{ "ticker": { "uuid": "10b7630e-576c-4a3c-8c04-a672be603e92", "symbol": "SCPL", "name": "Sheetal Cool Products Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/10b7630e-576c-4a3c-8c04-a672be603e92/", "api_url": "https://sharemaestro.com/factors/api/tickers/10b7630e-576c-4a3c-8c04-a672be603e92/" }, "ticker_metadata": { "id": 16906, "uuid": "10b7630e-576c-4a3c-8c04-a672be603e92", "symbol": "SCPL", "name": "Sheetal Cool Products Limited", "asset_type": "equity", "market_cap": 4523331584, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Sheetal Cool Products Limited manufactures and sells milk and milk products in India. The company offers ice cream products, including cups, kulfi, novelties, candy and cones, cakes and pastries, and family and party packs; namkeen products, such as wafers, fryums, and other savory snacks; and bakery products comprising breads, khari and rusk products, and cookies. It also provides sweets, such as gulab jamun, rasgulla, mango ras, basundi and shrikhand; ready to eat products, including paratha, naan, samosa, tikki, and assorted pizza products; and ready to cook products comprising green peans, sweet corns, cut vegetables, etc. The company sells its products under the Sheetal and J'Adore Ice brand names. It also exports its products. Sheetal Cool Products Limited was founded in 1987 and is based in Amreli, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "10b7630e-576c-4a3c-8c04-a672be603e92", "symbol": "SCPL", "name": "Sheetal Cool Products Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/10b7630e-576c-4a3c-8c04-a672be603e92/", "api_url": "https://sharemaestro.com/factors/api/tickers/10b7630e-576c-4a3c-8c04-a672be603e92/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.9, "value": 0.66, "quality": 0.75, "momentum": 0.91, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 466.3, "market_cap": 4896155003.3, "pe_ratio": 25.6098, "earnings_yield": 0.039, "ebitda_to_ev": 0.0777, "shareholder_yield": -0.0136, "roe": 0.1218, "piotroski_f_score": 6, "momentum_12_1": 0.3857, "volatility_252d": 0.5986 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:48.878064+00:00", "batch_id": "" }, "size": { "price_close": 466.3, "market_cap": 4896155003.2999, "market_cap_usd": 4896155003.2999, "enterprise_value": 5389289003.2999, "shares_outstanding": 10500011, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.6098, "pb_ratio": 3.1203, "ptbv_ratio": 3.1203, "ps_ratio": 1.3377, "pcf_ratio": 14.2908, "pfcf_ratio": 76.0958, "ev_ebitda": 12.863, "ev_ebit": 16.67, "ev_sales": 1.4725, "ev_fcf": 83.76, "earnings_yield": 0.039, "fcf_yield": 0.0119, "price_to_sales": 1.3377, "price_to_book": 3.1203, "price_to_cashflow": 14.2908, "ebitda_to_ev": 0.0777, "sales_yield": 0.6791 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0136, "shareholder_yield": -0.0136, "debt_paydown_yield": 0, "total_yield": -0.0136 }, "quality": { "gross_margin": 0.3007, "operating_margin": 0.0883, "net_margin": 0.0522, "ebitda_margin": 0.1145, "fcf_margin": 0.0176, "roe": 0.1218, "roa": 0.0723, "roic": 0.1176, "roc_greenblatt": null, "asset_turnover": 1.3834, "cash_conversion": 0.3365, "accruals_ratio": -0.0572, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4976, "revenue_stability_5y": 0.0551, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.416, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.177, "debt_to_assets": 0.1884, "interest_coverage": 4.5517, "current_ratio": 2.6507, "quick_ratio": 2.6507, "net_debt": 493134000, "local_beta": 0.4148, "volatility_252d": 0.5986, "volatility_60d": 1.4522, "max_drawdown_12m": -0.3958, "risk_adjusted_momentum": 0.6444 }, "growth": { "revenue_growth_1y": 0.1391, "revenue_growth_3y_cagr": 0.0246, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1539, "eps_growth_3y_cagr": -0.0223, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6746, "book_value_growth_1y": 0.1968, "revenue_growth": 0.1391, "earnings_growth": 0.1539 }, "momentum": { "price_return_1m": 0.0156, "price_return_3m": 0.4315, "price_return_6m": 1.3355, "price_return_9m": 0.8178, "price_return_12m": 0.4073, "price_return_12m_ex1m": 0.3857, "momentum_6m": 1.3355, "momentum_12m": 0.4073, "momentum_12_1": 0.3857, "distance_from_52w_high": 0, "distance_from_52w_low": 1.3355, "relative_strength": 0.515 }, "raw_ttm": { "revenue_ttm": 3660004000, "gross_profit_ttm": 1100497000, "ebit_ttm": 323293000, "ebitda_ttm": 418977000, "net_income_ttm": 191183000, "eps_diluted_ttm": 18.2079, "operating_cash_flow_ttm": 342609000, "capital_expenditure_ttm": -278267000, "fcf_ttm": 64342000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 66707000, "interest_expense_ttm": 71027000, "cash_and_equivalents": 5208000, "total_current_assets": 2109749000, "total_current_liabilities": 795911000, "net_ppe": null, "total_assets": 2645683000, "total_debt": 498342000, "total_equity": 1569140000, "net_working_capital": 1691841000, "book_value_per_share": 149.4417, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 149.4417 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 48, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 33, "rank_pcf": 37, "rank_ev_ebitda": 40, "rank_ev_ebit": 38, "rank_earnings_yield": 48, "rank_fcf_yield": 45, "rank_dividend_yield": 65, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 43, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 70, "rank_fcf_margin": 50, "rank_piotroski": 29, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 12 }, "composites": { "value_composite": 34, "quality_composite": 25, "momentum_composite": 9, "growth_composite": 34, "yield_composite": 87, "svqf_composite": 36, "vc1_composite": 32, "vc2_composite": 40, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.7036, "os_score": 0.9, "value_percentile": 0.66, "quality_percentile": 0.75, "momentum_percentile": 0.91, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7110, "ticker_id": 16906, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:48.878064+00:00", "batch_id": "", "os_score_delta": null, "price_close": 466.3, "market_cap": 4896155003.2999, "market_cap_usd": 4896155003.2999, "enterprise_value": 5389289003.2999, "shares_outstanding": 10500011, "fx_rate_to_usd": null, "pe_ratio": 25.60978227, "pb_ratio": 3.12027926, "ptbv_ratio": 3.12027926, "ps_ratio": 1.33774581, "pcf_ratio": 14.29079506, "pfcf_ratio": 76.09578508, "ev_ebitda": 12.86297101, "ev_ebit": 16.66998359, "ev_sales": 1.47248172, "ev_fcf": 83.76004792, "earnings_yield": 0.03904758, "fcf_yield": 0.01193887, "dividend_yield": 0, "buyback_yield": -0.01362436, "shareholder_yield": -0.01362436, "debt_paydown_yield": 0, "total_yield": -0.01362436, "gross_margin": 0.30068191, "operating_margin": 0.08833132, "net_margin": 0.05223574, "ebitda_margin": 0.11447447, "fcf_margin": 0.01757976, "roe": 0.12183935, "roa": 0.07226225, "roic": 0.11757397, "roc_greenblatt": null, "asset_turnover": 1.3833872, "cash_conversion": 0.33654666, "accruals_ratio": -0.05723513, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.1769954, "debt_to_assets": 0.18836043, "interest_coverage": 4.55169161, "current_ratio": 2.65073482, "quick_ratio": 2.65073482, "net_debt": 493134000, "revenue_growth_1y": 0.139103, "revenue_growth_3y_cagr": 0.02460177, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15387234, "eps_growth_3y_cagr": -0.02226253, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.67455552, "book_value_growth_1y": 0.19678411, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.49759, "revenue_stability_5y": 0.05509, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01557224, "price_return_3m": 0.43146581, "price_return_6m": 1.33547019, "price_return_9m": 0.81779202, "price_return_12m": 0.40727321, "price_return_12m_ex1m": 0.38569484, "distance_from_52w_high": 0, "distance_from_52w_low": 1.33547019, "relative_strength": 0.51495295, "local_beta": 0.4148, "volatility_252d": 0.598569, "volatility_60d": 1.452236, "max_drawdown_12m": -0.39579362, "revenue_ttm": 3660004000, "gross_profit_ttm": 1100497000, "ebit_ttm": 323293000, "ebitda_ttm": 418977000, "net_income_ttm": 191183000, "eps_diluted_ttm": 18.20788569, "operating_cash_flow_ttm": 342609000, "capital_expenditure_ttm": -278267000, "fcf_ttm": 64342000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 66707000, "interest_expense_ttm": 71027000, "cash_and_equivalents": 5208000, "total_current_assets": 2109749000, "total_current_liabilities": 795911000, "net_ppe": null, "total_assets": 2645683000, "total_debt": 498342000, "total_equity": 1569140000, "net_working_capital": 1691841000, "book_value_per_share": 149.4417482, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 149.4417482, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 48, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 33, "rank_pcf": 37, "rank_ev_ebitda": 40, "rank_ev_ebit": 38, "rank_earnings_yield": 48, "rank_fcf_yield": 45, "rank_dividend_yield": 65, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 43, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 70, "rank_fcf_margin": 50, "rank_piotroski": 29, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 12, "value_composite": 34, "quality_composite": 25, "momentum_composite": 9, "growth_composite": 34, "yield_composite": 87, "svqf_composite": 36, "vc1_composite": 32, "vc2_composite": 40, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 466.3, "os": 0.9, "value": 0.66, "quality": 0.75, "momentum": 0.91, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.6098, "earnings_yield": 0.039, "shareholder_yield": -0.0136, "roe": 0.1218, "momentum_12_1": 0.3857, "complete_fields": { "id": 7110, "ticker_id": 16906, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:48.878064+00:00", "batch_id": "", "os_score_delta": null, "price_close": 466.3, "market_cap": 4896155003.2999, "market_cap_usd": 4896155003.2999, "enterprise_value": 5389289003.2999, "shares_outstanding": 10500011, "fx_rate_to_usd": null, "pe_ratio": 25.60978227, "pb_ratio": 3.12027926, "ptbv_ratio": 3.12027926, "ps_ratio": 1.33774581, "pcf_ratio": 14.29079506, "pfcf_ratio": 76.09578508, "ev_ebitda": 12.86297101, "ev_ebit": 16.66998359, "ev_sales": 1.47248172, "ev_fcf": 83.76004792, "earnings_yield": 0.03904758, "fcf_yield": 0.01193887, "dividend_yield": 0, "buyback_yield": -0.01362436, "shareholder_yield": -0.01362436, "debt_paydown_yield": 0, "total_yield": -0.01362436, "gross_margin": 0.30068191, "operating_margin": 0.08833132, "net_margin": 0.05223574, "ebitda_margin": 0.11447447, "fcf_margin": 0.01757976, "roe": 0.12183935, "roa": 0.07226225, "roic": 0.11757397, "roc_greenblatt": null, "asset_turnover": 1.3833872, "cash_conversion": 0.33654666, "accruals_ratio": -0.05723513, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.1769954, "debt_to_assets": 0.18836043, "interest_coverage": 4.55169161, "current_ratio": 2.65073482, "quick_ratio": 2.65073482, "net_debt": 493134000, "revenue_growth_1y": 0.139103, "revenue_growth_3y_cagr": 0.02460177, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15387234, "eps_growth_3y_cagr": -0.02226253, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.67455552, "book_value_growth_1y": 0.19678411, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.49759, "revenue_stability_5y": 0.05509, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01557224, "price_return_3m": 0.43146581, "price_return_6m": 1.33547019, "price_return_9m": 0.81779202, "price_return_12m": 0.40727321, "price_return_12m_ex1m": 0.38569484, "distance_from_52w_high": 0, "distance_from_52w_low": 1.33547019, "relative_strength": 0.51495295, "local_beta": 0.4148, "volatility_252d": 0.598569, "volatility_60d": 1.452236, "max_drawdown_12m": -0.39579362, "revenue_ttm": 3660004000, "gross_profit_ttm": 1100497000, "ebit_ttm": 323293000, "ebitda_ttm": 418977000, "net_income_ttm": 191183000, "eps_diluted_ttm": 18.20788569, "operating_cash_flow_ttm": 342609000, "capital_expenditure_ttm": -278267000, "fcf_ttm": 64342000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 66707000, "interest_expense_ttm": 71027000, "cash_and_equivalents": 5208000, "total_current_assets": 2109749000, "total_current_liabilities": 795911000, "net_ppe": null, "total_assets": 2645683000, "total_debt": 498342000, "total_equity": 1569140000, "net_working_capital": 1691841000, "book_value_per_share": 149.4417482, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 149.4417482, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 48, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 33, "rank_pcf": 37, "rank_ev_ebitda": 40, "rank_ev_ebit": 38, "rank_earnings_yield": 48, "rank_fcf_yield": 45, "rank_dividend_yield": 65, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 43, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 70, "rank_fcf_margin": 50, "rank_piotroski": 29, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 12, "value_composite": 34, "quality_composite": 25, "momentum_composite": 9, "growth_composite": 34, "yield_composite": 87, "svqf_composite": 36, "vc1_composite": 32, "vc2_composite": 40, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:40.043791+00:00", "is_restated": false, "income_statement": { "revenue": 3660004000, "cost_of_revenue": 2559497000, "gross_profit": 1100507000, "ebit": 323303000, "ebitda": 418977000, "pretax_income": null, "tax_provision": null, "net_income": 191183000, "net_income_to_common": 191183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5208000, "total_current_assets": 2109749000, "total_assets": 2645683000, "short_term_debt": 383211000, "long_term_debt": 115131000, "total_debt": 498342000, "total_liabilities": null, "total_equity": 1569140000, "shares_outstanding": 10500011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 342609000, "capital_expenditure": -278267000, "free_cash_flow": 64342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 66707000, "net_debt_issued": 54964000 }, "complete_fields": { "id": 378315, "ticker_id": 16906, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:40.043791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "418977000", "netIncome": "191183000", "grossProfit": "1100507000", "totalRevenue": "3660004000", "costOfRevenue": "2559497000", "interestExpense": "71027000", "operatingIncome": "323303000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88530000" }, "balance": { "totalDebt": "498342000", "totalAssets": "2645683000", "longTermDebt": "115131000", "shortTermDebt": "383211000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10500011", "totalCurrentAssets": "2109749000", "totalShareholderEquity": "1569140000", "totalCurrentLiabilities": "795911000", "cashAndShortTermInvestments": "5208000" }, "cashflow": { "freeCashFlow": "64342000", "dividendsPaid": null, "issuanceOfDebt": "252071000", "issuanceOfStock": "66707000", "repaymentOfDebt": "-197107000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "342609000", "repurchaseOfStock": null, "capitalExpenditures": "-278267000" } }, "revenue": 3660004000, "cost_of_revenue": 2559497000, "gross_profit": 1100507000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323303000, "depreciation_amortisation": 88530000, "ebitda": 418977000, "interest_expense": 71027000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 191183000, "net_income_continuing_ops": null, "net_income_to_common": 191183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5208000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2109749000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2645683000, "short_term_debt": 383211000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 795911000, "long_term_debt": 115131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 498342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1569140000, "shares_outstanding": 10500011, "operating_cash_flow": 342609000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -278267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 66707000, "net_debt_issued": 54964000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 64342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "418977000", "netIncome": "191183000", "grossProfit": "1100507000", "totalRevenue": "3660004000", "costOfRevenue": "2559497000", "interestExpense": "71027000", "operatingIncome": "323303000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88530000" }, "balance": { "totalDebt": "498342000", "totalAssets": "2645683000", "longTermDebt": "115131000", "shortTermDebt": "383211000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10500011", "totalCurrentAssets": "2109749000", "totalShareholderEquity": "1569140000", "totalCurrentLiabilities": "795911000", "cashAndShortTermInvestments": "5208000" }, "cashflow": { "freeCashFlow": "64342000", "dividendsPaid": null, "issuanceOfDebt": "252071000", "issuanceOfStock": "66707000", "repaymentOfDebt": "-197107000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "342609000", "repurchaseOfStock": null, "capitalExpenditures": "-278267000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:40.043791+00:00", "is_restated": false, "income_statement": { "revenue": 3213058000, "cost_of_revenue": 2156538000, "gross_profit": 1056520000, "ebit": 282954000, "ebitda": 369985000, "pretax_income": null, "tax_provision": null, "net_income": 165688000, "net_income_to_common": 165688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100232000, "total_current_assets": 2047571000, "total_assets": 2509603000, "short_term_debt": 691837000, "long_term_debt": 60167000, "total_debt": 752004000, "total_liabilities": null, "total_equity": 1311129000, "shares_outstanding": 10500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 380792000, "capital_expenditure": -183087000, "free_cash_flow": 197705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -95984000 }, "complete_fields": { "id": 378320, "ticker_id": 16906, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:40.043791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "369985000", "netIncome": "165688000", "grossProfit": "1056520000", "totalRevenue": "3213058000", "costOfRevenue": "2156538000", "interestExpense": "65601000", "operatingIncome": "282954000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79373000" }, "balance": { "totalDebt": "752004000", "totalAssets": "2509603000", "longTermDebt": "60167000", "shortTermDebt": "691837000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10500000", "totalCurrentAssets": "2047571000", "totalShareholderEquity": "1311129000", "totalCurrentLiabilities": "1041157000", "cashAndShortTermInvestments": "100232000" }, "cashflow": { "freeCashFlow": "197705000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-95984000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "380792000", "repurchaseOfStock": null, "capitalExpenditures": "-183087000" } }, "revenue": 3213058000, "cost_of_revenue": 2156538000, "gross_profit": 1056520000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282954000, "depreciation_amortisation": 79373000, "ebitda": 369985000, "interest_expense": 65601000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 165688000, "net_income_continuing_ops": null, "net_income_to_common": 165688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100232000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2047571000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2509603000, "short_term_debt": 691837000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1041157000, "long_term_debt": 60167000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 752004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1311129000, "shares_outstanding": 10500000, "operating_cash_flow": 380792000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -183087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -95984000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 197705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "369985000", "netIncome": "165688000", "grossProfit": "1056520000", "totalRevenue": "3213058000", "costOfRevenue": "2156538000", "interestExpense": "65601000", "operatingIncome": "282954000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79373000" }, "balance": { "totalDebt": "752004000", "totalAssets": "2509603000", "longTermDebt": "60167000", "shortTermDebt": "691837000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10500000", "totalCurrentAssets": "2047571000", "totalShareholderEquity": "1311129000", "totalCurrentLiabilities": "1041157000", "cashAndShortTermInvestments": "100232000" }, "cashflow": { "freeCashFlow": "197705000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-95984000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "380792000", "repurchaseOfStock": null, "capitalExpenditures": "-183087000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:40.043791+00:00", "is_restated": false, "income_statement": { "revenue": 3527002000, "cost_of_revenue": 2747169000, "gross_profit": 779833000, "ebit": 358429000, "ebitda": 456159000, "pretax_income": null, "tax_provision": null, "net_income": 208408000, "net_income_to_common": 208408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50423000, "total_current_assets": 1863921000, "total_assets": 2347514000, "short_term_debt": 679535000, "long_term_debt": 156152000, "total_debt": 835687000, "total_liabilities": null, "total_equity": 1145337000, "shares_outstanding": 10500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 299112000, "capital_expenditure": -160110000, "free_cash_flow": 139002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378322, "ticker_id": 16906, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:40.043791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "456159000", "netIncome": "208408000", "grossProfit": "779833000", "totalRevenue": "3527002000", "costOfRevenue": "2747169000", "interestExpense": "82399000", "operatingIncome": "358429000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91666000" }, "balance": { "totalDebt": "835687000", "totalAssets": "2347514000", "longTermDebt": "156152000", "shortTermDebt": "679535000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10500000", "totalCurrentAssets": "1863921000", "totalShareholderEquity": "1145337000", "totalCurrentLiabilities": "954292000", "cashAndShortTermInvestments": "50423000" }, "cashflow": { "freeCashFlow": "139002000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "299112000", "repurchaseOfStock": null, "capitalExpenditures": "-160110000" } }, "revenue": 3527002000, "cost_of_revenue": 2747169000, "gross_profit": 779833000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 358429000, "depreciation_amortisation": 91666000, "ebitda": 456159000, "interest_expense": 82399000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 208408000, "net_income_continuing_ops": null, "net_income_to_common": 208408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50423000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1863921000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2347514000, "short_term_debt": 679535000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 954292000, "long_term_debt": 156152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 835687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1145337000, "shares_outstanding": 10500000, "operating_cash_flow": 299112000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -160110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 139002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "456159000", "netIncome": "208408000", "grossProfit": "779833000", "totalRevenue": "3527002000", "costOfRevenue": "2747169000", "interestExpense": "82399000", "operatingIncome": "358429000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "91666000" }, "balance": { "totalDebt": "835687000", "totalAssets": "2347514000", "longTermDebt": "156152000", "shortTermDebt": "679535000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10500000", "totalCurrentAssets": "1863921000", "totalShareholderEquity": "1145337000", "totalCurrentLiabilities": "954292000", "cashAndShortTermInvestments": "50423000" }, "cashflow": { "freeCashFlow": "139002000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "299112000", "repurchaseOfStock": null, "capitalExpenditures": "-160110000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:40.043791+00:00", "is_restated": false, "income_statement": { "revenue": 3402642000, "cost_of_revenue": 2598538000, "gross_profit": 804104000, "ebit": 353849000, "ebitda": 440379000, "pretax_income": null, "tax_provision": null, "net_income": 204542000, "net_income_to_common": 204542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19403000, "total_current_assets": 1739488000, "total_assets": 2267294000, "short_term_debt": 618762000, "long_term_debt": 239004000, "total_debt": 857766000, "total_liabilities": null, "total_equity": 936878000, "shares_outstanding": 10500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 176233000, "capital_expenditure": -208172000, "free_cash_flow": -31939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378323, "ticker_id": 16906, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:40.043791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "440379000", "netIncome": "204542000", "grossProfit": "804104000", "totalRevenue": "3402642000", "costOfRevenue": "2598538000", "interestExpense": "66947000", "operatingIncome": "353849000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96437000" }, "balance": { "totalDebt": "857766000", "totalAssets": "2267294000", "longTermDebt": "239004000", "shortTermDebt": "618762000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10500000", "totalCurrentAssets": "1739488000", "totalShareholderEquity": "936878000", "totalCurrentLiabilities": "980063000", "cashAndShortTermInvestments": "19403000" }, "cashflow": { "freeCashFlow": "-31939000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "176233000", "repurchaseOfStock": null, "capitalExpenditures": "-208172000" } }, "revenue": 3402642000, "cost_of_revenue": 2598538000, "gross_profit": 804104000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 353849000, "depreciation_amortisation": 96437000, "ebitda": 440379000, "interest_expense": 66947000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 204542000, "net_income_continuing_ops": null, "net_income_to_common": 204542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19403000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1739488000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2267294000, "short_term_debt": 618762000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 980063000, "long_term_debt": 239004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 857766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 936878000, "shares_outstanding": 10500000, "operating_cash_flow": 176233000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -208172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "440379000", "netIncome": "204542000", "grossProfit": "804104000", "totalRevenue": "3402642000", "costOfRevenue": "2598538000", "interestExpense": "66947000", "operatingIncome": "353849000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96437000" }, "balance": { "totalDebt": "857766000", "totalAssets": "2267294000", "longTermDebt": "239004000", "shortTermDebt": "618762000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10500000", "totalCurrentAssets": "1739488000", "totalShareholderEquity": "936878000", "totalCurrentLiabilities": "980063000", "cashAndShortTermInvestments": "19403000" }, "cashflow": { "freeCashFlow": "-31939000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "176233000", "repurchaseOfStock": null, "capitalExpenditures": "-208172000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:40.043791+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 28518000 }, "complete_fields": { "id": 378324, "ticker_id": 16906, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:40.043791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4556645000", "issuanceOfStock": null, "repaymentOfDebt": "-4528127000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 28518000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4556645000", "issuanceOfStock": null, "repaymentOfDebt": "-4528127000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:40.043791+00:00", "is_restated": false, "income_statement": { "revenue": 1333087000, "cost_of_revenue": 976736000, "gross_profit": 356351000, "ebit": 130317000, "ebitda": 155866000, "pretax_income": null, "tax_provision": null, "net_income": 81696000, "net_income_to_common": 81696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5208000, "total_current_assets": 2109749000, "total_assets": 2645683000, "short_term_debt": 383211000, "long_term_debt": 115131000, "total_debt": 498342000, "total_liabilities": null, "total_equity": 1569140000, "shares_outstanding": 10500011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378314, "ticker_id": 16906, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:40.043791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "155866000", "netIncome": "81696000", "grossProfit": "356351000", "totalRevenue": "1333087000", "costOfRevenue": "976736000", "interestExpense": "22885000", "operatingIncome": "130317000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22517000" }, "balance": { "totalDebt": "498342000", "totalAssets": "2645683000", "longTermDebt": "115131000", "shortTermDebt": "383211000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10500011", "totalCurrentAssets": "2109749000", "totalShareholderEquity": "1569140000", "totalCurrentLiabilities": "795911000", "cashAndShortTermInvestments": "5208000" } }, "revenue": 1333087000, "cost_of_revenue": 976736000, "gross_profit": 356351000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130317000, "depreciation_amortisation": 22517000, "ebitda": 155866000, "interest_expense": 22885000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 81696000, "net_income_continuing_ops": null, "net_income_to_common": 81696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5208000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2109749000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2645683000, "short_term_debt": 383211000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 795911000, "long_term_debt": 115131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 498342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1569140000, "shares_outstanding": 10500011, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "155866000", "netIncome": "81696000", "grossProfit": "356351000", "totalRevenue": "1333087000", "costOfRevenue": "976736000", "interestExpense": "22885000", "operatingIncome": "130317000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22517000" }, "balance": { "totalDebt": "498342000", "totalAssets": "2645683000", "longTermDebt": "115131000", "shortTermDebt": "383211000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10500011", "totalCurrentAssets": "2109749000", "totalShareholderEquity": "1569140000", "totalCurrentLiabilities": "795911000", "cashAndShortTermInvestments": "5208000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:40.043791+00:00", "is_restated": false, "income_statement": { "revenue": 638807000, "cost_of_revenue": 430301000, "gross_profit": 208506000, "ebit": 69997000, "ebitda": 94883000, "pretax_income": null, "tax_provision": null, "net_income": 40092000, "net_income_to_common": 40092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378316, "ticker_id": 16906, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:40.043791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "94883000", "netIncome": "40092000", "grossProfit": "208506000", "totalRevenue": "638807000", "costOfRevenue": "430301000", "interestExpense": "17018000", "operatingIncome": "69997000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22531000" } }, "revenue": 638807000, "cost_of_revenue": 430301000, "gross_profit": 208506000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69997000, "depreciation_amortisation": 22531000, "ebitda": 94883000, "interest_expense": 17018000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40092000, "net_income_continuing_ops": null, "net_income_to_common": 40092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "94883000", "netIncome": "40092000", "grossProfit": "208506000", "totalRevenue": "638807000", "costOfRevenue": "430301000", "interestExpense": "17018000", "operatingIncome": "69997000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22531000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:40.043791+00:00", "is_restated": false, "income_statement": { "revenue": 559123000, "cost_of_revenue": 362926000, "gross_profit": 196197000, "ebit": 36457000, "ebitda": 62988000, "pretax_income": null, "tax_provision": null, "net_income": 15949000, "net_income_to_common": 15949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98902000, "total_current_assets": 2119574000, "total_assets": 2678829000, "short_term_debt": 742790000, "long_term_debt": 133299000, "total_debt": 876089000, "total_liabilities": null, "total_equity": 1380577000, "shares_outstanding": 10500011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378317, "ticker_id": 16906, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:40.043791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62988000", "netIncome": "15949000", "grossProfit": "196197000", "totalRevenue": "559123000", "costOfRevenue": "362926000", "interestExpense": "15617000", "operatingIncome": "36457000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25629000" }, "balance": { "totalDebt": "876089000", "totalAssets": "2678829000", "longTermDebt": "133299000", "shortTermDebt": "742790000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10500011", "totalCurrentAssets": "2119574000", "totalShareholderEquity": "1380577000", "totalCurrentLiabilities": "1066662000", "cashAndShortTermInvestments": "98902000" } }, "revenue": 559123000, "cost_of_revenue": 362926000, "gross_profit": 196197000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36457000, "depreciation_amortisation": 25629000, "ebitda": 62988000, "interest_expense": 15617000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15949000, "net_income_continuing_ops": null, "net_income_to_common": 15949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98902000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2119574000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2678829000, "short_term_debt": 742790000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1066662000, "long_term_debt": 133299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 876089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1380577000, "shares_outstanding": 10500011, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62988000", "netIncome": "15949000", "grossProfit": "196197000", "totalRevenue": "559123000", "costOfRevenue": "362926000", "interestExpense": "15617000", "operatingIncome": "36457000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25629000" }, "balance": { "totalDebt": "876089000", "totalAssets": "2678829000", "longTermDebt": "133299000", "shortTermDebt": "742790000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10500011", "totalCurrentAssets": "2119574000", "totalShareholderEquity": "1380577000", "totalCurrentLiabilities": "1066662000", "cashAndShortTermInvestments": "98902000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:40.043791+00:00", "is_restated": false, "income_statement": { "revenue": 1128987000, "cost_of_revenue": 789544000, "gross_profit": 339443000, "ebit": 86522000, "ebitda": 105240000, "pretax_income": null, "tax_provision": null, "net_income": 53446000, "net_income_to_common": 53446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378318, "ticker_id": 16906, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:40.043791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "105240000", "netIncome": "53446000", "grossProfit": "339443000", "totalRevenue": "1128987000", "costOfRevenue": "789544000", "interestExpense": "15507000", "operatingIncome": "86522000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17853000" } }, "revenue": 1128987000, "cost_of_revenue": 789544000, "gross_profit": 339443000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86522000, "depreciation_amortisation": 17853000, "ebitda": 105240000, "interest_expense": 15507000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53446000, "net_income_continuing_ops": null, "net_income_to_common": 53446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "105240000", "netIncome": "53446000", "grossProfit": "339443000", "totalRevenue": "1128987000", "costOfRevenue": "789544000", "interestExpense": "15507000", "operatingIncome": "86522000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17853000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:40.043791+00:00", "is_restated": false, "income_statement": { "revenue": 935476000, "cost_of_revenue": 487354000, "gross_profit": 448122000, "ebit": 185256000, "ebitda": 106426000, "pretax_income": null, "tax_provision": null, "net_income": 47393000, "net_income_to_common": 47393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100232000, "total_current_assets": 2047571000, "total_assets": 2509603000, "short_term_debt": 691837000, "long_term_debt": 60167000, "total_debt": 752004000, "total_liabilities": null, "total_equity": 1311129000, "shares_outstanding": 10500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378319, "ticker_id": 16906, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:40.043791+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "106426000", "netIncome": "47393000", "grossProfit": "448122000", "totalRevenue": "935476000", "costOfRevenue": "487354000", "interestExpense": "20237000", "operatingIncome": "185256000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20150000" }, "balance": { "totalDebt": "752004000", "totalAssets": "2509603000", "longTermDebt": "60167000", "shortTermDebt": "691837000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10500000", "totalCurrentAssets": "2047571000", "totalShareholderEquity": "1311129000", "totalCurrentLiabilities": "1041157000", "cashAndShortTermInvestments": "100232000" } }, "revenue": 935476000, "cost_of_revenue": 487354000, "gross_profit": 448122000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185256000, "depreciation_amortisation": 20150000, "ebitda": 106426000, "interest_expense": 20237000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47393000, "net_income_continuing_ops": null, "net_income_to_common": 47393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100232000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2047571000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2509603000, "short_term_debt": 691837000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1041157000, "long_term_debt": 60167000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 752004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1311129000, "shares_outstanding": 10500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "106426000", "netIncome": "47393000", "grossProfit": "448122000", "totalRevenue": "935476000", "costOfRevenue": "487354000", "interestExpense": "20237000", "operatingIncome": "185256000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20150000" }, "balance": { "totalDebt": "752004000", "totalAssets": "2509603000", "longTermDebt": "60167000", "shortTermDebt": "691837000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10500000", "totalCurrentAssets": "2047571000", "totalShareholderEquity": "1311129000", "totalCurrentLiabilities": "1041157000", "cashAndShortTermInvestments": "100232000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:40.043791+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66008000, "total_current_assets": 1716786000, "total_assets": 2171229000, "short_term_debt": 596135000, "long_term_debt": 81864000, "total_debt": 677999000, "total_liabilities": null, "total_equity": 1242232000, "shares_outstanding": 10500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378321, "ticker_id": 16906, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:40.043791+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "677999000", "totalAssets": "2171229000", "longTermDebt": "81864000", "shortTermDebt": "596135000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10500000", "totalCurrentAssets": "1716786000", "totalShareholderEquity": "1242232000", "totalCurrentLiabilities": "755339000", "cashAndShortTermInvestments": "66008000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66008000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1716786000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2171229000, "short_term_debt": 596135000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 755339000, "long_term_debt": 81864000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 677999000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1242232000, "shares_outstanding": 10500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "677999000", "totalAssets": "2171229000", "longTermDebt": "81864000", "shortTermDebt": "596135000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10500000", "totalCurrentAssets": "1716786000", "totalShareholderEquity": "1242232000", "totalCurrentLiabilities": "755339000", "cashAndShortTermInvestments": "66008000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }