{ "ticker": { "uuid": "10bbf894-5e57-4c20-b86b-33be406ee5c0", "symbol": "BYKE", "name": "The Byke Hospitality Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/10bbf894-5e57-4c20-b86b-33be406ee5c0/", "api_url": "https://sharemaestro.com/factors/api/tickers/10bbf894-5e57-4c20-b86b-33be406ee5c0/" }, "ticker_metadata": { "id": 13177, "uuid": "10bbf894-5e57-4c20-b86b-33be406ee5c0", "symbol": "BYKE", "name": "The Byke Hospitality Limited", "asset_type": "equity", "market_cap": 1829775488, "stock_exchange_id": 7, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "The Byke Hospitality Limited operates in the hospitality business in India. It operates hotels, resorts, clubs, and service apartments. The company was incorporated in 1990 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "10bbf894-5e57-4c20-b86b-33be406ee5c0", "symbol": "BYKE", "name": "The Byke Hospitality Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/10bbf894-5e57-4c20-b86b-33be406ee5c0/", "api_url": "https://sharemaestro.com/factors/api/tickers/10bbf894-5e57-4c20-b86b-33be406ee5c0/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.67, "value": 0.56, "quality": 0.55, "momentum": 0.58, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 35.51, "market_cap": 1856437838.44, "pe_ratio": 27.6894, "earnings_yield": 0.0361, "ebitda_to_ev": 0.1696, "shareholder_yield": 0, "roe": 0.029, "piotroski_f_score": 8, "momentum_12_1": -0.581, "volatility_252d": 0.5128 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:10.799054+00:00", "batch_id": "" }, "size": { "price_close": 35.51, "market_cap": 1856437838.4414, "market_cap_usd": 1856437838.4414, "enterprise_value": 2868670838.4414, "shares_outstanding": 52279300, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.6894, "pb_ratio": 0.802, "ptbv_ratio": 0.802, "ps_ratio": 1.7401, "pcf_ratio": 8.5503, "pfcf_ratio": 33.4379, "ev_ebitda": 5.8954, "ev_ebit": 16.5626, "ev_sales": 2.6889, "ev_fcf": 51.6701, "earnings_yield": 0.0361, "fcf_yield": 0.0194, "price_to_sales": 1.7401, "price_to_book": 0.802, "price_to_cashflow": 8.5503, "ebitda_to_ev": 0.1696, "sales_yield": 0.3719 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.696, "operating_margin": 0.1623, "net_margin": 0.0628, "ebitda_margin": 0.4561, "fcf_margin": 0.052, "roe": 0.029, "roa": 0.0195, "roic": 0.039, "roc_greenblatt": null, "asset_turnover": 0.3101, "cash_conversion": 0.8281, "accruals_ratio": -0.0436, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.3398, "revenue_stability_5y": 0.1316, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2158, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.0802, "debt_to_assets": 0.3057, "interest_coverage": 1.4613, "current_ratio": 2.5234, "quick_ratio": 2.5234, "net_debt": 1012233000, "local_beta": 1.3921, "volatility_252d": 0.5128, "volatility_60d": 1.3035, "max_drawdown_12m": -0.6843, "risk_adjusted_momentum": -1.133 }, "growth": { "revenue_growth_1y": 0.1039, "revenue_growth_3y_cagr": -0.023, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4592, "eps_growth_3y_cagr": 0.4309, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0304, "revenue_growth": 0.1039, "earnings_growth": 0.4592 }, "momentum": { "price_return_1m": -0.069, "price_return_3m": -0.1358, "price_return_6m": -0.3163, "price_return_9m": -0.491, "price_return_12m": -0.6099, "price_return_12m_ex1m": -0.581, "momentum_6m": -0.3163, "momentum_12m": -0.6099, "momentum_12_1": -0.581, "distance_from_52w_high": -0.5899, "distance_from_52w_low": 0.2993, "relative_strength": -0.5022 }, "raw_ttm": { "revenue_ttm": 1066850000, "gross_profit_ttm": 742553000, "ebit_ttm": 173202000, "ebitda_ttm": 486596000, "net_income_ttm": 67045000, "eps_diluted_ttm": 1.2824, "operating_cash_flow_ttm": 217120000, "capital_expenditure_ttm": -161601000, "fcf_ttm": 55519000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 118526000, "cash_and_equivalents": 39654000, "total_current_assets": 792116000, "total_current_liabilities": 313905000, "net_ppe": null, "total_assets": 3440619000, "total_debt": 1051887000, "total_equity": 2314701000, "net_working_capital": 575911000, "book_value_per_share": 44.2757, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.2757 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.555, "os_score": 0.67, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.58, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7323, "ticker_id": 13177, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:10.799054+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.51, "market_cap": 1856437838.4414, "market_cap_usd": 1856437838.4414, "enterprise_value": 2868670838.4414, "shares_outstanding": 52279300, "fx_rate_to_usd": null, "pe_ratio": 27.68943006, "pb_ratio": 0.80202058, "ptbv_ratio": 0.80202058, "ps_ratio": 1.74011139, "pcf_ratio": 8.55028481, "pfcf_ratio": 33.43788322, "ev_ebitda": 5.89538516, "ev_ebit": 16.5625734, "ev_sales": 2.68891675, "ev_fcf": 51.670074, "earnings_yield": 0.03611486, "fcf_yield": 0.01935356, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69602381, "operating_margin": 0.16234897, "net_margin": 0.06284389, "ebitda_margin": 0.45610536, "fcf_margin": 0.05204012, "roe": 0.02896486, "roa": 0.01948632, "roic": 0.03904541, "roc_greenblatt": null, "asset_turnover": 0.31007502, "cash_conversion": 0.82808561, "accruals_ratio": -0.0436186, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.08023288, "debt_to_assets": 0.30572609, "interest_coverage": 1.46129963, "current_ratio": 2.52342588, "quick_ratio": 2.52342588, "net_debt": 1012233000, "revenue_growth_1y": 0.10393676, "revenue_growth_3y_cagr": -0.02302071, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.45921299, "eps_growth_3y_cagr": 0.43088641, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03042391, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.339784, "revenue_stability_5y": 0.131564, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0689565, "price_return_3m": -0.13579951, "price_return_6m": -0.31632656, "price_return_9m": -0.49096908, "price_return_12m": -0.60990884, "price_return_12m_ex1m": -0.58101725, "distance_from_52w_high": -0.58985912, "distance_from_52w_low": 0.29930472, "relative_strength": -0.5022291, "local_beta": 1.3921, "volatility_252d": 0.512798, "volatility_60d": 1.303502, "max_drawdown_12m": -0.68433819, "revenue_ttm": 1066850000, "gross_profit_ttm": 742553000, "ebit_ttm": 173202000, "ebitda_ttm": 486596000, "net_income_ttm": 67045000, "eps_diluted_ttm": 1.28243875, "operating_cash_flow_ttm": 217120000, "capital_expenditure_ttm": -161601000, "fcf_ttm": 55519000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 118526000, "cash_and_equivalents": 39654000, "total_current_assets": 792116000, "total_current_liabilities": 313905000, "net_ppe": null, "total_assets": 3440619000, "total_debt": 1051887000, "total_equity": 2314701000, "net_working_capital": 575911000, "book_value_per_share": 44.27566934, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.27566934, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.51, "os": 0.67, "value": 0.56, "quality": 0.55, "momentum": 0.58, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.6894, "earnings_yield": 0.0361, "shareholder_yield": 0, "roe": 0.029, "momentum_12_1": -0.581, "complete_fields": { "id": 7323, "ticker_id": 13177, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:10.799054+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.51, "market_cap": 1856437838.4414, "market_cap_usd": 1856437838.4414, "enterprise_value": 2868670838.4414, "shares_outstanding": 52279300, "fx_rate_to_usd": null, "pe_ratio": 27.68943006, "pb_ratio": 0.80202058, "ptbv_ratio": 0.80202058, "ps_ratio": 1.74011139, "pcf_ratio": 8.55028481, "pfcf_ratio": 33.43788322, "ev_ebitda": 5.89538516, "ev_ebit": 16.5625734, "ev_sales": 2.68891675, "ev_fcf": 51.670074, "earnings_yield": 0.03611486, "fcf_yield": 0.01935356, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69602381, "operating_margin": 0.16234897, "net_margin": 0.06284389, "ebitda_margin": 0.45610536, "fcf_margin": 0.05204012, "roe": 0.02896486, "roa": 0.01948632, "roic": 0.03904541, "roc_greenblatt": null, "asset_turnover": 0.31007502, "cash_conversion": 0.82808561, "accruals_ratio": -0.0436186, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.08023288, "debt_to_assets": 0.30572609, "interest_coverage": 1.46129963, "current_ratio": 2.52342588, "quick_ratio": 2.52342588, "net_debt": 1012233000, "revenue_growth_1y": 0.10393676, "revenue_growth_3y_cagr": -0.02302071, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.45921299, "eps_growth_3y_cagr": 0.43088641, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03042391, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.339784, "revenue_stability_5y": 0.131564, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0689565, "price_return_3m": -0.13579951, "price_return_6m": -0.31632656, "price_return_9m": -0.49096908, "price_return_12m": -0.60990884, "price_return_12m_ex1m": -0.58101725, "distance_from_52w_high": -0.58985912, "distance_from_52w_low": 0.29930472, "relative_strength": -0.5022291, "local_beta": 1.3921, "volatility_252d": 0.512798, "volatility_60d": 1.303502, "max_drawdown_12m": -0.68433819, "revenue_ttm": 1066850000, "gross_profit_ttm": 742553000, "ebit_ttm": 173202000, "ebitda_ttm": 486596000, "net_income_ttm": 67045000, "eps_diluted_ttm": 1.28243875, "operating_cash_flow_ttm": 217120000, "capital_expenditure_ttm": -161601000, "fcf_ttm": 55519000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 118526000, "cash_and_equivalents": 39654000, "total_current_assets": 792116000, "total_current_liabilities": 313905000, "net_ppe": null, "total_assets": 3440619000, "total_debt": 1051887000, "total_equity": 2314701000, "net_working_capital": 575911000, "book_value_per_share": 44.27566934, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.27566934, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 45, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:02.164248+00:00", "is_restated": false, "income_statement": { "revenue": 1066850000, "cost_of_revenue": 324296000, "gross_profit": 742554000, "ebit": 172302000, "ebitda": 487497000, "pretax_income": null, "tax_provision": null, "net_income": 67045000, "net_income_to_common": 67045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39654000, "total_current_assets": 792116000, "total_assets": 3440619000, "short_term_debt": 137354000, "long_term_debt": 17402000, "total_debt": 1051887000, "total_liabilities": null, "total_equity": 2314701000, "shares_outstanding": 52279300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 217120000, "capital_expenditure": -161601000, "free_cash_flow": 55519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 363308, "ticker_id": 13177, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:02.164248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "487497000", "netIncome": "67045000", "grossProfit": "742554000", "totalRevenue": "1066850000", "costOfRevenue": "324296000", "interestExpense": "118527000", "operatingIncome": "172302000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "300407000" }, "balance": { "totalDebt": "1051887000", "totalAssets": "3440619000", "longTermDebt": "17402000", "shortTermDebt": "137354000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52279300", "totalCurrentAssets": "792116000", "totalShareholderEquity": "2314701000", "totalCurrentLiabilities": "313905000", "cashAndShortTermInvestments": "39654000" }, "cashflow": { "freeCashFlow": "55519000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "217120000", "repurchaseOfStock": null, "capitalExpenditures": "-161601000" } }, "revenue": 1066850000, "cost_of_revenue": 324296000, "gross_profit": 742554000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172302000, "depreciation_amortisation": 300407000, "ebitda": 487497000, "interest_expense": 118527000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 67045000, "net_income_continuing_ops": null, "net_income_to_common": 67045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39654000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 792116000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3440619000, "short_term_debt": 137354000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313905000, "long_term_debt": 17402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1051887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2314701000, "shares_outstanding": 52279300, "operating_cash_flow": 217120000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -161601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 55519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "487497000", "netIncome": "67045000", "grossProfit": "742554000", "totalRevenue": "1066850000", "costOfRevenue": "324296000", "interestExpense": "118527000", "operatingIncome": "172302000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "300407000" }, "balance": { "totalDebt": "1051887000", "totalAssets": "3440619000", "longTermDebt": "17402000", "shortTermDebt": "137354000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52279300", "totalCurrentAssets": "792116000", "totalShareholderEquity": "2314701000", "totalCurrentLiabilities": "313905000", "cashAndShortTermInvestments": "39654000" }, "cashflow": { "freeCashFlow": "55519000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "217120000", "repurchaseOfStock": null, "capitalExpenditures": "-161601000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:02.164248+00:00", "is_restated": false, "income_statement": { "revenue": 966405000, "cost_of_revenue": 309988000, "gross_profit": 656417000, "ebit": 108816000, "ebitda": 393425000, "pretax_income": null, "tax_provision": null, "net_income": 45946000, "net_income_to_common": 45946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50192000, "total_current_assets": 809293000, "total_assets": 3233965000, "short_term_debt": 86675000, "long_term_debt": 19533000, "total_debt": 925828000, "total_liabilities": null, "total_equity": 2246358000, "shares_outstanding": 52279300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95860000, "capital_expenditure": -134583000, "free_cash_flow": -38723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 181626000, "net_debt_issued": null }, "complete_fields": { "id": 363313, "ticker_id": 13177, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:02.164248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "393425000", "netIncome": "45946000", "grossProfit": "656417000", "totalRevenue": "966405000", "costOfRevenue": "309988000", "interestExpense": "88650000", "operatingIncome": "108816000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "260823000" }, "balance": { "totalDebt": "925828000", "totalAssets": "3233965000", "longTermDebt": "19533000", "shortTermDebt": "86675000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52279300", "totalCurrentAssets": "809293000", "totalShareholderEquity": "2246358000", "totalCurrentLiabilities": "218437000", "cashAndShortTermInvestments": "50192000" }, "cashflow": { "freeCashFlow": "-38723000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "181626000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "95860000", "repurchaseOfStock": null, "capitalExpenditures": "-134583000" } }, "revenue": 966405000, "cost_of_revenue": 309988000, "gross_profit": 656417000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108816000, "depreciation_amortisation": 260823000, "ebitda": 393425000, "interest_expense": 88650000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45946000, "net_income_continuing_ops": null, "net_income_to_common": 45946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50192000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 809293000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3233965000, "short_term_debt": 86675000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218437000, "long_term_debt": 19533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 925828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2246358000, "shares_outstanding": 52279300, "operating_cash_flow": 95860000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -134583000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 181626000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -38723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "393425000", "netIncome": "45946000", "grossProfit": "656417000", "totalRevenue": "966405000", "costOfRevenue": "309988000", "interestExpense": "88650000", "operatingIncome": "108816000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "260823000" }, "balance": { "totalDebt": "925828000", "totalAssets": "3233965000", "longTermDebt": "19533000", "shortTermDebt": "86675000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52279300", "totalCurrentAssets": "809293000", "totalShareholderEquity": "2246358000", "totalCurrentLiabilities": "218437000", "cashAndShortTermInvestments": "50192000" }, "cashflow": { "freeCashFlow": "-38723000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "181626000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "95860000", "repurchaseOfStock": null, "capitalExpenditures": "-134583000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:02.164248+00:00", "is_restated": false, "income_statement": { "revenue": 838586000, "cost_of_revenue": 295986000, "gross_profit": 542600000, "ebit": 102239000, "ebitda": 364238000, "pretax_income": null, "tax_provision": null, "net_income": 56468000, "net_income_to_common": 56468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67311000, "total_current_assets": 768689000, "total_assets": 2667229000, "short_term_debt": 81269000, "long_term_debt": 58443000, "total_debt": 589295000, "total_liabilities": null, "total_equity": 2019416000, "shares_outstanding": 46897800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 208246000, "capital_expenditure": -75899000, "free_cash_flow": 132347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 367875000, "net_debt_issued": null }, "complete_fields": { "id": 363315, "ticker_id": 13177, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:02.164248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "364238000", "netIncome": "56468000", "grossProfit": "542600000", "totalRevenue": "838586000", "costOfRevenue": "295986000", "interestExpense": "74899000", "operatingIncome": "102239000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252241000" }, "balance": { "totalDebt": "589295000", "totalAssets": "2667229000", "longTermDebt": "58443000", "shortTermDebt": "81269000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "46897800", "totalCurrentAssets": "768689000", "totalShareholderEquity": "2019416000", "totalCurrentLiabilities": "180215000", "cashAndShortTermInvestments": "67311000" }, "cashflow": { "freeCashFlow": "132347000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "367875000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "208246000", "repurchaseOfStock": null, "capitalExpenditures": "-75899000" } }, "revenue": 838586000, "cost_of_revenue": 295986000, "gross_profit": 542600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102239000, "depreciation_amortisation": 252241000, "ebitda": 364238000, "interest_expense": 74899000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56468000, "net_income_continuing_ops": null, "net_income_to_common": 56468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67311000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 768689000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2667229000, "short_term_debt": 81269000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180215000, "long_term_debt": 58443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 589295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2019416000, "shares_outstanding": 46897800, "operating_cash_flow": 208246000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -75899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 367875000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 132347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "364238000", "netIncome": "56468000", "grossProfit": "542600000", "totalRevenue": "838586000", "costOfRevenue": "295986000", "interestExpense": "74899000", "operatingIncome": "102239000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252241000" }, "balance": { "totalDebt": "589295000", "totalAssets": "2667229000", "longTermDebt": "58443000", "shortTermDebt": "81269000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "46897800", "totalCurrentAssets": "768689000", "totalShareholderEquity": "2019416000", "totalCurrentLiabilities": "180215000", "cashAndShortTermInvestments": "67311000" }, "cashflow": { "freeCashFlow": "132347000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "367875000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "208246000", "repurchaseOfStock": null, "capitalExpenditures": "-75899000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:02.164248+00:00", "is_restated": false, "income_statement": { "revenue": 1144056000, "cost_of_revenue": 411006000, "gross_profit": 733050000, "ebit": 103993000, "ebitda": 408830000, "pretax_income": null, "tax_provision": null, "net_income": 22885000, "net_income_to_common": 22885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20980000, "total_current_assets": 509513000, "total_assets": 2468700000, "short_term_debt": 179509000, "long_term_debt": 89472000, "total_debt": 811480000, "total_liabilities": null, "total_equity": 1595081000, "shares_outstanding": 40097800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 606697000, "capital_expenditure": -415156000, "free_cash_flow": 191541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 363316, "ticker_id": 13177, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:02.164248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "408830000", "netIncome": "22885000", "grossProfit": "733050000", "totalRevenue": "1144056000", "costOfRevenue": "411006000", "interestExpense": "100011000", "operatingIncome": "103993000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "296745000" }, "balance": { "totalDebt": "811480000", "totalAssets": "2468700000", "longTermDebt": "89472000", "shortTermDebt": "179509000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "40097800", "totalCurrentAssets": "509513000", "totalShareholderEquity": "1595081000", "totalCurrentLiabilities": "348297000", "cashAndShortTermInvestments": "20980000" }, "cashflow": { "freeCashFlow": "191541000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "606697000", "repurchaseOfStock": null, "capitalExpenditures": "-415156000" } }, "revenue": 1144056000, "cost_of_revenue": 411006000, "gross_profit": 733050000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103993000, "depreciation_amortisation": 296745000, "ebitda": 408830000, "interest_expense": 100011000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22885000, "net_income_continuing_ops": null, "net_income_to_common": 22885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20980000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 509513000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2468700000, "short_term_debt": 179509000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348297000, "long_term_debt": 89472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 811480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1595081000, "shares_outstanding": 40097800, "operating_cash_flow": 606697000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -415156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 191541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "408830000", "netIncome": "22885000", "grossProfit": "733050000", "totalRevenue": "1144056000", "costOfRevenue": "411006000", "interestExpense": "100011000", "operatingIncome": "103993000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "296745000" }, "balance": { "totalDebt": "811480000", "totalAssets": "2468700000", "longTermDebt": "89472000", "shortTermDebt": "179509000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "40097800", "totalCurrentAssets": "509513000", "totalShareholderEquity": "1595081000", "totalCurrentLiabilities": "348297000", "cashAndShortTermInvestments": "20980000" }, "cashflow": { "freeCashFlow": "191541000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "606697000", "repurchaseOfStock": null, "capitalExpenditures": "-415156000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:02.164248+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363317, "ticker_id": 13177, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:02.164248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:02.164248+00:00", "is_restated": false, "income_statement": { "revenue": 278106000, "cost_of_revenue": 85967000, "gross_profit": 192139000, "ebit": 40432000, "ebitda": 122507000, "pretax_income": null, "tax_provision": null, "net_income": 16765000, "net_income_to_common": 16765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39654000, "total_current_assets": 792116000, "total_assets": 3440619000, "short_term_debt": 137354000, "long_term_debt": 17402000, "total_debt": 1051887000, "total_liabilities": null, "total_equity": 2314701000, "shares_outstanding": 52279300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363307, "ticker_id": 13177, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:02.164248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "122507000", "netIncome": "16765000", "grossProfit": "192139000", "totalRevenue": "278106000", "costOfRevenue": "85967000", "interestExpense": "26735000", "operatingIncome": "40432000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78754000" }, "balance": { "totalDebt": "1051887000", "totalAssets": "3440619000", "longTermDebt": "17402000", "shortTermDebt": "137354000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52279300", "totalCurrentAssets": "792116000", "totalShareholderEquity": "2314701000", "totalCurrentLiabilities": "313905000", "cashAndShortTermInvestments": "39654000" } }, "revenue": 278106000, "cost_of_revenue": 85967000, "gross_profit": 192139000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40432000, "depreciation_amortisation": 78754000, "ebitda": 122507000, "interest_expense": 26735000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16765000, "net_income_continuing_ops": null, "net_income_to_common": 16765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39654000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 792116000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3440619000, "short_term_debt": 137354000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313905000, "long_term_debt": 17402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1051887000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2314701000, "shares_outstanding": 52279300, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "122507000", "netIncome": "16765000", "grossProfit": "192139000", "totalRevenue": "278106000", "costOfRevenue": "85967000", "interestExpense": "26735000", "operatingIncome": "40432000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78754000" }, "balance": { "totalDebt": "1051887000", "totalAssets": "3440619000", "longTermDebt": "17402000", "shortTermDebt": "137354000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52279300", "totalCurrentAssets": "792116000", "totalShareholderEquity": "2314701000", "totalCurrentLiabilities": "313905000", "cashAndShortTermInvestments": "39654000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:02.164248+00:00", "is_restated": false, "income_statement": { "revenue": 274309000, "cost_of_revenue": 84571000, "gross_profit": 189738000, "ebit": 44024000, "ebitda": 125130000, "pretax_income": null, "tax_provision": null, "net_income": 15798000, "net_income_to_common": 15798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363309, "ticker_id": 13177, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:02.164248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "125130000", "netIncome": "15798000", "grossProfit": "189738000", "totalRevenue": "274309000", "costOfRevenue": "84571000", "interestExpense": "31482000", "operatingIncome": "44024000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78072000" } }, "revenue": 274309000, "cost_of_revenue": 84571000, "gross_profit": 189738000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44024000, "depreciation_amortisation": 78072000, "ebitda": 125130000, "interest_expense": 31482000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15798000, "net_income_continuing_ops": null, "net_income_to_common": 15798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "125130000", "netIncome": "15798000", "grossProfit": "189738000", "totalRevenue": "274309000", "costOfRevenue": "84571000", "interestExpense": "31482000", "operatingIncome": "44024000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78072000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:02.164248+00:00", "is_restated": false, "income_statement": { "revenue": 246209000, "cost_of_revenue": 74425000, "gross_profit": 171784000, "ebit": 40640000, "ebitda": 116900000, "pretax_income": null, "tax_provision": null, "net_income": 13005000, "net_income_to_common": 13005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30746000, "total_current_assets": 729858000, "total_assets": 3380753000, "short_term_debt": 49788000, "long_term_debt": 21646000, "total_debt": 1029980000, "total_liabilities": null, "total_equity": 2280840000, "shares_outstanding": 52279300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363310, "ticker_id": 13177, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:02.164248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "116900000", "netIncome": "13005000", "grossProfit": "171784000", "totalRevenue": "246209000", "costOfRevenue": "74425000", "interestExpense": "30355000", "operatingIncome": "40640000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72999000" }, "balance": { "totalDebt": "1029980000", "totalAssets": "3380753000", "longTermDebt": "21646000", "shortTermDebt": "49788000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "52279300", "totalCurrentAssets": "729858000", "totalShareholderEquity": "2280840000", "totalCurrentLiabilities": "234276000", "cashAndShortTermInvestments": "30746000" } }, "revenue": 246209000, "cost_of_revenue": 74425000, "gross_profit": 171784000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40640000, "depreciation_amortisation": 72999000, "ebitda": 116900000, "interest_expense": 30355000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13005000, "net_income_continuing_ops": null, "net_income_to_common": 13005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30746000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 729858000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3380753000, "short_term_debt": 49788000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234276000, "long_term_debt": 21646000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1029980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2280840000, "shares_outstanding": 52279300, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "116900000", "netIncome": "13005000", "grossProfit": "171784000", "totalRevenue": "246209000", "costOfRevenue": "74425000", "interestExpense": "30355000", "operatingIncome": "40640000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "72999000" }, "balance": { "totalDebt": "1029980000", "totalAssets": "3380753000", "longTermDebt": "21646000", "shortTermDebt": "49788000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "52279300", "totalCurrentAssets": "729858000", "totalShareholderEquity": "2280840000", "totalCurrentLiabilities": "234276000", "cashAndShortTermInvestments": "30746000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:02.164248+00:00", "is_restated": false, "income_statement": { "revenue": 268226000, "cost_of_revenue": 79334000, "gross_profit": 188892000, "ebit": 48106000, "ebitda": 122059000, "pretax_income": null, "tax_provision": null, "net_income": 21477000, "net_income_to_common": 21477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363311, "ticker_id": 13177, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:02.164248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "122059000", "netIncome": "21477000", "grossProfit": "188892000", "totalRevenue": "268226000", "costOfRevenue": "79334000", "interestExpense": "29954000", "operatingIncome": "48106000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "69682000" } }, "revenue": 268226000, "cost_of_revenue": 79334000, "gross_profit": 188892000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48106000, "depreciation_amortisation": 69682000, "ebitda": 122059000, "interest_expense": 29954000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21477000, "net_income_continuing_ops": null, "net_income_to_common": 21477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "122059000", "netIncome": "21477000", "grossProfit": "188892000", "totalRevenue": "268226000", "costOfRevenue": "79334000", "interestExpense": "29954000", "operatingIncome": "48106000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "69682000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:02.164248+00:00", "is_restated": false, "income_statement": { "revenue": 267647000, "cost_of_revenue": 84084000, "gross_profit": 183563000, "ebit": 37378000, "ebitda": 111276000, "pretax_income": null, "tax_provision": null, "net_income": 7686000, "net_income_to_common": 7686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50192000, "total_current_assets": 809293000, "total_assets": 3233965000, "short_term_debt": 86675000, "long_term_debt": 19533000, "total_debt": 925828000, "total_liabilities": null, "total_equity": 2246358000, "shares_outstanding": 52279300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363312, "ticker_id": 13177, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:02.164248+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "111276000", "netIncome": "7686000", "grossProfit": "183563000", "totalRevenue": "267647000", "costOfRevenue": "84084000", "interestExpense": "28498000", "operatingIncome": "37378000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68763000" }, "balance": { "totalDebt": "925828000", "totalAssets": "3233965000", "longTermDebt": "19533000", "shortTermDebt": "86675000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52279300", "totalCurrentAssets": "809293000", "totalShareholderEquity": "2246358000", "totalCurrentLiabilities": "218437000", "cashAndShortTermInvestments": "50192000" } }, "revenue": 267647000, "cost_of_revenue": 84084000, "gross_profit": 183563000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37378000, "depreciation_amortisation": 68763000, "ebitda": 111276000, "interest_expense": 28498000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7686000, "net_income_continuing_ops": null, "net_income_to_common": 7686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50192000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 809293000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3233965000, "short_term_debt": 86675000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 218437000, "long_term_debt": 19533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 925828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2246358000, "shares_outstanding": 52279300, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "111276000", "netIncome": "7686000", "grossProfit": "183563000", "totalRevenue": "267647000", "costOfRevenue": "84084000", "interestExpense": "28498000", "operatingIncome": "37378000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68763000" }, "balance": { "totalDebt": "925828000", "totalAssets": "3233965000", "longTermDebt": "19533000", "shortTermDebt": "86675000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52279300", "totalCurrentAssets": "809293000", "totalShareholderEquity": "2246358000", "totalCurrentLiabilities": "218437000", "cashAndShortTermInvestments": "50192000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:02.164248+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22017000, "total_current_assets": 800767000, "total_assets": 3020021000, "short_term_debt": 35257000, "long_term_debt": 20756000, "total_debt": 719037000, "total_liabilities": null, "total_equity": 2228816000, "shares_outstanding": 52279300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363314, "ticker_id": 13177, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:53:02.164248+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "719037000", "totalAssets": "3020021000", "longTermDebt": "20756000", "shortTermDebt": "35257000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "52279300", "totalCurrentAssets": "800767000", "totalShareholderEquity": "2228816000", "totalCurrentLiabilities": "186181000", "cashAndShortTermInvestments": "22017000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22017000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 800767000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3020021000, "short_term_debt": 35257000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186181000, "long_term_debt": 20756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 719037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2228816000, "shares_outstanding": 52279300, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "719037000", "totalAssets": "3020021000", "longTermDebt": "20756000", "shortTermDebt": "35257000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "52279300", "totalCurrentAssets": "800767000", "totalShareholderEquity": "2228816000", "totalCurrentLiabilities": "186181000", "cashAndShortTermInvestments": "22017000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }