{ "ticker": { "uuid": "109fbd8e-ac28-4d42-9054-c5c32a7a350b", "symbol": "MONTECARLO", "name": "Monte Carlo Fashions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/109fbd8e-ac28-4d42-9054-c5c32a7a350b/", "api_url": "https://sharemaestro.com/factors/api/tickers/109fbd8e-ac28-4d42-9054-c5c32a7a350b/" }, "ticker_metadata": { "id": 14756, "uuid": "109fbd8e-ac28-4d42-9054-c5c32a7a350b", "symbol": "MONTECARLO", "name": "Monte Carlo Fashions Limited", "asset_type": "equity", "market_cap": 11500076032, "stock_exchange_id": 7, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "Monte Carlo Fashions Limited manufactures and trades in woolen, cotton, cotton-blended, knitted, and woven garments for men, women, and kids in India and internationally. The company offers shirts, T-shirts, linen shirts, denims, trousers, jeans, suits, jackets, coats, mufflers, mink blankets, bedsheets, towels, and footwear; sports and fitness wear; bermudas, lowers, high-street fashion shirts, tops, dresses, jumpsuits, urban tunics, shrugs, shorts, capris, narrow pants, leggings, and track suits; and accessories, including ties, belts, and socks. It also offers home furnishings. The company provides its products under the Monte Carlo, Luxuria, Denim, Alpha, Tweens, Cloak & Decker, Monte Carlo Home, and Rock.it brands. It sells its products through exclusive brand outlets, multi brand outlets, national chain stores, shop-in-shop stores, distributors, and retail chains, as well as through e-commerce portals. Monte Carlo Fashions Limited was founded in 1984 and is based in Ludhiana, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "109fbd8e-ac28-4d42-9054-c5c32a7a350b", "symbol": "MONTECARLO", "name": "Monte Carlo Fashions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/109fbd8e-ac28-4d42-9054-c5c32a7a350b/", "api_url": "https://sharemaestro.com/factors/api/tickers/109fbd8e-ac28-4d42-9054-c5c32a7a350b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.96, "value": 0.95, "quality": 0.71, "momentum": 0.66, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 546.85, "market_cap": 11337328700.83, "pe_ratio": 10.1262, "earnings_yield": 0.0988, "ebitda_to_ev": 0.1539, "shareholder_yield": 0.0366, "roe": 0.1236, "piotroski_f_score": 6, "momentum_12_1": -0.0127, "volatility_252d": 0.3134 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:57.528210+00:00", "batch_id": "" }, "size": { "price_close": 546.85, "market_cap": 11337328700.8305, "market_cap_usd": 11337328700.8305, "enterprise_value": 17118028700.8305, "shares_outstanding": 20732064, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.1262, "pb_ratio": 1.2515, "ptbv_ratio": 1.2515, "ps_ratio": 0.8886, "pcf_ratio": 11.3555, "pfcf_ratio": 18.3304, "ev_ebitda": 6.4989, "ev_ebit": 10.5922, "ev_sales": 1.3416, "ev_fcf": 27.6767, "earnings_yield": 0.0988, "fcf_yield": 0.0361, "price_to_sales": 0.8886, "price_to_book": 1.2515, "price_to_cashflow": 11.3555, "ebitda_to_ev": 0.1539, "sales_yield": 0.7454 }, "yield": { "dividend_yield": 0.0366, "buyback_yield": 0, "shareholder_yield": 0.0366, "debt_paydown_yield": null, "total_yield": 0.0366 }, "quality": { "gross_margin": 0.496, "operating_margin": 0.1267, "net_margin": 0.0877, "ebitda_margin": 0.2064, "fcf_margin": 0.0485, "roe": 0.1236, "roa": 0.0583, "roic": 0.0817, "roc_greenblatt": null, "asset_turnover": 0.6644, "cash_conversion": 0.5524, "accruals_ratio": 0.0063, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.4656, "revenue_stability_5y": 0.0832, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3295, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1946, "debt_to_assets": 0.3018, "interest_coverage": 3.1851, "current_ratio": 1.6801, "quick_ratio": 1.6801, "net_debt": 5780700000, "local_beta": 1.3519, "volatility_252d": 0.3134, "volatility_60d": 0.7378, "max_drawdown_12m": -0.4052, "risk_adjusted_momentum": -0.0406 }, "growth": { "revenue_growth_1y": 0.1595, "revenue_growth_3y_cagr": 0.0457, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3806, "eps_growth_3y_cagr": -0.0544, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7799, "book_value_growth_1y": 0.0861, "revenue_growth": 0.1595, "earnings_growth": 0.3806 }, "momentum": { "price_return_1m": -0.0649, "price_return_3m": 0.0532, "price_return_6m": -0.2212, "price_return_9m": -0.0615, "price_return_12m": -0.0768, "price_return_12m_ex1m": -0.0127, "momentum_6m": -0.2212, "momentum_12m": -0.0768, "momentum_12_1": -0.0127, "distance_from_52w_high": -0.3362, "distance_from_52w_low": 0.116, "relative_strength": 0.0309 }, "raw_ttm": { "revenue_ttm": 12759100000, "gross_profit_ttm": 6328400000, "ebit_ttm": 1616100000, "ebitda_ttm": 2634000000, "net_income_ttm": 1119600000, "eps_diluted_ttm": 54.0033, "operating_cash_flow_ttm": 998400000, "capital_expenditure_ttm": -379900000, "fcf_ttm": 618500000, "dividends_paid_ttm": -414600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 507400000, "cash_and_equivalents": 15900000, "total_current_assets": 12568700000, "total_current_liabilities": 7480900000, "net_ppe": null, "total_assets": 19204700000, "total_debt": 5796600000, "total_equity": 9058700000, "net_working_capital": 8362700000, "book_value_per_share": 436.9415, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 436.9415 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 11, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 20, "rank_pcf": 28, "rank_ev_ebitda": 9, "rank_ev_ebit": 19, "rank_earnings_yield": 11, "rank_fcf_yield": 24, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 9, "rank_roe": 42, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 33, "rank_fcf_margin": 37, "rank_piotroski": 41, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 48 }, "composites": { "value_composite": 5, "quality_composite": 29, "momentum_composite": 34, "growth_composite": 21, "yield_composite": 3, "svqf_composite": 8, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 83, "overall_composite": 4, "quality_value_composite": 0.8213, "os_score": 0.96, "value_percentile": 0.95, "quality_percentile": 0.71, "momentum_percentile": 0.66, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 83, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6599, "ticker_id": 14756, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:57.528210+00:00", "batch_id": "", "os_score_delta": null, "price_close": 546.85, "market_cap": 11337328700.8305, "market_cap_usd": 11337328700.8305, "enterprise_value": 17118028700.8305, "shares_outstanding": 20732064, "fx_rate_to_usd": null, "pe_ratio": 10.12623142, "pb_ratio": 1.25154036, "ptbv_ratio": 1.25154036, "ps_ratio": 0.88856806, "pcf_ratio": 11.3554975, "pfcf_ratio": 18.33036168, "ev_ebitda": 6.49887194, "ev_ebit": 10.59218409, "ev_sales": 1.34163293, "ev_fcf": 27.67668343, "earnings_yield": 0.09875342, "fcf_yield": 0.0361315, "dividend_yield": 0.03656946, "buyback_yield": 0, "shareholder_yield": 0.03656946, "debt_paydown_yield": null, "total_yield": 0.03656946, "gross_margin": 0.4959911, "operating_margin": 0.12666254, "net_margin": 0.08774914, "ebitda_margin": 0.20644089, "fcf_margin": 0.04847521, "roe": 0.12359389, "roa": 0.05829823, "roic": 0.08167952, "roc_greenblatt": null, "asset_turnover": 0.66437383, "cash_conversion": 0.55242944, "accruals_ratio": 0.00631096, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.19464692, "debt_to_assets": 0.30183236, "interest_coverage": 3.1850611, "current_ratio": 1.68010533, "quick_ratio": 1.68010533, "net_debt": 5780700000, "revenue_growth_1y": 0.15948601, "revenue_growth_3y_cagr": 0.04565682, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.38055932, "eps_growth_3y_cagr": -0.05436603, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.77985612, "book_value_growth_1y": 0.08612297, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.465611, "revenue_stability_5y": 0.083216, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.064894, "price_return_3m": 0.05315354, "price_return_6m": -0.22123331, "price_return_9m": -0.06151053, "price_return_12m": -0.07680499, "price_return_12m_ex1m": -0.01273758, "distance_from_52w_high": -0.33618599, "distance_from_52w_low": 0.11602036, "relative_strength": 0.03087475, "local_beta": 1.3519, "volatility_252d": 0.313402, "volatility_60d": 0.737793, "max_drawdown_12m": -0.40519543, "revenue_ttm": 12759100000, "gross_profit_ttm": 6328400000, "ebit_ttm": 1616100000, "ebitda_ttm": 2634000000, "net_income_ttm": 1119600000, "eps_diluted_ttm": 54.00330618, "operating_cash_flow_ttm": 998400000, "capital_expenditure_ttm": -379900000, "fcf_ttm": 618500000, "dividends_paid_ttm": -414600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 507400000, "cash_and_equivalents": 15900000, "total_current_assets": 12568700000, "total_current_liabilities": 7480900000, "net_ppe": null, "total_assets": 19204700000, "total_debt": 5796600000, "total_equity": 9058700000, "net_working_capital": 8362700000, "book_value_per_share": 436.94154137, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 436.94154137, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 11, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 20, "rank_pcf": 28, "rank_ev_ebitda": 9, "rank_ev_ebit": 19, "rank_earnings_yield": 11, "rank_fcf_yield": 24, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 9, "rank_roe": 42, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 33, "rank_fcf_margin": 37, "rank_piotroski": 41, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 48, "value_composite": 5, "quality_composite": 29, "momentum_composite": 34, "growth_composite": 21, "yield_composite": 3, "svqf_composite": 8, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 83, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 546.85, "os": 0.96, "value": 0.95, "quality": 0.71, "momentum": 0.66, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.1262, "earnings_yield": 0.0988, "shareholder_yield": 0.0366, "roe": 0.1236, "momentum_12_1": -0.0127, "complete_fields": { "id": 6599, "ticker_id": 14756, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:57.528210+00:00", "batch_id": "", "os_score_delta": null, "price_close": 546.85, "market_cap": 11337328700.8305, "market_cap_usd": 11337328700.8305, "enterprise_value": 17118028700.8305, "shares_outstanding": 20732064, "fx_rate_to_usd": null, "pe_ratio": 10.12623142, "pb_ratio": 1.25154036, "ptbv_ratio": 1.25154036, "ps_ratio": 0.88856806, "pcf_ratio": 11.3554975, "pfcf_ratio": 18.33036168, "ev_ebitda": 6.49887194, "ev_ebit": 10.59218409, "ev_sales": 1.34163293, "ev_fcf": 27.67668343, "earnings_yield": 0.09875342, "fcf_yield": 0.0361315, "dividend_yield": 0.03656946, "buyback_yield": 0, "shareholder_yield": 0.03656946, "debt_paydown_yield": null, "total_yield": 0.03656946, "gross_margin": 0.4959911, "operating_margin": 0.12666254, "net_margin": 0.08774914, "ebitda_margin": 0.20644089, "fcf_margin": 0.04847521, "roe": 0.12359389, "roa": 0.05829823, "roic": 0.08167952, "roc_greenblatt": null, "asset_turnover": 0.66437383, "cash_conversion": 0.55242944, "accruals_ratio": 0.00631096, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.19464692, "debt_to_assets": 0.30183236, "interest_coverage": 3.1850611, "current_ratio": 1.68010533, "quick_ratio": 1.68010533, "net_debt": 5780700000, "revenue_growth_1y": 0.15948601, "revenue_growth_3y_cagr": 0.04565682, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.38055932, "eps_growth_3y_cagr": -0.05436603, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.77985612, "book_value_growth_1y": 0.08612297, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.465611, "revenue_stability_5y": 0.083216, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.064894, "price_return_3m": 0.05315354, "price_return_6m": -0.22123331, "price_return_9m": -0.06151053, "price_return_12m": -0.07680499, "price_return_12m_ex1m": -0.01273758, "distance_from_52w_high": -0.33618599, "distance_from_52w_low": 0.11602036, "relative_strength": 0.03087475, "local_beta": 1.3519, "volatility_252d": 0.313402, "volatility_60d": 0.737793, "max_drawdown_12m": -0.40519543, "revenue_ttm": 12759100000, "gross_profit_ttm": 6328400000, "ebit_ttm": 1616100000, "ebitda_ttm": 2634000000, "net_income_ttm": 1119600000, "eps_diluted_ttm": 54.00330618, "operating_cash_flow_ttm": 998400000, "capital_expenditure_ttm": -379900000, "fcf_ttm": 618500000, "dividends_paid_ttm": -414600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 507400000, "cash_and_equivalents": 15900000, "total_current_assets": 12568700000, "total_current_liabilities": 7480900000, "net_ppe": null, "total_assets": 19204700000, "total_debt": 5796600000, "total_equity": 9058700000, "net_working_capital": 8362700000, "book_value_per_share": 436.94154137, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 436.94154137, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 11, "rank_pb": 21, "rank_ptbv": 21, "rank_ps": 20, "rank_pcf": 28, "rank_ev_ebitda": 9, "rank_ev_ebit": 19, "rank_earnings_yield": 11, "rank_fcf_yield": 24, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 9, "rank_roe": 42, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 33, "rank_fcf_margin": 37, "rank_piotroski": 41, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 48, "value_composite": 5, "quality_composite": 29, "momentum_composite": 34, "growth_composite": 21, "yield_composite": 3, "svqf_composite": 8, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 83, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:22.692113+00:00", "is_restated": false, "income_statement": { "revenue": 12759100000, "cost_of_revenue": 6430700000, "gross_profit": 6328400000, "ebit": 1616100000, "ebitda": 2634100000, "pretax_income": null, "tax_provision": null, "net_income": 1120600000, "net_income_to_common": 1120600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15900000, "total_current_assets": 12568700000, "total_assets": 19204700000, "short_term_debt": 3290800000, "long_term_debt": null, "total_debt": 5796600000, "total_liabilities": null, "total_equity": 9058700000, "shares_outstanding": 20732064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 998400000, "capital_expenditure": -379900000, "free_cash_flow": 618500000, "dividends_paid": -414600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373407, "ticker_id": 14756, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:22.692113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2634100000", "netIncome": "1120600000", "grossProfit": "6328400000", "totalRevenue": "12759100000", "costOfRevenue": "6430700000", "interestExpense": "506200000", "operatingIncome": "1616100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "656000000" }, "balance": { "totalDebt": "5796600000", "totalAssets": "19204700000", "longTermDebt": null, "shortTermDebt": "3290800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20732064", "totalCurrentAssets": "12568700000", "totalShareholderEquity": "9058700000", "totalCurrentLiabilities": "7480900000", "cashAndShortTermInvestments": "15900000" }, "cashflow": { "freeCashFlow": "618500000", "dividendsPaid": "-414600000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "998400000", "repurchaseOfStock": null, "capitalExpenditures": "-379900000" } }, "revenue": 12759100000, "cost_of_revenue": 6430700000, "gross_profit": 6328400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1616100000, "depreciation_amortisation": 656000000, "ebitda": 2634100000, "interest_expense": 506200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1120600000, "net_income_continuing_ops": null, "net_income_to_common": 1120600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12568700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19204700000, "short_term_debt": 3290800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7480900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5796600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9058700000, "shares_outstanding": 20732064, "operating_cash_flow": 998400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -379900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -414600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 618500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2634100000", "netIncome": "1120600000", "grossProfit": "6328400000", "totalRevenue": "12759100000", "costOfRevenue": "6430700000", "interestExpense": "506200000", "operatingIncome": "1616100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "656000000" }, "balance": { "totalDebt": "5796600000", "totalAssets": "19204700000", "longTermDebt": null, "shortTermDebt": "3290800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20732064", "totalCurrentAssets": "12568700000", "totalShareholderEquity": "9058700000", "totalCurrentLiabilities": "7480900000", "cashAndShortTermInvestments": "15900000" }, "cashflow": { "freeCashFlow": "618500000", "dividendsPaid": "-414600000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "998400000", "repurchaseOfStock": null, "capitalExpenditures": "-379900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:22.692113+00:00", "is_restated": false, "income_statement": { "revenue": 11004100000, "cost_of_revenue": 5730200000, "gross_profit": 5273900000, "ebit": 1263300000, "ebitda": 2216700000, "pretax_income": null, "tax_provision": null, "net_income": 811700000, "net_income_to_common": 811700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9800000, "total_current_assets": 11629000000, "total_assets": 17155100000, "short_term_debt": 2869300000, "long_term_debt": null, "total_debt": 5144100000, "total_liabilities": null, "total_equity": 8340400000, "shares_outstanding": 20732064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 728100000, "capital_expenditure": -380600000, "free_cash_flow": 347500000, "dividends_paid": -414900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -27000000 }, "complete_fields": { "id": 373412, "ticker_id": 14756, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:22.692113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2216700000", "netIncome": "811700000", "grossProfit": "5273900000", "totalRevenue": "11004100000", "costOfRevenue": "5730200000", "interestExpense": "475900000", "operatingIncome": "1263300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "601700000" }, "balance": { "totalDebt": "5144100000", "totalAssets": "17155100000", "longTermDebt": null, "shortTermDebt": "2869300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20732064", "totalCurrentAssets": "11629000000", "totalShareholderEquity": "8340400000", "totalCurrentLiabilities": "6332300000", "cashAndShortTermInvestments": "9800000" }, "cashflow": { "freeCashFlow": "347500000", "dividendsPaid": "-414900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-27000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "728100000", "repurchaseOfStock": null, "capitalExpenditures": "-380600000" } }, "revenue": 11004100000, "cost_of_revenue": 5730200000, "gross_profit": 5273900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1263300000, "depreciation_amortisation": 601700000, "ebitda": 2216700000, "interest_expense": 475900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 811700000, "net_income_continuing_ops": null, "net_income_to_common": 811700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11629000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17155100000, "short_term_debt": 2869300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6332300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5144100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8340400000, "shares_outstanding": 20732064, "operating_cash_flow": 728100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -380600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -414900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -27000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 347500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2216700000", "netIncome": "811700000", "grossProfit": "5273900000", "totalRevenue": "11004100000", "costOfRevenue": "5730200000", "interestExpense": "475900000", "operatingIncome": "1263300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "601700000" }, "balance": { "totalDebt": "5144100000", "totalAssets": "17155100000", "longTermDebt": null, "shortTermDebt": "2869300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20732064", "totalCurrentAssets": "11629000000", "totalShareholderEquity": "8340400000", "totalCurrentLiabilities": "6332300000", "cashAndShortTermInvestments": "9800000" }, "cashflow": { "freeCashFlow": "347500000", "dividendsPaid": "-414900000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-27000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "728100000", "repurchaseOfStock": null, "capitalExpenditures": "-380600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:22.692113+00:00", "is_restated": false, "income_statement": { "revenue": 10605600000, "cost_of_revenue": 6568200000, "gross_profit": 4037400000, "ebit": 931500000, "ebitda": 1700100000, "pretax_income": null, "tax_provision": null, "net_income": 599400000, "net_income_to_common": 599400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14800000, "total_current_assets": 9840100000, "total_assets": 15160700000, "short_term_debt": 2169900000, "long_term_debt": 0, "total_debt": 3819700000, "total_liabilities": null, "total_equity": 7947900000, "shares_outstanding": 20732064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 814600000, "capital_expenditure": -347700000, "free_cash_flow": 466900000, "dividends_paid": -414600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 123000000 }, "complete_fields": { "id": 373414, "ticker_id": 14756, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:22.692113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1700100000", "netIncome": "599400000", "grossProfit": "4037400000", "totalRevenue": "10605600000", "costOfRevenue": "6568200000", "interestExpense": "381200000", "operatingIncome": "931500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "512200000" }, "balance": { "totalDebt": "3819700000", "totalAssets": "15160700000", "longTermDebt": "0", "shortTermDebt": "2169900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20732064", "totalCurrentAssets": "9840100000", "totalShareholderEquity": "7947900000", "totalCurrentLiabilities": "5243000000", "cashAndShortTermInvestments": "14800000" }, "cashflow": { "freeCashFlow": "466900000", "dividendsPaid": "-414600000", "issuanceOfDebt": "183000000", "issuanceOfStock": null, "repaymentOfDebt": "-60000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "814600000", "repurchaseOfStock": null, "capitalExpenditures": "-347700000" } }, "revenue": 10605600000, "cost_of_revenue": 6568200000, "gross_profit": 4037400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 931500000, "depreciation_amortisation": 512200000, "ebitda": 1700100000, "interest_expense": 381200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 599400000, "net_income_continuing_ops": null, "net_income_to_common": 599400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9840100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15160700000, "short_term_debt": 2169900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5243000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3819700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7947900000, "shares_outstanding": 20732064, "operating_cash_flow": 814600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -347700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -414600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 123000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 466900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1700100000", "netIncome": "599400000", "grossProfit": "4037400000", "totalRevenue": "10605600000", "costOfRevenue": "6568200000", "interestExpense": "381200000", "operatingIncome": "931500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "512200000" }, "balance": { "totalDebt": "3819700000", "totalAssets": "15160700000", "longTermDebt": "0", "shortTermDebt": "2169900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20732064", "totalCurrentAssets": "9840100000", "totalShareholderEquity": "7947900000", "totalCurrentLiabilities": "5243000000", "cashAndShortTermInvestments": "14800000" }, "cashflow": { "freeCashFlow": "466900000", "dividendsPaid": "-414600000", "issuanceOfDebt": "183000000", "issuanceOfStock": null, "repaymentOfDebt": "-60000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "814600000", "repurchaseOfStock": null, "capitalExpenditures": "-347700000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:22.692113+00:00", "is_restated": false, "income_statement": { "revenue": 11159700000, "cost_of_revenue": 6427200000, "gross_profit": 4732500000, "ebit": 1779300000, "ebitda": 2384300000, "pretax_income": null, "tax_provision": null, "net_income": 1325200000, "net_income_to_common": 1325200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17100000, "total_current_assets": 10626600000, "total_assets": 14964200000, "short_term_debt": 1992900000, "long_term_debt": 27000000, "total_debt": 3314400000, "total_liabilities": null, "total_equity": 7764000000, "shares_outstanding": 20732064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52900000, "capital_expenditure": -533000000, "free_cash_flow": -585900000, "dividends_paid": -414600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1335500000 }, "complete_fields": { "id": 373415, "ticker_id": 14756, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:22.692113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2384300000", "netIncome": "1325200000", "grossProfit": "4732500000", "totalRevenue": "11159700000", "costOfRevenue": "6427200000", "interestExpense": "244500000", "operatingIncome": "1779300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "417700000" }, "balance": { "totalDebt": "3314400000", "totalAssets": "14964200000", "longTermDebt": "27000000", "shortTermDebt": "1992900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20732064", "totalCurrentAssets": "10626600000", "totalShareholderEquity": "7764000000", "totalCurrentLiabilities": "5437000000", "cashAndShortTermInvestments": "17100000" }, "cashflow": { "freeCashFlow": "-585900000", "dividendsPaid": "-414600000", "issuanceOfDebt": "1391800000", "issuanceOfStock": null, "repaymentOfDebt": "-56300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-52900000", "repurchaseOfStock": null, "capitalExpenditures": "-533000000" } }, "revenue": 11159700000, "cost_of_revenue": 6427200000, "gross_profit": 4732500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1779300000, "depreciation_amortisation": 417700000, "ebitda": 2384300000, "interest_expense": 244500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1325200000, "net_income_continuing_ops": null, "net_income_to_common": 1325200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10626600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14964200000, "short_term_debt": 1992900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5437000000, "long_term_debt": 27000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3314400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7764000000, "shares_outstanding": 20732064, "operating_cash_flow": -52900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -533000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -414600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1335500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -585900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2384300000", "netIncome": "1325200000", "grossProfit": "4732500000", "totalRevenue": "11159700000", "costOfRevenue": "6427200000", "interestExpense": "244500000", "operatingIncome": "1779300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "417700000" }, "balance": { "totalDebt": "3314400000", "totalAssets": "14964200000", "longTermDebt": "27000000", "shortTermDebt": "1992900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20732064", "totalCurrentAssets": "10626600000", "totalShareholderEquity": "7764000000", "totalCurrentLiabilities": "5437000000", "cashAndShortTermInvestments": "17100000" }, "cashflow": { "freeCashFlow": "-585900000", "dividendsPaid": "-414600000", "issuanceOfDebt": "1391800000", "issuanceOfStock": null, "repaymentOfDebt": "-56300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-52900000", "repurchaseOfStock": null, "capitalExpenditures": "-533000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:22.692113+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 83300000, "total_debt": 83300000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 116300000 }, "complete_fields": { "id": 373416, "ticker_id": 14756, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:22.692113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "83300000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "116300000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 83300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 83300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 116300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "83300000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "116300000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:22.692113+00:00", "is_restated": false, "income_statement": { "revenue": 2803000000, "cost_of_revenue": 1428800000, "gross_profit": 1374200000, "ebit": 85700000, "ebitda": 338400000, "pretax_income": null, "tax_provision": null, "net_income": 50300000, "net_income_to_common": 50300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15900000, "total_current_assets": 12568700000, "total_assets": 19204700000, "short_term_debt": 3290800000, "long_term_debt": 1915800000, "total_debt": 5796600000, "total_liabilities": null, "total_equity": 9058700000, "shares_outstanding": 20732064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373406, "ticker_id": 14756, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:22.692113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "338400000", "netIncome": "50300000", "grossProfit": "1374200000", "totalRevenue": "2803000000", "costOfRevenue": "1428800000", "interestExpense": "116400000", "operatingIncome": "85700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172400000" }, "balance": { "totalDebt": "5796600000", "totalAssets": "19204700000", "longTermDebt": "1915800000", "shortTermDebt": "3290800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20732064", "totalCurrentAssets": "12568700000", "totalShareholderEquity": "9058700000", "totalCurrentLiabilities": "7480900000", "cashAndShortTermInvestments": "15900000" } }, "revenue": 2803000000, "cost_of_revenue": 1428800000, "gross_profit": 1374200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85700000, "depreciation_amortisation": 172400000, "ebitda": 338400000, "interest_expense": 116400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50300000, "net_income_continuing_ops": null, "net_income_to_common": 50300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12568700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19204700000, "short_term_debt": 3290800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7480900000, "long_term_debt": 1915800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5796600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9058700000, "shares_outstanding": 20732064, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "338400000", "netIncome": "50300000", "grossProfit": "1374200000", "totalRevenue": "2803000000", "costOfRevenue": "1428800000", "interestExpense": "116400000", "operatingIncome": "85700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172400000" }, "balance": { "totalDebt": "5796600000", "totalAssets": "19204700000", "longTermDebt": "1915800000", "shortTermDebt": "3290800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20732064", "totalCurrentAssets": "12568700000", "totalShareholderEquity": "9058700000", "totalCurrentLiabilities": "7480900000", "cashAndShortTermInvestments": "15900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:22.692113+00:00", "is_restated": false, "income_statement": { "revenue": 6083800000, "cost_of_revenue": 3228100000, "gross_profit": 2855700000, "ebit": 1486400000, "ebitda": 1742300000, "pretax_income": null, "tax_provision": null, "net_income": 1069900000, "net_income_to_common": 1069900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373408, "ticker_id": 14756, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:22.692113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1742300000", "netIncome": "1069900000", "grossProfit": "2855700000", "totalRevenue": "6083800000", "costOfRevenue": "3228100000", "interestExpense": "151100000", "operatingIncome": "1486400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "171000000" } }, "revenue": 6083800000, "cost_of_revenue": 3228100000, "gross_profit": 2855700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1486400000, "depreciation_amortisation": 171000000, "ebitda": 1742300000, "interest_expense": 151100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1069900000, "net_income_continuing_ops": null, "net_income_to_common": 1069900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1742300000", "netIncome": "1069900000", "grossProfit": "2855700000", "totalRevenue": "6083800000", "costOfRevenue": "3228100000", "interestExpense": "151100000", "operatingIncome": "1486400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "171000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:22.692113+00:00", "is_restated": false, "income_statement": { "revenue": 2487000000, "cost_of_revenue": 1133800000, "gross_profit": 1353200000, "ebit": 254800000, "ebitda": 507700000, "pretax_income": null, "tax_provision": null, "net_income": 162600000, "net_income_to_common": 162600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37600000, "total_current_assets": 13877100000, "total_assets": 19534600000, "short_term_debt": 5063400000, "long_term_debt": 1889800000, "total_debt": 7428100000, "total_liabilities": null, "total_equity": 8340000000, "shares_outstanding": 20732064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373409, "ticker_id": 14756, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:22.692113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "507700000", "netIncome": "162600000", "grossProfit": "1353200000", "totalRevenue": "2487000000", "costOfRevenue": "1133800000", "interestExpense": "129400000", "operatingIncome": "254800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "160500000" }, "balance": { "totalDebt": "7428100000", "totalAssets": "19534600000", "longTermDebt": "1889800000", "shortTermDebt": "5063400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20732064", "totalCurrentAssets": "13877100000", "totalShareholderEquity": "8340000000", "totalCurrentLiabilities": "8618300000", "cashAndShortTermInvestments": "37600000" } }, "revenue": 2487000000, "cost_of_revenue": 1133800000, "gross_profit": 1353200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254800000, "depreciation_amortisation": 160500000, "ebitda": 507700000, "interest_expense": 129400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 162600000, "net_income_continuing_ops": null, "net_income_to_common": 162600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13877100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19534600000, "short_term_debt": 5063400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8618300000, "long_term_debt": 1889800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7428100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8340000000, "shares_outstanding": 20732064, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "507700000", "netIncome": "162600000", "grossProfit": "1353200000", "totalRevenue": "2487000000", "costOfRevenue": "1133800000", "interestExpense": "129400000", "operatingIncome": "254800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "160500000" }, "balance": { "totalDebt": "7428100000", "totalAssets": "19534600000", "longTermDebt": "1889800000", "shortTermDebt": "5063400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20732064", "totalCurrentAssets": "13877100000", "totalShareholderEquity": "8340000000", "totalCurrentLiabilities": "8618300000", "cashAndShortTermInvestments": "37600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:22.692113+00:00", "is_restated": false, "income_statement": { "revenue": 1385300000, "cost_of_revenue": 640000000, "gross_profit": 745300000, "ebit": -210800000, "ebitda": 45600000, "pretax_income": null, "tax_provision": null, "net_income": -163200000, "net_income_to_common": -163200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373410, "ticker_id": 14756, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:22.692113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45600000", "netIncome": "-163200000", "grossProfit": "745300000", "totalRevenue": "1385300000", "costOfRevenue": "640000000", "interestExpense": "110500000", "operatingIncome": "-210800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "152100000" } }, "revenue": 1385300000, "cost_of_revenue": 640000000, "gross_profit": 745300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -210800000, "depreciation_amortisation": 152100000, "ebitda": 45600000, "interest_expense": 110500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -163200000, "net_income_continuing_ops": null, "net_income_to_common": -163200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45600000", "netIncome": "-163200000", "grossProfit": "745300000", "totalRevenue": "1385300000", "costOfRevenue": "640000000", "interestExpense": "110500000", "operatingIncome": "-210800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "152100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:22.692113+00:00", "is_restated": false, "income_statement": { "revenue": 2059300000, "cost_of_revenue": 1152200000, "gross_profit": 907100000, "ebit": -104200000, "ebitda": 185300000, "pretax_income": null, "tax_provision": null, "net_income": -103400000, "net_income_to_common": -103400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9800000, "total_current_assets": 11629000000, "total_assets": 17155100000, "short_term_debt": 2869300000, "long_term_debt": 1781500000, "total_debt": 5144100000, "total_liabilities": null, "total_equity": 8340400000, "shares_outstanding": 20732064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373411, "ticker_id": 14756, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:22.692113+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "185300000", "netIncome": "-103400000", "grossProfit": "907100000", "totalRevenue": "2059300000", "costOfRevenue": "1152200000", "interestExpense": "117600000", "operatingIncome": "-104200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "161000000" }, "balance": { "totalDebt": "5144100000", "totalAssets": "17155100000", "longTermDebt": "1781500000", "shortTermDebt": "2869300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20732064", "totalCurrentAssets": "11629000000", "totalShareholderEquity": "8340400000", "totalCurrentLiabilities": "6332300000", "cashAndShortTermInvestments": "9800000" } }, "revenue": 2059300000, "cost_of_revenue": 1152200000, "gross_profit": 907100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104200000, "depreciation_amortisation": 161000000, "ebitda": 185300000, "interest_expense": 117600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -103400000, "net_income_continuing_ops": null, "net_income_to_common": -103400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11629000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17155100000, "short_term_debt": 2869300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6332300000, "long_term_debt": 1781500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5144100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8340400000, "shares_outstanding": 20732064, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "185300000", "netIncome": "-103400000", "grossProfit": "907100000", "totalRevenue": "2059300000", "costOfRevenue": "1152200000", "interestExpense": "117600000", "operatingIncome": "-104200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "161000000" }, "balance": { "totalDebt": "5144100000", "totalAssets": "17155100000", "longTermDebt": "1781500000", "shortTermDebt": "2869300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20732064", "totalCurrentAssets": "11629000000", "totalShareholderEquity": "8340400000", "totalCurrentLiabilities": "6332300000", "cashAndShortTermInvestments": "9800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:22.692113+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6800000, "total_current_assets": 11967300000, "total_assets": 17771200000, "short_term_debt": 4637100000, "long_term_debt": 1575300000, "total_debt": 6642100000, "total_liabilities": null, "total_equity": 7481100000, "shares_outstanding": 20732064, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373413, "ticker_id": 14756, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:47:22.692113+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6642100000", "totalAssets": "17771200000", "longTermDebt": "1575300000", "shortTermDebt": "4637100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20732064", "totalCurrentAssets": "11967300000", "totalShareholderEquity": "7481100000", "totalCurrentLiabilities": "8095100000", "cashAndShortTermInvestments": "6800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11967300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17771200000, "short_term_debt": 4637100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8095100000, "long_term_debt": 1575300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6642100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7481100000, "shares_outstanding": 20732064, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6642100000", "totalAssets": "17771200000", "longTermDebt": "1575300000", "shortTermDebt": "4637100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20732064", "totalCurrentAssets": "11967300000", "totalShareholderEquity": "7481100000", "totalCurrentLiabilities": "8095100000", "cashAndShortTermInvestments": "6800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }