{ "ticker": { "uuid": "10c030e6-1804-4d57-aa0f-35a2e36d20c7", "symbol": "LOTUSEYE", "name": "Lotus Eye Hospital and Institute Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/10c030e6-1804-4d57-aa0f-35a2e36d20c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/10c030e6-1804-4d57-aa0f-35a2e36d20c7/" }, "ticker_metadata": { "id": 14310, "uuid": "10c030e6-1804-4d57-aa0f-35a2e36d20c7", "symbol": "LOTUSEYE", "name": "Lotus Eye Hospital and Institute Limited", "asset_type": "equity", "market_cap": 2257857536, "stock_exchange_id": 7, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Lotus Eye Hospital and Institute Limited, a specialty eye care hospital, provides eye care and related services in India. The company offers ReLEx SMILE, a refractive lenticule extraction small incision lenticule extraction; touch free laser; lasik eye surgery; Epi-LASIK, an epithelial laser in situ keratomileusis; Intralase, a blade-free technique to create the corneal flap; Zyoptix Supracor laser technology; robotic femto laser cataract surgery; phacoemulsification; paediatric eye care and squint surgery; and micro incision cataract surgery treatments. It provides treatment services for various eye problems, such as refractive, cataract, glaucoma, retinal disease/diabetic eye care, neuro ophthalmology, binocular vision, and cornea infections, as well as various eye related courses. The company was formerly known as Lotus Eye Care Hospital Limited and changed its name to Lotus Eye Hospital and Institute Limited in April 2013. Lotus Eye Hospital and Institute Limited was founded in 1989 and is based in Coimbatore, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "10c030e6-1804-4d57-aa0f-35a2e36d20c7", "symbol": "LOTUSEYE", "name": "Lotus Eye Hospital and Institute Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/10c030e6-1804-4d57-aa0f-35a2e36d20c7/", "api_url": "https://sharemaestro.com/factors/api/tickers/10c030e6-1804-4d57-aa0f-35a2e36d20c7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.14, "value": 0.11, "quality": 0.11, "momentum": 0.95, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 124.62, "market_cap": 2591638706.99, "pe_ratio": 3223.4312, "earnings_yield": 0.0003, "ebitda_to_ev": 0.0167, "shareholder_yield": 0.0, "roe": 0.0013, "piotroski_f_score": 4, "momentum_12_1": 0.6402, "volatility_252d": 0.5429 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:44.086566+00:00", "batch_id": "" }, "size": { "price_close": 124.62, "market_cap": 2591638706.989, "market_cap_usd": 2591638706.989, "enterprise_value": 2731892706.989, "shares_outstanding": 20796330, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3223.4312, "pb_ratio": 4.3095, "ptbv_ratio": 4.3095, "ps_ratio": 4.8249, "pcf_ratio": 85.9012, "pfcf_ratio": -25.8474, "ev_ebitda": 59.9757, "ev_ebit": -745.4005, "ev_sales": 5.086, "ev_fcf": -27.2462, "earnings_yield": 0.0003, "fcf_yield": -0.0367, "price_to_sales": 4.8249, "price_to_book": 4.3095, "price_to_cashflow": 85.9012, "ebitda_to_ev": 0.0167, "sales_yield": 0.1966 }, "yield": { "dividend_yield": 0.0, "buyback_yield": 0, "shareholder_yield": 0.0, "debt_paydown_yield": 0, "total_yield": 0.0 }, "quality": { "gross_margin": 0.4868, "operating_margin": -0.0068, "net_margin": 0.0015, "ebitda_margin": 0.0848, "fcf_margin": -0.1867, "roe": 0.0013, "roa": 0.001, "roic": -0.0037, "roc_greenblatt": null, "asset_turnover": 0.6503, "cash_conversion": -124.7102, "accruals_ratio": -0.0356, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 5.4279, "revenue_stability_5y": 0.0692, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3166, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0791, "debt_to_assets": 0.1917, "interest_coverage": -0.4266, "current_ratio": 1.2174, "quick_ratio": 1.2174, "net_debt": 140254000, "local_beta": 0.3429, "volatility_252d": 0.5429, "volatility_60d": 1.0815, "max_drawdown_12m": -0.2422, "risk_adjusted_momentum": 1.1792 }, "growth": { "revenue_growth_1y": 0.0838, "revenue_growth_3y_cagr": 0.0532, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8912, "eps_growth_3y_cagr": -0.7298, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0023, "revenue_growth": 0.0838, "earnings_growth": -0.8912 }, "momentum": { "price_return_1m": 0.0707, "price_return_3m": 0.1216, "price_return_6m": 0.1789, "price_return_9m": 0.025, "price_return_12m": 0.7562, "price_return_12m_ex1m": 0.6402, "momentum_6m": 0.1789, "momentum_12m": 0.7562, "momentum_12_1": 0.6402, "distance_from_52w_high": -0.0787, "distance_from_52w_low": 0.7798, "relative_strength": 0.8639 }, "raw_ttm": { "revenue_ttm": 537141000, "gross_profit_ttm": 261472000, "ebit_ttm": -3665000, "ebitda_ttm": 45550000, "net_income_ttm": 804000, "eps_diluted_ttm": 0.0387, "operating_cash_flow_ttm": 30170000, "capital_expenditure_ttm": -130437000, "fcf_ttm": -100267000, "dividends_paid_ttm": -117000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8592000, "cash_and_equivalents": 18083000, "total_current_assets": 113741000, "total_current_liabilities": 93433000, "net_ppe": null, "total_assets": 825974000, "total_debt": 158337000, "total_equity": 601376000, "net_working_capital": 14782000, "book_value_per_share": 28.9174, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.9174 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 100, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 75, "rank_pcf": 91, "rank_ev_ebitda": 96, "rank_ev_ebit": 1, "rank_earnings_yield": 100, "rank_fcf_yield": 79, "rank_dividend_yield": 51, "rank_shareholder_yield": 46, "rank_total_yield": 56, "rank_roe": 92, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 35, "rank_fcf_margin": 86, "rank_piotroski": 80, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 6 }, "composites": { "value_composite": 89, "quality_composite": 89, "momentum_composite": 5, "growth_composite": 91, "yield_composite": 58, "svqf_composite": 100, "vc1_composite": 96, "vc2_composite": 94, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.11, "os_score": 0.14, "value_percentile": 0.11, "quality_percentile": 0.11, "momentum_percentile": 0.95, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6471, "ticker_id": 14310, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:44.086566+00:00", "batch_id": "", "os_score_delta": null, "price_close": 124.62, "market_cap": 2591638706.989, "market_cap_usd": 2591638706.989, "enterprise_value": 2731892706.989, "shares_outstanding": 20796330, "fx_rate_to_usd": null, "pe_ratio": 3223.4312276, "pb_ratio": 4.30951469, "ptbv_ratio": 4.30951469, "ps_ratio": 4.82487598, "pcf_ratio": 85.90118353, "pfcf_ratio": -25.84737458, "ev_ebitda": 59.9756906, "ev_ebit": -745.40046575, "ev_sales": 5.08598805, "ev_fcf": -27.24617977, "earnings_yield": 0.00031023, "fcf_yield": -0.03670239, "dividend_yield": 4.515e-05, "buyback_yield": 0, "shareholder_yield": 4.515e-05, "debt_paydown_yield": 0, "total_yield": 4.515e-05, "gross_margin": 0.48678466, "operating_margin": -0.00682316, "net_margin": 0.00149681, "ebitda_margin": 0.08480083, "fcf_margin": -0.18666793, "roe": 0.00133693, "roa": 0.0009734, "roic": -0.00370636, "roc_greenblatt": null, "asset_turnover": 0.65031224, "cash_conversion": -124.710199, "accruals_ratio": -0.03555318, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.07912184, "debt_to_assets": 0.19169732, "interest_coverage": -0.42655959, "current_ratio": 1.21735361, "quick_ratio": 1.21735361, "net_debt": 140254000, "revenue_growth_1y": 0.08376494, "revenue_growth_3y_cagr": 0.05316565, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.89124848, "eps_growth_3y_cagr": -0.72984022, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00228832, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 5.427883, "revenue_stability_5y": 0.069205, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07071058, "price_return_3m": 0.12159123, "price_return_6m": 0.17888567, "price_return_9m": 0.02500412, "price_return_12m": 0.75620074, "price_return_12m_ex1m": 0.64021985, "distance_from_52w_high": -0.07873143, "distance_from_52w_low": 0.77977733, "relative_strength": 0.86388048, "local_beta": 0.3429, "volatility_252d": 0.542937, "volatility_60d": 1.081533, "max_drawdown_12m": -0.24218231, "revenue_ttm": 537141000, "gross_profit_ttm": 261472000, "ebit_ttm": -3665000, "ebitda_ttm": 45550000, "net_income_ttm": 804000, "eps_diluted_ttm": 0.03866067, "operating_cash_flow_ttm": 30170000, "capital_expenditure_ttm": -130437000, "fcf_ttm": -100267000, "dividends_paid_ttm": -117000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8592000, "cash_and_equivalents": 18083000, "total_current_assets": 113741000, "total_current_liabilities": 93433000, "net_ppe": null, "total_assets": 825974000, "total_debt": 158337000, "total_equity": 601376000, "net_working_capital": 14782000, "book_value_per_share": 28.91740995, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.91740995, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 100, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 75, "rank_pcf": 91, "rank_ev_ebitda": 96, "rank_ev_ebit": 1, "rank_earnings_yield": 100, "rank_fcf_yield": 79, "rank_dividend_yield": 51, "rank_shareholder_yield": 46, "rank_total_yield": 56, "rank_roe": 92, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 35, "rank_fcf_margin": 86, "rank_piotroski": 80, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 6, "value_composite": 89, "quality_composite": 89, "momentum_composite": 5, "growth_composite": 91, "yield_composite": 58, "svqf_composite": 100, "vc1_composite": 96, "vc2_composite": 94, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 124.62, "os": 0.14, "value": 0.11, "quality": 0.11, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 3223.4312, "earnings_yield": 0.0003, "shareholder_yield": 0.0, "roe": 0.0013, "momentum_12_1": 0.6402, "complete_fields": { "id": 6471, "ticker_id": 14310, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:44.086566+00:00", "batch_id": "", "os_score_delta": null, "price_close": 124.62, "market_cap": 2591638706.989, "market_cap_usd": 2591638706.989, "enterprise_value": 2731892706.989, "shares_outstanding": 20796330, "fx_rate_to_usd": null, "pe_ratio": 3223.4312276, "pb_ratio": 4.30951469, "ptbv_ratio": 4.30951469, "ps_ratio": 4.82487598, "pcf_ratio": 85.90118353, "pfcf_ratio": -25.84737458, "ev_ebitda": 59.9756906, "ev_ebit": -745.40046575, "ev_sales": 5.08598805, "ev_fcf": -27.24617977, "earnings_yield": 0.00031023, "fcf_yield": -0.03670239, "dividend_yield": 4.515e-05, "buyback_yield": 0, "shareholder_yield": 4.515e-05, "debt_paydown_yield": 0, "total_yield": 4.515e-05, "gross_margin": 0.48678466, "operating_margin": -0.00682316, "net_margin": 0.00149681, "ebitda_margin": 0.08480083, "fcf_margin": -0.18666793, "roe": 0.00133693, "roa": 0.0009734, "roic": -0.00370636, "roc_greenblatt": null, "asset_turnover": 0.65031224, "cash_conversion": -124.710199, "accruals_ratio": -0.03555318, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.07912184, "debt_to_assets": 0.19169732, "interest_coverage": -0.42655959, "current_ratio": 1.21735361, "quick_ratio": 1.21735361, "net_debt": 140254000, "revenue_growth_1y": 0.08376494, "revenue_growth_3y_cagr": 0.05316565, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.89124848, "eps_growth_3y_cagr": -0.72984022, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00228832, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 5.427883, "revenue_stability_5y": 0.069205, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07071058, "price_return_3m": 0.12159123, "price_return_6m": 0.17888567, "price_return_9m": 0.02500412, "price_return_12m": 0.75620074, "price_return_12m_ex1m": 0.64021985, "distance_from_52w_high": -0.07873143, "distance_from_52w_low": 0.77977733, "relative_strength": 0.86388048, "local_beta": 0.3429, "volatility_252d": 0.542937, "volatility_60d": 1.081533, "max_drawdown_12m": -0.24218231, "revenue_ttm": 537141000, "gross_profit_ttm": 261472000, "ebit_ttm": -3665000, "ebitda_ttm": 45550000, "net_income_ttm": 804000, "eps_diluted_ttm": 0.03866067, "operating_cash_flow_ttm": 30170000, "capital_expenditure_ttm": -130437000, "fcf_ttm": -100267000, "dividends_paid_ttm": -117000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8592000, "cash_and_equivalents": 18083000, "total_current_assets": 113741000, "total_current_liabilities": 93433000, "net_ppe": null, "total_assets": 825974000, "total_debt": 158337000, "total_equity": 601376000, "net_working_capital": 14782000, "book_value_per_share": 28.91740995, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.91740995, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 100, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 75, "rank_pcf": 91, "rank_ev_ebitda": 96, "rank_ev_ebit": 1, "rank_earnings_yield": 100, "rank_fcf_yield": 79, "rank_dividend_yield": 51, "rank_shareholder_yield": 46, "rank_total_yield": 56, "rank_roe": 92, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 35, "rank_fcf_margin": 86, "rank_piotroski": 80, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 6, "value_composite": 89, "quality_composite": 89, "momentum_composite": 5, "growth_composite": 91, "yield_composite": 58, "svqf_composite": 100, "vc1_composite": 96, "vc2_composite": 94, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:02.833472+00:00", "is_restated": false, "income_statement": { "revenue": 537141000, "cost_of_revenue": 275669000, "gross_profit": 261472000, "ebit": -3665000, "ebitda": 45550000, "pretax_income": null, "tax_provision": null, "net_income": 804000, "net_income_to_common": 804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18083000, "total_current_assets": 113741000, "total_assets": 825974000, "short_term_debt": 12557000, "long_term_debt": 101740000, "total_debt": 158337000, "total_liabilities": null, "total_equity": 601376000, "shares_outstanding": 20796330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30170000, "capital_expenditure": -130437000, "free_cash_flow": -100267000, "dividends_paid": -117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 114297000 }, "complete_fields": { "id": 372018, "ticker_id": 14310, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:02.833472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45550000", "netIncome": "804000", "grossProfit": "261472000", "totalRevenue": "537141000", "costOfRevenue": "275669000", "interestExpense": "8592000", "operatingIncome": "-3665000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37494000" }, "balance": { "totalDebt": "158337000", "totalAssets": "825974000", "longTermDebt": "101740000", "shortTermDebt": "12557000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20796330", "totalCurrentAssets": "113741000", "totalShareholderEquity": "601376000", "totalCurrentLiabilities": "93433000", "cashAndShortTermInvestments": "18083000" }, "cashflow": { "freeCashFlow": "-100267000", "dividendsPaid": "-117000", "issuanceOfDebt": "114297000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "30170000", "repurchaseOfStock": null, "capitalExpenditures": "-130437000" } }, "revenue": 537141000, "cost_of_revenue": 275669000, "gross_profit": 261472000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3665000, "depreciation_amortisation": 37494000, "ebitda": 45550000, "interest_expense": 8592000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 804000, "net_income_continuing_ops": null, "net_income_to_common": 804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18083000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 113741000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 825974000, "short_term_debt": 12557000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93433000, "long_term_debt": 101740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 158337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 601376000, "shares_outstanding": 20796330, "operating_cash_flow": 30170000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -130437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 114297000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -100267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45550000", "netIncome": "804000", "grossProfit": "261472000", "totalRevenue": "537141000", "costOfRevenue": "275669000", "interestExpense": "8592000", "operatingIncome": "-3665000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37494000" }, "balance": { "totalDebt": "158337000", "totalAssets": "825974000", "longTermDebt": "101740000", "shortTermDebt": "12557000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20796330", "totalCurrentAssets": "113741000", "totalShareholderEquity": "601376000", "totalCurrentLiabilities": "93433000", "cashAndShortTermInvestments": "18083000" }, "cashflow": { "freeCashFlow": "-100267000", "dividendsPaid": "-117000", "issuanceOfDebt": "114297000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "30170000", "repurchaseOfStock": null, "capitalExpenditures": "-130437000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:02.833472+00:00", "is_restated": false, "income_statement": { "revenue": 495625000, "cost_of_revenue": 249031000, "gross_profit": 246594000, "ebit": 4265000, "ebitda": 47444000, "pretax_income": null, "tax_provision": null, "net_income": 7393000, "net_income_to_common": 7393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20111000, "total_current_assets": 115701000, "total_assets": 695737000, "short_term_debt": null, "long_term_debt": null, "total_debt": 34302000, "total_liabilities": null, "total_equity": 600003000, "shares_outstanding": 20796330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26991000, "capital_expenditure": -48272000, "free_cash_flow": -21281000, "dividends_paid": -107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372023, "ticker_id": 14310, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:02.833472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47444000", "netIncome": "7393000", "grossProfit": "246594000", "totalRevenue": "495625000", "costOfRevenue": "249031000", "interestExpense": "3550000", "operatingIncome": "4265000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30068000" }, "balance": { "totalDebt": "34302000", "totalAssets": "695737000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20796330", "totalCurrentAssets": "115701000", "totalShareholderEquity": "600003000", "totalCurrentLiabilities": "74246000", "cashAndShortTermInvestments": "20111000" }, "cashflow": { "freeCashFlow": "-21281000", "dividendsPaid": "-107000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "26991000", "repurchaseOfStock": null, "capitalExpenditures": "-48272000" } }, "revenue": 495625000, "cost_of_revenue": 249031000, "gross_profit": 246594000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4265000, "depreciation_amortisation": 30068000, "ebitda": 47444000, "interest_expense": 3550000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7393000, "net_income_continuing_ops": null, "net_income_to_common": 7393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20111000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115701000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 695737000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74246000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 600003000, "shares_outstanding": 20796330, "operating_cash_flow": 26991000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -48272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47444000", "netIncome": "7393000", "grossProfit": "246594000", "totalRevenue": "495625000", "costOfRevenue": "249031000", "interestExpense": "3550000", "operatingIncome": "4265000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30068000" }, "balance": { "totalDebt": "34302000", "totalAssets": "695737000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20796330", "totalCurrentAssets": "115701000", "totalShareholderEquity": "600003000", "totalCurrentLiabilities": "74246000", "cashAndShortTermInvestments": "20111000" }, "cashflow": { "freeCashFlow": "-21281000", "dividendsPaid": "-107000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "26991000", "repurchaseOfStock": null, "capitalExpenditures": "-48272000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:02.833472+00:00", "is_restated": false, "income_statement": { "revenue": 472406000, "cost_of_revenue": 238169000, "gross_profit": 234237000, "ebit": 29059000, "ebitda": 78390000, "pretax_income": null, "tax_provision": null, "net_income": 29145000, "net_income_to_common": 29145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26526000, "total_current_assets": 140171000, "total_assets": 666267000, "short_term_debt": null, "long_term_debt": null, "total_debt": 11104000, "total_liabilities": null, "total_equity": 594092000, "shares_outstanding": 20796330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56834000, "capital_expenditure": -56431000, "free_cash_flow": 403000, "dividends_paid": -10123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372025, "ticker_id": 14310, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:02.833472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "78390000", "netIncome": "29145000", "grossProfit": "234237000", "totalRevenue": "472406000", "costOfRevenue": "238169000", "interestExpense": "974000", "operatingIncome": "29059000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37278000" }, "balance": { "totalDebt": "11104000", "totalAssets": "666267000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20796330", "totalCurrentAssets": "140171000", "totalShareholderEquity": "594092000", "totalCurrentLiabilities": "63372000", "cashAndShortTermInvestments": "26526000" }, "cashflow": { "freeCashFlow": "403000", "dividendsPaid": "-10123000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "56834000", "repurchaseOfStock": null, "capitalExpenditures": "-56431000" } }, "revenue": 472406000, "cost_of_revenue": 238169000, "gross_profit": 234237000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29059000, "depreciation_amortisation": 37278000, "ebitda": 78390000, "interest_expense": 974000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29145000, "net_income_continuing_ops": null, "net_income_to_common": 29145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26526000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 140171000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 666267000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63372000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 594092000, "shares_outstanding": 20796330, "operating_cash_flow": 56834000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "78390000", "netIncome": "29145000", "grossProfit": "234237000", "totalRevenue": "472406000", "costOfRevenue": "238169000", "interestExpense": "974000", "operatingIncome": "29059000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37278000" }, "balance": { "totalDebt": "11104000", "totalAssets": "666267000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20796330", "totalCurrentAssets": "140171000", "totalShareholderEquity": "594092000", "totalCurrentLiabilities": "63372000", "cashAndShortTermInvestments": "26526000" }, "cashflow": { "freeCashFlow": "403000", "dividendsPaid": "-10123000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "56834000", "repurchaseOfStock": null, "capitalExpenditures": "-56431000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:02.833472+00:00", "is_restated": false, "income_statement": { "revenue": 459831000, "cost_of_revenue": 227270000, "gross_profit": 232561000, "ebit": 47125000, "ebitda": 87302000, "pretax_income": null, "tax_provision": null, "net_income": 40775000, "net_income_to_common": 40775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36030000, "total_current_assets": 147101000, "total_assets": 631880000, "short_term_debt": null, "long_term_debt": null, "total_debt": 6704000, "total_liabilities": null, "total_equity": 575794000, "shares_outstanding": 20796330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43871000, "capital_expenditure": -30970000, "free_cash_flow": 12901000, "dividends_paid": -10398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372026, "ticker_id": 14310, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:02.833472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "87302000", "netIncome": "40775000", "grossProfit": "232561000", "totalRevenue": "459831000", "costOfRevenue": "227270000", "interestExpense": "976000", "operatingIncome": "47125000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29805000" }, "balance": { "totalDebt": "6704000", "totalAssets": "631880000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20796330", "totalCurrentAssets": "147101000", "totalShareholderEquity": "575794000", "totalCurrentLiabilities": "51916000", "cashAndShortTermInvestments": "36030000" }, "cashflow": { "freeCashFlow": "12901000", "dividendsPaid": "-10398000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "43871000", "repurchaseOfStock": null, "capitalExpenditures": "-30970000" } }, "revenue": 459831000, "cost_of_revenue": 227270000, "gross_profit": 232561000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47125000, "depreciation_amortisation": 29805000, "ebitda": 87302000, "interest_expense": 976000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40775000, "net_income_continuing_ops": null, "net_income_to_common": 40775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 147101000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 631880000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51916000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 575794000, "shares_outstanding": 20796330, "operating_cash_flow": 43871000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "87302000", "netIncome": "40775000", "grossProfit": "232561000", "totalRevenue": "459831000", "costOfRevenue": "227270000", "interestExpense": "976000", "operatingIncome": "47125000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29805000" }, "balance": { "totalDebt": "6704000", "totalAssets": "631880000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20796330", "totalCurrentAssets": "147101000", "totalShareholderEquity": "575794000", "totalCurrentLiabilities": "51916000", "cashAndShortTermInvestments": "36030000" }, "cashflow": { "freeCashFlow": "12901000", "dividendsPaid": "-10398000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "43871000", "repurchaseOfStock": null, "capitalExpenditures": "-30970000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:02.833472+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372027, "ticker_id": 14310, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:02.833472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:02.833472+00:00", "is_restated": false, "income_statement": { "revenue": 136092000, "cost_of_revenue": 69331000, "gross_profit": 66761000, "ebit": -6243000, "ebitda": 9527000, "pretax_income": null, "tax_provision": null, "net_income": -3195000, "net_income_to_common": -3195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18083000, "total_current_assets": 113741000, "total_assets": 825974000, "short_term_debt": 12557000, "long_term_debt": 101740000, "total_debt": 158337000, "total_liabilities": null, "total_equity": 601376000, "shares_outstanding": 20796330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372017, "ticker_id": 14310, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:02.833472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9527000", "netIncome": "-3195000", "grossProfit": "66761000", "totalRevenue": "136092000", "costOfRevenue": "69331000", "interestExpense": "3313000", "operatingIncome": "-6243000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11027000" }, "balance": { "totalDebt": "158337000", "totalAssets": "825974000", "longTermDebt": "101740000", "shortTermDebt": "12557000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20796330", "totalCurrentAssets": "113741000", "totalShareholderEquity": "601376000", "totalCurrentLiabilities": "93433000", "cashAndShortTermInvestments": "18083000" } }, "revenue": 136092000, "cost_of_revenue": 69331000, "gross_profit": 66761000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6243000, "depreciation_amortisation": 11027000, "ebitda": 9527000, "interest_expense": 3313000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3195000, "net_income_continuing_ops": null, "net_income_to_common": -3195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18083000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 113741000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 825974000, "short_term_debt": 12557000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93433000, "long_term_debt": 101740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 158337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 601376000, "shares_outstanding": 20796330, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9527000", "netIncome": "-3195000", "grossProfit": "66761000", "totalRevenue": "136092000", "costOfRevenue": "69331000", "interestExpense": "3313000", "operatingIncome": "-6243000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11027000" }, "balance": { "totalDebt": "158337000", "totalAssets": "825974000", "longTermDebt": "101740000", "shortTermDebt": "12557000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20796330", "totalCurrentAssets": "113741000", "totalShareholderEquity": "601376000", "totalCurrentLiabilities": "93433000", "cashAndShortTermInvestments": "18083000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:02.833472+00:00", "is_restated": false, "income_statement": { "revenue": 135496000, "cost_of_revenue": 69398000, "gross_profit": 66098000, "ebit": -3257000, "ebitda": 8927000, "pretax_income": null, "tax_provision": null, "net_income": -2607000, "net_income_to_common": -2607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372019, "ticker_id": 14310, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:02.833472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8927000", "netIncome": "-2607000", "grossProfit": "66098000", "totalRevenue": "135496000", "costOfRevenue": "69398000", "interestExpense": "2854000", "operatingIncome": "-3257000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9824000" } }, "revenue": 135496000, "cost_of_revenue": 69398000, "gross_profit": 66098000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3257000, "depreciation_amortisation": 9824000, "ebitda": 8927000, "interest_expense": 2854000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2607000, "net_income_continuing_ops": null, "net_income_to_common": -2607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8927000", "netIncome": "-2607000", "grossProfit": "66098000", "totalRevenue": "135496000", "costOfRevenue": "69398000", "interestExpense": "2854000", "operatingIncome": "-3257000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9824000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:02.833472+00:00", "is_restated": false, "income_statement": { "revenue": 130384000, "cost_of_revenue": 68954000, "gross_profit": 61430000, "ebit": -736000, "ebitda": 10433000, "pretax_income": null, "tax_provision": null, "net_income": 1158000, "net_income_to_common": 1158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14753000, "total_current_assets": 104080000, "total_assets": 715148000, "short_term_debt": null, "long_term_debt": null, "total_debt": 47993000, "total_liabilities": null, "total_equity": 606176000, "shares_outstanding": 20796330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372020, "ticker_id": 14310, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:02.833472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10433000", "netIncome": "1158000", "grossProfit": "61430000", "totalRevenue": "130384000", "costOfRevenue": "68954000", "interestExpense": "1249000", "operatingIncome": "-736000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8454000" }, "balance": { "totalDebt": "47993000", "totalAssets": "715148000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20796330", "totalCurrentAssets": "104080000", "totalShareholderEquity": "606176000", "totalCurrentLiabilities": "74195000", "cashAndShortTermInvestments": "14753000" } }, "revenue": 130384000, "cost_of_revenue": 68954000, "gross_profit": 61430000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -736000, "depreciation_amortisation": 8454000, "ebitda": 10433000, "interest_expense": 1249000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1158000, "net_income_continuing_ops": null, "net_income_to_common": 1158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14753000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104080000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 715148000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74195000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 606176000, "shares_outstanding": 20796330, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10433000", "netIncome": "1158000", "grossProfit": "61430000", "totalRevenue": "130384000", "costOfRevenue": "68954000", "interestExpense": "1249000", "operatingIncome": "-736000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8454000" }, "balance": { "totalDebt": "47993000", "totalAssets": "715148000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20796330", "totalCurrentAssets": "104080000", "totalShareholderEquity": "606176000", "totalCurrentLiabilities": "74195000", "cashAndShortTermInvestments": "14753000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:02.833472+00:00", "is_restated": false, "income_statement": { "revenue": 135169000, "cost_of_revenue": 67986000, "gross_profit": 67183000, "ebit": 6571000, "ebitda": 16663000, "pretax_income": null, "tax_provision": null, "net_income": 5448000, "net_income_to_common": 5448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372021, "ticker_id": 14310, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:02.833472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16663000", "netIncome": "5448000", "grossProfit": "67183000", "totalRevenue": "135169000", "costOfRevenue": "67986000", "interestExpense": "1176000", "operatingIncome": "6571000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8189000" } }, "revenue": 135169000, "cost_of_revenue": 67986000, "gross_profit": 67183000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6571000, "depreciation_amortisation": 8189000, "ebitda": 16663000, "interest_expense": 1176000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5448000, "net_income_continuing_ops": null, "net_income_to_common": 5448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16663000", "netIncome": "5448000", "grossProfit": "67183000", "totalRevenue": "135169000", "costOfRevenue": "67986000", "interestExpense": "1176000", "operatingIncome": "6571000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8189000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:02.833472+00:00", "is_restated": false, "income_statement": { "revenue": 115125000, "cost_of_revenue": 61793000, "gross_profit": 53332000, "ebit": 4166000, "ebitda": 9365000, "pretax_income": null, "tax_provision": null, "net_income": 2523000, "net_income_to_common": 2523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20111000, "total_current_assets": 115701000, "total_assets": 695737000, "short_term_debt": null, "long_term_debt": null, "total_debt": 34302000, "total_liabilities": null, "total_equity": 600003000, "shares_outstanding": 20796330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372022, "ticker_id": 14310, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:02.833472+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9365000", "netIncome": "2523000", "grossProfit": "53332000", "totalRevenue": "115125000", "costOfRevenue": "61793000", "interestExpense": "945000", "operatingIncome": "4166000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-5823000" }, "balance": { "totalDebt": "34302000", "totalAssets": "695737000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20796330", "totalCurrentAssets": "115701000", "totalShareholderEquity": "600003000", "totalCurrentLiabilities": "74246000", "cashAndShortTermInvestments": "20111000" } }, "revenue": 115125000, "cost_of_revenue": 61793000, "gross_profit": 53332000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4166000, "depreciation_amortisation": -5823000, "ebitda": 9365000, "interest_expense": 945000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2523000, "net_income_continuing_ops": null, "net_income_to_common": 2523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20111000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115701000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 695737000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74246000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 600003000, "shares_outstanding": 20796330, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9365000", "netIncome": "2523000", "grossProfit": "53332000", "totalRevenue": "115125000", "costOfRevenue": "61793000", "interestExpense": "945000", "operatingIncome": "4166000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-5823000" }, "balance": { "totalDebt": "34302000", "totalAssets": "695737000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20796330", "totalCurrentAssets": "115701000", "totalShareholderEquity": "600003000", "totalCurrentLiabilities": "74246000", "cashAndShortTermInvestments": "20111000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:02.833472+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3081000, "total_current_assets": 117768000, "total_assets": 700749000, "short_term_debt": null, "long_term_debt": null, "total_debt": 29897000, "total_liabilities": null, "total_equity": 601063000, "shares_outstanding": 20796330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372024, "ticker_id": 14310, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:02.833472+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "29897000", "totalAssets": "700749000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20796330", "totalCurrentAssets": "117768000", "totalShareholderEquity": "601063000", "totalCurrentLiabilities": "77498000", "cashAndShortTermInvestments": "3081000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3081000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 117768000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 700749000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77498000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 601063000, "shares_outstanding": 20796330, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "29897000", "totalAssets": "700749000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20796330", "totalCurrentAssets": "117768000", "totalShareholderEquity": "601063000", "totalCurrentLiabilities": "77498000", "cashAndShortTermInvestments": "3081000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }