{ "ticker": { "uuid": "1083dffa-3a80-49a9-94ad-17431bc1dea6", "symbol": "ICR", "name": "Intelicare Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/1083dffa-3a80-49a9-94ad-17431bc1dea6/", "api_url": "https://sharemaestro.com/factors/api/tickers/1083dffa-3a80-49a9-94ad-17431bc1dea6/" }, "ticker_metadata": { "id": 23581, "uuid": "1083dffa-3a80-49a9-94ad-17431bc1dea6", "symbol": "ICR", "name": "Intelicare Holdings Limited", "asset_type": "equity", "market_cap": 15533440, "stock_exchange_id": 9, "industry": "Health Information Services", "sector": "Healthcare", "description": "Intelicare Holdings Limited engages in the research, development, and sale of predictive analytics hardware and software package for use in the aged care, disability, and health industries in Australia. The company offers a smart home and predictive analytics platform for caregivers to track activity levels, patterns of behavior, health metrics, sleep, and others to detect and help prevent incidents, emergencies, and health issues. It also provides hardware solutions, such as smart home sensors; a two-way voice hub that sends instant emergency alert to caregivers or a duress call triage service; emergency and incident detection devices, including pendants and panic buttons; and vitals and health metrics devices. In addition, the company offers a smart platform for access to 24/7 live health and wellbeing data. Additionally, it engages in sales and marketing, and research and development activities. Intelicare Holdings Limited was founded in 2016 and is based in Leederville, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1083dffa-3a80-49a9-94ad-17431bc1dea6", "symbol": "ICR", "name": "Intelicare Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/1083dffa-3a80-49a9-94ad-17431bc1dea6/", "api_url": "https://sharemaestro.com/factors/api/tickers/1083dffa-3a80-49a9-94ad-17431bc1dea6/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.4, "value": 0.44, "quality": 0.42, "momentum": 0.43, "coverage": 0.636, "confidence": 0.387, "delta": null }, "headline_factors": { "price": 0.02, "market_cap": 11696115.46, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1243, "roe": 2.6936, "piotroski_f_score": 1, "momentum_12_1": 3, "volatility_252d": 1.2993 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:55.163069+00:00", "batch_id": "" }, "size": { "price_close": 0.024, "market_cap": 11696115.456, "market_cap_usd": 11696115.456, "enterprise_value": 12002201.456, "shares_outstanding": 487338144, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 12.225, "pcf_ratio": null, "pfcf_ratio": -6.987, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 12.5449, "ev_fcf": -7.1698, "earnings_yield": null, "fcf_yield": -0.1395, "price_to_sales": 12.225, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0797 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1243, "shareholder_yield": -0.1243, "debt_paydown_yield": 0.0111, "total_yield": -0.1132 }, "quality": { "gross_margin": 1, "operating_margin": -2.9134, "net_margin": -2.3457, "ebitda_margin": -2.1738, "fcf_margin": -1.7497, "roe": 2.6936, "roa": -2.1962, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.9363, "cash_conversion": 0.7459, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.579, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9363, "external_financing": 1.6555 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1472, "debt_to_assets": 0.7013, "interest_coverage": -39.7559, "current_ratio": 0.4683, "quick_ratio": 0.4683, "net_debt": 306086, "local_beta": -1.2297, "volatility_252d": 1.2993, "volatility_60d": 2.1434, "max_drawdown_12m": -0.4333, "risk_adjusted_momentum": 2.3089 }, "growth": { "revenue_growth_1y": 2.4134, "revenue_growth_3y_cagr": 0.3057, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 2.4134, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.2, "price_return_6m": -0.04, "price_return_9m": 0.4118, "price_return_12m": 3, "price_return_12m_ex1m": 3, "momentum_6m": -0.04, "momentum_12m": 3, "momentum_12_1": 3, "distance_from_52w_high": -0.2, "distance_from_52w_low": 3.8, "relative_strength": 2.9872 }, "raw_ttm": { "revenue_ttm": 956740, "gross_profit_ttm": 956740, "ebit_ttm": -2787408, "ebitda_ttm": -2079773, "net_income_ttm": -2244263, "eps_diluted_ttm": -0.0046, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -7094, "fcf_ttm": -1673987, "dividends_paid_ttm": null, "share_repurchases_ttm": -118900, "shares_issued_ttm": 1572871, "interest_expense_ttm": 70113, "cash_and_equivalents": 410532, "total_current_assets": 835967, "total_current_liabilities": 1784974, "net_ppe": null, "total_assets": 1021881, "total_debt": 716618, "total_equity": -833170, "net_working_capital": -744303, "book_value_per_share": -0.0017, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 58, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.4299, "os_score": 0.4, "value_percentile": 0.44, "quality_percentile": 0.42, "momentum_percentile": 0.43, "factor_coverage": 0.636, "signal_confidence": 0.387, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10216, "ticker_id": 23581, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:55.163069+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.024, "market_cap": 11696115.456, "market_cap_usd": 11696115.456, "enterprise_value": 12002201.456, "shares_outstanding": 487338144, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 12.22496755, "pcf_ratio": null, "pfcf_ratio": -6.98698106, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 12.54489355, "ev_fcf": -7.16982955, "earnings_yield": null, "fcf_yield": -0.13947333, "dividend_yield": 0, "buyback_yield": -0.1243123, "shareholder_yield": -0.1243123, "debt_paydown_yield": 0.01106889, "total_yield": -0.11324341, "gross_margin": 1, "operating_margin": -2.91344357, "net_margin": -2.3457397, "ebitda_margin": -2.17381211, "fcf_margin": -1.74967807, "roe": 2.69364355, "roa": -2.19620778, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.93625383, "cash_conversion": 0.74589609, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.14717279, "debt_to_assets": 0.70127344, "interest_coverage": -39.75593684, "current_ratio": 0.46833567, "quick_ratio": 0.46833567, "net_debt": 306086, "revenue_growth_1y": 2.41336892, "revenue_growth_3y_cagr": 0.30565174, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.579032, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.2, "price_return_6m": -0.04, "price_return_9m": 0.41176471, "price_return_12m": 3, "price_return_12m_ex1m": 3, "distance_from_52w_high": -0.2, "distance_from_52w_low": 3.8, "relative_strength": 2.98715321, "local_beta": -1.2297, "volatility_252d": 1.299303, "volatility_60d": 2.143409, "max_drawdown_12m": -0.43333333, "revenue_ttm": 956740, "gross_profit_ttm": 956740, "ebit_ttm": -2787408, "ebitda_ttm": -2079773, "net_income_ttm": -2244263, "eps_diluted_ttm": -0.00460515, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -7094, "fcf_ttm": -1673987, "dividends_paid_ttm": null, "share_repurchases_ttm": -118900, "shares_issued_ttm": 1572871, "interest_expense_ttm": 70113, "cash_and_equivalents": 410532, "total_current_assets": 835967, "total_current_liabilities": 1784974, "net_ppe": null, "total_assets": 1021881, "total_debt": 716618, "total_equity": -833170, "net_working_capital": -744303, "book_value_per_share": -0.00170963, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 58, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.636, "signal_confidence": 0.387, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.02, "os": 0.4, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.387, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1243, "roe": 2.6936, "momentum_12_1": 3, "complete_fields": { "id": 10216, "ticker_id": 23581, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:55.163069+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.024, "market_cap": 11696115.456, "market_cap_usd": 11696115.456, "enterprise_value": 12002201.456, "shares_outstanding": 487338144, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 12.22496755, "pcf_ratio": null, "pfcf_ratio": -6.98698106, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 12.54489355, "ev_fcf": -7.16982955, "earnings_yield": null, "fcf_yield": -0.13947333, "dividend_yield": 0, "buyback_yield": -0.1243123, "shareholder_yield": -0.1243123, "debt_paydown_yield": 0.01106889, "total_yield": -0.11324341, "gross_margin": 1, "operating_margin": -2.91344357, "net_margin": -2.3457397, "ebitda_margin": -2.17381211, "fcf_margin": -1.74967807, "roe": 2.69364355, "roa": -2.19620778, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.93625383, "cash_conversion": 0.74589609, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.14717279, "debt_to_assets": 0.70127344, "interest_coverage": -39.75593684, "current_ratio": 0.46833567, "quick_ratio": 0.46833567, "net_debt": 306086, "revenue_growth_1y": 2.41336892, "revenue_growth_3y_cagr": 0.30565174, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.579032, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.2, "price_return_6m": -0.04, "price_return_9m": 0.41176471, "price_return_12m": 3, "price_return_12m_ex1m": 3, "distance_from_52w_high": -0.2, "distance_from_52w_low": 3.8, "relative_strength": 2.98715321, "local_beta": -1.2297, "volatility_252d": 1.299303, "volatility_60d": 2.143409, "max_drawdown_12m": -0.43333333, "revenue_ttm": 956740, "gross_profit_ttm": 956740, "ebit_ttm": -2787408, "ebitda_ttm": -2079773, "net_income_ttm": -2244263, "eps_diluted_ttm": -0.00460515, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -7094, "fcf_ttm": -1673987, "dividends_paid_ttm": null, "share_repurchases_ttm": -118900, "shares_issued_ttm": 1572871, "interest_expense_ttm": 70113, "cash_and_equivalents": 410532, "total_current_assets": 835967, "total_current_liabilities": 1784974, "net_ppe": null, "total_assets": 1021881, "total_debt": 716618, "total_equity": -833170, "net_working_capital": -744303, "book_value_per_share": -0.00170963, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 58, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.636, "signal_confidence": 0.387, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:37.781818+00:00", "is_restated": false, "income_statement": { "revenue": 956740, "cost_of_revenue": null, "gross_profit": 956740, "ebit": -2787408, "ebitda": -2079773, "pretax_income": null, "tax_provision": null, "net_income": -2244263, "net_income_to_common": -2244263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410532, "total_current_assets": 835967, "total_assets": 1021881, "short_term_debt": 615236, "long_term_debt": 24882, "total_debt": 716618, "total_liabilities": null, "total_equity": -833170, "shares_outstanding": 487338144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7094, "free_cash_flow": -1673987, "dividends_paid": null, "share_repurchases": -118900, "shares_issued": 1572871, "net_debt_issued": -129463 }, "complete_fields": { "id": 413206, "ticker_id": 23581, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:37.781818+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2079773", "netIncome": "-2244263", "grossProfit": "956740", "totalRevenue": "956740", "costOfRevenue": null, "interestExpense": "70113", "operatingIncome": "-2787408", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "94377" }, "balance": { "totalDebt": "716618", "totalAssets": "1021881", "longTermDebt": "24882", "shortTermDebt": "615236", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "487338144", "totalCurrentAssets": "835967", "totalShareholderEquity": "-833170", "totalCurrentLiabilities": "1784974", "propertyPlantEquipmentNet": "129273", "cashAndShortTermInvestments": "410532" }, "cashflow": { "freeCashFlow": "-1673987", "dividendsPaid": null, "issuanceOfDebt": "500901", "issuanceOfStock": "1572871", "repaymentOfDebt": "-630364", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-118900", "capitalExpenditures": "-7094" } }, "revenue": 956740, "cost_of_revenue": null, "gross_profit": 956740, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2787408, "depreciation_amortisation": 94377, "ebitda": -2079773, "interest_expense": 70113, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2244263, "net_income_continuing_ops": null, "net_income_to_common": -2244263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410532, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 835967, "net_ppe": 129273, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1021881, "short_term_debt": 615236, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1784974, "long_term_debt": 24882, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 716618, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -833170, "shares_outstanding": 487338144, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7094, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -118900, "shares_issued": 1572871, "net_debt_issued": -129463, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1673987, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2079773", "netIncome": "-2244263", "grossProfit": "956740", "totalRevenue": "956740", "costOfRevenue": null, "interestExpense": "70113", "operatingIncome": "-2787408", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "94377" }, "balance": { "totalDebt": "716618", "totalAssets": "1021881", "longTermDebt": "24882", "shortTermDebt": "615236", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "487338144", "totalCurrentAssets": "835967", "totalShareholderEquity": "-833170", "totalCurrentLiabilities": "1784974", "propertyPlantEquipmentNet": "129273", "cashAndShortTermInvestments": "410532" }, "cashflow": { "freeCashFlow": "-1673987", "dividendsPaid": null, "issuanceOfDebt": "500901", "issuanceOfStock": "1572871", "repaymentOfDebt": "-630364", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-118900", "capitalExpenditures": "-7094" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:37.781818+00:00", "is_restated": false, "income_statement": { "revenue": 280292, "cost_of_revenue": null, "gross_profit": 280292, "ebit": -3107589, "ebitda": -2101270, "pretax_income": null, "tax_provision": null, "net_income": -2259315, "net_income_to_common": -2259315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 834198, "total_current_assets": 1437308, "total_assets": 1516783, "short_term_debt": 524764, "long_term_debt": null, "total_debt": 545394, "total_liabilities": null, "total_equity": -168321, "shares_outstanding": 292149670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -1657509, "dividends_paid": null, "share_repurchases": -34200, "shares_issued": 1029628, "net_debt_issued": -379568 }, "complete_fields": { "id": 413207, "ticker_id": 23581, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:37.781818+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2101270", "netIncome": "-2259315", "grossProfit": "280292", "totalRevenue": "280292", "costOfRevenue": null, "interestExpense": "83886", "operatingIncome": "-3107589", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74159" }, "balance": { "totalDebt": "545394", "totalAssets": "1516783", "longTermDebt": null, "shortTermDebt": "524764", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "292149670", "totalCurrentAssets": "1437308", "totalShareholderEquity": "-168321", "totalCurrentLiabilities": "1685104", "propertyPlantEquipmentNet": "23549", "cashAndShortTermInvestments": "834198" }, "cashflow": { "freeCashFlow": "-1657509", "dividendsPaid": null, "issuanceOfDebt": "503106", "issuanceOfStock": "1029628", "repaymentOfDebt": "-882674", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-34200", "capitalExpenditures": null } }, "revenue": 280292, "cost_of_revenue": null, "gross_profit": 280292, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3107589, "depreciation_amortisation": 74159, "ebitda": -2101270, "interest_expense": 83886, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2259315, "net_income_continuing_ops": null, "net_income_to_common": -2259315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 834198, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1437308, "net_ppe": 23549, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1516783, "short_term_debt": 524764, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1685104, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 545394, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -168321, "shares_outstanding": 292149670, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -34200, "shares_issued": 1029628, "net_debt_issued": -379568, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1657509, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2101270", "netIncome": "-2259315", "grossProfit": "280292", "totalRevenue": "280292", "costOfRevenue": null, "interestExpense": "83886", "operatingIncome": "-3107589", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "74159" }, "balance": { "totalDebt": "545394", "totalAssets": "1516783", "longTermDebt": null, "shortTermDebt": "524764", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "292149670", "totalCurrentAssets": "1437308", "totalShareholderEquity": "-168321", "totalCurrentLiabilities": "1685104", "propertyPlantEquipmentNet": "23549", "cashAndShortTermInvestments": "834198" }, "cashflow": { "freeCashFlow": "-1657509", "dividendsPaid": null, "issuanceOfDebt": "503106", "issuanceOfStock": "1029628", "repaymentOfDebt": "-882674", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-34200", "capitalExpenditures": null } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:37.781818+00:00", "is_restated": false, "income_statement": { "revenue": 404345, "cost_of_revenue": null, "gross_profit": 404345, "ebit": -4078126, "ebitda": -2894742, "pretax_income": null, "tax_provision": null, "net_income": -2998160, "net_income_to_common": -2998160, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1936055, "total_current_assets": 2411492, "total_assets": 2482316, "short_term_debt": 726567, "long_term_debt": null, "total_debt": 726567, "total_liabilities": null, "total_equity": 949114, "shares_outstanding": 210065407, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -14352, "free_cash_flow": -3111146, "dividends_paid": null, "share_repurchases": -141559, "shares_issued": 2211206, "net_debt_issued": 726567 }, "complete_fields": { "id": 413208, "ticker_id": 23581, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:37.781818+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2894742", "netIncome": "-2998160", "grossProfit": "404345", "totalRevenue": "404345", "costOfRevenue": null, "interestExpense": "22928", "operatingIncome": "-4078126", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "80490" }, "balance": { "totalDebt": "726567", "totalAssets": "2482316", "longTermDebt": null, "shortTermDebt": "726567", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "210065407", "totalCurrentAssets": "2411492", "totalShareholderEquity": "949114", "totalCurrentLiabilities": "1533202", "propertyPlantEquipmentNet": "16870", "cashAndShortTermInvestments": "1936055" }, "cashflow": { "freeCashFlow": "-3111146", "dividendsPaid": null, "issuanceOfDebt": "1599195", "issuanceOfStock": "2211206", "repaymentOfDebt": "-872628", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-141559", "capitalExpenditures": "-14352" } }, "revenue": 404345, "cost_of_revenue": null, "gross_profit": 404345, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4078126, "depreciation_amortisation": 80490, "ebitda": -2894742, "interest_expense": 22928, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2998160, "net_income_continuing_ops": null, "net_income_to_common": -2998160, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1936055, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2411492, "net_ppe": 16870, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2482316, "short_term_debt": 726567, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1533202, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 726567, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 949114, "shares_outstanding": 210065407, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14352, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -141559, "shares_issued": 2211206, "net_debt_issued": 726567, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3111146, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2894742", "netIncome": "-2998160", "grossProfit": "404345", "totalRevenue": "404345", "costOfRevenue": null, "interestExpense": "22928", "operatingIncome": "-4078126", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "80490" }, "balance": { "totalDebt": "726567", "totalAssets": "2482316", "longTermDebt": null, "shortTermDebt": "726567", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "210065407", "totalCurrentAssets": "2411492", "totalShareholderEquity": "949114", "totalCurrentLiabilities": "1533202", "propertyPlantEquipmentNet": "16870", "cashAndShortTermInvestments": "1936055" }, "cashflow": { "freeCashFlow": "-3111146", "dividendsPaid": null, "issuanceOfDebt": "1599195", "issuanceOfStock": "2211206", "repaymentOfDebt": "-872628", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-141559", "capitalExpenditures": "-14352" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:37.781818+00:00", "is_restated": false, "income_statement": { "revenue": 429845, "cost_of_revenue": null, "gross_profit": 429845, "ebit": -4743618, "ebitda": -3773407, "pretax_income": null, "tax_provision": null, "net_income": -3932938, "net_income_to_common": -3932938, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2271595, "total_current_assets": 2750603, "total_assets": 2882456, "short_term_debt": null, "long_term_debt": null, "total_debt": 18253, "total_liabilities": null, "total_equity": 1543923, "shares_outstanding": 135441251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -32919, "free_cash_flow": -3135795, "dividends_paid": null, "share_repurchases": -189160, "shares_issued": 2992708, "net_debt_issued": null }, "complete_fields": { "id": 413209, "ticker_id": 23581, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:37.781818+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3773407", "netIncome": "-3932938", "grossProfit": "429845", "totalRevenue": "429845", "costOfRevenue": null, "interestExpense": "2062", "operatingIncome": "-4743618", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "157469" }, "balance": { "totalDebt": "18253", "totalAssets": "2882456", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135441251", "totalCurrentAssets": "2750603", "totalShareholderEquity": "1543923", "totalCurrentLiabilities": "1338533", "propertyPlantEquipmentNet": "83008", "cashAndShortTermInvestments": "2271595" }, "cashflow": { "freeCashFlow": "-3135795", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2992708", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-189160", "capitalExpenditures": "-32919" } }, "revenue": 429845, "cost_of_revenue": null, "gross_profit": 429845, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4743618, "depreciation_amortisation": 157469, "ebitda": -3773407, "interest_expense": 2062, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3932938, "net_income_continuing_ops": null, "net_income_to_common": -3932938, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2271595, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2750603, "net_ppe": 83008, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2882456, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1338533, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18253, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1543923, "shares_outstanding": 135441251, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32919, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -189160, "shares_issued": 2992708, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3135795, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3773407", "netIncome": "-3932938", "grossProfit": "429845", "totalRevenue": "429845", "costOfRevenue": null, "interestExpense": "2062", "operatingIncome": "-4743618", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "157469" }, "balance": { "totalDebt": "18253", "totalAssets": "2882456", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "135441251", "totalCurrentAssets": "2750603", "totalShareholderEquity": "1543923", "totalCurrentLiabilities": "1338533", "propertyPlantEquipmentNet": "83008", "cashAndShortTermInvestments": "2271595" }, "cashflow": { "freeCashFlow": "-3135795", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2992708", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-189160", "capitalExpenditures": "-32919" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:37.781818+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 14728, "total_debt": 14728, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -74786, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413210, "ticker_id": 23581, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:37.781818+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "14728", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-74786" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 14728, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14728, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74786, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "14728", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-74786" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:37.781818+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410532, "total_current_assets": 835967, "total_assets": 1021881, "short_term_debt": 615236, "long_term_debt": 24882, "total_debt": 716618, "total_liabilities": null, "total_equity": -833170, "shares_outstanding": 487338144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413205, "ticker_id": 23581, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:37.781818+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "716618", "totalAssets": "1021881", "longTermDebt": "24882", "shortTermDebt": "615236", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "487338144", "totalCurrentAssets": "835967", "totalShareholderEquity": "-833170", "totalCurrentLiabilities": "1784974", "propertyPlantEquipmentNet": "129273", "cashAndShortTermInvestments": "410532" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410532, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 835967, "net_ppe": 129273, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1021881, "short_term_debt": 615236, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1784974, "long_term_debt": 24882, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 716618, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -833170, "shares_outstanding": 487338144, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "716618", "totalAssets": "1021881", "longTermDebt": "24882", "shortTermDebt": "615236", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "487338144", "totalCurrentAssets": "835967", "totalShareholderEquity": "-833170", "totalCurrentLiabilities": "1784974", "propertyPlantEquipmentNet": "129273", "cashAndShortTermInvestments": "410532" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }