000000", "longTermInvestments": "None", "shortTermInvestments": "1700000", "currentNetReceivables": "4041200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6876000000", "currentAccountsPayable": "3556500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3617900000", "shortLongTermDebtTotal": "3539000000", "totalShareholderEquity": "4858800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1968700000", "totalCurrentLiabilities": "5701400000", "otherNonCurrentLiabilities": "1186900000", "totalNonCurrentLiabilities": "3929000000", "cashAndShortTermInvestments": "981600000", "commonStockSharesOutstanding": "59075638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "981600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152100000", "profitLoss": "None", "dividendPayout": "45200000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-111000000", "operatingCashflow": "403800000", "capitalExpenditures": "153200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159900000", "cashflowFromInvestment": "-603100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5780100000, "cost_of_revenue": 5388600000, "gross_profit": 391500000, "research_and_development": null, "selling_general_admin": 179000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213800000, "depreciation_amortisation": 151900000, "ebitda": 365700000, "interest_expense": 25100000, "interest_income": null, "other_non_operating": null, "pretax_income": 199100000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 132900000, "net_income_continuing_ops": 152100000, "net_income_to_common": 132900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 981600000, "short_term_investments": 1700000, "net_receivables": 4041200000, "inventory": 1788300000, "other_current_assets": null, "total_current_assets": 7737700000, "net_ppe": null, "goodwill": 1714100000, "intangible_assets": null, "goodwill_and_intangibles": 1714100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6876000000, "total_assets": 14613700000, "short_term_debt": 176200000, "accounts_payable": 3556500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5701400000, "long_term_debt": 2742100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3929000000, "total_liabilities": 9630400000, "total_debt": 2918300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5519300000, "total_equity": 4858800000, "shares_outstanding": 59075638, "operating_cash_flow": 403800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -603100000, "dividends_paid": 45200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159900000, "free_cash_flow": 557000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "213800000", "ebitda": "365700000", "netIncome": "132900000", "grossProfit": "391500000", "depreciation": "None", "totalRevenue": "5780100000", "costOfRevenue": "5388600000", "interestIncome": "25900000", "incomeBeforeTax": "199100000", "interestExpense": "25100000", "operatingIncome": "212500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-25700000", "nonInterestIncome": "None", "operatingExpenses": "179000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5388600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151900000", "sellingGeneralAndAdministrative": "179000000", "netIncomeFromContinuingOperations": "152100000" }, "balance": { "goodwill": "1714100000", "inventory": "1788300000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14613700000", "longTermDebt": "2742100000", "shortTermDebt": "176200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5519300000", "totalLiabilities": "9630400000", "otherCurrentAssets": "923000000", "totalCurrentAssets": "7737700000", "currentLongTermDebt": "27000000", "longTermInvestments": "None", "shortTermInvestments": "1700000", "currentNetReceivables": "4041200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6876000000", "currentAccountsPayable": "3556500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3617900000", "shortLongTermDebtTotal": "3539000000", "totalShareholderEquity": "4858800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1968700000", "totalCurrentLiabilities": "5701400000", "otherNonCurrentLiabilities": "1186900000", "totalNonCurrentLiabilities": "3929000000", "cashAndShortTermInvestments": "981600000", "commonStockSharesOutstanding": "59075638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "981600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152100000", "profitLoss": "None", "dividendPayout": "45200000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-111000000", "operatingCashflow": "403800000", "capitalExpenditures": "153200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159900000", "cashflowFromInvestment": "-603100000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "income_statement": { "revenue": 5998900000, "cost_of_revenue": 5574100000, "gross_profit": 424800000, "ebit": 238100000, "ebitda": 388300000, "pretax_income": 228700000, "tax_provision": 41500000, "net_income": 168700000, "net_income_to_common": 168700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 903300000, "total_current_assets": 7831600000, "total_assets": 14798500000, "short_term_debt": 176800000, "long_term_debt": 2741400000, "total_debt": 2918200000, "total_liabilities": 9707200000, "total_equity": 4980500000, "shares_outstanding": 59366167, "goodwill_and_intangibles": 1735800000 }, "cash_flow": { "operating_cash_flow": 311400000, "capital_expenditure": 168300000, "free_cash_flow": 479700000, "dividends_paid": 45300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 288774, "ticker_id": 2472, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:26:31.637292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "238100000", "ebitda": "388300000", "netIncome": "168700000", "grossProfit": "424800000", "depreciation": "None", "totalRevenue": "5998900000", "costOfRevenue": "5574100000", "interestIncome": "42500000", "incomeBeforeTax": "228700000", "interestExpense": "25600000", "operatingIncome": "247200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41500000", "reportedCurrency": "USD", "netInterestIncome": "-26200000", "nonInterestIncome": "None", "operatingExpenses": "177600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16200000", "costofGoodsAndServicesSold": "5574100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150200000", "sellingGeneralAndAdministrative": "202300000", "netIncomeFromContinuingOperations": "158700000" }, "balance": { "goodwill": "1735800000", "inventory": "1702600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14798500000", "longTermDebt": "2741400000", "shortTermDebt": "176800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5432300000", "totalLiabilities": "9707200000", "otherCurrentAssets": "964200000", "totalCurrentAssets": "7831600000", "currentLongTermDebt": "27000000", "longTermInvestments": "None", "shortTermInvestments": "1800000", "currentNetReceivables": "4259700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6966900000", "currentAccountsPayable": "3641300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2913100000", "shortLongTermDebtTotal": "3535800000", "totalShareholderEquity": "4980500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1957100000", "totalCurrentLiabilities": "5775200000", "otherNonCurrentLiabilities": "1190600000", "totalNonCurrentLiabilities": "3932000000", "cashAndShortTermInvestments": "903300000", "commonStockSharesOutstanding": "59366167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "903300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187200000", "profitLoss": "None", "dividendPayout": "45300000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "19100000", "operatingCashflow": "311400000", "capitalExpenditures": "168300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34600000", "cashflowFromInvestment": "-340400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5998900000, "cost_of_revenue": 5574100000, "gross_profit": 424800000, "research_and_development": null, "selling_general_admin": 202300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 238100000, "depreciation_amortisation": 150200000, "ebitda": 388300000, "interest_expense": 25600000, "interest_income": null, "other_non_operating": null, "pretax_income": 228700000, "tax_provision": 41500000, "effective_tax_rate": null, "net_income": 168700000, "net_income_continuing_ops": 158700000, "net_income_to_common": 168700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 903300000, "short_term_investments": 1800000, "net_receivables": 4259700000, "inventory": 1702600000, "other_current_assets": null, "total_current_assets": 7831600000, "net_ppe": null, "goodwill": 1735800000, "intangible_assets": null, "goodwill_and_intangibles": 1735800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6966900000, "total_assets": 14798500000, "short_term_debt": 176800000, "accounts_payable": 3641300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5775200000, "long_term_debt": 2741400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3932000000, "total_liabilities": 9707200000, "total_debt": 2918200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5432300000, "total_equity": 4980500000, "shares_outstanding": 59366167, "operating_cash_flow": 311400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340400000, "dividends_paid": 45300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34600000, "free_cash_flow": 479700000, "net_change_in_cash": 5600000 }, "raw_data": { "income": { "ebit": "238100000", "ebitda": "388300000", "netIncome": "168700000", "grossProfit": "424800000", "depreciation": "None", "totalRevenue": "5998900000", "costOfRevenue": "5574100000", "interestIncome": "42500000", "incomeBeforeTax": "228700000", "interestExpense": "25600000", "operatingIncome": "247200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41500000", "reportedCurrency": "USD", "netInterestIncome": "-26200000", "nonInterestIncome": "None", "operatingExpenses": "177600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16200000", "costofGoodsAndServicesSold": "5574100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150200000", "sellingGeneralAndAdministrative": "202300000", "netIncomeFromContinuingOperations": "158700000" }, "balance": { "goodwill": "1735800000", "inventory": "1702600000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "14798500000", "longTermDebt": "2741400000", "shortTermDebt": "176800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5432300000", "totalLiabilities": "9707200000", "otherCurrentAssets": "964200000", "totalCurrentAssets": "7831600000", "currentLongTermDebt": "27000000", "longTermInvestments": "None", "shortTermInvestments": "1800000", "currentNetReceivables": "4259700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6966900000", "currentAccountsPayable": "3641300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2913100000", "shortLongTermDebtTotal": "3535800000", "totalShareholderEquity": "4980500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1957100000", "totalCurrentLiabilities": "5775200000", "otherNonCurrentLiabilities": "1190600000", "totalNonCurrentLiabilities": "3932000000", "cashAndShortTermInvestments": "903300000", "commonStockSharesOutstanding": "59366167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "903300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187200000", "profitLoss": "None", "dividendPayout": "45300000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "19100000", "operatingCashflow": "311400000", "capitalExpenditures": "168300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34600000", "cashflowFromInvestment": "-340400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }