{ "ticker": { "uuid": "10bbe8b8-919e-441e-be8c-030ef4875f24", "symbol": "FRPT", "name": "Freshpet Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/10bbe8b8-919e-441e-be8c-030ef4875f24/", "api_url": "https://sharemaestro.com/factors/api/tickers/10bbe8b8-919e-441e-be8c-030ef4875f24/" }, "latest_snapshot": { "ticker": { "uuid": "10bbe8b8-919e-441e-be8c-030ef4875f24", "symbol": "FRPT", "name": "Freshpet Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/10bbe8b8-919e-441e-be8c-030ef4875f24/", "api_url": "https://sharemaestro.com/factors/api/tickers/10bbe8b8-919e-441e-be8c-030ef4875f24/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.66, "value": 0.68, "quality": 0.74, "momentum": 0.15, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 57.54, "market_cap": 2827676194.14, "pe_ratio": 14.1142, "earnings_yield": 0.0555, "ebitda_to_ev": 0.0861, "shareholder_yield": -0.001, "roe": 0.1587, "piotroski_f_score": 7, "momentum_12_1": -0.1884, "volatility_252d": 0.5136 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.1142, "ev_ebitda": 11.61, "earnings_yield": 0.0555, "fcf_yield": 0.109, "shareholder_yield": -0.001 }, "quality": { "roe": 0.1587, "roic": 0.089, "gross_margin": 0.389, "fcf_margin": 0.2821, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1201, "eps_growth_1y": null, "fcf_growth_1y": -0.0007 }, "momentum": { "price_return_12m": -0.1868, "momentum_12_1": -0.1884, "relative_strength": -0.4031 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.74, "momentum_percentile": 0.15, "growth_composite": 28, "yield_composite": 86, "overall_composite": 34, "os_score": 0.66, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 49.74, "os": 0.67, "value": 0.75, "quality": 0.71, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.2009, "earnings_yield": 0.0638, "shareholder_yield": -0.0011, "roe": 0.1587, "momentum_12_1": -0.3399 }, { "week_end_date": "2026-06-14", "price": 52.66, "os": 0.66, "value": 0.73, "quality": 0.75, "momentum": 0.06, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.9172, "earnings_yield": 0.0604, "shareholder_yield": -0.001, "roe": 0.1587, "momentum_12_1": -0.3355 }, { "week_end_date": "2026-06-21", "price": 55.01, "os": 0.64, "value": 0.69, "quality": 0.73, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.4937, "earnings_yield": 0.058, "shareholder_yield": -0.001, "roe": 0.1587, "momentum_12_1": -0.3042 }, { "week_end_date": "2026-06-28", "price": 57.43, "os": 0.63, "value": 0.68, "quality": 0.74, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.0873, "earnings_yield": 0.0556, "shareholder_yield": -0.001, "roe": 0.1587, "momentum_12_1": -0.2455 }, { "week_end_date": "2026-07-05", "price": 56.38, "os": 0.63, "value": 0.69, "quality": 0.71, "momentum": 0.11, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 13.8297, "earnings_yield": 0.0566, "shareholder_yield": -0.001, "roe": 0.1587, "momentum_12_1": -0.3071 }, { "week_end_date": "2026-07-12", "price": 53.62, "os": 0.71, "value": 0.72, "quality": 0.73, "momentum": 0.2, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 13.1527, "earnings_yield": 0.0594, "shareholder_yield": -0.001, "roe": 0.1587, "momentum_12_1": -0.23 }, { "week_end_date": "2026-07-19", "price": 56.64, "os": 0.65, "value": 0.69, "quality": 0.74, "momentum": 0.13, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 13.8935, "earnings_yield": 0.0564, "shareholder_yield": -0.001, "roe": 0.1587, "momentum_12_1": -0.2232 }, { "week_end_date": "2026-07-26", "price": 57.54, "os": 0.66, "value": 0.68, "quality": 0.74, "momentum": 0.15, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 14.1142, "earnings_yield": 0.0555, "shareholder_yield": -0.001, "roe": 0.1587, "momentum_12_1": -0.1884 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1102015000, "cost_of_revenue": 676815000, "gross_profit": 425200000, "ebit": 84893000, "ebitda": 171765000, "pretax_income": 70773000, "tax_provision": -68364000, "net_income": 139137000, "net_income_to_common": 139137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277975000, "total_current_assets": 435714000, "total_assets": 1777775000, "short_term_debt": 4556000, "long_term_debt": 397330000, "total_debt": 560007000, "total_liabilities": 569116000, "total_equity": 1208659000, "shares_outstanding": 56037000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160561000, "capital_expenditure": 148184000, "free_cash_flow": 308745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2120000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1102015000, "cost_of_revenue": 676815000, "gross_profit": 425200000, "ebit": 84893000, "ebitda": 171765000, "pretax_income": 70773000, "tax_provision": -68364000, "net_income": 139137000, "net_income_to_common": 139137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277975000, "total_current_assets": 435714000, "total_assets": 1777775000, "short_term_debt": 4556000, "long_term_debt": 397330000, "total_debt": 560007000, "total_liabilities": 569116000, "total_equity": 1208659000, "shares_outstanding": 56037000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160561000, "capital_expenditure": 148184000, "free_cash_flow": 308745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2120000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1102015000, "cost_of_revenue": 676815000, "gross_profit": 425200000, "ebit": 84893000, "ebitda": 171765000, "pretax_income": 70773000, "tax_provision": -68364000, "net_income": 139137000, "net_income_to_common": 139137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277975000, "total_current_assets": 435714000, "total_assets": 1777775000, "short_term_debt": 4556000, "long_term_debt": 397330000, "total_debt": 560007000, "total_liabilities": 569116000, "total_equity": 1208659000, "shares_outstanding": 56037000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160561000, "capital_expenditure": 148184000, "free_cash_flow": 308745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2120000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1102015000, "cost_of_revenue": 676815000, "gross_profit": 425200000, "ebit": 84893000, "ebitda": 171765000, "pretax_income": 70773000, "tax_provision": -68364000, "net_income": 139137000, "net_income_to_common": 139137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277975000, "total_current_assets": 435714000, "total_assets": 1777775000, "short_term_debt": 4556000, "long_term_debt": 397330000, "total_debt": 560007000, "total_liabilities": 569116000, "total_equity": 1208659000, "shares_outstanding": 56037000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160561000, "capital_expenditure": 148184000, "free_cash_flow": 308745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2120000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1102015000, "cost_of_revenue": 676815000, "gross_profit": 425200000, "ebit": 84893000, "ebitda": 171765000, "pretax_income": 70773000, "tax_provision": -68364000, "net_income": 139137000, "net_income_to_common": 139137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277975000, "total_current_assets": 435714000, "total_assets": 1777775000, "short_term_debt": 4556000, "long_term_debt": 397330000, "total_debt": 560007000, "total_liabilities": 569116000, "total_equity": 1208659000, "shares_outstanding": 56037000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160561000, "capital_expenditure": 148184000, "free_cash_flow": 308745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2120000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1102015000, "cost_of_revenue": 676815000, "gross_profit": 425200000, "ebit": 84893000, "ebitda": 171765000, "pretax_income": 70773000, "tax_provision": -68364000, "net_income": 139137000, "net_income_to_common": 139137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277975000, "total_current_assets": 435714000, "total_assets": 1777775000, "short_term_debt": 4556000, "long_term_debt": 397330000, "total_debt": 560007000, "total_liabilities": 569116000, "total_equity": 1208659000, "shares_outstanding": 56037000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160561000, "capital_expenditure": 148184000, "free_cash_flow": 308745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2120000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1102015000, "cost_of_revenue": 676815000, "gross_profit": 425200000, "ebit": 84893000, "ebitda": 171765000, "pretax_income": 70773000, "tax_provision": -68364000, "net_income": 139137000, "net_income_to_common": 139137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277975000, "total_current_assets": 435714000, "total_assets": 1777775000, "short_term_debt": 4556000, "long_term_debt": 397330000, "total_debt": 560007000, "total_liabilities": 569116000, "total_equity": 1208659000, "shares_outstanding": 56037000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 160561000, "capital_expenditure": 148184000, "free_cash_flow": 308745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2120000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 975177000, "cost_of_revenue": 579221000, "gross_profit": 395956000, "ebit": 59785000, "ebitda": 133400000, "pretax_income": 47523000, "tax_provision": 598000, "net_income": 46925000, "net_income_to_common": 46925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268633000, "total_current_assets": 436998000, "total_assets": 1574878000, "short_term_debt": 3442000, "long_term_debt": 395163000, "total_debt": 424091000, "total_liabilities": 519518000, "total_equity": 1055360000, "shares_outstanding": 50255000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154288000, "capital_expenditure": 187092000, "free_cash_flow": 341380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1977000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297644000, "cost_of_revenue": 176970000, "gross_profit": 120674000, "ebit": 69227000, "ebitda": 94217000, "pretax_income": 65641000, "tax_provision": 17133000, "net_income": 48508000, "net_income_to_common": 48508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 381381000, "total_current_assets": 541792000, "total_assets": 1839179000, "short_term_debt": 4682000, "long_term_debt": 397884000, "total_debt": 494038000, "total_liabilities": 577116000, "total_equity": 1262063000, "shares_outstanding": 56060000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40329000, "capital_expenditure": 27599000, "free_cash_flow": 67928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 743000, "net_debt_issued": -984000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297644000, "cost_of_revenue": 176970000, "gross_profit": 120674000, "ebit": 69227000, "ebitda": 94217000, "pretax_income": 65641000, "tax_provision": 17133000, "net_income": 48508000, "net_income_to_common": 48508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 381381000, "total_current_assets": 541792000, "total_assets": 1839179000, "short_term_debt": 4682000, "long_term_debt": 397884000, "total_debt": 494038000, "total_liabilities": 577116000, "total_equity": 1262063000, "shares_outstanding": 56060000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40329000, "capital_expenditure": 27599000, "free_cash_flow": 67928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 743000, "net_debt_issued": -984000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297644000, "cost_of_revenue": 176970000, "gross_profit": 120674000, "ebit": 69227000, "ebitda": 94217000, "pretax_income": 65641000, "tax_provision": 17133000, "net_income": 48508000, "net_income_to_common": 48508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 381381000, "total_current_assets": 541792000, "total_assets": 1839179000, "short_term_debt": 4682000, "long_term_debt": 397884000, "total_debt": 494038000, "total_liabilities": 577116000, "total_equity": 1262063000, "shares_outstanding": 56060000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40329000, "capital_expenditure": 27599000, "free_cash_flow": 67928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 743000, "net_debt_issued": -984000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297644000, "cost_of_revenue": 176970000, "gross_profit": 120674000, "ebit": 69227000, "ebitda": 94217000, "pretax_income": 65641000, "tax_provision": 17133000, "net_income": 48508000, "net_income_to_common": 48508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 381381000, "total_current_assets": 541792000, "total_assets": 1839179000, "short_term_debt": 4682000, "long_term_debt": 397884000, "total_debt": 494038000, "total_liabilities": 577116000, "total_equity": 1262063000, "shares_outstanding": 56060000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40329000, "capital_expenditure": 27599000, "free_cash_flow": 67928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 743000, "net_debt_issued": -984000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297644000, "cost_of_revenue": 176970000, "gross_profit": 120674000, "ebit": 69227000, "ebitda": 94217000, "pretax_income": 65641000, "tax_provision": 17133000, "net_income": 48508000, "net_income_to_common": 48508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 381381000, "total_current_assets": 541792000, "total_assets": 1839179000, "short_term_debt": 4682000, "long_term_debt": 397884000, "total_debt": 494038000, "total_liabilities": 577116000, "total_equity": 1262063000, "shares_outstanding": 56060000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40329000, "capital_expenditure": 27599000, "free_cash_flow": 67928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 743000, "net_debt_issued": -984000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297644000, "cost_of_revenue": 176970000, "gross_profit": 120674000, "ebit": 69227000, "ebitda": 94217000, "pretax_income": 65641000, "tax_provision": 17133000, "net_income": 48508000, "net_income_to_common": 48508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 381381000, "total_current_assets": 541792000, "total_assets": 1839179000, "short_term_debt": 4682000, "long_term_debt": 397884000, "total_debt": 494038000, "total_liabilities": 577116000, "total_equity": 1262063000, "shares_outstanding": 56060000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40329000, "capital_expenditure": 27599000, "free_cash_flow": 67928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 743000, "net_debt_issued": -984000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297644000, "cost_of_revenue": 176970000, "gross_profit": 120674000, "ebit": 4331000, "ebitda": 4331000, "pretax_income": 65641000, "tax_provision": 17133000, "net_income": 48508000, "net_income_to_common": 48508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 381381000, "total_current_assets": 541792000, "total_assets": 1839179000, "short_term_debt": 4682000, "long_term_debt": 397884000, "total_debt": 494038000, "total_liabilities": 577116000, "total_equity": 1262063000, "shares_outstanding": 56060000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40329000, "capital_expenditure": 27599000, "free_cash_flow": 67928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 743000, "net_debt_issued": -984000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 285229000, "cost_of_revenue": 180398000, "gross_profit": 104831000, "ebit": 46737000, "ebitda": 67535000, "pretax_income": 43377000, "tax_provision": 9562000, "net_income": 33815000, "net_income_to_common": 33815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277975000, "total_current_assets": 435714000, "total_assets": 1777775000, "short_term_debt": 4556000, "long_term_debt": 397330000, "total_debt": 560007000, "total_liabilities": 569116000, "total_equity": 1208659000, "shares_outstanding": 56037000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55106000, "capital_expenditure": 54457000, "free_cash_flow": 109563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1842000, "net_debt_issued": -547000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 285229000, "cost_of_revenue": 180398000, "gross_profit": 104831000, "ebit": 46737000, "ebitda": 67535000, "pretax_income": 43377000, "tax_provision": 9562000, "net_income": 33815000, "net_income_to_common": 33815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277975000, "total_current_assets": 435714000, "total_assets": 1777775000, "short_term_debt": 4556000, "long_term_debt": 397330000, "total_debt": 560007000, "total_liabilities": 569116000, "total_equity": 1208659000, "shares_outstanding": 56037000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55106000, "capital_expenditure": 54457000, "free_cash_flow": 109563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1842000, "net_debt_issued": -547000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 285229000, "cost_of_revenue": 180398000, "gross_profit": 104831000, "ebit": 46737000, "ebitda": 67535000, "pretax_income": 43377000, "tax_provision": 9562000, "net_income": 33815000, "net_income_to_common": 33815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277975000, "total_current_assets": 435714000, "total_assets": 1777775000, "short_term_debt": 4556000, "long_term_debt": 397330000, "total_debt": 560007000, "total_liabilities": 569116000, "total_equity": 1208659000, "shares_outstanding": 56037000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55106000, "capital_expenditure": 54457000, "free_cash_flow": 109563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1842000, "net_debt_issued": -547000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 285229000, "cost_of_revenue": 180398000, "gross_profit": 104831000, "ebit": 46737000, "ebitda": 67535000, "pretax_income": 43377000, "tax_provision": 9562000, "net_income": 33815000, "net_income_to_common": 33815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277975000, "total_current_assets": 435714000, "total_assets": 1777775000, "short_term_debt": 4556000, "long_term_debt": 397330000, "total_debt": 560007000, "total_liabilities": 569116000, "total_equity": 1208659000, "shares_outstanding": 56037000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55106000, "capital_expenditure": 54457000, "free_cash_flow": 109563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1842000, "net_debt_issued": -547000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 285229000, "cost_of_revenue": 180398000, "gross_profit": 104831000, "ebit": 46737000, "ebitda": 67535000, "pretax_income": 43377000, "tax_provision": 9562000, "net_income": 33815000, "net_income_to_common": 33815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277975000, "total_current_assets": 435714000, "total_assets": 1777775000, "short_term_debt": 4556000, "long_term_debt": 397330000, "total_debt": 560007000, "total_liabilities": 569116000, "total_equity": 1208659000, "shares_outstanding": 56037000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55106000, "capital_expenditure": 54457000, "free_cash_flow": 109563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1842000, "net_debt_issued": -547000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }