{ "ticker": { "uuid": "107d583f-c8c0-49c1-9698-cade7232e675", "symbol": "DODLA", "name": "Dodla Dairy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/107d583f-c8c0-49c1-9698-cade7232e675/", "api_url": "https://sharemaestro.com/factors/api/tickers/107d583f-c8c0-49c1-9698-cade7232e675/" }, "ticker_metadata": { "id": 13359, "uuid": "107d583f-c8c0-49c1-9698-cade7232e675", "symbol": "DODLA", "name": "Dodla Dairy Limited", "asset_type": "equity", "market_cap": 65220390912, "stock_exchange_id": 7, "industry": "Food Distribution", "sector": "Consumer Defensive", "description": "Dodla Dairy Limited, together with its subsidiaries, engages in the production and sale of milk and value-added dairy products in India and internationally. The company offers toned, standardized, full cream, ultrahigh temperature processed (UHT)-toned, UHT cow, and UHT-double toned milk; and milk products, such as butter milk, sweet and mango lassi, ghee, paneer, cheese, curd, flavored milk, yoghurt, butter, ice cream, and sweets. It also engages in agricultural activities, such as farming and seed crushing activities; dealing of groundnuts, sesame seeds, and cotton; and production and sale of cattle feed. The company was incorporated in 1995 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "107d583f-c8c0-49c1-9698-cade7232e675", "symbol": "DODLA", "name": "Dodla Dairy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Food Distribution", "page_url": "https://sharemaestro.com/factors/ticker/107d583f-c8c0-49c1-9698-cade7232e675/", "api_url": "https://sharemaestro.com/factors/api/tickers/107d583f-c8c0-49c1-9698-cade7232e675/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.26, "value": 0.35, "quality": 0.63, "momentum": 0.27, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1097.2, "market_cap": 66191669078.74, "pe_ratio": 24.5792, "earnings_yield": 0.0407, "ebitda_to_ev": 0.0563, "shareholder_yield": 0.0018, "roe": 0.1609, "piotroski_f_score": 5, "momentum_12_1": -0.1484, "volatility_252d": 0.2909 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:39.273930+00:00", "batch_id": "" }, "size": { "price_close": 1097.2, "market_cap": 66191669078.7374, "market_cap_usd": 66191669078.7374, "enterprise_value": 65949269078.7374, "shares_outstanding": 60327809, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.5792, "pb_ratio": 3.9539, "ptbv_ratio": 3.9539, "ps_ratio": 1.6482, "pcf_ratio": 22.4484, "pfcf_ratio": 49.8169, "ev_ebitda": 17.7536, "ev_ebit": 30.0773, "ev_sales": 1.6422, "ev_fcf": 49.6344, "earnings_yield": 0.0407, "fcf_yield": 0.0201, "price_to_sales": 1.6482, "price_to_book": 3.9539, "price_to_cashflow": 22.4484, "ebitda_to_ev": 0.0563, "sales_yield": 0.609 }, "yield": { "dividend_yield": 0.0018, "buyback_yield": 0, "shareholder_yield": 0.0018, "debt_paydown_yield": 0.0008, "total_yield": 0.0026 }, "quality": { "gross_margin": 0.254, "operating_margin": 0.0546, "net_margin": 0.0671, "ebitda_margin": 0.0925, "fcf_margin": 0.0331, "roe": 0.1609, "roa": 0.1285, "roic": 0.0997, "roc_greenblatt": null, "asset_turnover": 1.9156, "cash_conversion": 0.4934, "accruals_ratio": -0.0122, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.0471, "revenue_stability_5y": 0.1713, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4865, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0653, "debt_to_assets": 0.0272, "interest_coverage": 64.7184, "current_ratio": 2.4444, "quick_ratio": 2.4444, "net_debt": -242400000, "local_beta": 1.1952, "volatility_252d": 0.2909, "volatility_60d": 0.6012, "max_drawdown_12m": -0.3351, "risk_adjusted_momentum": -0.5101 }, "growth": { "revenue_growth_1y": 0.1089, "revenue_growth_3y_cagr": 0.1365, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0272, "eps_growth_3y_cagr": 0.2973, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6757, "book_value_growth_1y": 0.1907, "revenue_growth": 0.1089, "earnings_growth": 0.0272 }, "momentum": { "price_return_1m": -0.0267, "price_return_3m": 0.0453, "price_return_6m": -0.102, "price_return_9m": -0.2497, "price_return_12m": -0.1711, "price_return_12m_ex1m": -0.1484, "momentum_6m": -0.102, "momentum_12m": -0.1711, "momentum_12_1": -0.1484, "distance_from_52w_high": -0.2497, "distance_from_52w_low": 0.1285, "relative_strength": -0.0634 }, "raw_ttm": { "revenue_ttm": 40160020000, "gross_profit_ttm": 10199310000, "ebit_ttm": 2192660000, "ebitda_ttm": 3714690000, "net_income_ttm": 2692990000, "eps_diluted_ttm": 44.6393, "operating_cash_flow_ttm": 2948620000, "capital_expenditure_ttm": -1619920000, "fcf_ttm": 1328700000, "dividends_paid_ttm": -120660000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 33880000, "cash_and_equivalents": 812350000, "total_current_assets": 7678830000, "total_current_liabilities": 3141370000, "net_ppe": null, "total_assets": 20964360000, "total_debt": 569950000, "total_equity": 16740810000, "net_working_capital": 3835330000, "book_value_per_share": 277.4974, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 277.4974 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 46, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 40, "rank_pcf": 55, "rank_ev_ebitda": 58, "rank_ev_ebit": 67, "rank_earnings_yield": 46, "rank_fcf_yield": 37, "rank_dividend_yield": 42, "rank_shareholder_yield": 39, "rank_total_yield": 46, "rank_roe": 26, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 79, "rank_fcf_margin": 44, "rank_piotroski": 53, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 63 }, "composites": { "value_composite": 65, "quality_composite": 37, "momentum_composite": 73, "growth_composite": 69, "yield_composite": 32, "svqf_composite": 34, "vc1_composite": 64, "vc2_composite": 61, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.4696, "os_score": 0.26, "value_percentile": 0.35, "quality_percentile": 0.63, "momentum_percentile": 0.27, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5858, "ticker_id": 13359, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:39.273930+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1097.2, "market_cap": 66191669078.7374, "market_cap_usd": 66191669078.7374, "enterprise_value": 65949269078.7374, "shares_outstanding": 60327809, "fx_rate_to_usd": null, "pe_ratio": 24.579248, "pb_ratio": 3.95391078, "ptbv_ratio": 3.95391078, "ps_ratio": 1.64819811, "pcf_ratio": 22.44835519, "pfcf_ratio": 49.81686542, "ev_ebitda": 17.75364003, "ev_ebit": 30.07728926, "ev_sales": 1.64216226, "ev_fcf": 49.63443146, "earnings_yield": 0.04068473, "fcf_yield": 0.0201473, "dividend_yield": 0.00182289, "buyback_yield": 0, "shareholder_yield": 0.00182289, "debt_paydown_yield": 0.00075538, "total_yield": 0.00257827, "gross_margin": 0.25396676, "operating_margin": 0.05459808, "net_margin": 0.06705649, "ebitda_margin": 0.09249721, "fcf_margin": 0.03308514, "roe": 0.16086378, "roa": 0.12845563, "roic": 0.09967597, "roc_greenblatt": null, "asset_turnover": 1.91563301, "cash_conversion": 0.4933921, "accruals_ratio": -0.01219355, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.06525444, "debt_to_assets": 0.02718662, "interest_coverage": 64.71841795, "current_ratio": 2.44442075, "quick_ratio": 2.44442075, "net_debt": -242400000, "revenue_growth_1y": 0.10890562, "revenue_growth_3y_cagr": 0.13647441, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02719578, "eps_growth_3y_cagr": 0.29731866, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.67574889, "book_value_growth_1y": 0.19071162, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.047092, "revenue_stability_5y": 0.17126, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02670105, "price_return_3m": 0.04525103, "price_return_6m": -0.10198076, "price_return_9m": -0.24967523, "price_return_12m": -0.17112122, "price_return_12m_ex1m": -0.14838213, "distance_from_52w_high": -0.24967523, "distance_from_52w_low": 0.12845826, "relative_strength": -0.06344148, "local_beta": 1.1952, "volatility_252d": 0.290896, "volatility_60d": 0.601229, "max_drawdown_12m": -0.33508859, "revenue_ttm": 40160020000, "gross_profit_ttm": 10199310000, "ebit_ttm": 2192660000, "ebitda_ttm": 3714690000, "net_income_ttm": 2692990000, "eps_diluted_ttm": 44.6392807, "operating_cash_flow_ttm": 2948620000, "capital_expenditure_ttm": -1619920000, "fcf_ttm": 1328700000, "dividends_paid_ttm": -120660000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 33880000, "cash_and_equivalents": 812350000, "total_current_assets": 7678830000, "total_current_liabilities": 3141370000, "net_ppe": null, "total_assets": 20964360000, "total_debt": 569950000, "total_equity": 16740810000, "net_working_capital": 3835330000, "book_value_per_share": 277.49739759, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 277.49739759, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 46, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 40, "rank_pcf": 55, "rank_ev_ebitda": 58, "rank_ev_ebit": 67, "rank_earnings_yield": 46, "rank_fcf_yield": 37, "rank_dividend_yield": 42, "rank_shareholder_yield": 39, "rank_total_yield": 46, "rank_roe": 26, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 79, "rank_fcf_margin": 44, "rank_piotroski": 53, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 63, "value_composite": 65, "quality_composite": 37, "momentum_composite": 73, "growth_composite": 69, "yield_composite": 32, "svqf_composite": 34, "vc1_composite": 64, "vc2_composite": 61, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1097.2, "os": 0.26, "value": 0.35, "quality": 0.63, "momentum": 0.27, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.5792, "earnings_yield": 0.0407, "shareholder_yield": 0.0018, "roe": 0.1609, "momentum_12_1": -0.1484, "complete_fields": { "id": 5858, "ticker_id": 13359, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:39.273930+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1097.2, "market_cap": 66191669078.7374, "market_cap_usd": 66191669078.7374, "enterprise_value": 65949269078.7374, "shares_outstanding": 60327809, "fx_rate_to_usd": null, "pe_ratio": 24.579248, "pb_ratio": 3.95391078, "ptbv_ratio": 3.95391078, "ps_ratio": 1.64819811, "pcf_ratio": 22.44835519, "pfcf_ratio": 49.81686542, "ev_ebitda": 17.75364003, "ev_ebit": 30.07728926, "ev_sales": 1.64216226, "ev_fcf": 49.63443146, "earnings_yield": 0.04068473, "fcf_yield": 0.0201473, "dividend_yield": 0.00182289, "buyback_yield": 0, "shareholder_yield": 0.00182289, "debt_paydown_yield": 0.00075538, "total_yield": 0.00257827, "gross_margin": 0.25396676, "operating_margin": 0.05459808, "net_margin": 0.06705649, "ebitda_margin": 0.09249721, "fcf_margin": 0.03308514, "roe": 0.16086378, "roa": 0.12845563, "roic": 0.09967597, "roc_greenblatt": null, "asset_turnover": 1.91563301, "cash_conversion": 0.4933921, "accruals_ratio": -0.01219355, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.06525444, "debt_to_assets": 0.02718662, "interest_coverage": 64.71841795, "current_ratio": 2.44442075, "quick_ratio": 2.44442075, "net_debt": -242400000, "revenue_growth_1y": 0.10890562, "revenue_growth_3y_cagr": 0.13647441, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02719578, "eps_growth_3y_cagr": 0.29731866, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.67574889, "book_value_growth_1y": 0.19071162, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.047092, "revenue_stability_5y": 0.17126, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02670105, "price_return_3m": 0.04525103, "price_return_6m": -0.10198076, "price_return_9m": -0.24967523, "price_return_12m": -0.17112122, "price_return_12m_ex1m": -0.14838213, "distance_from_52w_high": -0.24967523, "distance_from_52w_low": 0.12845826, "relative_strength": -0.06344148, "local_beta": 1.1952, "volatility_252d": 0.290896, "volatility_60d": 0.601229, "max_drawdown_12m": -0.33508859, "revenue_ttm": 40160020000, "gross_profit_ttm": 10199310000, "ebit_ttm": 2192660000, "ebitda_ttm": 3714690000, "net_income_ttm": 2692990000, "eps_diluted_ttm": 44.6392807, "operating_cash_flow_ttm": 2948620000, "capital_expenditure_ttm": -1619920000, "fcf_ttm": 1328700000, "dividends_paid_ttm": -120660000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 33880000, "cash_and_equivalents": 812350000, "total_current_assets": 7678830000, "total_current_liabilities": 3141370000, "net_ppe": null, "total_assets": 20964360000, "total_debt": 569950000, "total_equity": 16740810000, "net_working_capital": 3835330000, "book_value_per_share": 277.49739759, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 277.49739759, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 46, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 40, "rank_pcf": 55, "rank_ev_ebitda": 58, "rank_ev_ebit": 67, "rank_earnings_yield": 46, "rank_fcf_yield": 37, "rank_dividend_yield": 42, "rank_shareholder_yield": 39, "rank_total_yield": 46, "rank_roe": 26, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 79, "rank_fcf_margin": 44, "rank_piotroski": 53, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 63, "value_composite": 65, "quality_composite": 37, "momentum_composite": 73, "growth_composite": 69, "yield_composite": 32, "svqf_composite": 34, "vc1_composite": 64, "vc2_composite": 61, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:28.448174+00:00", "is_restated": false, "income_statement": { "revenue": 41252010000, "cost_of_revenue": 30703970000, "gross_profit": 10548040000, "ebit": 2261170000, "ebitda": 3663390000, "pretax_income": null, "tax_provision": null, "net_income": 2669990000, "net_income_to_common": 2669990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 812350000, "total_current_assets": 7678830000, "total_assets": 20964360000, "short_term_debt": 110220000, "long_term_debt": 187500000, "total_debt": 569950000, "total_liabilities": null, "total_equity": 16740810000, "shares_outstanding": 60327809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2948620000, "capital_expenditure": -1619920000, "free_cash_flow": 1328700000, "dividends_paid": -120660000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -50000000 }, "complete_fields": { "id": 365257, "ticker_id": 13359, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:28.448174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3663390000", "netIncome": "2669990000", "grossProfit": "10548040000", "totalRevenue": "41252010000", "costOfRevenue": "30703970000", "interestExpense": "33440000", "operatingIncome": "2261170000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "823350000" }, "balance": { "totalDebt": "569950000", "totalAssets": "20964360000", "longTermDebt": "187500000", "shortTermDebt": "110220000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "60327809", "totalCurrentAssets": "7678830000", "totalShareholderEquity": "16740810000", "totalCurrentLiabilities": "3141370000", "cashAndShortTermInvestments": "812350000" }, "cashflow": { "freeCashFlow": "1328700000", "dividendsPaid": "-120660000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2948620000", "repurchaseOfStock": null, "capitalExpenditures": "-1619920000" } }, "revenue": 41252010000, "cost_of_revenue": 30703970000, "gross_profit": 10548040000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2261170000, "depreciation_amortisation": 823350000, "ebitda": 3663390000, "interest_expense": 33440000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2669990000, "net_income_continuing_ops": null, "net_income_to_common": 2669990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 812350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7678830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20964360000, "short_term_debt": 110220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3141370000, "long_term_debt": 187500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 569950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16740810000, "shares_outstanding": 60327809, "operating_cash_flow": 2948620000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1619920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -120660000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -50000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1328700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3663390000", "netIncome": "2669990000", "grossProfit": "10548040000", "totalRevenue": "41252010000", "costOfRevenue": "30703970000", "interestExpense": "33440000", "operatingIncome": "2261170000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "823350000" }, "balance": { "totalDebt": "569950000", "totalAssets": "20964360000", "longTermDebt": "187500000", "shortTermDebt": "110220000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "60327809", "totalCurrentAssets": "7678830000", "totalShareholderEquity": "16740810000", "totalCurrentLiabilities": "3141370000", "cashAndShortTermInvestments": "812350000" }, "cashflow": { "freeCashFlow": "1328700000", "dividendsPaid": "-120660000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2948620000", "repurchaseOfStock": null, "capitalExpenditures": "-1619920000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:28.448174+00:00", "is_restated": false, "income_statement": { "revenue": 37200650000, "cost_of_revenue": 26989620000, "gross_profit": 10211030000, "ebit": 3061900000, "ebitda": 4341180000, "pretax_income": null, "tax_provision": null, "net_income": 2599300000, "net_income_to_common": 2599300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 897450000, "total_current_assets": 9244020000, "total_assets": 17306620000, "short_term_debt": 50000000, "long_term_debt": 237500000, "total_debt": 424340000, "total_liabilities": null, "total_equity": 14059500000, "shares_outstanding": 60327809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5197870000, "capital_expenditure": -1100120000, "free_cash_flow": 4097750000, "dividends_paid": -180980000, "share_repurchases": null, "shares_issued": 178190000, "net_debt_issued": -12500000 }, "complete_fields": { "id": 365261, "ticker_id": 13359, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:28.448174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4341180000", "netIncome": "2599300000", "grossProfit": "10211030000", "totalRevenue": "37200650000", "costOfRevenue": "26989620000", "interestExpense": "37060000", "operatingIncome": "3061900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "746340000" }, "balance": { "totalDebt": "424340000", "totalAssets": "17306620000", "longTermDebt": "237500000", "shortTermDebt": "50000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60327809", "totalCurrentAssets": "9244020000", "totalShareholderEquity": "14059500000", "totalCurrentLiabilities": "2490560000", "cashAndShortTermInvestments": "897450000" }, "cashflow": { "freeCashFlow": "4097750000", "dividendsPaid": "-180980000", "issuanceOfDebt": "0", "issuanceOfStock": "178190000", "repaymentOfDebt": "-12500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5197870000", "repurchaseOfStock": null, "capitalExpenditures": "-1100120000" } }, "revenue": 37200650000, "cost_of_revenue": 26989620000, "gross_profit": 10211030000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3061900000, "depreciation_amortisation": 746340000, "ebitda": 4341180000, "interest_expense": 37060000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2599300000, "net_income_continuing_ops": null, "net_income_to_common": 2599300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 897450000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9244020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17306620000, "short_term_debt": 50000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2490560000, "long_term_debt": 237500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 424340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14059500000, "shares_outstanding": 60327809, "operating_cash_flow": 5197870000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1100120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -180980000, "share_repurchases": null, "shares_issued": 178190000, "net_debt_issued": -12500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4097750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4341180000", "netIncome": "2599300000", "grossProfit": "10211030000", "totalRevenue": "37200650000", "costOfRevenue": "26989620000", "interestExpense": "37060000", "operatingIncome": "3061900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "746340000" }, "balance": { "totalDebt": "424340000", "totalAssets": "17306620000", "longTermDebt": "237500000", "shortTermDebt": "50000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60327809", "totalCurrentAssets": "9244020000", "totalShareholderEquity": "14059500000", "totalCurrentLiabilities": "2490560000", "cashAndShortTermInvestments": "897450000" }, "cashflow": { "freeCashFlow": "4097750000", "dividendsPaid": "-180980000", "issuanceOfDebt": "0", "issuanceOfStock": "178190000", "repaymentOfDebt": "-12500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5197870000", "repurchaseOfStock": null, "capitalExpenditures": "-1100120000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:28.448174+00:00", "is_restated": false, "income_statement": { "revenue": 31238620000, "cost_of_revenue": 23147140000, "gross_profit": 8091480000, "ebit": 2208850000, "ebitda": 3160330000, "pretax_income": null, "tax_provision": null, "net_income": 1667360000, "net_income_to_common": 1667360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1033830000, "total_current_assets": 7083680000, "total_assets": 14777110000, "short_term_debt": 12500000, "long_term_debt": 287500000, "total_debt": 457870000, "total_liabilities": null, "total_equity": 11388690000, "shares_outstanding": 59492735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7120000, "capital_expenditure": -1065490000, "free_cash_flow": -1072610000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 120000000 }, "complete_fields": { "id": 365264, "ticker_id": 13359, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:28.448174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3160330000", "netIncome": "1667360000", "grossProfit": "8091480000", "totalRevenue": "31238620000", "costOfRevenue": "23147140000", "interestExpense": "21720000", "operatingIncome": "2208850000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "700690000" }, "balance": { "totalDebt": "457870000", "totalAssets": "14777110000", "longTermDebt": "287500000", "shortTermDebt": "12500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "59492735", "totalCurrentAssets": "7083680000", "totalShareholderEquity": "11388690000", "totalCurrentLiabilities": "2621180000", "cashAndShortTermInvestments": "1033830000" }, "cashflow": { "freeCashFlow": "-1072610000", "dividendsPaid": "0", "issuanceOfDebt": "120000000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-7120000", "repurchaseOfStock": null, "capitalExpenditures": "-1065490000" } }, "revenue": 31238620000, "cost_of_revenue": 23147140000, "gross_profit": 8091480000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2208850000, "depreciation_amortisation": 700690000, "ebitda": 3160330000, "interest_expense": 21720000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1667360000, "net_income_continuing_ops": null, "net_income_to_common": 1667360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1033830000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7083680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14777110000, "short_term_debt": 12500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2621180000, "long_term_debt": 287500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 457870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11388690000, "shares_outstanding": 59492735, "operating_cash_flow": -7120000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1065490000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 120000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1072610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3160330000", "netIncome": "1667360000", "grossProfit": "8091480000", "totalRevenue": "31238620000", "costOfRevenue": "23147140000", "interestExpense": "21720000", "operatingIncome": "2208850000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "700690000" }, "balance": { "totalDebt": "457870000", "totalAssets": "14777110000", "longTermDebt": "287500000", "shortTermDebt": "12500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "59492735", "totalCurrentAssets": "7083680000", "totalShareholderEquity": "11388690000", "totalCurrentLiabilities": "2621180000", "cashAndShortTermInvestments": "1033830000" }, "cashflow": { "freeCashFlow": "-1072610000", "dividendsPaid": "0", "issuanceOfDebt": "120000000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-7120000", "repurchaseOfStock": null, "capitalExpenditures": "-1065490000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:28.448174+00:00", "is_restated": false, "income_statement": { "revenue": 28103870000, "cost_of_revenue": 21734340000, "gross_profit": 6369530000, "ebit": 1363640000, "ebitda": 2142730000, "pretax_income": null, "tax_provision": null, "net_income": 1222840000, "net_income_to_common": 1222840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 750460000, "total_current_assets": 4738910000, "total_assets": 12513660000, "short_term_debt": 0, "long_term_debt": 180000000, "total_debt": 323260000, "total_liabilities": null, "total_equity": 9722330000, "shares_outstanding": 59492735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1607920000, "capital_expenditure": -1084550000, "free_cash_flow": 523370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 180000000 }, "complete_fields": { "id": 365265, "ticker_id": 13359, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:28.448174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2142730000", "netIncome": "1222840000", "grossProfit": "6369530000", "totalRevenue": "28103870000", "costOfRevenue": "21734340000", "interestExpense": "12100000", "operatingIncome": "1363640000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "612270000" }, "balance": { "totalDebt": "323260000", "totalAssets": "12513660000", "longTermDebt": "180000000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "59492735", "totalCurrentAssets": "4738910000", "totalShareholderEquity": "9722330000", "totalCurrentLiabilities": "2154930000", "cashAndShortTermInvestments": "750460000" }, "cashflow": { "freeCashFlow": "523370000", "dividendsPaid": null, "issuanceOfDebt": "180000000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1607920000", "repurchaseOfStock": null, "capitalExpenditures": "-1084550000" } }, "revenue": 28103870000, "cost_of_revenue": 21734340000, "gross_profit": 6369530000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1363640000, "depreciation_amortisation": 612270000, "ebitda": 2142730000, "interest_expense": 12100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1222840000, "net_income_continuing_ops": null, "net_income_to_common": 1222840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 750460000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4738910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12513660000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2154930000, "long_term_debt": 180000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 323260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9722330000, "shares_outstanding": 59492735, "operating_cash_flow": 1607920000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1084550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 180000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 523370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2142730000", "netIncome": "1222840000", "grossProfit": "6369530000", "totalRevenue": "28103870000", "costOfRevenue": "21734340000", "interestExpense": "12100000", "operatingIncome": "1363640000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "612270000" }, "balance": { "totalDebt": "323260000", "totalAssets": "12513660000", "longTermDebt": "180000000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "59492735", "totalCurrentAssets": "4738910000", "totalShareholderEquity": "9722330000", "totalCurrentLiabilities": "2154930000", "cashAndShortTermInvestments": "750460000" }, "cashflow": { "freeCashFlow": "523370000", "dividendsPaid": null, "issuanceOfDebt": "180000000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1607920000", "repurchaseOfStock": null, "capitalExpenditures": "-1084550000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:28.448174+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365266, "ticker_id": 13359, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:28.448174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:28.448174+00:00", "is_restated": false, "income_statement": { "revenue": 10744720000, "cost_of_revenue": 8277900000, "gross_profit": 2466820000, "ebit": 317770000, "ebitda": 771440000, "pretax_income": null, "tax_provision": null, "net_income": 697260000, "net_income_to_common": 697260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 812350000, "total_current_assets": 7678830000, "total_assets": 20964360000, "short_term_debt": 110220000, "long_term_debt": 187500000, "total_debt": 569950000, "total_liabilities": null, "total_equity": 16740810000, "shares_outstanding": 60327809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365256, "ticker_id": 13359, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:28.448174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "771440000", "netIncome": "697260000", "grossProfit": "2466820000", "totalRevenue": "10744720000", "costOfRevenue": "8277900000", "interestExpense": "9910000", "operatingIncome": "317770000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "219940000" }, "balance": { "totalDebt": "569950000", "totalAssets": "20964360000", "longTermDebt": "187500000", "shortTermDebt": "110220000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "60327809", "totalCurrentAssets": "7678830000", "totalShareholderEquity": "16740810000", "totalCurrentLiabilities": "3141370000", "cashAndShortTermInvestments": "812350000" } }, "revenue": 10744720000, "cost_of_revenue": 8277900000, "gross_profit": 2466820000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 317770000, "depreciation_amortisation": 219940000, "ebitda": 771440000, "interest_expense": 9910000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 697260000, "net_income_continuing_ops": null, "net_income_to_common": 697260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 812350000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7678830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20964360000, "short_term_debt": 110220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3141370000, "long_term_debt": 187500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 569950000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16740810000, "shares_outstanding": 60327809, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "771440000", "netIncome": "697260000", "grossProfit": "2466820000", "totalRevenue": "10744720000", "costOfRevenue": "8277900000", "interestExpense": "9910000", "operatingIncome": "317770000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "219940000" }, "balance": { "totalDebt": "569950000", "totalAssets": "20964360000", "longTermDebt": "187500000", "shortTermDebt": "110220000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "60327809", "totalCurrentAssets": "7678830000", "totalShareholderEquity": "16740810000", "totalCurrentLiabilities": "3141370000", "cashAndShortTermInvestments": "812350000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:28.448174+00:00", "is_restated": false, "income_statement": { "revenue": 10250410000, "cost_of_revenue": 7584990000, "gross_profit": 2665420000, "ebit": 573820000, "ebitda": 855750000, "pretax_income": null, "tax_provision": null, "net_income": 687370000, "net_income_to_common": 687370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365258, "ticker_id": 13359, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:28.448174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "855750000", "netIncome": "687370000", "grossProfit": "2665420000", "totalRevenue": "10250410000", "costOfRevenue": "7584990000", "interestExpense": "8410000", "operatingIncome": "573820000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "219750000" } }, "revenue": 10250410000, "cost_of_revenue": 7584990000, "gross_profit": 2665420000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 573820000, "depreciation_amortisation": 219750000, "ebitda": 855750000, "interest_expense": 8410000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 687370000, "net_income_continuing_ops": null, "net_income_to_common": 687370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "855750000", "netIncome": "687370000", "grossProfit": "2665420000", "totalRevenue": "10250410000", "costOfRevenue": "7584990000", "interestExpense": "8410000", "operatingIncome": "573820000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "219750000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:28.448174+00:00", "is_restated": false, "income_statement": { "revenue": 10068660000, "cost_of_revenue": 7473310000, "gross_profit": 2595350000, "ebit": 647430000, "ebitda": 994310000, "pretax_income": null, "tax_provision": null, "net_income": 628710000, "net_income_to_common": 628710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365259, "ticker_id": 13359, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:28.448174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "994310000", "netIncome": "628710000", "grossProfit": "2595350000", "totalRevenue": "10068660000", "costOfRevenue": "7473310000", "interestExpense": "6860000", "operatingIncome": "647430000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "177680000" } }, "revenue": 10068660000, "cost_of_revenue": 7473310000, "gross_profit": 2595350000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 647430000, "depreciation_amortisation": 177680000, "ebitda": 994310000, "interest_expense": 6860000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 628710000, "net_income_continuing_ops": null, "net_income_to_common": 628710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "994310000", "netIncome": "628710000", "grossProfit": "2595350000", "totalRevenue": "10068660000", "costOfRevenue": "7473310000", "interestExpense": "6860000", "operatingIncome": "647430000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "177680000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:28.448174+00:00", "is_restated": false, "income_statement": { "revenue": 9096230000, "cost_of_revenue": 6624510000, "gross_profit": 2471720000, "ebit": 653640000, "ebitda": 1093190000, "pretax_income": null, "tax_provision": null, "net_income": 679650000, "net_income_to_common": 679650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 897450000, "total_current_assets": 9244020000, "total_assets": 17306620000, "short_term_debt": 50000000, "long_term_debt": 237500000, "total_debt": 424340000, "total_liabilities": null, "total_equity": 14059500000, "shares_outstanding": 60327809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365260, "ticker_id": 13359, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:28.448174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1093190000", "netIncome": "679650000", "grossProfit": "2471720000", "totalRevenue": "9096230000", "costOfRevenue": "6624510000", "interestExpense": "8700000", "operatingIncome": "653640000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "181630000" }, "balance": { "totalDebt": "424340000", "totalAssets": "17306620000", "longTermDebt": "237500000", "shortTermDebt": "50000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60327809", "totalCurrentAssets": "9244020000", "totalShareholderEquity": "14059500000", "totalCurrentLiabilities": "2490560000", "cashAndShortTermInvestments": "897450000" } }, "revenue": 9096230000, "cost_of_revenue": 6624510000, "gross_profit": 2471720000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 653640000, "depreciation_amortisation": 181630000, "ebitda": 1093190000, "interest_expense": 8700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 679650000, "net_income_continuing_ops": null, "net_income_to_common": 679650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 897450000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9244020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17306620000, "short_term_debt": 50000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2490560000, "long_term_debt": 237500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 424340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14059500000, "shares_outstanding": 60327809, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1093190000", "netIncome": "679650000", "grossProfit": "2471720000", "totalRevenue": "9096230000", "costOfRevenue": "6624510000", "interestExpense": "8700000", "operatingIncome": "653640000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "181630000" }, "balance": { "totalDebt": "424340000", "totalAssets": "17306620000", "longTermDebt": "237500000", "shortTermDebt": "50000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60327809", "totalCurrentAssets": "9244020000", "totalShareholderEquity": "14059500000", "totalCurrentLiabilities": "2490560000", "cashAndShortTermInvestments": "897450000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:28.448174+00:00", "is_restated": false, "income_statement": { "revenue": 9012230000, "cost_of_revenue": 6469180000, "gross_profit": 2543050000, "ebit": 763580000, "ebitda": 1069280000, "pretax_income": null, "tax_provision": null, "net_income": 635650000, "net_income_to_common": 635650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365262, "ticker_id": 13359, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:28.448174+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1069280000", "netIncome": "635650000", "grossProfit": "2543050000", "totalRevenue": "9012230000", "costOfRevenue": "6469180000", "interestExpense": "9390000", "operatingIncome": "763580000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "195680000" } }, "revenue": 9012230000, "cost_of_revenue": 6469180000, "gross_profit": 2543050000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 763580000, "depreciation_amortisation": 195680000, "ebitda": 1069280000, "interest_expense": 9390000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 635650000, "net_income_continuing_ops": null, "net_income_to_common": 635650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1069280000", "netIncome": "635650000", "grossProfit": "2543050000", "totalRevenue": "9012230000", "costOfRevenue": "6469180000", "interestExpense": "9390000", "operatingIncome": "763580000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "195680000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:28.448174+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1213390000, "total_current_assets": 8893810000, "total_assets": 16604080000, "short_term_debt": 37500000, "long_term_debt": 262500000, "total_debt": 462440000, "total_liabilities": null, "total_equity": 12895290000, "shares_outstanding": 60327809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365263, "ticker_id": 13359, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:28.448174+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "462440000", "totalAssets": "16604080000", "longTermDebt": "262500000", "shortTermDebt": "37500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "60327809", "totalCurrentAssets": "8893810000", "totalShareholderEquity": "12895290000", "totalCurrentLiabilities": "2931660000", "cashAndShortTermInvestments": "1213390000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1213390000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8893810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16604080000, "short_term_debt": 37500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2931660000, "long_term_debt": 262500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 462440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12895290000, "shares_outstanding": 60327809, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "462440000", "totalAssets": "16604080000", "longTermDebt": "262500000", "shortTermDebt": "37500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "60327809", "totalCurrentAssets": "8893810000", "totalShareholderEquity": "12895290000", "totalCurrentLiabilities": "2931660000", "cashAndShortTermInvestments": "1213390000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }