{ "ticker": { "uuid": "109214f7-428e-4c03-be34-e28610c14d71", "symbol": "LRMR", "name": "Larimar Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/109214f7-428e-4c03-be34-e28610c14d71/", "api_url": "https://sharemaestro.com/factors/api/tickers/109214f7-428e-4c03-be34-e28610c14d71/" }, "ticker_metadata": { "id": 7000, "uuid": "109214f7-428e-4c03-be34-e28610c14d71", "symbol": "LRMR", "name": "Larimar Therapeutics Inc", "asset_type": "equity", "market_cap": 362551000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Larimar Therapeutics, Inc., a clinical-stage biotechnology company, is focused on developing treatments for rare diseases. The company is headquartered in Bala Cynwyd, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "109214f7-428e-4c03-be34-e28610c14d71", "symbol": "LRMR", "name": "Larimar Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/109214f7-428e-4c03-be34-e28610c14d71/", "api_url": "https://sharemaestro.com/factors/api/tickers/109214f7-428e-4c03-be34-e28610c14d71/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.46, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 3.17, "market_cap": 270029422.11, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.0504, "piotroski_f_score": 1, "momentum_12_1": 0.4813, "volatility_252d": 1.0108 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:46.182108+00:00", "batch_id": "" }, "size": { "price_close": 3.17, "market_cap": 270029422.11, "market_cap_usd": 270029422.11, "enterprise_value": 93174422.11, "shares_outstanding": 85182783, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.7087, "ptbv_ratio": 1.7087, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.0576, "ev_ebitda": null, "ev_ebit": -0.546, "ev_sales": null, "ev_fcf": -0.71, "earnings_yield": null, "fcf_yield": -1.4085, "price_to_sales": null, "price_to_book": 1.7087, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.0504, "roa": -0.7961, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7905, "accruals_ratio": -0.1666, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.4645, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0017, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3194, "net_debt_to_ebitda": 1.038, "debt_to_assets": 0.0051, "interest_coverage": null, "current_ratio": 4.2921, "quick_ratio": 4.2921, "net_debt": -176855000, "local_beta": -0.0015, "volatility_252d": 1.0108, "volatility_60d": 2.4094, "max_drawdown_12m": -0.4171, "risk_adjusted_momentum": 0.4762 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6184, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2015, "price_return_3m": -0.3927, "price_return_6m": -0.1432, "price_return_9m": -0.1954, "price_return_12m": 0.1828, "price_return_12m_ex1m": 0.4813, "momentum_6m": -0.1432, "momentum_12m": 0.1828, "momentum_12_1": 0.4813, "distance_from_52w_high": -0.403, "distance_from_52w_low": 0.2239, "relative_strength": 0.0249 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -350000, "ebit_ttm": -170639000, "ebitda_ttm": -170377000, "net_income_ttm": -166005000, "eps_diluted_ttm": -1.9488, "operating_cash_flow_ttm": -131275000, "capital_expenditure_ttm": 42000, "fcf_ttm": -131233000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 177913000, "total_current_assets": 204977000, "total_current_liabilities": 47757000, "net_ppe": null, "total_assets": 208511000, "total_debt": 1058000, "total_equity": 158033000, "net_working_capital": -19635000, "book_value_per_share": 1.8552, "retained_earnings": -464444000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.8552 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.465, "os_score": 0.46, "value_percentile": 0.47, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1749, "ticker_id": 7000, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:46.182108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.17, "market_cap": 270029422.11, "market_cap_usd": 270029422.11, "enterprise_value": 93174422.11, "shares_outstanding": 85182783, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.7086901, "ptbv_ratio": 1.7086901, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.05763354, "ev_ebitda": null, "ev_ebit": -0.5460324, "ev_sales": null, "ev_fcf": -0.70999232, "earnings_yield": null, "fcf_yield": -1.40846594, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.05044516, "roa": -0.79614505, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.79053643, "accruals_ratio": -0.16656196, "sbc_to_revenue": null, "debt_to_equity": 0.3194143, "net_debt_to_ebitda": 1.03802156, "debt_to_assets": 0.00507407, "interest_coverage": null, "current_ratio": 4.29208284, "quick_ratio": 4.29208284, "net_debt": -176855000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.61836307, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.464499, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20151134, "price_return_3m": -0.39272031, "price_return_6m": -0.14324324, "price_return_9m": -0.19543147, "price_return_12m": 0.18283582, "price_return_12m_ex1m": 0.48134328, "distance_from_52w_high": -0.40301318, "distance_from_52w_low": 0.22393822, "relative_strength": 0.02489477, "local_beta": -0.0015, "volatility_252d": 1.010789, "volatility_60d": 2.409394, "max_drawdown_12m": -0.41707556, "revenue_ttm": 0, "gross_profit_ttm": -350000, "ebit_ttm": -170639000, "ebitda_ttm": -170377000, "net_income_ttm": -166005000, "eps_diluted_ttm": -1.9488093, "operating_cash_flow_ttm": -131275000, "capital_expenditure_ttm": 42000, "fcf_ttm": -131233000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 177913000, "total_current_assets": 204977000, "total_current_liabilities": 47757000, "net_ppe": null, "total_assets": 208511000, "total_debt": 1058000, "total_equity": 158033000, "net_working_capital": -19635000, "book_value_per_share": 1.85522232, "retained_earnings": -464444000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.85522232, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.17, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.46, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0504, "momentum_12_1": 0.4813, "complete_fields": { "id": 1749, "ticker_id": 7000, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:46.182108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.17, "market_cap": 270029422.11, "market_cap_usd": 270029422.11, "enterprise_value": 93174422.11, "shares_outstanding": 85182783, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.7086901, "ptbv_ratio": 1.7086901, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -2.05763354, "ev_ebitda": null, "ev_ebit": -0.5460324, "ev_sales": null, "ev_fcf": -0.70999232, "earnings_yield": null, "fcf_yield": -1.40846594, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.05044516, "roa": -0.79614505, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.79053643, "accruals_ratio": -0.16656196, "sbc_to_revenue": null, "debt_to_equity": 0.3194143, "net_debt_to_ebitda": 1.03802156, "debt_to_assets": 0.00507407, "interest_coverage": null, "current_ratio": 4.29208284, "quick_ratio": 4.29208284, "net_debt": -176855000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.61836307, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.464499, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20151134, "price_return_3m": -0.39272031, "price_return_6m": -0.14324324, "price_return_9m": -0.19543147, "price_return_12m": 0.18283582, "price_return_12m_ex1m": 0.48134328, "distance_from_52w_high": -0.40301318, "distance_from_52w_low": 0.22393822, "relative_strength": 0.02489477, "local_beta": -0.0015, "volatility_252d": 1.010789, "volatility_60d": 2.409394, "max_drawdown_12m": -0.41707556, "revenue_ttm": 0, "gross_profit_ttm": -350000, "ebit_ttm": -170639000, "ebitda_ttm": -170377000, "net_income_ttm": -166005000, "eps_diluted_ttm": -1.9488093, "operating_cash_flow_ttm": -131275000, "capital_expenditure_ttm": 42000, "fcf_ttm": -131233000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 177913000, "total_current_assets": 204977000, "total_current_liabilities": 47757000, "net_ppe": null, "total_assets": 208511000, "total_debt": 1058000, "total_equity": 158033000, "net_working_capital": -19635000, "book_value_per_share": 1.85522232, "retained_earnings": -464444000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.85522232, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 350000, "gross_profit": -350000, "ebit": -172497000, "ebitda": -172147000, "pretax_income": -165673000, "tax_provision": null, "net_income": -165673000, "net_income_to_common": -165673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85412000, "total_current_assets": 142022000, "total_assets": 145842000, "short_term_debt": 1105000, "long_term_debt": null, "total_debt": 1105000, "total_liabilities": 67757000, "total_equity": 78085000, "shares_outstanding": 72947927, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -113201000, "capital_expenditure": 91000, "free_cash_flow": -113110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114353, "ticker_id": 7000, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-172497000", "ebitda": "-172147000", "netIncome": "-165673000", "grossProfit": "-350000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "350000", "interestIncome": "None", "incomeBeforeTax": "-165673000", "interestExpense": "None", "operatingIncome": "-172497000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "172497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000", "sellingGeneralAndAdministrative": "18273000", "netIncomeFromContinuingOperations": "-165673000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "145842000", "longTermDebt": "None", "shortTermDebt": "1105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-434831000", "totalLiabilities": "67757000", "otherCurrentAssets": "4423000", "totalCurrentAssets": "142022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51440000", "currentNetReceivables": "747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3820000", "currentAccountsPayable": "5216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4067000", "totalShareholderEquity": "78085000", "capitalLeaseObligations": "4067000", "otherCurrentLiabilities": "58474000", "totalCurrentLiabilities": "64795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2962000", "cashAndShortTermInvestments": "85412000", "commonStockSharesOutstanding": "72947927", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-113201000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65086000", "cashflowFromInvestment": "100309000", "stockBasedCompensation": "7004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 350000, "gross_profit": -350000, "research_and_development": 154224000, "selling_general_admin": 18273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -172497000, "depreciation_amortisation": 350000, "ebitda": -172147000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -165673000, "tax_provision": null, "effective_tax_rate": null, "net_income": -165673000, "net_income_continuing_ops": -165673000, "net_income_to_common": -165673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85412000, "short_term_investments": 51440000, "net_receivables": 747000, "inventory": null, "other_current_assets": null, "total_current_assets": 142022000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3820000, "total_assets": 145842000, "short_term_debt": 1105000, "accounts_payable": 5216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2962000, "total_liabilities": 67757000, "total_debt": 1105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -434831000, "total_equity": 78085000, "shares_outstanding": 72947927, "operating_cash_flow": -113201000, "stock_based_compensation": 7004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65086000, "free_cash_flow": -113110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-172497000", "ebitda": "-172147000", "netIncome": "-165673000", "grossProfit": "-350000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "350000", "interestIncome": "None", "incomeBeforeTax": "-165673000", "interestExpense": "None", "operatingIncome": "-172497000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "172497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154224000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350000", "sellingGeneralAndAdministrative": "18273000", "netIncomeFromContinuingOperations": "-165673000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "145842000", "longTermDebt": "None", "shortTermDebt": "1105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-434831000", "totalLiabilities": "67757000", "otherCurrentAssets": "4423000", "totalCurrentAssets": "142022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51440000", "currentNetReceivables": "747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3820000", "currentAccountsPayable": "5216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4067000", "totalShareholderEquity": "78085000", "capitalLeaseObligations": "4067000", "otherCurrentLiabilities": "58474000", "totalCurrentLiabilities": "64795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2962000", "cashAndShortTermInvestments": "85412000", "commonStockSharesOutstanding": "72947927", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-113201000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65086000", "cashflowFromInvestment": "100309000", "stockBasedCompensation": "7004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 318000, "gross_profit": -318000, "ebit": -90890000, "ebitda": -90572000, "pretax_income": -80604000, "tax_provision": null, "net_income": -80604000, "net_income_to_common": -80604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33218000, "total_current_assets": 195304000, "total_assets": 200225000, "short_term_debt": 1060000, "long_term_debt": null, "total_debt": 1060000, "total_liabilities": 28413000, "total_equity": 171812000, "shares_outstanding": 61256084, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70760000, "capital_expenditure": 515000, "free_cash_flow": -70245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114358, "ticker_id": 7000, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90890000", "ebitda": "-90572000", "netIncome": "-80604000", "grossProfit": "-318000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "318000", "interestIncome": "None", "incomeBeforeTax": "-80604000", "interestExpense": "None", "operatingIncome": "-90890000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "90890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000", "sellingGeneralAndAdministrative": "17612000", "netIncomeFromContinuingOperations": "-80604000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "200225000", "longTermDebt": "None", "shortTermDebt": "1060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269158000", "totalLiabilities": "28413000", "otherCurrentAssets": "10796000", "totalCurrentAssets": "195304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "150236000", "currentNetReceivables": "1054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4921000", "currentAccountsPayable": "2424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5117000", "totalShareholderEquity": "171812000", "capitalLeaseObligations": "5117000", "otherCurrentLiabilities": "20872000", "totalCurrentLiabilities": "24356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4057000", "cashAndShortTermInvestments": "33218000", "commonStockSharesOutstanding": "61256084", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70760000", "capitalExpenditures": "515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161883000", "cashflowFromInvestment": "-85387000", "stockBasedCompensation": "8796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 318000, "gross_profit": -318000, "research_and_development": 73278000, "selling_general_admin": 17612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90890000, "depreciation_amortisation": 318000, "ebitda": -90572000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -80604000, "tax_provision": null, "effective_tax_rate": null, "net_income": -80604000, "net_income_continuing_ops": -80604000, "net_income_to_common": -80604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33218000, "short_term_investments": 150236000, "net_receivables": 1054000, "inventory": null, "other_current_assets": null, "total_current_assets": 195304000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4921000, "total_assets": 200225000, "short_term_debt": 1060000, "accounts_payable": 2424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24356000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4057000, "total_liabilities": 28413000, "total_debt": 1060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269158000, "total_equity": 171812000, "shares_outstanding": 61256084, "operating_cash_flow": -70760000, "stock_based_compensation": 8796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161883000, "free_cash_flow": -70245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90890000", "ebitda": "-90572000", "netIncome": "-80604000", "grossProfit": "-318000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "318000", "interestIncome": "None", "incomeBeforeTax": "-80604000", "interestExpense": "None", "operatingIncome": "-90890000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "90890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000", "sellingGeneralAndAdministrative": "17612000", "netIncomeFromContinuingOperations": "-80604000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "200225000", "longTermDebt": "None", "shortTermDebt": "1060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269158000", "totalLiabilities": "28413000", "otherCurrentAssets": "10796000", "totalCurrentAssets": "195304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "150236000", "currentNetReceivables": "1054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4921000", "currentAccountsPayable": "2424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5117000", "totalShareholderEquity": "171812000", "capitalLeaseObligations": "5117000", "otherCurrentLiabilities": "20872000", "totalCurrentLiabilities": "24356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4057000", "cashAndShortTermInvestments": "33218000", "commonStockSharesOutstanding": "61256084", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70760000", "capitalExpenditures": "515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161883000", "cashflowFromInvestment": "-85387000", "stockBasedCompensation": "8796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 311000, "gross_profit": -311000, "ebit": -41758000, "ebitda": -41447000, "pretax_income": -36949000, "tax_provision": null, "net_income": -36949000, "net_income_to_common": -36949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26749000, "total_current_assets": 90175000, "total_assets": 95935000, "short_term_debt": 837000, "long_term_debt": null, "total_debt": 837000, "total_liabilities": 14215000, "total_equity": 81720000, "shares_outstanding": 43901241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33459000, "capital_expenditure": 163999, "free_cash_flow": -33295001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114363, "ticker_id": 7000, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41758000", "ebitda": "-41447000", "netIncome": "-36949000", "grossProfit": "-311000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "311000", "interestIncome": "None", "incomeBeforeTax": "-36949000", "interestExpense": "None", "operatingIncome": "-41758000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "14088000", "netIncomeFromContinuingOperations": "-36949000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "95935000", "longTermDebt": "None", "shortTermDebt": "837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188554000", "totalLiabilities": "14215000", "otherCurrentAssets": "3385000", "totalCurrentAssets": "90175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60041000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5760000", "currentAccountsPayable": "1283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5546000", "totalShareholderEquity": "81720000", "capitalLeaseObligations": "5546000", "otherCurrentLiabilities": "7386000", "totalCurrentLiabilities": "9506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4709000", "cashAndShortTermInvestments": "26749000", "commonStockSharesOutstanding": "43901241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33459000", "capitalExpenditures": "163999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000", "cashflowFromInvestment": "33353000", "stockBasedCompensation": "7615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 311000, "gross_profit": -311000, "research_and_development": 27670000, "selling_general_admin": 14088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41758000, "depreciation_amortisation": 311000, "ebitda": -41447000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36949000, "tax_provision": null, "effective_tax_rate": null, "net_income": -36949000, "net_income_continuing_ops": -36949000, "net_income_to_common": -36949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26749000, "short_term_investments": 60041000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90175000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5760000, "total_assets": 95935000, "short_term_debt": 837000, "accounts_payable": 1283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9506000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4709000, "total_liabilities": 14215000, "total_debt": 837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188554000, "total_equity": 81720000, "shares_outstanding": 43901241, "operating_cash_flow": -33459000, "stock_based_compensation": 7615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30000, "free_cash_flow": -33295001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41758000", "ebitda": "-41447000", "netIncome": "-36949000", "grossProfit": "-311000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "311000", "interestIncome": "None", "incomeBeforeTax": "-36949000", "interestExpense": "None", "operatingIncome": "-41758000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000", "sellingGeneralAndAdministrative": "14088000", "netIncomeFromContinuingOperations": "-36949000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "95935000", "longTermDebt": "None", "shortTermDebt": "837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188554000", "totalLiabilities": "14215000", "otherCurrentAssets": "3385000", "totalCurrentAssets": "90175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60041000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5760000", "currentAccountsPayable": "1283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5546000", "totalShareholderEquity": "81720000", "capitalLeaseObligations": "5546000", "otherCurrentLiabilities": "7386000", "totalCurrentLiabilities": "9506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4709000", "cashAndShortTermInvestments": "26749000", "commonStockSharesOutstanding": "43901241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33459000", "capitalExpenditures": "163999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000", "cashflowFromInvestment": "33353000", "stockBasedCompensation": "7615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 272000, "gross_profit": -272000, "ebit": -36526000, "ebitda": -36208000, "pretax_income": -35355000, "tax_provision": -1171000, "net_income": -34184000, "net_income_to_common": -34184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26825000, "total_current_assets": 120739000, "total_assets": 126405000, "short_term_debt": 611000, "long_term_debt": null, "total_debt": 611000, "total_liabilities": 15502000, "total_equity": 110903000, "shares_outstanding": 25761394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27569000, "capital_expenditure": 100000, "free_cash_flow": -27469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114368, "ticker_id": 7000, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36526000", "ebitda": "-36208000", "netIncome": "-34184000", "grossProfit": "-272000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "272000", "interestIncome": "None", "incomeBeforeTax": "-35355000", "interestExpense": "318000", "operatingIncome": "-36526000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1171000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24250000", "otherNonOperatingIncome": "1171000", "costofGoodsAndServicesSold": "272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000", "sellingGeneralAndAdministrative": "12276000", "netIncomeFromContinuingOperations": "-35355000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "126405000", "longTermDebt": "None", "shortTermDebt": "611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151605000", "totalLiabilities": "15502000", "otherCurrentAssets": "2311000", "totalCurrentAssets": "120739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "91603000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5666000", "currentAccountsPayable": "1686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "831000", "shortLongTermDebtTotal": "5408000", "totalShareholderEquity": "110903000", "capitalLeaseObligations": "5408000", "otherCurrentLiabilities": "8408000", "totalCurrentLiabilities": "10705000", "otherNonCurrentLiabilities": "4797000", "totalNonCurrentLiabilities": "4797000", "cashAndShortTermInvestments": "26825000", "commonStockSharesOutstanding": "25761394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27569000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75257000", "cashflowFromInvestment": "-90960000", "stockBasedCompensation": "6619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43272000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 272000, "gross_profit": -272000, "research_and_development": 24250000, "selling_general_admin": 12276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36526000, "depreciation_amortisation": 318000, "ebitda": -36208000, "interest_expense": 318000, "interest_income": null, "other_non_operating": null, "pretax_income": -35355000, "tax_provision": -1171000, "effective_tax_rate": null, "net_income": -34184000, "net_income_continuing_ops": -35355000, "net_income_to_common": -34184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26825000, "short_term_investments": 91603000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 120739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5666000, "total_assets": 126405000, "short_term_debt": 611000, "accounts_payable": 1686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10705000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4797000, "total_liabilities": 15502000, "total_debt": 611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151605000, "total_equity": 110903000, "shares_outstanding": 25761394, "operating_cash_flow": -27569000, "stock_based_compensation": 6619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75257000, "free_cash_flow": -27469000, "net_change_in_cash": -43272000 }, "raw_data": { "income": { "ebit": "-36526000", "ebitda": "-36208000", "netIncome": "-34184000", "grossProfit": "-272000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "272000", "interestIncome": "None", "incomeBeforeTax": "-35355000", "interestExpense": "318000", "operatingIncome": "-36526000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1171000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24250000", "otherNonOperatingIncome": "1171000", "costofGoodsAndServicesSold": "272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000", "sellingGeneralAndAdministrative": "12276000", "netIncomeFromContinuingOperations": "-35355000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "126405000", "longTermDebt": "None", "shortTermDebt": "611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151605000", "totalLiabilities": "15502000", "otherCurrentAssets": "2311000", "totalCurrentAssets": "120739000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "91603000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5666000", "currentAccountsPayable": "1686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "831000", "shortLongTermDebtTotal": "5408000", "totalShareholderEquity": "110903000", "capitalLeaseObligations": "5408000", "otherCurrentLiabilities": "8408000", "totalCurrentLiabilities": "10705000", "otherNonCurrentLiabilities": "4797000", "totalNonCurrentLiabilities": "4797000", "cashAndShortTermInvestments": "26825000", "commonStockSharesOutstanding": "25761394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27569000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75257000", "cashflowFromInvestment": "-90960000", "stockBasedCompensation": "6619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43272000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 326000, "gross_profit": -326000, "ebit": -50465000, "ebitda": -50139000, "pretax_income": -50636000, "tax_provision": -326000, "net_income": -50310000, "net_income_to_common": -50310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70097000, "total_current_assets": 72204000, "total_assets": 78667000, "short_term_debt": 594000, "long_term_debt": null, "total_debt": 594000, "total_liabilities": 14254000, "total_equity": 64413000, "shares_outstanding": 17164284, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42105000, "capital_expenditure": 333000, "free_cash_flow": -41772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114373, "ticker_id": 7000, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50465000", "ebitda": "-50139000", "netIncome": "-50310000", "grossProfit": "-326000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "326000", "interestIncome": "None", "incomeBeforeTax": "-50636000", "interestExpense": "326000", "operatingIncome": "-50465000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-326000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000", "sellingGeneralAndAdministrative": "12069000", "netIncomeFromContinuingOperations": "-50636000" }, "balance": { "goodwill": "None", "inventory": "-208000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "78667000", "longTermDebt": "None", "shortTermDebt": "594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116250000", "totalLiabilities": "14254000", "otherCurrentAssets": "1899000", "totalCurrentAssets": "72204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6463000", "currentAccountsPayable": "1660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4455000", "shortLongTermDebtTotal": "6002000", "totalShareholderEquity": "64413000", "capitalLeaseObligations": "6002000", "otherCurrentLiabilities": "6592000", "totalCurrentLiabilities": "8846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5408000", "cashAndShortTermInvestments": "70097000", "commonStockSharesOutstanding": "17164284", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42105000", "capitalExpenditures": "333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19885000", "cashflowFromInvestment": "24169000", "stockBasedCompensation": "5473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 326000, "gross_profit": -326000, "research_and_development": 38396000, "selling_general_admin": 12069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50465000, "depreciation_amortisation": 326000, "ebitda": -50139000, "interest_expense": 326000, "interest_income": null, "other_non_operating": null, "pretax_income": -50636000, "tax_provision": -326000, "effective_tax_rate": null, "net_income": -50310000, "net_income_continuing_ops": -50636000, "net_income_to_common": -50310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70097000, "short_term_investments": 0, "net_receivables": 208000, "inventory": -208000, "other_current_assets": null, "total_current_assets": 72204000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6463000, "total_assets": 78667000, "short_term_debt": 594000, "accounts_payable": 1660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8846000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5408000, "total_liabilities": 14254000, "total_debt": 594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116250000, "total_equity": 64413000, "shares_outstanding": 17164284, "operating_cash_flow": -42105000, "stock_based_compensation": 5473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19885000, "free_cash_flow": -41772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50465000", "ebitda": "-50139000", "netIncome": "-50310000", "grossProfit": "-326000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "326000", "interestIncome": "None", "incomeBeforeTax": "-50636000", "interestExpense": "326000", "operatingIncome": "-50465000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-326000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326000", "sellingGeneralAndAdministrative": "12069000", "netIncomeFromContinuingOperations": "-50636000" }, "balance": { "goodwill": "None", "inventory": "-208000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "78667000", "longTermDebt": "None", "shortTermDebt": "594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116250000", "totalLiabilities": "14254000", "otherCurrentAssets": "1899000", "totalCurrentAssets": "72204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6463000", "currentAccountsPayable": "1660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4455000", "shortLongTermDebtTotal": "6002000", "totalShareholderEquity": "64413000", "capitalLeaseObligations": "6002000", "otherCurrentLiabilities": "6592000", "totalCurrentLiabilities": "8846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5408000", "cashAndShortTermInvestments": "70097000", "commonStockSharesOutstanding": "17164284", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42105000", "capitalExpenditures": "333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19885000", "cashflowFromInvestment": "24169000", "stockBasedCompensation": "5473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 155000, "gross_profit": -155000, "ebit": -42804000, "ebitda": -42649000, "pretax_income": -42482000, "tax_provision": -155000, "net_income": -42327000, "net_income_to_common": -42327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68148000, "total_current_assets": 97952000, "total_assets": 104686000, "short_term_debt": 515000, "long_term_debt": null, "total_debt": 515000, "total_liabilities": 14994000, "total_equity": 89692000, "shares_outstanding": 11883155, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42199000, "capital_expenditure": 62000, "free_cash_flow": -42137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114378, "ticker_id": 7000, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42804000", "ebitda": "-42649000", "netIncome": "-42327000", "grossProfit": "-155000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "155000", "interestIncome": "None", "incomeBeforeTax": "-42482000", "interestExpense": "0", "operatingIncome": "-42804000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-155000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31407000", "otherNonOperatingIncome": "322000", "costofGoodsAndServicesSold": "155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000", "sellingGeneralAndAdministrative": "11397000", "netIncomeFromContinuingOperations": "-42482000" }, "balance": { "goodwill": "None", "inventory": "-32000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "104686000", "longTermDebt": "None", "shortTermDebt": "515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65614000", "totalLiabilities": "14994000", "otherCurrentAssets": "5282000", "totalCurrentAssets": "97952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24490000", "currentNetReceivables": "32000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6734000", "currentAccountsPayable": "2634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4976000", "shortLongTermDebtTotal": "6517000", "totalShareholderEquity": "89692000", "capitalLeaseObligations": "6517000", "otherCurrentLiabilities": "5843000", "totalCurrentLiabilities": "8992000", "otherNonCurrentLiabilities": "6002000", "totalNonCurrentLiabilities": "6002000", "cashAndShortTermInvestments": "68148000", "commonStockSharesOutstanding": "11883155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42199000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93587000", "cashflowFromInvestment": "17090000", "stockBasedCompensation": "2161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68478000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 155000, "gross_profit": -155000, "research_and_development": 31407000, "selling_general_admin": 11397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42804000, "depreciation_amortisation": 155000, "ebitda": -42649000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -42482000, "tax_provision": -155000, "effective_tax_rate": null, "net_income": -42327000, "net_income_continuing_ops": -42482000, "net_income_to_common": -42327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68148000, "short_term_investments": 24490000, "net_receivables": 32000, "inventory": -32000, "other_current_assets": null, "total_current_assets": 97952000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6734000, "total_assets": 104686000, "short_term_debt": 515000, "accounts_payable": 2634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8992000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6002000, "total_liabilities": 14994000, "total_debt": 515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65614000, "total_equity": 89692000, "shares_outstanding": 11883155, "operating_cash_flow": -42199000, "stock_based_compensation": 2161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93587000, "free_cash_flow": -42137000, "net_change_in_cash": 68478000 }, "raw_data": { "income": { "ebit": "-42804000", "ebitda": "-42649000", "netIncome": "-42327000", "grossProfit": "-155000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "155000", "interestIncome": "None", "incomeBeforeTax": "-42482000", "interestExpense": "0", "operatingIncome": "-42804000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-155000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31407000", "otherNonOperatingIncome": "322000", "costofGoodsAndServicesSold": "155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000", "sellingGeneralAndAdministrative": "11397000", "netIncomeFromContinuingOperations": "-42482000" }, "balance": { "goodwill": "None", "inventory": "-32000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "104686000", "longTermDebt": "None", "shortTermDebt": "515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65614000", "totalLiabilities": "14994000", "otherCurrentAssets": "5282000", "totalCurrentAssets": "97952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24490000", "currentNetReceivables": "32000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6734000", "currentAccountsPayable": "2634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4976000", "shortLongTermDebtTotal": "6517000", "totalShareholderEquity": "89692000", "capitalLeaseObligations": "6517000", "otherCurrentLiabilities": "5843000", "totalCurrentLiabilities": "8992000", "otherNonCurrentLiabilities": "6002000", "totalNonCurrentLiabilities": "6002000", "cashAndShortTermInvestments": "68148000", "commonStockSharesOutstanding": "11883155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42199000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93587000", "cashflowFromInvestment": "17090000", "stockBasedCompensation": "2161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68478000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 78000, "gross_profit": -78000, "ebit": -23214000, "ebitda": -23136000, "pretax_income": -23132000, "tax_provision": -93860, "net_income": -23132000, "net_income_to_common": -23132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1009000, "total_current_assets": 4750000, "total_assets": 5201000, "short_term_debt": 97000, "long_term_debt": 8464000, "total_debt": 8561000, "total_liabilities": 5895000, "total_equity": -694000, "shares_outstanding": 3114670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22699000, "capital_expenditure": 83000, "free_cash_flow": -22616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114383, "ticker_id": 7000, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23214000", "ebitda": "-23136000", "netIncome": "-23132000", "grossProfit": "-78000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "78000", "interestIncome": "248000", "incomeBeforeTax": "-23132000", "interestExpense": "1766000", "operatingIncome": "-23214000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-93860", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "2424000", "netIncomeFromContinuingOperations": "-23132000" }, "balance": { "goodwill": "None", "inventory": "3164000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5201000", "longTermDebt": "8464000", "shortTermDebt": "97000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23132000", "totalLiabilities": "5895000", "otherCurrentAssets": "419000", "totalCurrentAssets": "4750000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43050000", "currentNetReceivables": "158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451000", "currentAccountsPayable": "3539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "361000", "shortLongTermDebtTotal": "8561000", "totalShareholderEquity": "-694000", "capitalLeaseObligations": "97000", "otherCurrentLiabilities": "2259000", "totalCurrentLiabilities": "5895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14920000", "cashAndShortTermInvestments": "1009000", "commonStockSharesOutstanding": "3114670", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1288000", "operatingCashflow": "-22699000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19395000", "cashflowFromInvestment": "-83000", "stockBasedCompensation": "129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 78000, "gross_profit": -78000, "research_and_development": 20790000, "selling_general_admin": 2424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23214000, "depreciation_amortisation": 78000, "ebitda": -23136000, "interest_expense": 1766000, "interest_income": null, "other_non_operating": null, "pretax_income": -23132000, "tax_provision": -93860, "effective_tax_rate": null, "net_income": -23132000, "net_income_continuing_ops": -23132000, "net_income_to_common": -23132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1009000, "short_term_investments": 43050000, "net_receivables": 158000, "inventory": 3164000, "other_current_assets": null, "total_current_assets": 4750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 451000, "total_assets": 5201000, "short_term_debt": 97000, "accounts_payable": 3539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5895000, "long_term_debt": 8464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14920000, "total_liabilities": 5895000, "total_debt": 8561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23132000, "total_equity": -694000, "shares_outstanding": 3114670, "operating_cash_flow": -22699000, "stock_based_compensation": 129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19395000, "free_cash_flow": -22616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23214000", "ebitda": "-23136000", "netIncome": "-23132000", "grossProfit": "-78000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "78000", "interestIncome": "248000", "incomeBeforeTax": "-23132000", "interestExpense": "1766000", "operatingIncome": "-23214000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-93860", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "2424000", "netIncomeFromContinuingOperations": "-23132000" }, "balance": { "goodwill": "None", "inventory": "3164000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "5201000", "longTermDebt": "8464000", "shortTermDebt": "97000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23132000", "totalLiabilities": "5895000", "otherCurrentAssets": "419000", "totalCurrentAssets": "4750000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43050000", "currentNetReceivables": "158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451000", "currentAccountsPayable": "3539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "361000", "shortLongTermDebtTotal": "8561000", "totalShareholderEquity": "-694000", "capitalLeaseObligations": "97000", "otherCurrentLiabilities": "2259000", "totalCurrentLiabilities": "5895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14920000", "cashAndShortTermInvestments": "1009000", "commonStockSharesOutstanding": "3114670", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1288000", "operatingCashflow": "-22699000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19395000", "cashflowFromInvestment": "-83000", "stockBasedCompensation": "129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 261000, "gross_profit": -261000, "ebit": -61070000, "ebitda": -60809000, "pretax_income": -62968000, "tax_provision": -1600000, "net_income": -61368000, "net_income_to_common": -61368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49331000, "total_current_assets": 121330000, "total_assets": 121762000, "short_term_debt": 5455000, "long_term_debt": 15185000, "total_debt": 20640000, "total_liabilities": 28491000, "total_equity": 93271000, "shares_outstanding": 2685726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51487000, "capital_expenditure": 108000, "free_cash_flow": -51379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114388, "ticker_id": 7000, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61070000", "ebitda": "-60809000", "netIncome": "-61368000", "grossProfit": "-261000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "261000", "interestIncome": "246000", "incomeBeforeTax": "-62968000", "interestExpense": "246000", "operatingIncome": "-62722000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "62461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000", "sellingGeneralAndAdministrative": "1517000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "121762000", "longTermDebt": "15185000", "shortTermDebt": "5455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-350945000", "totalLiabilities": "28491000", "otherCurrentAssets": "2167000", "totalCurrentAssets": "121330000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68735000", "currentNetReceivables": "1536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432000", "currentAccountsPayable": "909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "269000", "shortLongTermDebtTotal": "20640000", "totalShareholderEquity": "93271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6942000", "totalCurrentLiabilities": "13306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15185000", "cashAndShortTermInvestments": "49331000", "commonStockSharesOutstanding": "2685726", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51487000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66908000", "cashflowFromInvestment": "-6867000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 261000, "gross_profit": -261000, "research_and_development": 49529000, "selling_general_admin": 1517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61070000, "depreciation_amortisation": 261000, "ebitda": -60809000, "interest_expense": 246000, "interest_income": null, "other_non_operating": null, "pretax_income": -62968000, "tax_provision": -1600000, "effective_tax_rate": null, "net_income": -61368000, "net_income_continuing_ops": null, "net_income_to_common": -61368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49331000, "short_term_investments": 68735000, "net_receivables": 1536000, "inventory": null, "other_current_assets": null, "total_current_assets": 121330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 432000, "total_assets": 121762000, "short_term_debt": 5455000, "accounts_payable": 909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13306000, "long_term_debt": 15185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15185000, "total_liabilities": 28491000, "total_debt": 20640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -350945000, "total_equity": 93271000, "shares_outstanding": 2685726, "operating_cash_flow": -51487000, "stock_based_compensation": 173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66908000, "free_cash_flow": -51379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61070000", "ebitda": "-60809000", "netIncome": "-61368000", "grossProfit": "-261000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "261000", "interestIncome": "246000", "incomeBeforeTax": "-62968000", "interestExpense": "246000", "operatingIncome": "-62722000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "62461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261000", "sellingGeneralAndAdministrative": "1517000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "121762000", "longTermDebt": "15185000", "shortTermDebt": "5455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-350945000", "totalLiabilities": "28491000", "otherCurrentAssets": "2167000", "totalCurrentAssets": "121330000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "68735000", "currentNetReceivables": "1536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432000", "currentAccountsPayable": "909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "269000", "shortLongTermDebtTotal": "20640000", "totalShareholderEquity": "93271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6942000", "totalCurrentLiabilities": "13306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15185000", "cashAndShortTermInvestments": "49331000", "commonStockSharesOutstanding": "2685726", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61368000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51487000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66908000", "cashflowFromInvestment": "-6867000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "67220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -31117000, "ebitda": -31117000, "pretax_income": -29613000, "tax_provision": null, "net_income": -29613000, "net_income_to_common": -29613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177913000, "total_current_assets": 204977000, "total_assets": 208511000, "short_term_debt": 1058000, "long_term_debt": null, "total_debt": 1058000, "total_liabilities": 50478000, "total_equity": 158033000, "shares_outstanding": 85182783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44614000, "capital_expenditure": 0, "free_cash_flow": -44614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114351, "ticker_id": 7000, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-31117000", "netIncome": "-29613000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-29613000", "interestExpense": "None", "operatingIncome": "-31117000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6086000", "netIncomeFromContinuingOperations": "-29613000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "208511000", "longTermDebt": "None", "shortTermDebt": "1058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-464444000", "totalLiabilities": "50478000", "otherCurrentAssets": "4592000", "totalCurrentAssets": "204977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22472000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3534000", "currentAccountsPayable": "8576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3779000", "totalShareholderEquity": "158033000", "capitalLeaseObligations": "3779000", "otherCurrentLiabilities": "38123000", "totalCurrentLiabilities": "47757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2721000", "cashAndShortTermInvestments": "177913000", "commonStockSharesOutstanding": "85182783", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44614000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108115000", "cashflowFromInvestment": "29000000", "stockBasedCompensation": "1979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 25031000, "selling_general_admin": 6086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31117000, "depreciation_amortisation": null, "ebitda": -31117000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29613000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29613000, "net_income_continuing_ops": -29613000, "net_income_to_common": -29613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177913000, "short_term_investments": 22472000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 204977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3534000, "total_assets": 208511000, "short_term_debt": 1058000, "accounts_payable": 8576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47757000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2721000, "total_liabilities": 50478000, "total_debt": 1058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -464444000, "total_equity": 158033000, "shares_outstanding": 85182783, "operating_cash_flow": -44614000, "stock_based_compensation": 1979000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108115000, "free_cash_flow": -44614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-31117000", "netIncome": "-29613000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-29613000", "interestExpense": "None", "operatingIncome": "-31117000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25031000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6086000", "netIncomeFromContinuingOperations": "-29613000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "208511000", "longTermDebt": "None", "shortTermDebt": "1058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-464444000", "totalLiabilities": "50478000", "otherCurrentAssets": "4592000", "totalCurrentAssets": "204977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22472000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3534000", "currentAccountsPayable": "8576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3779000", "totalShareholderEquity": "158033000", "capitalLeaseObligations": "3779000", "otherCurrentLiabilities": "38123000", "totalCurrentLiabilities": "47757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2721000", "cashAndShortTermInvestments": "177913000", "commonStockSharesOutstanding": "85182783", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44614000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108115000", "cashflowFromInvestment": "29000000", "stockBasedCompensation": "1979000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 87000, "gross_profit": -87000, "ebit": -64018000, "ebitda": -63931000, "pretax_income": -62498000, "tax_provision": null, "net_income": -62498000, "net_income_to_common": -62498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85412000, "total_current_assets": 142022000, "total_assets": 145842000, "short_term_debt": 1105000, "long_term_debt": null, "total_debt": 1105000, "total_liabilities": 67757000, "total_equity": 78085000, "shares_outstanding": 85182783, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38527000, "capital_expenditure": 0, "free_cash_flow": -38527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114352, "ticker_id": 7000, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64018000", "ebitda": "-63931000", "netIncome": "-62498000", "grossProfit": "-87000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "87000", "interestIncome": "None", "incomeBeforeTax": "-62498000", "interestExpense": "None", "operatingIncome": "-64018000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "4645000", "netIncomeFromContinuingOperations": "-62498000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "145842000", "longTermDebt": "None", "shortTermDebt": "1105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-434831000", "totalLiabilities": "67757000", "otherCurrentAssets": "4423000", "totalCurrentAssets": "142022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51440000", "currentNetReceivables": "747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3820000", "currentAccountsPayable": "5216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4067000", "totalShareholderEquity": "78085000", "capitalLeaseObligations": "4067000", "otherCurrentLiabilities": "58474000", "totalCurrentLiabilities": "64795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2962000", "cashAndShortTermInvestments": "85412000", "commonStockSharesOutstanding": "85182783", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38527000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201000", "cashflowFromInvestment": "34000000", "stockBasedCompensation": "1557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 87000, "gross_profit": -87000, "research_and_development": 59373000, "selling_general_admin": 4645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64018000, "depreciation_amortisation": 87000, "ebitda": -63931000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -62498000, "tax_provision": null, "effective_tax_rate": null, "net_income": -62498000, "net_income_continuing_ops": -62498000, "net_income_to_common": -62498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85412000, "short_term_investments": 51440000, "net_receivables": 747000, "inventory": null, "other_current_assets": null, "total_current_assets": 142022000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3820000, "total_assets": 145842000, "short_term_debt": 1105000, "accounts_payable": 5216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2962000, "total_liabilities": 67757000, "total_debt": 1105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -434831000, "total_equity": 78085000, "shares_outstanding": 85182783, "operating_cash_flow": -38527000, "stock_based_compensation": 1557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201000, "free_cash_flow": -38527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64018000", "ebitda": "-63931000", "netIncome": "-62498000", "grossProfit": "-87000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "87000", "interestIncome": "None", "incomeBeforeTax": "-62498000", "interestExpense": "None", "operatingIncome": "-64018000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "4645000", "netIncomeFromContinuingOperations": "-62498000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "145842000", "longTermDebt": "None", "shortTermDebt": "1105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-434831000", "totalLiabilities": "67757000", "otherCurrentAssets": "4423000", "totalCurrentAssets": "142022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51440000", "currentNetReceivables": "747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3820000", "currentAccountsPayable": "5216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4067000", "totalShareholderEquity": "78085000", "capitalLeaseObligations": "4067000", "otherCurrentLiabilities": "58474000", "totalCurrentLiabilities": "64795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2962000", "cashAndShortTermInvestments": "85412000", "commonStockSharesOutstanding": "85182783", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38527000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201000", "cashflowFromInvestment": "34000000", "stockBasedCompensation": "1557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -47712000, "ebitda": -47624000, "pretax_income": -47712000, "tax_provision": null, "net_income": -47712000, "net_income_to_common": -47712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90140000, "total_current_assets": 183223000, "total_assets": 187350000, "short_term_debt": 1151000, "long_term_debt": null, "total_debt": 1151000, "total_liabilities": 48312000, "total_equity": 139038000, "shares_outstanding": 78324767, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28753000, "capital_expenditure": 23000, "free_cash_flow": -28730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114354, "ticker_id": 7000, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47712000", "ebitda": "-47624000", "netIncome": "-47712000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-47712000", "interestExpense": "None", "operatingIncome": "-49499000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "4568000", "netIncomeFromContinuingOperations": "-47712000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "187350000", "longTermDebt": "None", "shortTermDebt": "1151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372333000", "totalLiabilities": "48312000", "otherCurrentAssets": "7788000", "totalCurrentAssets": "183223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "85295000", "currentNetReceivables": "1000999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4127000", "currentAccountsPayable": "11100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4347000", "totalShareholderEquity": "139038000", "capitalLeaseObligations": "4347000", "otherCurrentLiabilities": "32865000", "totalCurrentLiabilities": "45116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3196000", "cashAndShortTermInvestments": "90140000", "commonStockSharesOutstanding": "78324767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28753000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65287000", "cashflowFromInvestment": "33019000", "stockBasedCompensation": "1785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 44931000, "selling_general_admin": 4568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47712000, "depreciation_amortisation": 88000, "ebitda": -47624000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -47712000, "tax_provision": null, "effective_tax_rate": null, "net_income": -47712000, "net_income_continuing_ops": -47712000, "net_income_to_common": -47712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90140000, "short_term_investments": 85295000, "net_receivables": 1000999, "inventory": null, "other_current_assets": null, "total_current_assets": 183223000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4127000, "total_assets": 187350000, "short_term_debt": 1151000, "accounts_payable": 11100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45116000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3196000, "total_liabilities": 48312000, "total_debt": 1151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -372333000, "total_equity": 139038000, "shares_outstanding": 78324767, "operating_cash_flow": -28753000, "stock_based_compensation": 1785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65287000, "free_cash_flow": -28730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47712000", "ebitda": "-47624000", "netIncome": "-47712000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-47712000", "interestExpense": "None", "operatingIncome": "-49499000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "4568000", "netIncomeFromContinuingOperations": "-47712000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "187350000", "longTermDebt": "None", "shortTermDebt": "1151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372333000", "totalLiabilities": "48312000", "otherCurrentAssets": "7788000", "totalCurrentAssets": "183223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "85295000", "currentNetReceivables": "1000999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4127000", "currentAccountsPayable": "11100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4347000", "totalShareholderEquity": "139038000", "capitalLeaseObligations": "4347000", "otherCurrentLiabilities": "32865000", "totalCurrentLiabilities": "45116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3196000", "cashAndShortTermInvestments": "90140000", "commonStockSharesOutstanding": "78324767", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28753000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65287000", "cashflowFromInvestment": "33019000", "stockBasedCompensation": "1785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 87000, "gross_profit": -87000, "ebit": -27792000, "ebitda": -27705000, "pretax_income": -26182000, "tax_provision": null, "net_income": -26182000, "net_income_to_common": -26182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20587000, "total_current_assets": 145556000, "total_assets": 149988000, "short_term_debt": 1129000, "long_term_debt": null, "total_debt": 1129000, "total_liabilities": 30134000, "total_equity": 119854000, "shares_outstanding": 64027892, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19381000, "capital_expenditure": 19000, "free_cash_flow": -19362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114355, "ticker_id": 7000, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27792000", "ebitda": "-27705000", "netIncome": "-26182000", "grossProfit": "-87000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "87000", "interestIncome": "None", "incomeBeforeTax": "-26182000", "interestExpense": "None", "operatingIncome": "-27792000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "4424000", "netIncomeFromContinuingOperations": "-26182000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "149988000", "longTermDebt": "None", "shortTermDebt": "1129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324621000", "totalLiabilities": "30134000", "otherCurrentAssets": "6049000", "totalCurrentAssets": "145556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "117937000", "currentNetReceivables": "983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4432000", "currentAccountsPayable": "4169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4614000", "totalShareholderEquity": "119854000", "capitalLeaseObligations": "4614000", "otherCurrentLiabilities": "21351000", "totalCurrentLiabilities": "26649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3485000", "cashAndShortTermInvestments": "20587000", "commonStockSharesOutstanding": "64027892", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19381000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "18842000", "stockBasedCompensation": "1828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 87000, "gross_profit": -87000, "research_and_development": 23368000, "selling_general_admin": 4424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27792000, "depreciation_amortisation": 87000, "ebitda": -27705000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26182000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26182000, "net_income_continuing_ops": -26182000, "net_income_to_common": -26182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20587000, "short_term_investments": 117937000, "net_receivables": 983000, "inventory": null, "other_current_assets": null, "total_current_assets": 145556000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4432000, "total_assets": 149988000, "short_term_debt": 1129000, "accounts_payable": 4169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26649000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3485000, "total_liabilities": 30134000, "total_debt": 1129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324621000, "total_equity": 119854000, "shares_outstanding": 64027892, "operating_cash_flow": -19381000, "stock_based_compensation": 1828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -19362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27792000", "ebitda": "-27705000", "netIncome": "-26182000", "grossProfit": "-87000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "87000", "interestIncome": "None", "incomeBeforeTax": "-26182000", "interestExpense": "None", "operatingIncome": "-27792000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "4424000", "netIncomeFromContinuingOperations": "-26182000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "149988000", "longTermDebt": "None", "shortTermDebt": "1129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324621000", "totalLiabilities": "30134000", "otherCurrentAssets": "6049000", "totalCurrentAssets": "145556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "117937000", "currentNetReceivables": "983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4432000", "currentAccountsPayable": "4169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4614000", "totalShareholderEquity": "119854000", "capitalLeaseObligations": "4614000", "otherCurrentLiabilities": "21351000", "totalCurrentLiabilities": "26649000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3485000", "cashAndShortTermInvestments": "20587000", "commonStockSharesOutstanding": "64027892", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19381000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "18842000", "stockBasedCompensation": "1828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 88000, "gross_profit": -88000, "ebit": -31188000, "ebitda": -31100000, "pretax_income": -29281000, "tax_provision": null, "net_income": -29281000, "net_income_to_common": -29281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21126000, "total_current_assets": 165485000, "total_assets": 170175000, "short_term_debt": 1096000, "long_term_debt": null, "total_debt": 1096000, "total_liabilities": 25904000, "total_equity": 144271000, "shares_outstanding": 63964008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26540000, "capital_expenditure": 49000, "free_cash_flow": -26491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114356, "ticker_id": 7000, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31188000", "ebitda": "-31100000", "netIncome": "-29281000", "grossProfit": "-88000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "88000", "interestIncome": "None", "incomeBeforeTax": "-29281000", "interestExpense": "None", "operatingIncome": "-31188000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "4636000", "netIncomeFromContinuingOperations": "-29281000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "170175000", "longTermDebt": "None", "shortTermDebt": "1096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-298439000", "totalLiabilities": "25904000", "otherCurrentAssets": "6903000", "totalCurrentAssets": "165485000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "136400000", "currentNetReceivables": "1056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4690000", "currentAccountsPayable": "2274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4866000", "totalShareholderEquity": "144271000", "capitalLeaseObligations": "4866000", "otherCurrentLiabilities": "18764000", "totalCurrentLiabilities": "22134000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3770000", "cashAndShortTermInvestments": "21126000", "commonStockSharesOutstanding": "63964008", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26540000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "14448000", "stockBasedCompensation": "1834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 88000, "gross_profit": -88000, "research_and_development": 26552000, "selling_general_admin": 4636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31188000, "depreciation_amortisation": 88000, "ebitda": -31100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29281000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29281000, "net_income_continuing_ops": -29281000, "net_income_to_common": -29281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21126000, "short_term_investments": 136400000, "net_receivables": 1056000, "inventory": null, "other_current_assets": null, "total_current_assets": 165485000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4690000, "total_assets": 170175000, "short_term_debt": 1096000, "accounts_payable": 2274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22134000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3770000, "total_liabilities": 25904000, "total_debt": 1096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298439000, "total_equity": 144271000, "shares_outstanding": 63964008, "operating_cash_flow": -26540000, "stock_based_compensation": 1834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -26491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31188000", "ebitda": "-31100000", "netIncome": "-29281000", "grossProfit": "-88000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "88000", "interestIncome": "None", "incomeBeforeTax": "-29281000", "interestExpense": "None", "operatingIncome": "-31188000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "4636000", "netIncomeFromContinuingOperations": "-29281000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "170175000", "longTermDebt": "None", "shortTermDebt": "1096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-298439000", "totalLiabilities": "25904000", "otherCurrentAssets": "6903000", "totalCurrentAssets": "165485000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "136400000", "currentNetReceivables": "1056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4690000", "currentAccountsPayable": "2274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4866000", "totalShareholderEquity": "144271000", "capitalLeaseObligations": "4866000", "otherCurrentLiabilities": "18764000", "totalCurrentLiabilities": "22134000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3770000", "cashAndShortTermInvestments": "21126000", "commonStockSharesOutstanding": "63964008", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26540000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "14448000", "stockBasedCompensation": "1834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "income_statement": { "revenue": 482000, "cost_of_revenue": 241000, "gross_profit": 241000, "ebit": -31293000, "ebitda": -31216000, "pretax_income": -28824000, "tax_provision": null, "net_income": -28824000, "net_income_to_common": -28824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33218000, "total_current_assets": 195304000, "total_assets": 200225000, "short_term_debt": 1060000, "long_term_debt": null, "total_debt": 1060000, "total_liabilities": 28413000, "total_equity": 171812000, "shares_outstanding": 63810823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21815000, "capital_expenditure": 179000, "free_cash_flow": -21636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114357, "ticker_id": 7000, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31293000", "ebitda": "-31216000", "netIncome": "-28824000", "grossProfit": "241000", "depreciation": "None", "totalRevenue": "482000", "costOfRevenue": "241000", "interestIncome": "None", "incomeBeforeTax": "-28824000", "interestExpense": "None", "operatingIncome": "-31293000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "4555000", "netIncomeFromContinuingOperations": "-28824000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "200225000", "longTermDebt": "None", "shortTermDebt": "1060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269158000", "totalLiabilities": "28413000", "otherCurrentAssets": "10796000", "totalCurrentAssets": "195304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "150236000", "currentNetReceivables": "1054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4921000", "currentAccountsPayable": "2424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5117000", "totalShareholderEquity": "171812000", "capitalLeaseObligations": "5117000", "otherCurrentLiabilities": "20872000", "totalCurrentLiabilities": "24356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4057000", "cashAndShortTermInvestments": "33218000", "commonStockSharesOutstanding": "63810823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21815000", "capitalExpenditures": "179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000", "cashflowFromInvestment": "19197000", "stockBasedCompensation": "2410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 482000, "cost_of_revenue": 241000, "gross_profit": 241000, "research_and_development": 26738000, "selling_general_admin": 4555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31293000, "depreciation_amortisation": 77000, "ebitda": -31216000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28824000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28824000, "net_income_continuing_ops": -28824000, "net_income_to_common": -28824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33218000, "short_term_investments": 150236000, "net_receivables": 1054000, "inventory": null, "other_current_assets": null, "total_current_assets": 195304000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4921000, "total_assets": 200225000, "short_term_debt": 1060000, "accounts_payable": 2424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24356000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4057000, "total_liabilities": 28413000, "total_debt": 1060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269158000, "total_equity": 171812000, "shares_outstanding": 63810823, "operating_cash_flow": -21815000, "stock_based_compensation": 2410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36000, "free_cash_flow": -21636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31293000", "ebitda": "-31216000", "netIncome": "-28824000", "grossProfit": "241000", "depreciation": "None", "totalRevenue": "482000", "costOfRevenue": "241000", "interestIncome": "None", "incomeBeforeTax": "-28824000", "interestExpense": "None", "operatingIncome": "-31293000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "4555000", "netIncomeFromContinuingOperations": "-28824000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "200225000", "longTermDebt": "None", "shortTermDebt": "1060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269158000", "totalLiabilities": "28413000", "otherCurrentAssets": "10796000", "totalCurrentAssets": "195304000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "150236000", "currentNetReceivables": "1054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4921000", "currentAccountsPayable": "2424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5117000", "totalShareholderEquity": "171812000", "capitalLeaseObligations": "5117000", "otherCurrentLiabilities": "20872000", "totalCurrentLiabilities": "24356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4057000", "cashAndShortTermInvestments": "33218000", "commonStockSharesOutstanding": "63810823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21815000", "capitalExpenditures": "179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000", "cashflowFromInvestment": "19197000", "stockBasedCompensation": "2410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 74000, "gross_profit": -74000, "ebit": -18264000, "ebitda": -18190000, "pretax_income": -15499000, "tax_provision": -74000, "net_income": -15499000, "net_income_to_common": -15499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35067000, "total_current_assets": 213256000, "total_assets": 219021000, "short_term_debt": 1026000, "long_term_debt": null, "total_debt": 1026000, "total_liabilities": 20621000, "total_equity": 198400000, "shares_outstanding": 63806158, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24546000, "capital_expenditure": 62000, "free_cash_flow": -24484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114359, "ticker_id": 7000, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18264000", "ebitda": "-18190000", "netIncome": "-15499000", "grossProfit": "-74000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "74000", "interestIncome": "None", "incomeBeforeTax": "-15499000", "interestExpense": "None", "operatingIncome": "-18264000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-74000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "4345000", "netIncomeFromContinuingOperations": "-15499000" }, "balance": { "goodwill": "None", "inventory": "-943000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "219021000", "longTermDebt": "None", "shortTermDebt": "1026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-240334000", "totalLiabilities": "20621000", "otherCurrentAssets": "8606000", "totalCurrentAssets": "213256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "168640000", "currentNetReceivables": "943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5765000", "currentAccountsPayable": "1686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5362000", "totalShareholderEquity": "198400000", "capitalLeaseObligations": "5362000", "otherCurrentLiabilities": "13573000", "totalCurrentLiabilities": "16285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4336000", "cashAndShortTermInvestments": "35067000", "commonStockSharesOutstanding": "63806158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24546000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000", "cashflowFromInvestment": "27272000", "stockBasedCompensation": "1957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 74000, "gross_profit": -74000, "research_and_development": 13919000, "selling_general_admin": 4345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18264000, "depreciation_amortisation": 74000, "ebitda": -18190000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15499000, "tax_provision": -74000, "effective_tax_rate": null, "net_income": -15499000, "net_income_continuing_ops": -15499000, "net_income_to_common": -15499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35067000, "short_term_investments": 168640000, "net_receivables": 943000, "inventory": -943000, "other_current_assets": null, "total_current_assets": 213256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5765000, "total_assets": 219021000, "short_term_debt": 1026000, "accounts_payable": 1686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16285000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4336000, "total_liabilities": 20621000, "total_debt": 1026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240334000, "total_equity": 198400000, "shares_outstanding": 63806158, "operating_cash_flow": -24546000, "stock_based_compensation": 1957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30000, "free_cash_flow": -24484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18264000", "ebitda": "-18190000", "netIncome": "-15499000", "grossProfit": "-74000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "74000", "interestIncome": "None", "incomeBeforeTax": "-15499000", "interestExpense": "None", "operatingIncome": "-18264000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-74000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000", "sellingGeneralAndAdministrative": "4345000", "netIncomeFromContinuingOperations": "-15499000" }, "balance": { "goodwill": "None", "inventory": "-943000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "219021000", "longTermDebt": "None", "shortTermDebt": "1026000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-240334000", "totalLiabilities": "20621000", "otherCurrentAssets": "8606000", "totalCurrentAssets": "213256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "168640000", "currentNetReceivables": "943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5765000", "currentAccountsPayable": "1686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5362000", "totalShareholderEquity": "198400000", "capitalLeaseObligations": "5362000", "otherCurrentLiabilities": "13573000", "totalCurrentLiabilities": "16285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4336000", "cashAndShortTermInvestments": "35067000", "commonStockSharesOutstanding": "63806158", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24546000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000", "cashflowFromInvestment": "27272000", "stockBasedCompensation": "1957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 87000, "gross_profit": -87000, "ebit": -24599000, "ebitda": -24512000, "pretax_income": -21627000, "tax_provision": null, "net_income": -21627000, "net_income_to_common": -21627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32311000, "total_current_assets": 231130000, "total_assets": 237162000, "short_term_debt": 992000, "long_term_debt": null, "total_debt": 992000, "total_liabilities": 25758000, "total_equity": 211404000, "shares_outstanding": 63801792, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13988000, "capital_expenditure": 274000, "free_cash_flow": -13714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114360, "ticker_id": 7000, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24599000", "ebitda": "-24512000", "netIncome": "-21627000", "grossProfit": "-87000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "87000", "interestIncome": "None", "incomeBeforeTax": "-21627000", "interestExpense": "None", "operatingIncome": "-24599000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "4917000", "netIncomeFromContinuingOperations": "-21627000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "237162000", "longTermDebt": "None", "shortTermDebt": "992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224835000", "totalLiabilities": "25758000", "otherCurrentAssets": "4315000", "totalCurrentAssets": "231130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "193753000", "currentNetReceivables": "751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6032000", "currentAccountsPayable": "2917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5595000", "totalShareholderEquity": "211404000", "capitalLeaseObligations": "5595000", "otherCurrentLiabilities": "17246000", "totalCurrentLiabilities": "21155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4603000", "cashAndShortTermInvestments": "32311000", "commonStockSharesOutstanding": "63801792", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13988000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334000", "cashflowFromInvestment": "-63492000", "stockBasedCompensation": "2301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 87000, "gross_profit": -87000, "research_and_development": 19682000, "selling_general_admin": 4917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24599000, "depreciation_amortisation": 87000, "ebitda": -24512000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21627000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21627000, "net_income_continuing_ops": -21627000, "net_income_to_common": -21627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32311000, "short_term_investments": 193753000, "net_receivables": 751000, "inventory": null, "other_current_assets": null, "total_current_assets": 231130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6032000, "total_assets": 237162000, "short_term_debt": 992000, "accounts_payable": 2917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21155000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4603000, "total_liabilities": 25758000, "total_debt": 992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224835000, "total_equity": 211404000, "shares_outstanding": 63801792, "operating_cash_flow": -13988000, "stock_based_compensation": 2301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -334000, "free_cash_flow": -13714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24599000", "ebitda": "-24512000", "netIncome": "-21627000", "grossProfit": "-87000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "87000", "interestIncome": "None", "incomeBeforeTax": "-21627000", "interestExpense": "None", "operatingIncome": "-24599000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19682000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "4917000", "netIncomeFromContinuingOperations": "-21627000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "237162000", "longTermDebt": "None", "shortTermDebt": "992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224835000", "totalLiabilities": "25758000", "otherCurrentAssets": "4315000", "totalCurrentAssets": "231130000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "193753000", "currentNetReceivables": "751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6032000", "currentAccountsPayable": "2917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5595000", "totalShareholderEquity": "211404000", "capitalLeaseObligations": "5595000", "otherCurrentLiabilities": "17246000", "totalCurrentLiabilities": "21155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4603000", "cashAndShortTermInvestments": "32311000", "commonStockSharesOutstanding": "63801792", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13988000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334000", "cashflowFromInvestment": "-63492000", "stockBasedCompensation": "2301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 80000, "gross_profit": -80000, "ebit": -16734000, "ebitda": -16654000, "pretax_income": -14654000, "tax_provision": 36724, "net_income": -14654000, "net_income_to_common": -14654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110125000, "total_current_assets": 230953000, "total_assets": 248205000, "short_term_debt": 825000, "long_term_debt": null, "total_debt": 825000, "total_liabilities": 17361000, "total_equity": 230844000, "shares_outstanding": 53553707, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10411000, "capital_expenditure": 0, "free_cash_flow": -10411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114361, "ticker_id": 7000, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16734000", "ebitda": "-16654000", "netIncome": "-14654000", "grossProfit": "-80000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "80000", "interestIncome": "None", "incomeBeforeTax": "-14654000", "interestExpense": "None", "operatingIncome": "-16734000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "36724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "3795000", "netIncomeFromContinuingOperations": "-14654000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "248205000", "longTermDebt": "None", "shortTermDebt": "825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203208000", "totalLiabilities": "17361000", "otherCurrentAssets": "2578000", "totalCurrentAssets": "230953000", "currentLongTermDebt": "None", "longTermInvestments": "11711000", "shortTermInvestments": "117171000", "currentNetReceivables": "1079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17252000", "currentAccountsPayable": "1918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5345000", "totalShareholderEquity": "230844000", "capitalLeaseObligations": "5345000", "otherCurrentLiabilities": "10098000", "totalCurrentLiabilities": "12841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4520000", "cashAndShortTermInvestments": "110125000", "commonStockSharesOutstanding": "53553707", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10411000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162151000", "cashflowFromInvestment": "-68364000", "stockBasedCompensation": "2128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 80000, "gross_profit": -80000, "research_and_development": 12859000, "selling_general_admin": 3795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16734000, "depreciation_amortisation": 80000, "ebitda": -16654000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14654000, "tax_provision": 36724, "effective_tax_rate": null, "net_income": -14654000, "net_income_continuing_ops": -14654000, "net_income_to_common": -14654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110125000, "short_term_investments": 117171000, "net_receivables": 1079000, "inventory": null, "other_current_assets": null, "total_current_assets": 230953000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17252000, "total_assets": 248205000, "short_term_debt": 825000, "accounts_payable": 1918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12841000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4520000, "total_liabilities": 17361000, "total_debt": 825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203208000, "total_equity": 230844000, "shares_outstanding": 53553707, "operating_cash_flow": -10411000, "stock_based_compensation": 2128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 162151000, "free_cash_flow": -10411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16734000", "ebitda": "-16654000", "netIncome": "-14654000", "grossProfit": "-80000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "80000", "interestIncome": "None", "incomeBeforeTax": "-14654000", "interestExpense": "None", "operatingIncome": "-16734000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "36724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "3795000", "netIncomeFromContinuingOperations": "-14654000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "248205000", "longTermDebt": "None", "shortTermDebt": "825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203208000", "totalLiabilities": "17361000", "otherCurrentAssets": "2578000", "totalCurrentAssets": "230953000", "currentLongTermDebt": "None", "longTermInvestments": "11711000", "shortTermInvestments": "117171000", "currentNetReceivables": "1079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17252000", "currentAccountsPayable": "1918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5345000", "totalShareholderEquity": "230844000", "capitalLeaseObligations": "5345000", "otherCurrentLiabilities": "10098000", "totalCurrentLiabilities": "12841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4520000", "cashAndShortTermInvestments": "110125000", "commonStockSharesOutstanding": "53553707", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14654000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10411000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162151000", "cashflowFromInvestment": "-68364000", "stockBasedCompensation": "2128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 81000, "gross_profit": -81000, "ebit": -14162000, "ebitda": -14081000, "pretax_income": -12993000, "tax_provision": 37188, "net_income": -12993000, "net_income_to_common": -12993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26749000, "total_current_assets": 90175000, "total_assets": 95935000, "short_term_debt": 837000, "long_term_debt": null, "total_debt": 837000, "total_liabilities": 14215000, "total_equity": 81720000, "shares_outstanding": 43905903, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9343000, "capital_expenditure": 164000, "free_cash_flow": -9179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114362, "ticker_id": 7000, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14162000", "ebitda": "-14081000", "netIncome": "-12993000", "grossProfit": "-81000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "81000", "interestIncome": "None", "incomeBeforeTax": "-12993000", "interestExpense": "None", "operatingIncome": "-14162000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37188", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "3514000", "netIncomeFromContinuingOperations": "-12993000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "95935000", "longTermDebt": "None", "shortTermDebt": "837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188554000", "totalLiabilities": "14215000", "otherCurrentAssets": "3385000", "totalCurrentAssets": "90175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60041000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5760000", "currentAccountsPayable": "1283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5546000", "totalShareholderEquity": "81720000", "capitalLeaseObligations": "5546000", "otherCurrentLiabilities": "7386000", "totalCurrentLiabilities": "9506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4709000", "cashAndShortTermInvestments": "26749000", "commonStockSharesOutstanding": "43905903", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9343000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2629000", "stockBasedCompensation": "1918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 81000, "gross_profit": -81000, "research_and_development": 10567000, "selling_general_admin": 3514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14162000, "depreciation_amortisation": 81000, "ebitda": -14081000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12993000, "tax_provision": 37188, "effective_tax_rate": null, "net_income": -12993000, "net_income_continuing_ops": -12993000, "net_income_to_common": -12993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26749000, "short_term_investments": 60041000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90175000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5760000, "total_assets": 95935000, "short_term_debt": 837000, "accounts_payable": 1283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9506000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4709000, "total_liabilities": 14215000, "total_debt": 837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188554000, "total_equity": 81720000, "shares_outstanding": 43905903, "operating_cash_flow": -9343000, "stock_based_compensation": 1918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -9179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14162000", "ebitda": "-14081000", "netIncome": "-12993000", "grossProfit": "-81000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "81000", "interestIncome": "None", "incomeBeforeTax": "-12993000", "interestExpense": "None", "operatingIncome": "-14162000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37188", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "3514000", "netIncomeFromContinuingOperations": "-12993000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "95935000", "longTermDebt": "None", "shortTermDebt": "837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188554000", "totalLiabilities": "14215000", "otherCurrentAssets": "3385000", "totalCurrentAssets": "90175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60041000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5760000", "currentAccountsPayable": "1283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5546000", "totalShareholderEquity": "81720000", "capitalLeaseObligations": "5546000", "otherCurrentLiabilities": "7386000", "totalCurrentLiabilities": "9506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4709000", "cashAndShortTermInvestments": "26749000", "commonStockSharesOutstanding": "43905903", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9343000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-2629000", "stockBasedCompensation": "1918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 69000, "gross_profit": -69000, "ebit": -10339000, "ebitda": -10263000, "pretax_income": -9064000, "tax_provision": -76000, "net_income": -9064000, "net_income_to_common": -9064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38721000, "total_current_assets": 98480000, "total_assets": 103952000, "short_term_debt": 708000, "long_term_debt": null, "total_debt": 708000, "total_liabilities": 11240000, "total_equity": 92712000, "shares_outstanding": 43903738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9200000, "capital_expenditure": 0, "free_cash_flow": -9200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114364, "ticker_id": 7000, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10339000", "ebitda": "-10263000", "netIncome": "-9064000", "grossProfit": "-69000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "69000", "interestIncome": "None", "incomeBeforeTax": "-9064000", "interestExpense": "None", "operatingIncome": "-10339000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-76000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "3754000", "netIncomeFromContinuingOperations": "-9064000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "103952000", "longTermDebt": "None", "shortTermDebt": "708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175561000", "totalLiabilities": "11240000", "otherCurrentAssets": "2890000", "totalCurrentAssets": "98480000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56869000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5472000", "currentAccountsPayable": "756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5390000", "totalShareholderEquity": "92712000", "capitalLeaseObligations": "5390000", "otherCurrentLiabilities": "5094000", "totalCurrentLiabilities": "6558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4682000", "cashAndShortTermInvestments": "38721000", "commonStockSharesOutstanding": "43903738", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9200000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000", "cashflowFromInvestment": "-46430000", "stockBasedCompensation": "1821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 69000, "gross_profit": -69000, "research_and_development": 6585000, "selling_general_admin": 3754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10339000, "depreciation_amortisation": 76000, "ebitda": -10263000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9064000, "tax_provision": -76000, "effective_tax_rate": null, "net_income": -9064000, "net_income_continuing_ops": -9064000, "net_income_to_common": -9064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38721000, "short_term_investments": 56869000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98480000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5472000, "total_assets": 103952000, "short_term_debt": 708000, "accounts_payable": 756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4682000, "total_liabilities": 11240000, "total_debt": 708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175561000, "total_equity": 92712000, "shares_outstanding": 43903738, "operating_cash_flow": -9200000, "stock_based_compensation": 1821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30000, "free_cash_flow": -9200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10339000", "ebitda": "-10263000", "netIncome": "-9064000", "grossProfit": "-69000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "69000", "interestIncome": "None", "incomeBeforeTax": "-9064000", "interestExpense": "None", "operatingIncome": "-10339000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-76000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "3754000", "netIncomeFromContinuingOperations": "-9064000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "103952000", "longTermDebt": "None", "shortTermDebt": "708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-175561000", "totalLiabilities": "11240000", "otherCurrentAssets": "2890000", "totalCurrentAssets": "98480000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56869000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5472000", "currentAccountsPayable": "756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5390000", "totalShareholderEquity": "92712000", "capitalLeaseObligations": "5390000", "otherCurrentLiabilities": "5094000", "totalCurrentLiabilities": "6558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4682000", "cashAndShortTermInvestments": "38721000", "commonStockSharesOutstanding": "43903738", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9200000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000", "cashflowFromInvestment": "-46430000", "stockBasedCompensation": "1821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 49000, "gross_profit": -49000, "ebit": -9620000, "ebitda": -9544000, "pretax_income": -8366000, "tax_provision": -46085, "net_income": -8366000, "net_income_to_common": -8366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94321000, "total_current_assets": 106478000, "total_assets": 111716000, "short_term_debt": 566000, "long_term_debt": null, "total_debt": 566000, "total_liabilities": 11786000, "total_equity": 99930000, "shares_outstanding": 43897603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7365000, "capital_expenditure": 0, "free_cash_flow": -7365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114365, "ticker_id": 7000, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:54:47.275686+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9620000", "ebitda": "-9544000", "netIncome": "-8366000", "grossProfit": "-49000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49000", "interestIncome": "None", "incomeBeforeTax": "-8366000", "interestExpense": "None", "operatingIncome": "-9620000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-46085", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5875000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "3745000", "netIncomeFromContinuingOperations": "-8366000" }, "balance": { "goodwill": "None", "inventory": "-300000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "111716000", "longTermDebt": "None", "shortTermDebt": "566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166497000", "totalLiabilities": "11786000", "otherCurrentAssets": "2278000", "totalCurrentAssets": "106478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9879000", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5238000", "currentAccountsPayable": "2344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3255000", "shortLongTermDebtTotal": "5077000", "totalShareholderEquity": "99930000", "capitalLeaseObligations": "5077000", "otherCurrentLiabilities": "4365000", "totalCurrentLiabilities": "7275000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4511000", "cashAndShortTermInvestments": "94321000", "commonStockSharesOutstanding": "43897603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7365000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-9838000", "stockBasedCompensation": "2043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 49000, "gross_profit": -49000, "research_and_development": 5875000, "selling_general_admin": 3745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9620000, "depreciation_amortisation": 76000, "ebitda": -9544000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8366000, "tax_provision": -46085, "effective_tax_rate": null, "net_income": -8366000, "net_income_continuing_ops": -8366000, "net_income_to_common": -8366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94321000, "short_term_investments": 9879000, "net_receivables": 300000, "inventory": -300000, "other_current_assets": null, "total_current_assets": 106478000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5238000, "total_assets": 111716000, "short_term_debt": 566000, "accounts_payable": 2344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7275000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4511000, "total_liabilities": 11786000, "total_debt": 566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166497000, "total_equity": 99930000, "shares_outstanding": 43897603, "operating_cash_flow": -7365000, "stock_based_compensation": 2043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -7365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9620000", "ebitda": "-9544000", "netIncome": "-8366000", "grossProfit": "-49000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49000", "interestIncome": "None", "incomeBeforeTax": "-8366000", "interestExpense": "None", "operatingIncome": "-9620000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-46085", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5875000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "3745000", "netIncomeFromContinuingOperations": "-8366000" }, "balance": { "goodwill": "None", "inventory": "-300000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "111716000", "longTermDebt": "None", "shortTermDebt": "566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166497000", "totalLiabilities": "11786000", "otherCurrentAssets": "2278000", "totalCurrentAssets": "106478000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9879000", "currentNetReceivables": "300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5238000", "currentAccountsPayable": "2344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3255000", "shortLongTermDebtTotal": "5077000", "totalShareholderEquity": "99930000", "capitalLeaseObligations": "5077000", "otherCurrentLiabilities": "4365000", "totalCurrentLiabilities": "7275000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4511000", "cashAndShortTermInvestments": "94321000", "commonStockSharesOutstanding": "43897603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7365000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-9838000", "stockBasedCompensation": "2043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }